Meaning = Blessings / Wish / Well / Lucky /

Happiness

ZHUF
U

2556

68

15

19

4
-1
1

17

21

6,000

3.5%

2557

3,750 3,590

Competi
tors



Gen Y
(
..2523-2543)

30


Gen
X
40

(
&


)


Member

login
facebook
account


Member

 Home

Event

 event

add

application

 Set

ZHUF
U
Operation Management

 order

order Supplier

Supplier
stock

Supplier

Partne

ZHUF

ZHUF
Our
partner
U

ZHUF
Our
partner
U



&

ZHUF
U

ZHUF
U

!....

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

ZHUF

U
!....

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

ZHUF

U
!....

Tie in
page
e.g.

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

ZHUF

U
!....h

u
f

u
Z

!
!
u
f
Zhu

Tie in
page
e.g.

Viral
clip

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

ZHUF

U
!....
Use IG
celebri
ty to
endors
e

Tie in
page
e.g.

Viral
clip

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

Promote
with our
Partner
e.g.
Grab
bike,
app

ZHUF

U
!....
Follow
the
current
issue
in
social
media

Use IG
celebri
ty to
endors
e

Tie in
page
e.g.

Viral
clip

Use key influencer &

TV Tie-in to create
credibility and support
our service
Key
influen
cer

( )

Promote
with our
Partner
e.g.
Grab
bike,
app

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

ZHUF

U
!....
Follow
the
current
issue
in
social
media

Use IG
celebri
ty to
endors
e

Tie in
page
e.g.

Viral
clip

Use key influencer &

TV Tie-in to create
credibility and support
our service
TV Tie
Key
influen
cer

( )

Promote
with our
Partner
e.g.
Grab
bike,
app

in
e.g.
12

Focus on Online

Media
to reach Gen Y Target
Faceb
ook
AD

ZHUF

U
!....
Follow
the
current
issue
in
social
media

Use IG
celebri
ty to
endors
e

Tie in
page
e.g.

Viral
clip

Financial Assumption
1

7,978,7 9,574,5 11,489, 13,787, 16,544, 19,853,

75
30
436
323
788
745

7,648,6 8,610,3 9,753,6 11,113, 12,732, 14,661,

45
74
48
698
689
105

1,735,7 2,673,6 3,812,0 5,192,6

25
98
41
330,130 964,156 88

1,388,6 2,138,9 3,049,6 4,154,1

280,611 819,533 30
00
79
13

Financial Assumption

280,61 819,53 1,388,6 2,138,9 3,049,6 4,154,11

1
3
30
00
79
3

473,06 772,06 1,380,4 2,172,7 3,128,7 4,144,31

0
3
98
66
33
3

2,000,0 2,000,0 2,000,0 2,000,0 2,000,0 2,000,0 2,000,00

00
00
00
00
00
00
0

4,000,0
00

372,00 372,00 372,00 372,00 372,00

0
0
0
0
0
372,000

Financial Assumption

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

(1,375,0
1,380,4 2,172,7 3,128,7
00)
473,060 772,063
98
66
33
4,144,313

(1,375,0 (901,94 (129,87 1,250,6 3,423,3 6,552,1 10,696,43

00)
0)
7)
20
86
19
2
13%

(1,375,0
1,126,8 1,657,5 2,230,7
00)
442,112 674,350
98
92
43
2,761,531

(1,375,0 (932,88 (258,53

2,525,9 4,756,6
00)
8)
9)
868,359
51
95
7,518,225

Financial Assumption
Payback
Period
NPV
IRR

2 Years 1
Month
3,977,175
62.49%