Make

Jeep
Honda
Land Rover

Model
Wrangler
Accord Hybrid
Range Rover Sport

MPG Combined
18
47
14

MPG City
16
50
12

MPG Highway
20
45
17

$
$
$

Annual Fuel Cost

1,450.00
550.00
2,350.00

Depreciation Over 5yrs.

$
13,786.00
$
14,449.00
$
40,994.00

Taxes and Fees Over 5yrs.

$
4,020.00
$
3,008.00
$
7,902.00

Insurance Over 5yrs.

$
6,055.00
$
8,559.00
$
11,478.00

Maintenance and Repair Over 5yrs.

$
4,279.00
$
4,229.00
$
9,215.00

Cost to Own 5yrs. With Depreciation

$
35,390.00
$
32,995.00
$
81,339.00

Cost to Own 5yrs. Without Depreciation

$
21,604.00
$
18,546.00
$
40,345.00

Make
Model
Jeep
Wrangler
Honda
Accord Hybrid
Land Rover Range Rover Sport

MPG City
16
50
12

MPG Highway
20
45
17

Miles Driven
32000
32000
32000

City %
60%
60%
60%

Highway %
40%
40%
40%

Cost per Gallon

$
4.56
$
4.56
$
4.56

City Miles
19200
19200
19200

Highway Miles
12800
12800
12800

Total Gallons
Total Cost
1840
$ 8,390.40
668.44444444 $ 3,048.11
2352.9411765 $ 10,729.41

Model
Accord Hybrid

Make
Honda

Range Rover Sport

Land Rover
Wrangler
Jeep
Total Result

Data
Sum - Cost to Own 5yrs. Without Depreciation
Sum - Cost to Own 5yrs. With Depreciation
$
18,546.00
###
$
18,546.00
###
$
40,345.00
###
$
40,345.00
###
$
21,604.00
###
$
21,604.00
###
$
80,495.00
###

45000
40000
35000
30000
25000
20000
15000
10000
5000
0

Model Accord Hybrid

Range Rover Spor

s. With Depreciation

ord Hybrid

Column B
Data

Range Rover Sport

Wrangler

Make
Honda

Model
Accord Hybrid

Jeep
Wrangler
Land Rover
Range Rover Sport
Total Result

Data
Sum - MPG Combine
47
47
18
18
14
14
79

Sum - MPG City

Sum - MPG Highway

50
45
50
45
16
20
16
20
12
17
12
17
78
82

60
50
40
Column B

30

Data
Column D

20
10
0

Make

Honda

Jeep

Land Rover

Column B
Data
Column D