Professional Documents
Culture Documents
Perú SRL - 28/09/15: Concepto Ptyt Iipp Ifpp Prbe DT DN DE DEC PPC Uf %av Ue Uf %av Ue
Perú SRL - 28/09/15: Concepto Ptyt Iipp Ifpp Prbe DT DN DE DEC PPC Uf %av Ue Uf %av Ue
1 Calculo de la PPC
Concepto
PTyT
MP
IIPP
IFPP
Prbe
DT
DN
DE
DEC
PPC
16100
26210
1400
655
745
727
26937
60
9660
23655
1400
591
809
789
24444
40
6440
22655
1400
566
834
813
23468
uf
%av
ue
uf
%av
ue
20100
11100
90
9990
16100
100
MOD
20100
11100
55
6105
16100
CF
20100
11100
35
3885
16100
2.5%
0.025
2 Valuacion de la PPC
Costos Incurridos
ue
$/u
Concepto
ue
$/u
MP
141000
26937
5.23
MP
16100
5.23
84203
MOD
15100
24444
0.62
MOD
9660
0.62
5989.2
CF
18330
23468
0.78
CF
6440
0.78
5023.2
Concepto
Costo Total
$/u
Total
IIPP
Costos Incurridos
IFPP
DEC
PTyT
MP
727
5.23
3803.32
Concepto
MP
56943
141000
84203.00
3803.32
109937
MOD
789
0.62
487.34
MOD
3785.1
15100
5989.20
487.34
12409
CF
813
0.78
635.23
CF
4351.2
18330
5023.20
635.23
17022.77
$/u
6.9337