Debt (mln)

Market Cash / Minority Preferred EBITDA ttm

No. Ticker Company Cap (mln) Equiv (mln) Short Term Long Term Total ST/LT% Int (mln) Shares (mln) EV (mln) EV / EBITDA
1 AEZ American Oil & Gas Inc. 399 41 0 0 0 0.0% 0 0 358 (5) (71.6)
2 APA Apache Corp. 35,486 2,048 246 4,950 5,196 5.0% 0 0 38,634 5,910 6.5
3 APC Anadarko Petroleum Corporation 36,812 3,531 0 12,748 12,748 0.0% 487 0 46,516 2,710 17.2
4 ATPG ATP Oil & Gas Corp. 1,154 119 33 1,200 1,233 2.8% 0 140 2,408 147 16.4
5 AXAS Abraxas Petroleum Corp. 188 2 15 144 159 10.4% 0 0 345 6 57.4
6 BEXP Brigham Exploration Co. 1,813 41 0 159 159 0.0% 0 0 1,931 39 49.5
7 BRY Berry Petroleum Co. 1,611 5 34 1,009 1,043 3.4% 0 0 2,649 292 9.1
8 CEO CNOOC Ltd. 78,314 3,310 18 2,720 2,738 0.7% 0 0 77,742 8,310 9.4
9 CHK Chesapeake Energy Corporation 15,566 307 27 12,368 12,395 0.2% 897 466 29,017 3,870 7.5
10 CNQ Canadian Natural Resources Limited 41,205 12 613 9,210 9,823 6.7% 0 0 51,016 4,610 11.1
11 COG Cabot Oil & Gas Corp. 4,047 40 0 805 805 0.0% 0 0 4,812 554 8.7
12 CPE Callon Petroleum Co. 169 4 101 179 280 56.4% 0 0 445 113 3.9
13 CRK Comstock Resources Inc. 1,613 90 0 471 471 0.0% 0 0 1,994 182 11.0
14 CRZO Carrizo Oil & Gas Inc. 708 4 0 520 520 0.0% 0 0 1,224 94 13.0
15 DNR Denbury Resources Inc. 4,526 21 130 1,301 1,431 10.0% 0 0 5,936 173 34.3
16 DPTR Delta Petroleum Corp. 427 162 103 473 576 21.8% 9 0 850 (59) (14.4)
17 DVN Devon Energy Corporation 29,127 646 1,432 5,847 7,279 24.5% 0 0 35,760 4,270 8.4
18 EGY Vaalco Energy Inc. 345 86 0 0 0 0.0% 6 0 265 54 4.9
19 END Endeavour International Corporation 239 30 0 223 223 0.0% 0 0 432 32 13.5
20 EOG EOG Resources, Inc. 27,146 686 64 2,760 2,824 2.3% 0 0 29,284 2,290 12.8
21 EPL Energy Partners Ltd. 566 27 29 59 88 49.2% 0 0 627 77 8.1
22 EXXI Energy XXI (Bermuda) Limited 1,100 23 30 816 846 3.7% 0 11 1,934 320 6.0
23 FST Forest Oil Corp. 2,968 467 198 1,866 2,064 10.6% 0 0 4,565 601 7.6
24 GDP Goodrich Petroleum Corp. 682 125 1 330 331 0.3% 0 2 890 81 11.0
25 GMXR GMX Resources Inc. 289 36 48 190 238 25.3% 22 2 515 60 8.6
26 GPOR Gulfport Energy Corp. 574 2 22 50 72 44.0% 0 0 644 54 11.9
27 GSX Gasco Energy Inc. 44 11 2 100 102 2.0% 0 0 135 7 19.2
28 GTE Gran Tierra Energy, Inc. 1,580 272 44 0 44 0.0% 0 0 1,352 193 7.0
29 HK Petrohawk Energy Corporation 6,732 2 51 2,593 2,644 2.0% 0 0 9,374 684 13.7
30 HNR Harvest Natural Resources Inc. 284 32 0 0 0 0.0% 57 0 309 (31) (10.0)
31 HUSA Houston American Energy Corp. 404 14 0 0 0 0.0% 0 0 390 0 975.1
32 IVAN Ivanhoe Energy, Inc. 1,046 24 0 39 39 0.0% 0 0 1,061 ??? #VALUE!
33 KWK Quicksilver Resources Inc. 2,439 2 0 2,428 2,428 0.0% 61 0 4,927 572 8.6
34 LINE Linn Energy, LLC 3,371 22 51 1,589 1,640 3.2% 0 0 4,989 (50) (99.8)
35 MMR McMoRan Exploration Co. 1,419 241 1 375 376 0.3% 0 245 1,799 121 14.9
36 MPET Magellan Petroleum Corporation 116 50 1 0 1 250.0% 2 0 69 8 8.7
37 NBL Noble Energy, Inc. 13,517 1,014 0 2,037 2,037 0.0% 0 0 14,540 1,160 12.5
38 NFX Newfield Exploration Co. 7,038 78 2 2,037 2,039 0.1% 0 0 8,999 1,120 8.0
39 NXY Nexen, Inc. Common Stock 13,313 1,898 0 7,251 7,251 0.0% 64 0 18,730 1,080 17.3
40 OXY Occidental Petroleum Corporation 69,082 1,230 239 2,557 2,796 9.3% 78 0 70,726 7,970 8.9
41 PETD Petroleum Development Corporation 465 34 20 287 307 7.0% 48 0 786 46 17.1
42 PQ PetroQuest Energy Inc. 361 21 0 178 178 0.0% 0 1 519 157 3.3
43 PVA Penn Virginia Corp. 1,252 98 16 1,119 1,135 1.4% 330 0 2,619 249 10.5
44 PXD Pioneer Natural Resources Co. 7,033 27 116 2,761 2,877 4.2% 107 0 9,990 825 12.1
45 PXP Plains Exploration & Production Company 4,606 2 59 2,650 2,709 2.2% 0 0 7,313 609 12.0
46 ROSE Rosetta Resources, Inc. 1,213 61 0 289 289 0.1% 0 0 1,441 174 8.3
47 RRC Range Resources Corp. 7,929 1 14 1,708 1,722 0.8% 0 0 9,650 547 17.6
48 SFY Swift Energy Co. 1,361 0 0 628 628 0.0% 0 0 1,989 218 9.1
49 SGY Stone Energy Corp. 938 69 35 575 610 6.1% 0 0 1,479 492 3.0
50 SM St. Mary Land & Exploration Company 2,406 11 54 455 509 11.9% 0 0 2,904 383 7.6
51 SNP China Petroleum & Chemical Corp. 71,729 9,990 65,900 145,830 211,730 45.2% 0 0 273,469 91,450 3.0
52 STR Questar Corp. 7,920 31 319 2,180 2,499 14.6% 55 0 10,443 1,650 6.3
53 SU Suncor Energy Inc. 51,960 482 26 13,220 13,246 0.2% 0 0 64,724 2,840 22.8
54 SWN Southwestern Energy Co. 14,010 13 21 998 1,019 2.1% 10 0 15,026 1,370 11.0
55 TLM Talisman Energy Inc. 16,844 1,610 44 3,600 3,644 1.2% 0 0 18,878 2,520 7.5
56 TRGL Toreador Resources Corp. 224 9 33 22 55 150.0% 0 0 270 5 54.0
57 UPL Ultra Petroleum Corp. 7,036 16 35 795 830 4.4% 0 0 7,850 583 13.5
58 XCO EXCO Resources Inc. 4,228 127 3 1,196 1,199 0.3% 0 0 5,300 239 22.2
59 XEC Cimarex Energy Co. 5,352 3 14 393 407 3.6% 0 0 5,756 598 9.6