Professional Documents
Culture Documents
H06263 Chap 10
H06263 Chap 10
H06263 Chap 10
June 2007
gas field, a CBM venture requires drilling a group of wells where interference
between them will improve overall gas production by facilitating the more rapid
removal of large volumes of water. A large capital investment is needed to
develop a field.
It is understandable that the Section 29 tax credit established by the federal
government assisted in the early development of the process, especially in the
Warrior and Appalachian basins where some marginal properties became
attractive with the credit. Moreover, Section 29 provided the impetus for the
CBM process to be established. Since then, technical advances have improved
the economics of the process, and technology holds the best hope for process
viability in the future.
June 2007
For CBM production to qualify, the well must have been spudded between
December 31, 1979, and January 1, 1993. The site must have been prepared, the
drilling rig set up, and the initial borehole begun. Further, capital to drill to total
depth must have been committed.2
The two extensions of the tax credit shortly before expiration caused a rash of
drilling before the three deadlines. Wells drilled in the three flurries of activity
were then later brought onstream at a leisurely pace. At the end of December
1992, Congress allowed Section 29 to expire.
June 2007
June 2007
In the CBM process, the pattern of cash flows makes payout deceiving as a
profitability indicator. Water disposal during the first year after startup incurs its
maximum expense in the life of the project, and income from methane
production is low during that initial dewatering stage. Furthermore, a heavy
front-end investment is required for CBM projects because multiple wells must
be committed for any size of development. The combined effect is a longer
payout that may not reflect an ultimate attractive project profitability.
Undiscounted payout, Pud, is described by Eq.10.1.
P ud
NCF
(Eq. 10.1)
=I
j=1
where
Pud = year of undiscounted payout or value of j when I-NCFj = 0
NCFj = net cash flow of year j
I = investment
j = year
Net present value (NPV) profit is a measure of profitability that is the present
value of cash flows discounted at an average opportunity rate, io, in excess of the
present value of the investment. It is defined by Eq.10.2.6
L
NCF j
j
j=0 (1 + i )
(Eq. 10.2)
NPV =
where
NPV profit introduces the time value of money into the analysis, and it uses an
interest rate representative of the companys reinvestment opportunity. If the
NPV profit is positive, a viable investment is indicated. If the NPV is negative,
the investment should be rejected. In the economic analysis of CBM projects,
NPV profit is most often used in conjunction with payout and a ROR. These are
combinations most frequently used in the oil industry.7
The ROR presents profitability in terms of a compound discount rate, which can
be compared directly to interest rates of borrowing or to internal rates generated
by ongoing projects. DCFROR is the interest rate necessary to make the sum of
the present value of the investment equal to the sum of the present values of each
years net cash flow (see Eq. 10.3).
L
NCF j
(1 + i )
j=0
=0
(Eq. 10.3)
June 2007
120
After tax
Computed
120
Estimated
DCFROR, %
80
60
Before tax
40
20
0
0
pigch, 10 psia-SCF-ft/T
Fig. 10.1DCFROR depends on critical coalbed properties.8
June 2007
criterion of less than 1.5 years for a conventional project under consideration. In
Example 10.1 the profitability to be anticipated from a typical producing CBM
well in the Warrior basin is calculated. Profitability will be represented by those
measures previously discussed.
Example 10.1A well drilled in the Warrior basin began production in 1992
amid expectations of continuing for 20 years. What will be the profitability,
measured as discounted cash flow ROR and net present value profit?
1.
2.
3.
Tangibles
30
Intangibles
55
Facilities
June 2007
Net income and federal income tax were calculated with a spreadsheet for each of
the three levels of reserves over the 20-year life of the well. The resulting
profitability measures are summarized in Table 10.1. All three levels of reserves
provide a lucrative ROR with a fully utilized tax credit. However, the wells of
average or poor levels of reserves without the tax credit in the Warrior basin
would not be good investments under the assumptions established for the
example. The results show the essential role the tax credit had as an incentive for
early development of the CBM process, especially for marginal properties.
June 2007
DCFROR (%)
NPV ($)
Good
Well
Average
Well
Poor
Well
Good
Well
Average
Well
Poor
Well
46.6
29.0
19.5
16.2
6.8
0.9
106,730
81,582
486,025 231,713
31,219 95,593
927.1
616.5
463.8
927.1
616.5
463.8
80.7
53.7
40.4
80.7
53.7
40.4
221
147
111
221
147
111
10.3 Costs
June 2007
Intangible costs
101,000
Equipment
67,000
Geological/transportation/pipeline
6,000
Overhead
13,000
Total
190,000
June 2007
Time
220
220
Cost
200
180
180
160
160
140
140
120
120
100
100
MCFD
80
80
60
60
40
40
20
20
Open
Hole
Slotted
High Shot
Density
Limited
Entry
Barefoot
Baffle
Frac
MCFD Gas
200
Type Completion
June 2007
Perforating Itemc
Service charge
Rig time, 2 hr at $120/hr
Perfs, 16 at $36.75/3 each
Supervision, 2 hr at $60/hr
Retrievable bridge plug
Total
2688.00b
120.00
5,496.00
500.00
240.00
588.00
120.00
980.00
2,428.00
Slotting Itemd
Sand, 20/40-mesh, 100 sks at $6.00 each
Water hauling, 5 hr at $40/hr
Rig time, 2 hr at $120/hr
Sand transport (100 sks)
Jet tool (double stack) rental
Jets, 4 at $43 each
Supervision, 4 hr at $60/hr
Abrasive fluid charge, $.25 100 sks
Retrievable bridge plug
Total
a
2,688.00
Backfilling the hole with sand is an alternative method to provide lower isolation. The costs associated with removal
of such sand is considered equivalent to the bottom packer rental cost quoted.
No service equipment or related standby or mileage considered. No rig trip time or related standby considered.
Actual costs on individual slotting jobs are estimated at $5,000, if not performed in conjunction with the hydraulic
stimulation process.
June 2007
T = 11.1 Q-0.195
(Eq. 10.4)
where
T = cost of truck transport of brine, $/bbl
Q = volume transported
Truck conveyance costs range from $0.50 per bbl at high rates to $2.90 per bbl at
low rates of brine production (see Fig. 10.3).
A more practical carrier for large volumes of brine in mountainous areas, such as
the San Juan basin, is pipeline. The range of costs were determined by Zimpfer,
et al.16 to be $0.44/bbl at 5,000 BWPD to $0.97/bbl for higher rates. Fig. 10.3
presents the relative costs of the two transportation modes.
June 2007
3
Trucking Cost
Total Pipeline Cost
2.5
Cost, $/bbl
1.5
0.5
0
10
100
1,000
10,000
100,000
1,000,000
Relative costs of injection well and evaporation pit water disposal are shown in
Fig. 10.4 for the southern Ute Reservation of the San Juan basin. 1 6
Transportation costs to each site must be added to costs of each disposal method
of Fig. 10.4.
It can be seen from Table 10.4 that other possible means of disposal are either
economically prohibitive with state-of-the-art technology or would violate
environmental codes.16
Reid and coworkers17 studied production from five wells in the
Wyodak-Anderson coals of the Fort Union formation in the Powder River basin.
They history-matched data from the five wells by means of a three-dimensional,
two-phase simulator. These shallow, thick (139-ft) subbituminous coals were
shown to be profitable for CBM production over a reasonable range of natural
gas prices if water disposal costs could be controlled. The low solids content of
June 2007
the produced water, 1,5002,500 ppm, makes disposal more favorable. Their
results showed that water disposal costs below about $2.00/bbl are needed in the
Powder River basin for satisfactory ROR (see Fig. 10.5).
Table 10.4Costs of Other Water Disposal Means16
Cost
($/bbl)
Application
Direct surface use, no treatment
0.01 to 0.10
5.00
>5.00
5.00
0
10
100
1,000
10,000
100,000
June 2007
8
10%
MIRR
Water, $/mcf
? 30%
?
? 50%
?
?
?
0
0
Gas, $/mcf
Fig. 10.5Profitability in Powder River basin.17
Find Costs
($/Mcf)
San Juan
0.4 to 9.0
0.08 to 0.24
Black Warrior
0.3 to 1.2
0.28 to 0.67
Basin
June 2007
The 400900 Tcf of CBM estimated to be in coals less than 4,000 ft deep is in
addition to unknown quantities of gas in deeper coals in the United States.
Technical capabilities and economics will determine how much of this in-place
gas will be produced. The trend toward clean energy indicates that the resource
will be increasingly needed in the future. In the brief history of the process to
recover methane from coals, rapid progress has been made both technically and
economically in the process. Continued progress would make development of the
CBM process one of the most important innovations in clean energy supply.
June 2007
Programs for unexplored basins will have evaluation programs that differ from
those used for expanding production in a proven basin.
Basin evaluation programs acquire information that points to preferred sites for
initial production development. Both geologic and hydrologic models are
constructed from available public and private data. These evaluations include
estimating gas in place (GIP) and gas and water production. Economics are
evaluated based on expected gas price sales, water disposal costs, and pipeline
access costs. From this assessment, a site-specific drilling program is developed
where core holes will be located.
Once the core hole locations are drilled and cores taken, gas content data will be
measured and desorption isotherms determined; adsorption isotherms can be
developed. Economic modeling can then begin to assess viability of the project.
Table 10.6 lists some measured values applicable to an Appalachian project
review.
June 2007
200
600 scf/ton
180
500 scf/ton
400 scf/ton
160
300 scf/ton
200 scf/ton
140
100 scf/ton
120
50 scf/ton
100
80
60
40
20
0
0
10
Time, yrs
June 2007
kx = ky = 6 md
Xf = 200 ft
Sw = 95%
Porosity = 1%
600 scf/ton
WHFP 50 psia
Hn = 15 ft
40-acre spacing
Economic Parameters
Interest rate
10%/yr
$3/Mcf
Water disposal
$2/bbl
Ops cost
$800/month
D & C cost
($300,000)
Life
10 years
June 2007
Prod NPV
Well NPV
600 scf/ton
$665,276
$214,361
500 scf/ton
$589,784
$139,095
400 scf/ton
$499,303
$49,135
300 scf/ton
$401,847
($47,741)
200 scf/ton
$296,675
($152,170)
100 scf/ton
$163,543
($283,202)
50 scf/ton
$90,272
($353,752)
June 2007
250
20 acres
40 acres
80 acres
200
160 acres
320 acres
640 acres
150
1280 acres
100
50
0
0
10
Time, yrs
Fig. 10.8Gas production sensitivity to various well spacings.
June 2007
Well NPV
20 md
$991,689
$537,407
10 md
$809,562
$357,417
5 md
$606,743
$157,815
3 md
$448,712
$3,393
2 md
$336,067
($105,764)
1.5 md
$182,045
($251,822)
June 2007
Table 10.9Net Present Value (NPV) Calculations for the Different Spacings
Spacing
Prod NPV
Disposal NPV
Well NPV
Lease NPV
20 acres
474,414
-31085
49610
393884
40 acres
642090
-57140
191231
764925
80 acres
727737
-100716
233301
466603
160 acres
650236
-164974
91543
91543
320 acres
482693
-233177
-144203
640 acres
420668
-260535
-233586
1280 acres
409330
-261584
-245973
200
Pattern #1 - Diamond
180
kx = 8, ky = 4, Lx/Ly = 1
Pattern # 2 - Square
kx = 8, ky = 4, Lx/Ly = 1
Pattern #3 - Rectangle
kx = 8, ky = 4, Lx/Ly = 2
160
140
120
100
80
60
40
20
0
0
10
Time, yrs
Fig. 10.9Gas rates for various patterns and permeability anisotropy ratio of 2.
June 2007
200
180
160
Pattern #1 - Diamond
kx = 10, ky = 2, Lx/Ly = 1
Pattern #2 - Square
kx = 10, ky = 2, Lx/Ly = 1
Pattern #3 - Rectangle
kx = 10, ky = 2, Lx/Ly = 5
Pattern #4 - Rectangle
kx = 10, ky = 2, Lx/Ly =2
140
120
100
80
60
40
20
0
0
10
Time, yrs
Fig. 10.10Gas rates for various patterns and perm anisotropy ratio of 5.
A high anisotropy of kx:ky >10 might indicate the need for horizontal drilling or
for selecting an alternative production test site. High anisotropy will yield low
production vertical wells regardless of spacing and pattern. A low anisotropy,
such as k x :k y <3, could indicate that anisotropy does not warrant further
investigation. A standard square pattern should be adequate for optimum
production.
June 2007
Xf = 200 ft
Xf = 300 ft
Xf = 400 ft
1,200
1,000
NPV, $M
800
600
400
200
0
0
40
80
120
160
June 2007
June 2007
References
1
Soot, P.M.: "Tax Incentives Spur Development of Coalbed Methane," Oil &
Gas J. (June 1991) 89, No. 23, 40.
2Lemons,
Hunt, A.M. and Steele, D.J.: "Coalbed Methane Development in the Appalachian Basin," Quarterly Review of Methane from Coal Seams Technology
(July 1991) 1, No. 4, 10-19.
4Willis,
Hobbs, G.W., Holland, J.R., and Winkler, R.O.: "Economic Model Predicts
Coal-Bed Methane Development," Pet. Eng. Int. (July 1992) 64, No. 7, 34-38.
6Thompson,
Boyle, H.F. Jr.: "Investment Analysis: U.S. Oil and Gas Producers Score High
in University Survey," J. Pet. Tech. (April 1985) 37, No. 4, 680-690.
Hobbs, W.G. and Winkler, R.O.: "Coalbed Methane Shows Its Potential," Pet.
Eng. Int. (May 1990) 62, No. 5, 26-33.
10Kuuskra,
11
Willis, C.: "Core Tests Speed Coalbed Methane Gas Development," Oil &
Gas J. (June 1991) 89, No. 22, 93-96.
12
Palmer, I.D., Tumino, K.A., Fryar, R.T., and Puri, R.: "Water Fracs Outperform Gel Fracs in Coalbed Pilot," Oil & Gas J. (August 1991) 89, No. 32, 71.
13Lambert,
S.W.: "Comparison of Open Hole, Slotting and Perforating Completion Methods for Multiseam Coalbed Gas Wells," Proc., Coalbed
Methane Symposium, Tuscaloosa, Alabama (April 1989) 262.
June 2007
14Zuber,
M.D. and Wicks, D.E.: "Methane from Coal Deposits Technical Evaluation and Data Base," Quarterly Review of Methane from Coal Seams
Technology (November 1988) 6, No. 2, 39-41.
15
16
17
Reid, G.W., Towler, B.F., and Harris, H.G.: "Simulation and Economics of
Coalbed Methane Production in the Powder River Basin," paper SPE 24360
presented at the 1992 SPE Rocky Mountain Regional Meeting, Casper,
Wyoming (May 1992) 425-432.
18
June 2007