Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Glohat Balance Sales

Glohat Monthly Sales


Month Ending April 30
Quantity
Sold
Adafruit LED Sequins - Ruby Red - Pack of 5
Adafruit LED Sequins - Royal Blue - Pack of 5
Adafruit GEMMA v2- Miniature Wearable Electronic Platform
2x2032 Coin Cell Battery Holder - 6v output with On/Off switc
CR2032 Lithium Coin Cell Battery
Sewable CR2032 Battery Holder
Short wire Alligator Clip Test Lead (set of 12)
Stainless Thin Conductive Thread - 2ply - 23 meter/76ft
Total Sales of All Products

315718651.xlsx

300
250
700
900
950
1,000
750
800

Retail
Price
$

6.00
6.00
15.00
5.00
3.00
4.00
7.00
10.00

Total Sales
$

1,800.00
1,500.00
10,500.00
4,500.00
2,850.00
4,000.00
5,250.00
8,000.00

$ 38,400.00

Percent
of Total
Sales
4.69%
3.91%
27.34%
11.72%
7.42%
10.42%
13.67%
20.83%

Glohat Balance Sales


2016 Quarterly Sales
Quarter 1
541,812.60
541,812.60
255,483.30
368,791.00

Quarter 2
$

500,315.00
500,315.00
305,642.00
214,561.30

Quarter 3
$

Quarter 4

614,564.50
614,564.50
298,721.30
254,483.80

Total

Northeast
Southeast
Midwest
West

558,423.30 $2,215,115.40
558,423.30
2,215,115.40
302,418.40
1,162,265.00
298,713.70
1,136,549.80

Total Sales

$1,707,899.50 $1,520,833.30 $1,782,334.10 $1,717,978.70 $6,729,045.60

2016 Regional Sales for Glohat


$700,000.00
$600,000.00
$500,000.00
$400,000.00
$300,000.00
$200,000.00
$100,000.00
$-

2
Northeast

315718651.xlsx

Southeast

3
Midwest

West

% of Total Sales
32.92%
32.92%
17.27%
16.89%

hat Balance Sales

16 Quarterly Sales
Trend

315718651.xlsx

Projected Revenue

33%
Taxes
Licenses and Permits
Services

50%

Other
Total

5%

4%

9%

Glohat Balance Sales


Revenue Sources

Projection for Next Fiscal Year Budget


Current year Revenue

Projected Revenue
% of Total
for the Next Fiscal
Projected Revenue
Year

Taxes
Licenses and Permits
Services
Other

1,500,000.00 $
300,000.00
500,000.00
250,000.00

1,600,000.00
250,000.00
430,000.00
175,000.00

Total

2,550,000.00 $

2,455,000.00

Goal Amount

315718651.xlsx

Goal: Increase Revenue


613,750

25.00%

65.17%
10.18%
17.52%
7.13%

You might also like