Professional Documents
Culture Documents
Personal Expense Tracker 3
Personal Expense Tracker 3
Go
to Output
2012
Please name your income sources and expenditure elements in the yellow cells below:
Major Expenses:
" expenses that are usually
fixed, and are paid once
or twice a month".
Hostel Rent
Mobile Bill
Internet Bill
RD (ICICI)
PPF Acc.
Utilities
Tax
Memberships
Saving
Day-To-Day Expenses:
" expenses that are usually
non-constant and will
vary from day to day".
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
.Jan
.Feb
cells below:
Income sources:
.Mar
.Apr
Income_1
Income_2
Income_3
.May
.Jun
.Jul
.Aug
.Sep
.Oct
.Nov
.Dec
3
4
5
6
7
1
Tue
0 EUR
Wed
Thu
Fri
Sat
Sun
GBP
1 INR
0 LE
SR
1 JPY
CNY
AUD
CAD
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
Day-To-Day Expenses
Major expenses
January
2012
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
Budgeted
1500
2500
700
80
120
50
0
90
100
100
110
0
0
100
250
4000
4000
2000
200
0
800
700
600
600
.. Other_5
18600
Start Balance:
12,000.00
+ Income_1
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
1500
2000
700
51.04 260.54
75.256
350
200
500
50
120
120
.May
.Jun
+ Income_1
.Jul
3,500.25
.Aug
+ Income_2
.Sep
10,151.00
.Oct
.Nov
+ Income_3
1,500.20
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
15
74
54
21
65
50
25
36
90
65
65
103
95
68
100
245.97
400
21
32
250
229.82 286.76
65
150
81
350
18
90
21
120
300
23
150
80
250
130
.Dec
= Total :
27,151.45
750
-200
Wed
Thu
Fri
Sat
Sun
Mon
Tue
25
26
27
28
29
30
31
120
90
150
cnt
avg
var
1500
1500
2000
2000
500
715
357.5
-15
74
74
119
59.5
96
32
-46
Err:518
126
63
-36
185
92.5
-85
155
77.5
-55
103
103
95
95
-95
Err:518
168
84
-68
150
150
100
Err:518
4213 21
200.63964601
-213
3188 19
167.7805824971
812
Err:518
1247
207.8333333333
753
65
65
135
Err:518
981
163.5
-181
818
272.6666666667
-118
90
893
111.625
-293
200
621
124.2
-21
Err:518
Err:518
Err:518
Err:518
305.52 317.08
130
85
120
150
Total
Total Variation :
1,088
5486
12026
January
February
March
April
May
June
July
August
September
October
November
December
4500
4000
3500
3000
2500
2000
1500
1000
500
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
Day-To-Day Expenses
Major expenses
February
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
2012
Budgeted
1500
2500
700
80
120
50
0
90
100
100
110
0
0
100
250
7500
1200
Start Balance:
8,000.00
+ Income_1
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
1500
2000
700
85
51.04 260.54
161.16
39.755
45.321 173.75
2
1
1250
550
0
700
650
500
352
.. Other_5
18402
350
200
500
50
120
120
.May
.Jun
+ Income_1
.Jul
4,000.00
.Aug
+ Income_2
.Sep
1,015.65
.Oct
.Nov
+ Income_3
1,500.20
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
15
54
21
65
50
25
36
90
65
65
103
95
68
5
351
651
148.62
245.97
21
100
229.82 286.76
2
1
351
32
1
1
212
150
1
81
120
132
351
31
213
132
350
18
23
3
321
321
312
851
250
150
32
512
21
321
35
65
21
90
0.12
250
32
351
3
32
841
15
130
80
.Dec
= Total :
14,515.85
750
-200
Sat
Sun
Mon
Tue
Wed
Thu
Fri
25
26
27
28
29
30
31
120
90
150
305.52 317.08
Total
cnt
avg
var
1500
1500
2000
2000
500
715
357.5
-15
85
85
-5
119
59.5
96
32
-46
Err:518
126
63
-36
185
92.5
-85
155
77.5
-55
103
103
95
95
-95
Err:518
168
84
-68
150
150
100
Err:518
3166 17
186.2366588481
4334
3486 18
193.6443686244
-2286
118
-354
129.7
-47
354
130
85
1297 10
201
50.25
349
239
47.8
-239
1197
133
-497
1193
198.8333333333
-543
90
1244
138.2222222222
-744
200
1898
210.9022222222
-1546
893
178.6
-893
515
171.6666666667
-515
22
11
-22
321
321
-321
120
150
Total Variation :
-3,121
5497
16026
January
February
March
April
May
June
July
August
September
October
November
December
8000
7000
6000
5000
4000
3000
2000
1000
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
3
March
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Sun
Mon
Tue
Wed
Thu
Fri
Sat
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
4
April
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Wed
Thu
Fri
Sat
Sun
Mon
Tue
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
5
May
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Fri
Sat
Sun
Mon
Tue
Wed
Thu
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
6
June
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
Start Balance:
+ Income_1
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Mon
Tue
Wed
Thu
Fri
Sat
Sun
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
7
July
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Wed
Thu
Fri
Sat
Sun
Mon
Tue
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
8
August
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Sat
Sun
Mon
Tue
Wed
Thu
Fri
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
9
September
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Tue
Wed
Thu
Fri
Sat
Sun
Mon
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
10
October
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Thu
Fri
Sat
Sun
Mon
Tue
Wed
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
11
November
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Sun
Mon
Tue
Wed
Thu
Fri
Sat
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Change
Settings
Go to
Output
.Jan
.Feb
.Mar
.Apr
.May
12
December
2012
Day-To-Day Expenses
Major expenses
Budgeted
Hostel Rent
Mobile Bill
Internet Bill
Err:509
Err:509
RD (ICICI)
PPF Acc.
Err:509
0
0
Utilities
Tax
Err:509
Memberships
Saving
0
Credit Card_1
Credit Card_2
Medical
Groceries
Auto
Furniture
Clothing
Household
Entertainment
Dining Out
.. Other_2
.. Other_3
.. Other_4
.. Other_5
0
Start Balance:
+ Income_1
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
.May
.Jun
.Jul
+ Income_1
.Aug
.Sep
+ Income_2
.Oct
.Nov
+ Income_3
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Sun
Mon
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
.Dec
= Total :
0.00
750
-200
Tue
Wed
Thu
Fri
Sat
Sun
Mon
25
26
27
28
29
30
31
Total
cnt
avg
var
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Err:518
Total Variation :
0
0
January
February
March
April
May
June
July
August
September
October
November
December
1
0.8
0.6
0.4
0.2
0
Pick a Month :
Information of this month :
Daily average
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Loan_1
Pick an
expense
#N/A
which is :
12
Actual
10
8
6
4
2
0
Compare between :
February
May
12
10
8
6
4
2
0
Total Income
Balance Amount
Change Settings
.Jan
aily average
#REF!
.Feb
#REF!
#REF!
.Mar
#REF!
#REF!
.Apr
.May
nce Amount
.Jun
.Jul
.Aug
.Sep
.Oct
.Nov
.Dec
Year-to-date information:
Total amount spent during
the year on :
Internet
is
#N/A
Hostel Rent
Mobile Bill
Internet Bill
RD (ICICI)
!AI6
!AI7
!AI8
!AI9
PPF Acc.
!AI10
Err:509
!AI11
Err:509
!AI12
Err:509
!AI13
Err:509
!AI14
0 !AI15
0 !AI16
Utilities
!AI17
Tax
!AI18
Memberships !AI19
Saving
!AI20
0 !AI21
Credit Card_1 !AI22
Credit Card_2 !AI23
Medical
!AI24
Groceries
!AI25
Auto
!AI26
Furniture
!AI27
Clothing
!AI28
Household
!AI29
Entertainment !AI30
Dining Out
!AI31
.. Other_2
!AI32
.. Other_3
!AI33
.. Other_4
!AI34
.. Other_5
!AI35
April
#REF! !C6
#REF! !C7
#REF! !C8
#REF! !C9
#REF! !C10
###
238 May
#REF! !C11
###
192 June
#REF! !C12
###
#REF! !C13
###
252 August
#REF! !C14
###
370 September
#REF! !C15
#REF! !C16
#REF! !C17
#REF! !C18
#REF! !C19
#REF! !C20
#REF! !C21
#REF! !C22
#REF! !C23
#REF! !C24
#REF! !C25
#REF! !C26
#REF! !C27
#REF! !C28
#REF! !C29
#REF! !C30
#REF! !C31
#REF! !C32
#REF! !C33
#REF! !C34
#REF! !C35
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
July
310 October
206 November
190 December
0
336
300
0
7379
6673
354
2544
266
239
2178
2011
2137
2519
893
515
22
321
Income
Expenses
Expenses "Budgeted vs. actual"
Income vs. Expenses
< annual
< annual / Monthly / weekly / daily
monthly by category / annual by category
monthly
4
January
February
March
income
!$AE$2
#REF!
#REF!
#REF!
April
#REF!
May
#REF!
June
#REF!
July
#REF!
August
September
October
November
December
#REF!
#REF!
#REF!
#REF!
#REF!
2
Total Income
February
#REF!
May
#REF!
Major Expenses:
!$AN$21
#REF! #REF!
#REF! #REF!
Day-To-Day Expenses:
!$AN$35
#REF! ###
#REF! ###
total expenses
#REF! #REF!
#REF! ###
#REF!
#REF! #REF!
#REF! ###
#REF!
#REF! #REF!
#REF! ###
#REF!
#REF! #REF!
#REF! ###
#REF!
#REF! #REF!
#REF! ###
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
###
###
###
#REF!
#REF!
#REF!
#REF!
#REF!
9
0
Balance Amountenses
#REF! ###
#REF! ###
#REF!
#REF!
#REF!
#REF!
#REF!
7
8
ay-To-Day Expensesxpenses
#REF! #REF!
#REF! #REF!
#REF!
#REF!
Err:502
Err:502
budgeted expenses
!$C$36
#REF!
#REF!
cash to spare
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Err:502
Err:502
Err:502
Err:502
#REF!
#REF!