Madison Stanhope

Net Profit Data

A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
45
46
47
48
49
50
55
56
57
58

Class Period 6
D
E
Net Profit Summary
Jun
Jul
='Cross Street'!D28
='Cross Street'!E28
='Pine Street'!E29
='Pine Street'!F29
='Schoolhouse Road'!E29 ='Schoolhouse Road'!F29
='Summerset Field'!E29
='Summerset Field'!F29

Column1
Cross Street
Pine Street
SchoolhouseRoad
Summerset Field
Total

Apr
='Cross Street'!B28
='Pine Street'!C29
='Schoolhouse Road'!C29
='Summerset Field'!C29

May
='Cross Street'!C28
='Pine Street'!D29
='Schoolhouse Road'!D29
='Summerset Field'!D29

=SUBTOTAL(109,'Importing Data.xlsx'![Apr])

=SUBTOTAL(109,'Importing Data.xlsx'![May])
=SUBTOTAL(109,'Importing Data.xlsx'![Jun])
=SUBTOTAL(109,'Importing Data.xlsx'![Jul])

Volunteers Lost
=B44

20
=TABLE(B43,)

30
=TABLE(B43,)

40
=TABLE(B43,)

% Change in Rent
=B54

-0.15
=TABLE(B53,)

-0.1
=TABLE(B53,)

-0.05
=TABLE(B53,)

3/18/2016

Net Profit verse Loss in Volunteers

50
=TABLE(B43,)

Net Profit Verse % Change in Rent

0
=TABLE(B53,)

Madison Stanhope

Net Profit Data

F
G
H
I
1
2 Aug
Sep
Total
3 ='Cross Street'!F28
='Cross Street'!G28
=SUM(B3:G3)
4 ='Pine Street'!G29
='Pine Street'!H29
=SUM(B4:G4)
5 ='Schoolhouse Road'!G29 ='Schoolhouse Road'!H29 =SUM(B5:G5)
6 ='Summerset Field'!G29
='Summerset Field'!H29
=SUM(B6:G6)
7 =SUBTOTAL(109,'Importing Data.xlsx'![Aug])
=SUBTOTAL(109,'Importing Data.xlsx'![Sep])
=SUBTOTAL(109,'Importing Data.xlsx'![Total])
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
45
olunteers
46
47 60
70
80
48 =TABLE(B43,)
=TABLE(B43,)
=TABLE(B43,)
49
50
55
Verse %56Change in Rent
57 0.05
0.1
0.15
0.2
58 =TABLE(B53,)
=TABLE(B53,)
=TABLE(B53,)
=TABLE(B53,)

3/18/2016

Class Period 6
J

Madison Stanhope

Net Profit Data

M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
45
46
47
48
49
50
55
56
57
58

3/18/2016

Class Period 6