Scribd Logo
Upload

Welcome to Scribd!

  • Mac 0 0 Mac Apr 13 15 Apr Mei 29 19 Mei Jun 42 Jun Julai 59 Julai Ogos 80 Ogos Sept 100 Sept

    Uploaded by

    miztanuff
    28 views4 pages
    The document contains progress reports for the construction of a guard post in Batu Pahat, Malaysia over several months. It includes charts showing the: 1) Percentage of actual progress completed each month from March to September, reaching 100% completion in September. 2) Projected costs and actual costs incurred each month, as well as cumulative costs. The total projected cost was RM70,000 and the total actual cost came to RM74,200. 3) Physical progress of the construction in percentage terms, starting at 0% in March and reaching completion at 100% in September.

    Original Description:

    Original Title

    Book1.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains progress reports for the construction of a guard post in Batu Pahat, Malaysia over several months. It includes charts showing the: 1) Percentage of actual progress completed each month from March to September, reaching 100% completion in September. 2) Projected costs and actual costs incurred each month, as well as cumulative costs. The total projected cost was RM70,000 and the total actual cost came to RM74,200. 3) Physical progress of the construction in percentage terms, starting at 0% in March and reaching completion at 100% in September.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    28 views4 pages

    Mac 0 0 Mac Apr 13 15 Apr Mei 29 19 Mei Jun 42 Jun Julai 59 Julai Ogos 80 Ogos Sept 100 Sept

    Uploaded by

    miztanuff
    The document contains progress reports for the construction of a guard post in Batu Pahat, Malaysia over several months. It includes charts showing the: 1) Percentage of actual progress completed each month from March to September, reaching 100% completion in September. 2) Projected costs and actual costs incurred each month, as well as cumulative costs. The total projected cost was RM70,000 and the total actual cost came to RM74,200. 3) Physical progress of the construction in percentage terms, starting at 0% in March and reaching completion at 100% in September.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    BULAN

    Mac
    Apr
    Mei
    Jun
    Julai
    Ogos
    Sept

    % COMPLETE KEMAJUAN SEBENAR


    0
    0
    13
    15
    29
    19
    42
    59
    80
    100

    BULAN
    Mac
    Apr
    Mei
    Jun
    Julai
    Ogos
    Sept

    PEMBINAAN PONDOK JAGA BATU PAHAT (S-CURVE


    80000
    70000
    60000
    45,590.00

    50000

    Axis Title

    34,495.00

    40000
    25,820.00

    30000
    20000
    100000
    Mac

    12,670.00

    Apr

    Mei

    Jun

    Axis Title

    Julai

    KOS

    Monthly Payment

    0
    12,670.00
    25,820.00
    34,495.00
    45,590.00
    58,450.00
    70,000.00

    12,670.00
    13,150.00
    8,675.00
    11,095.00
    12,860.00
    11,550.00
    70,000.00

    GST
    760.20
    789.00
    520.50
    665.70
    771.60
    693.00
    4,200.00

    BATU PAHAT (S-CURVE KEWANGAN)

    PEM
    120

    70,000.00
    58,450.00

    100

    45,590.00
    80

    4,495.00

    Column G
    60
    40

    Jun

    is Title

    Julai

    Ogos

    Sept

    20
    0
    Mac

    KOS + GST
    0
    13,430.20
    13,939.00
    9,195.50
    11,760.70
    13,631.60
    12,243.00
    74,200.00

    KUMULATIF KOS SEBENAR


    0
    13,430.20
    10,000.00
    27,369.20
    23,140.20
    36,564.70
    48,325.40
    61,957.00
    74,200.00

    PEMBINAAN PONDOK JAGA BATU PAHAT (S-CURVE FIZIKAL)


    120
    100
    80
    60
    40
    20
    0
    Mac

    Apr

    Mei

    Jun

    Julai

    Ogos

    Sept

    Sept

    You might also like