BUDGET

ARTIST

1. Hero
2. Heroine 3,00,000.00
3. Comdedian 10,00,000.00
4. Other Character Artist & Junior Artist 5,00,000.00
TOTAL 18,00,000.00

TECHNICIANS

1. Director
2. Co.Dir, Asso Dir & Asst Director
3. Cameraman & 3 Asst 3,50,000.00
4. Music Director (Package)
5. Editor & Asst 1,50,000.00
6. Art Director 25,000.00
7. Fight Master 25,000.00
8. Costumer 25,000.00
9. Makeup Man 25,000.00
10. Still with Album 25 ,000.00
11. Choreographer (5 Masters) 50,000.00
12. Designer 50,000.00
13. PRO 25,000.00
14. Production Manager (3 nos) 1,50,000.00
TOTAL 9,00,000.00
TOTAL PRODUCTION EXPENSES
SIGNING 1st 2nd 3rd
PARTICULARS TOTAL SCHEDULE SCHEDULE SCHEDULE
ADVANCE
PRE-PRODUCTION

Discussion 25,000.00

Composing

Location Finalise 25,000.00

Photoshot 50,000.00

Stationeries 10,000.00

TOTAL 1,10,000.00

POST PRODUCTION

Telecine 1,00,000.00

Edit Suit

Dubbing & Theatre

Effects

Dts

CG & DI

Optical Titles

Final Mixing 22,00,000.00

TOTAL 23,00,000.00

LAB & STOCK

Lab (Process) 3,00,000.00

Raw Stock (60000 ft) 9,00,000.00

Sound Negative 1,00,000.00

TOTAL 13.00.000.00
OUT DOOR UNIT
(PACKAGE)

Super16mm Camera
Lights
Monitor
Nagara
Generator
(70 x 25) 5,00,000.00

TOTAL 5,00,000.00

OTHER EQUIPMENTS

Steady Cam
Jimmy Jip
Akela & Crane Setup
Vacam Base
Dutch Head
24 Wide-angle lence
5,00,000.00

TOTAL 5,00,000.00

DAILY SHOOTING EXPENSES – FOR 30 DAYS

Location (Per day) Approx

Mess (Food)

Unit Generator (Diesel)

Unit Bata

Crane Man Batta

Artist Asst Batta & Conveyance

Asst Director Batta

Set Asst Batta (2nos)

Art Asst Batta

Bedford Van and Diesel and Batta

Car (hire, Batta & Diesel)

Set Property (Small) Hire

Set Property (Big) Cine Decors

Costumer Batta (2 nos)

Makeup Asst (1 No) Hair Dresser

Production Asst Batta (7 nos) 450 x 7

Still Batta (1 No)

General Set Exps

Artist Conveyance - Approx

Cameraman Asst Batta (3 nos)

Art Director Batta

Production Managers Batta (3 nos)

Spot Exps (Police, E.B. Panchayat & Extra Maintenance)

TOTAL

30 x 70,000 = Rs. 21,00,000.00

SHOOTING OTHER EXPENSES & PURCHASE

Costume Purchase

Set

Camera Materials

Makeup Materials

Fighters

Dancers

Accommodation & Traveling Expenses

TOTAL 12,00,000.00

ABSTRACT

Artist 18,00,000.00
Technicians 9,00,000.00
Pre Production 1,10,000.00
Post Production 23,00,000.00
Lab & Stock 13,00,000.00
Out Door Unit 5,00,000.00
Other Equipments 5,00,000.00
Daily Shooting Expenses 21,00,000.00
Accommodation & Traveling Expense 12,00,000.00
TOTAL 96,30,000.00