Scribd Logo
Upload

Welcome to Scribd!

  • RAB-Office Alt 3

    Uploaded by

    oka petir
    67 views3 pages
    This document is a cost estimation for an office renovation project. It provides estimates for 6 categories of work: (1) project preparation and cleaning, (2) demolition work, (3) wall and ceiling work, (4) furniture including chairs, sofas and desks, (5) flooring, and (6) mechanical and plumbing work. The total cost is estimated to be Rp105,200,000 with a 50% down payment of Rp52,600,000 and the remainder to be paid in stages.

    Original Description:

    rab kantor

    Original Title

    RAB-Office Alt 3.Xls

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a cost estimation for an office renovation project. It provides estimates for 6 categories of work: (1) project preparation and cleaning, (2) demolition work, (3) wall and ceiling work, (4) furniture including chairs, sofas and desks, (5) flooring, and (6) mechanical and plumbing work. The total cost is estimated to be Rp105,200,000 with a 50% down payment of Rp52,600,000 and the remainder to be paid in stages.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    67 views3 pages

    RAB-Office Alt 3

    Uploaded by

    oka petir
    This document is a cost estimation for an office renovation project. It provides estimates for 6 categories of work: (1) project preparation and cleaning, (2) demolition work, (3) wall and ceiling work, (4) furniture including chairs, sofas and desks, (5) flooring, and (6) mechanical and plumbing work. The total cost is estimated to be Rp105,200,000 with a 50% down payment of Rp52,600,000 and the remainder to be paid in stages.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 3

    RENCANA ANGGARAN BIAYA

    Office
    Kepada Yth,
    Ditempat
    Perihal : Cost Estimation

    NO
    A
    1
    2
    2
    3
    4
    5
    6

    URAIAN PEKERJAAN
    PEKERJAAN PERSIAPAN & PEMBERSIHAN
    Site Visit
    Site Marking (Lantai satu 15x5 meter dan lantai dua 15x5 meter)
    Operasional
    Project Cleaning - mobilisasi pembuangan sampah proyek
    General Cleaning - Clean Ditail
    Mobilisasi peralatan
    Fee Design (Free)

    Volume

    Satuan

    1,00
    150,00
    1,00
    1,00
    1,00
    1,00

    ls
    m2
    ls
    ls
    ls
    ls

    HARGA SATUAN

    1.500.000
    1.200.000

    Sub Total
    B

    PEKERJAAN BONGKARAN

    C
    1
    2
    3

    PEKERJAAN DINDING PARTISI DAN PLAFOND


    Wall Treatment (plywood fin hpl) Backdrop receptionist
    Wall Treatment (plywood fin hpl glossy) meeting room
    Partisi Gypsum ex. Jaya Board 9mm with rangka holo galvanil 20x40, 40x40

    PEKERJAAN FURNITURE - CHAIRS - SOFA

    Meja Direktur
    Bahan Playwood 18mm Fin. HPL , Ukuran 1800x800x720
    Sofa 3 seater (Area Lobby Receptionist)

    1.500.000
    1.200.000

    2.700.000

    6,00
    12,00
    30,00

    m2
    m2
    m2

    300.000

    9.000.000

    9.000.000

    Sub Total
    D

    Total

    1,00

    unit

    5.000.000

    5.000.000

    1,00

    unit

    6.300.000

    6.300.000

    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    sofa 1 seater (Area Lobby Receptionist)


    coffee table (Area Lobby Receptionist)
    Receptionist desk (Area Lobby Receptionist)
    Meeting table 10 pax
    Meeting chair
    Direktur chair
    Staff chair
    Staff Table (workstation) ukuran 1400x700x720
    Kitchen Set (hanging cabinet+floor cabinet+sink) ukuran panjang 3 meter tinggi 2,8 meter
    Display Cabinet besar dan kecil

    1,00
    1,00
    1,00
    10,00
    1,00
    6,00
    6,00
    1,00
    1,00

    unit
    unit
    unit
    unit
    unit
    unit
    unit
    unit
    unit
    unit

    1.500.000
    4.600.000
    6.600.000
    2.000.000
    4.500.000
    2.000.000
    2.500.000
    12.000.000
    6.000.000

    Sub Total
    E

    1.500.000
    4.600.000
    6.600.000
    20.000.000
    4.500.000
    12.000.000
    15.000.000
    12.000.000
    6.000.000
    93.500.000

    FLOORING
    -

    Sub Total
    F

    ME & Plumbing

    Paket ME dan Plumbing

    1,00

    ls

    GRAND TOTAL
    Pembayaran DP 50%
    Pembayaran 30 %
    Pembayaran 15%
    Retensi 5%

    105.200.000
    52.600.000
    31.560.000
    15.780.000
    5.260.000

    Jakarta, 7 Januari 2016


    Disusun Oleh :

    M Sampurno
    Direktur

    You might also like