Tameriez Monthly Budget

Income 1 $0 PROJECTED BALANCE

($7,656)
PROJECTED MONTHLY INCOME Extra income $0 (Projected income minus expenses)
Total monthly income $0 ACTUAL BALANCE
$0
(Actual income minus expenses)
Income 1 $0
DIFFERENCE
ACTUAL MONTHLY INCOME Extra income $0 $7,656
(Actual minus projected)
Total monthly income $0

HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference

Mortgage or rent $280 $0 $280 Video/DVD $56 $56

Phone $210 $0 $210 CDs $99 $99
Electricity $190 $0 $190 Movies $50 $50
Gas $200 $0 $200 Concerts $70 $70
Water and sewer $170 $0 $170 Sporting events $50 $50
Cable $230 $0 $230 Live theater $67 $67
Waste removal $90 $0 $90 Other $20 $20
Maintenance or repairs $140 $0 $140 Other $28 $28
Supplies $100 $0 $100 Other $40 $40
Other $220 $0 $220 Subtotals $480 $0 $480
Subtotals $1,830 $0 $1,830
LOANS Projected Cost Actual Cost Difference

TRANSPORTATION Projected Cost Actual Cost Difference Personal $53 $53

Vehicle payment $432 $432 Student $100 $100
Bus/taxi fare $279 $279 Credit card $50 $50
Insurance $50 $50 Credit card $50 $50
Licensing $123 $123 Credit card $50 $50
Fuel $50 $50 Other $77 $77
Maintenance $227 $227 Subtotals $380 $0 $380
Other $444 $444
Subtotals $1,605 $0 $1,605 TAXES Projected Cost Actual Cost Difference

Federal $80 $80

INSURANCE Projected Cost Actual Cost Difference State $90 $90
Home $900 $900 Local $100 $100
Health $50 $50 Other $30 $30
Life $100 $100 Subtotals $300 $0 $300
Other $126 $126
Subtotals $1,176 $0 $1,176 SAVINGS OR INVESTMENTS Projected Cost Actual Cost Difference

Retirement account $50 $50

FOOD Projected Cost Actual Cost Difference Investment account $70 $70
Groceries $130 $130 Other $80 $80
Dining out $52 $52 Subtotals $200 $0 $200
Other $133 $133
Subtotals $315 $0 $315 GIFTS AND DONATIONS Projected Cost Actual Cost Difference

Charity 1 $50 $50

PETS Projected Cost Actual Cost Difference Charity 2 $70 $70
Food $139 $139 Charity 3 $100 $100
Medical $200 $200 Subtotals $220 $0 $220
Grooming $51 $51
Toys $100 $100 LEGAL Projected Cost Actual Cost Difference

Other $10 $10 Attorney $20 $20

Subtotals $500 $0 $500 Alimony $70 $70
Payments on lien or judgment $43 $43
PERSONAL CARE Projected Cost Actual Cost Difference Other $17 $17
Medical $143 $143 Subtotals $150 $0 $150
Hair/nails $20 $20
Clothing $93 $93
TOTAL PROJECTED COST $7,656
Dry cleaning $37 $37
Health club $57 $57
TOTAL ACTUAL COST $0
Organization dues or fees $30 $30
Other $120 $120
TOTAL DIFFERENCE $7,656
Subtotals $500 $0 $500