Professional Documents
Culture Documents
Cost Plan No. 2: The Beacon Arnaiz Ave., Chino Roces Ave. Cor Pasay Road, Makati City
Cost Plan No. 2: The Beacon Arnaiz Ave., Chino Roces Ave. Cor Pasay Road, Makati City
Cost Plan No. 2: The Beacon Arnaiz Ave., Chino Roces Ave. Cor Pasay Road, Makati City
ARNAIZ AVE., CHINO ROCES AVE. COR PASAY ROAD, MAKATI CITY
COST PLAN NO. 2
B.
ELEMENTAL BREAKDOWN
III.
BASEMENT (CISTERN)
Total Area,(m)=
513
November 2007
ELEMENTS
Element Total
(Peso)
Elemental Cost
(Peso/m)
1.0 Carcase
1.1
1.2
1.2
1.4
5,213,700.00
3,789,800.00
50,000.00
9,053,500.00
10,154.45
7,381.19
97.38
17,633.02
35.33%
25.68%
0.34%
0.00%
61.35%
2.0 Finishings
2.1
2.2
2.3
2.4
Floor finishes
Internal wall finishes
Ceiling finishes
Dcor and graphics
2,095,500.00
1,137,200.00
539,200.00
2,000.00
3,773,900.00
4,081.29
2,214.86
1,050.17
3.90
7,350.23
14.20%
7.71%
3.65%
0.01%
25.57%
75,000.00
75,000.00
146.07
146.07
0.51%
0.00%
0.51%
250,000.00
200,000.00
50,000.00
100,000.00
36,000.00
636,000.00
486.91
389.53
97.38
194.76
7,739.76
70.12
8,978.46
0.00%
1.69%
1.36%
0.00%
0.00%
0.34%
0.00%
0.68%
0.00%
0.24%
4.31%
1,218,456
2,373.12
8.26%
14,756,856
36,480.91
100.00%
4.0 Services
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10
Sanitary fittings
Plumbing and disposal
Electrical works
Communication
Fire Alarm and Detection System
Fire Services (Wheeled Type)
Security
HVAC
Transport
Builders work, profit and attendance
5.0 Preliminaries 9%