Cost Plan No. 2: The Beacon Arnaiz Ave., Chino Roces Ave. Cor Pasay Road, Makati City

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

THE BEACON

ARNAIZ AVE., CHINO ROCES AVE. COR PASAY ROAD, MAKATI CITY
COST PLAN NO. 2
B.

ELEMENTAL BREAKDOWN

III.

BASEMENT (CISTERN)

Total Area,(m)=

513

November 2007
ELEMENTS

Element Total
(Peso)

Elemental Cost
(Peso/m)

1.0 Carcase
1.1
1.2
1.2
1.4

Frame and slabs


Basement Enclosure
Doors and shutters
Windows

5,213,700.00
3,789,800.00
50,000.00
9,053,500.00

10,154.45
7,381.19
97.38
17,633.02

35.33%
25.68%
0.34%
0.00%
61.35%

2.0 Finishings
2.1
2.2
2.3
2.4

Floor finishes
Internal wall finishes
Ceiling finishes
Dcor and graphics

2,095,500.00
1,137,200.00
539,200.00
2,000.00
3,773,900.00

4,081.29
2,214.86
1,050.17
3.90
7,350.23

14.20%
7.71%
3.65%
0.01%
25.57%

75,000.00
75,000.00

146.07
146.07

0.51%
0.00%
0.51%

250,000.00
200,000.00
50,000.00
100,000.00
36,000.00
636,000.00

486.91
389.53
97.38
194.76
7,739.76
70.12
8,978.46

0.00%
1.69%
1.36%
0.00%
0.00%
0.34%
0.00%
0.68%
0.00%
0.24%
4.31%

1,218,456

2,373.12

8.26%

14,756,856

36,480.91

100.00%

3.0 Furniture and Fittings


3.1
Metal works and Sundries
3.2
Built-in Furnitures

4.0 Services
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
4.10

Sanitary fittings
Plumbing and disposal
Electrical works
Communication
Fire Alarm and Detection System
Fire Services (Wheeled Type)
Security
HVAC
Transport
Builders work, profit and attendance

5.0 Preliminaries 9%

Total for Basement

You might also like