LAND ADJUSTMENTS

Description

Valued Object

Data 1

Asset Data
Address
Document
Land area (sq.m)
Building area (sq.m)
Sold (Rp)
Offered (Rp)
Discount (%)
Transaction indication (Rp)
Building value (IDR)
Possibility of land transaction (Rp)
Possibility of tand transaction per sq.m (Rp)
General Condition Property
Allotment
Location :
- Accessibility & Transport
- Environmental Facilities
- Front Access Road Width (ROW)
- Land Position
- Potential Flooding
Physical Characteristics :
- Land Shape
- Land Type
- Land Condition
- Topography
- Elevation
Land Usage
Time
Adjustments
Allotment (%)
Location (%)
Document (%)
Land Area (%)
Physical Characteristics (%)
Usage (%)
Time (%)
Total adjusment (%)
Indicated Value per sq.m (Rp)
Market Value per sq.m (Rp)
Market Value (Rp)

Vacant L
Jalan Sri Bawono

Jalan Sri Ba

SHGB

SHM & A
9,540

1,

1,

1,

Industry

Industr

Good
Fair

Good
Fair

Middle
Nope

Middle
Nope

Irregular
Swamp
Half mature
Flat
Industry

Regula
Swam
Immatu
Flat
Below the
Vacant L

0%
4%
3%
2%
8%
2%
0%
19%

2,3

Data 1

Data 2

Data 3

Vacant Land

Vacant Land

Vacant Land

Jalan Sri Bawono

Jalan Sri Bawono

Jalan Sri Bawono

SHM & AJB

SHM

SHM

7,000
1,400,000,000
10%
1,260,000,000
1,260,000,000
180,000

1,000

800
###
###
200,000,000
0%
200,000,000.00
200,000,000
250,000

280,000,000
10%
252,000,000
252,000,000
252,000

Industry

Industry

Industry

Good
Fair

Good
Fair

Good
Fair

Middle
Nope

Middle
Nope

Middle
Nope

Regular
Swamp
Immature
Flat
Below the road
Vacant Land

Regular
Swamp
Immature
Flat
Below the road
Vacant Land

Regular
Swamp
Immature
Flat
Below the road
Vacant land

7,200
5,400
3,600
14,400
3,600
-

0%
4%
2%
6%
-4%
0%
0%

10,080
5,040
15,120
(10,080)
-

0%
0%
2%
6%
-4%
0%
2%

34,200
214,200
250,453
2,385,000,000

8%

20,160
272,160

6%

rounded to
rounded to

5,000
15,000
(10,000)
5,000
15,000
265,000
250,000
2,385,000,000