Professional Documents
Culture Documents
Budget Presentation
Budget Presentation
Budget Presentation
FTE
Subject
FTE
1.6
1.6
1.6
1.6
1
0.8
0.8
0.8
Students
250
250
250
250
140
110
125
125
~
Class
Size
31
31
31
31
28
28
31
31
1.8
1.8
1.8
1.8
1.2
0.6
0.8
1
Students
290
290
290
290
200
90
145
145
~
Class
Size
32
32
32
32
33
30
36
32
1.6
1.6
1.6
1.6
0.8
0.8
0.8
0.8
Students
240
240
240
240
130
110
120
120
~
Class
Size
30
30
30
30
33
28
30
30
ELA
7
Pre-Algebra
Science
7
Social
Studies
7
Spanish
7
French
7
PE
7
Art
7
Subject
ELA
8
Algebra
I
Science
8
Social
Studies
8
Spanish
8
French
8
PE
8
Media
Arts
8
FTE
Subject
AVID
6
AVID
7
AVID
8
Choir
6
Band
6
Theatre
6
Dance
6
Choir
7
Band
7
Theatre
7
Dance
7
FCS
7
Choir
8
Band
8
Theatre
8
Dance
8
FCS
8
FTE
Sections
0.2
0.4
1
2
0.2
0.4
0.4
0.2
0.2
0.4
0.4
0.2
0.2
0.4
0.4
0.4
0.2
0.2
0.4
1
2
2
1
1
2
2
1
1
2
2
2
1
1
2
Title
1
Parent
Liason
$29,000.00
Para
0.4
$10,000.00
Parent
Involvement
Activities
$1,000.00
Total
$40,000.00
ELL
Teacher
1
$70,000.00
Para
0.4
$10,000.00
Total
$80,000.00
Classroom
Supplies
&
Materials
Department
Budgets
$27,500.00
11
@
$2500.00
Office
Supplies
$25,000.00
Math
Student
Online
Licenses
$22,000.00
Paper
$15,500.00
Literacy
Intervention
Sets
$15,000.00
FACS
Supplies
$5,000.00
Art
Supplies
$5,000.00
Instrument
Repair
(Band)
$5,000.00
Total
$120,000.00
Compensatory
Guidance
Para
Media
Specialist
AVID
Total
1
$70,000.00
2.2
$55,000.00
$31,340.00
$3,660.00
$160,000.00
Professional
Development
AVID
$10,000.00
PBIS/SCS
$5,000.00
Literacy
$5,000.00
Numeracy
$5,000.00
Supporting
ELL
Students
$5,000.00
Supporting
SPED
Students
$5,000.00
Teacher
Workshop
Fees
and
Subs
$2,000.00
New
Teacher
Induction
$2,000.00
Effective
P/T
Conferences
$1,000.00
Total
$40,000.00
Site
Capital
Allocation
New
Chromebook
Cart
for
Math
Dept
$10,000.00
Emergencies
$5,000.00
Total
$15,000.00
Notes:
0.20
FTE
=
1
section/semester
~
FTE
cost
=
$70,000.00
Para
cost
=
$25,000.00