Professional Documents
Culture Documents
Production Summary - Full Simulation
Production Summary - Full Simulation
Production Summary - Full Simulation
Loader
90.00
0.83
cu.metres
2.88
Average Payload
tonne
5.53
OpHr/Year
4,847.83
shifts/Year
493.00
min
0.58
tonne
129.71
tonne
1,275
tonne
628,814
min
Truck
32.99
[PRJ] CATERPILLAR 773E Dual Slope Body
Availability
90.00
Payload in Template
tonne
54.82
OpHr/Year
4,363.05
Average Payload
tonne
55.34
tonne
144.12
tonne
1,275
tonne
628,814
min/ Cycle
0.28
min/ Cycle
0.40
min/ Cycle
5.23
min/ Cycle
13.80
min/ Cycle
0.33
min/ Cycle
0.50
min/ Cycle
20.53
Fleet Size
10.01
Haulage System
Production per Year
tonne/Year
628,814
$/tonne
1.02
Loading Methodology
$/tonne
2.34
Single Sided
$/tonne
3.36
Full Truck
Excavation Target
tonne
577,624.00
Days
335.52
Op. Hours.
4,453
Op. Hours.
4,008
1,942,890
Page 1
Productivity
Productivity estimates allow for insufficient time at the end of the shift to complete another cycle.
Time for the first bucket pass coincides with the truck queuing and maneuvering times.
This simulation is based on data provided by the equipment manufacturer.
Equipment data should be checked to ensure it is valid for this site.
Page 2
Fuel Consumption
25.26 $ / OpHr
Tyres Calculations
Tyres
Full Load
Empty Load
tonne
tonne
TKPH
33.54
21.30
140.49
67.19
24.08
116.91
Equipment Details
Loader
Truck
Page 3
Haul Cycle
Segment Title
Rolling
Curve
Segment
Cycle
Max
Distance
Grade
Resist.
Angle
Load
Time
Time
Vel.
metres
degrees
min
km/h
Auto
Mins
0.28
1.4
Spot
Tiempo de Maniobra e
Auto
Mins
0.40
1.9
Load
Carguo
Auto
Mins
5.23
25.5
rea de Carguo
Rampa en Desmonte
rea de Descarga
Spot
100
0.0
3.0
0.0
Full
0.41
2.0
20.0
1404
10.0
2.5
0.0
Full
7.00
34.1
20.0
394
9.0
3.0
0.0
Full
1.90
9.3
12.4
10.0
10.0
0.0
Full
0.00
0.0
12.4
50
0.0
3.0
0.0
Full
0.32
1.6
15.5
Spot at Dump
Auto
Mins
0.33
1.6
Dump
Dumping
Auto
Mins
0.50
2.4
50
0.0
3.0
0.0 Empty
0.26
1.3
20.0
Rampa en Desmonte
-10.0
10.0
0.0 Empty
0.00
0.0
20.0
394
-9.0
3.0
0.0 Empty
0.66
3.2
40.0
1404
-10.0
2.5
0.0 Empty
2.82
13.8
30.0
10
100
0.0
3.0
0.0 Empty
0.41
2.0
20.0
20.53
100.00
Total
3,896
Page 4
Haul Cycle
sults
neral (Au)/aos)
nsporte Base_Mineral
Final
Velocity
Average
Elevation
Fuel
% Duty
Vel.
Limit.
Velocity
Change
Usage
Cycle
metres litre/OpHr
km/h
km/h
0.0
0.0
0.0
20.0
Max. Sp.
14.6
0.0
0.0
45.4
12.0
140.4
0.0
100.0
Rimpull
12.4
35.5
0.0
100.0
12.4
Retard
0.0
0.0
0.0
Final Sp.
9.2
0.0
12.0
12.4
Na.N Undefined
0.0
7.3
0.0
0.0
20.0
Max. Sp.
11.5
0.0
0.0
26.0
20.0
Rimpull
0.0
0.0
30.0
Final Sp.
35.8
-35.5
0.0
1.7
20.0
Final Sp.
29.8
-140.4
0.0
0.0
0.0
Final Sp.
14.6
0.0
0.0
8.3
11.4
Na.N Undefined
Page 5
Cash Flow
Year 0
Year 1
1,000,000
Trade-in value
820,000
1,000,000
980,000
Trade-in value
833,000
980,000
Operating Costs
Loader : [PRJ] CATERPILLAR 385C
(Dec 2006)
886,329
586,743
1,473,072
Financial Calculations
2,115,072
1,473,072
642,000
1,980,000
315,000
37,800
-1,980,000
2,257,200
1.00
0.88
-1,980,000
1,980,000
1.02 $/tonne
2.34 $/tonne
Page 6