Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

Govt Girls Degree College at Khadukhel Distric Buner

Developmental Works

S.No

Amou

Description

Boundary wall

Rs.

Construction of Road

Rs.

Construction of Drain

Rs.

Construction of Cause Way

Rs.

Retaining Wall

Rs.

Foot Path

Rs.

Levelling & Dressing

Rs.

Street light

Rs.

External water Supply & Sewerage

Rs.

10

Supply & Hoisting

Rs.

11

Pumping Chamber

Rs.

12

Over Head Tank

Rs.

13

Tub Well Boring

Rs.

14

Pumping Machinery

Rs.
Total. Rs.

Add Cost Factor 1.09 .. Rs.

SUB DIVISIONAL

Distric Buner

Amount
10902000 /7086188 /3116106 /1070764 /618608 /5375820 /2861428 /881214 /6025591 /410434 /414665 /3377434 /1534846 /600000 /44275098 /48259857 /-

SUB DIVISIONAL OFFICER


BUILDING BUNER

COMPARATIVE STA

Name of work: ESTABLISHMENT OF 15 Nos GOVT GI


64/100248 (2013
Sub Head:

GOVT GIRLS DEGREE COLLEGE AT

S.NO DESCRIPTION

ORIGINAL
A.A

MAIN BUILDING

31.89

EXAMINATION HALL

13.014

LABORATORY BLOCK

27.348

ADMINISTRATION BLOCK

16.908

STUDENT / LECTURERS HOSTEL

CANTEEN BLOCK

DEVELOPMENTAL WORKS
TOTAL

26.707
6.286
36.854
159.007

COST OF LAND

15.837

EXTERNAL ELECTRIFICATION

1.500

10

ADVERTISEMENT CHARGES

0.100

11

DETAIL STRUCTURAL /ARCHETECTURAL


DESIGN & DRAWING 2%

12

DETAIL SPECIFICATION / FULL


SUPERVISION CHARGES OF THE
CONSULTANT 3 %

14

ESCALATION
TOTAL

176.444

E STATEMENT

OVT GIRLS DEGREE COLLEGES IN KPK ADP No


(2013-14)

LEGE AT KHADUKHEL DISTRICT BUNER


REVISED
COST

DIFFERENCE

38.753

6.863

15.866

2.852

31.939

4.591

18.716

1.808

REMARKS.

Cost Increased due to Market Rate


System 2013.

Cost Increased due to Market Rate


System 2013.

32.273

5.566

7.353

1.067

48.26

11.406

193.160

34.153

40.000

24.163

Cost Increased due to Change of


Site.

1.500

0.000

0.100

0.000

3.863

3.863

As per Govt of KPK new policy of hiring


of consultants for Developmental
works.

5.795

51.258

5.795

As per Govt of KPK new policy of hiring


of consultants for Developmental
works.

Escalation allowed by the


51.258 Provincial Govt of KPK vide
Notification Dated January 2009.

295.676 119.232

47.96 % ABOVE ON ORIGINAL A.A

SUB DIVISIONAL OFFICER


BUILDING BUNER

GENERAL ABSTRACT OF COS


Establishment of 15 Nos Govt Degree Colleges in KPK

Name of work

Sub Head :

Govt Girls Degree College at Khadukhel Distric Buner

S.No Description
1

Main Building

Rs.

Examination Hall

Rs.

Laboratory Block

Rs.

Administration Block

Rs.

Lacturar / Student Hostel

Rs.

Canteen Block

Rs.

Development Works

Rs.
Total. Rs.

Cost of Land

Rs.

Electric Transformer & Poles

Rs.

Advertisement Charges

Rs.

DETAIL STRUCTURAL/ARCHETECTURAL
DESIGN & DRAWING 2%

Rs.

10
11
12

DETAIL SPECIFICATION/FULL SUPERVISION


CHARGES OF THE CONSULTANTS 3 %
Rs.
Escalation

Rs.

Total. Rs.
G.Total Rs.
say Rs.

EXECUTIVE ENGENEER
C&W DIVISION BUNAIR

SU

F COST

ner

Amount
38752673 /15865975 /31938999 /18715598 /32273423 /7352718 /48259857 /193159245 /40000000 /1500000 /100000 /3863185 /5794777 /16660000 /-

67917962 /261077207 /261.078 M

SUB DIVISIONAL OFFICER


BUILDING BUNER

You might also like