Professional Documents
Culture Documents
Maruti-Suzuki
Maruti-Suzuki
Maruti-Suzuki
ON
HENA .
ALKA AHUJA .
PGDFS
INTRODUCTION
.
1981- MARUTI UDYOG LTD was incorporated on under the
MANAGING DIRECTOR
Shinzo Nakanishi
DIRECTORS
Fast, Flexible,
& Fast Movers
Innovation &
Creativity
Networking &
Partnerships
Openness &
Learning
THE OBJECTIVES
ECO
RITZ
SWIFT
SX4
WAGON-R
ALTO
ZEN ESTILO
MARUTI- 800
MAJOR COMPETITORS
The major competitors for Maruti cars are;
Tata Motors
Hindustan Motors
Toyota
INDIAN AWARDS
No. 1 in Initial Quality Study – JD Power Total
Customer Satisfaction - TNS Study .
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 m ths 12 mths
Income
Sales Turnover 13,458.20 14,898.80 17,358.40 21,200.40 23,381.50
Excise Duty 2,411.90 2,700.90 2,552.00 3,133.60 2,652.10
Net Sales 11,046.30 12,197.90 14,806.40 18,066.80 20,729.40
Other Income 187.50 184.40 338.10 494.00 491.70
Stock Adjustments 141.70 199.70 -200.70 336.30 -356.60
Total Income 11,375.50 12,582.00 14,943.80 18,897.10 20,864.50
Expenditure
Raw Materials 8,650.20 9,423.40 10,863.00 13,958.30 15,983.20
Power & Fuel Cost 58.10 57.20 97.40 147.30 193.60
Employee Cost 196.00 228.70 288.40 356.20 471.10
Other Manufacturing Expenses 215.70 302.40 392.40 523.30 716.10
Selling and Admin Expenses 374.27 349.51 483.26 521.48 751.06
Miscellaneous Expenses 121.73 145.39 239.44 287.62 303.44
Preoperative Exp Capitalised -22.40 -6.70 -14.30 -19.80 -22.30
Total Expenses 9,593.60 10,499.90 12,349.60 15,774.40 18,396.20
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 1,594.40 1,897.70 2,256.10 2,628.70 1,976.60
PBDIT 1,781.90 2,082.10 2,594.20 3,122.70 2,468.30
Interest 36.00 20.40 37.60 59.60 51.00
PBDT 1,745.90 2,061.70 2,556.60 3,063.10 2,417.30
Depreciation 456.80 285.40 271.40 568.20 706.50
Other W ritten Off 16.30 0.00 0.00 0.00 0.00
Profit Before Tax 1,272.80 1,776.30 2,285.20 2,494.90 1,710.80
Extra-ordinary items 51.40 5.40 33.40 76.60 37.90
PBT (Post Extra-ord Items) 1,324.20 1,781.70 2,318.60 2,571.50 1,748.70
Tax 446.50 560.90 705.30 763.30 457.10
Reported Net Profit 853.60 1,189.10 1,562.00 1,730.80 1,218.70
Total Value Addition 943.40 1,076.50 1,486.60 1,816.10 2,413.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 57.80 101.10 130.00 144.50 101.10
Corporate Dividend Tax 8.20 14.20 21.90 24.80 17.20
Per share data (annualised)
Shares in issue (lakhs) 2,889.10 2,889.10 2,889.10 2,889.10 2,889.10
Earning Per Share (Rs) 29.55 41.16 54.07 59.91 42.18
Equity Dividend (%) 40.00 70.00 90.00 100.00 70.00
RATIO ANALYSIS
2009 2008
CURRENT 1.616 1.096
RATIO
ANALYSIS: .The ideal level of current ratio is 2:1. The current asset
should be double that of current liability. This ratio helps to discharge
firm’s short term liabilities.
2009 2008