Download as pdf or txt
Download as pdf or txt
You are on page 1of 548

The City of New York

Capital Commitment Plan


Fiscal Year 2010

Volume 1
January 2010

Michael R. Bloomberg, Mayor Office of Management and Budget


Mark Page, Director
Table of Contents
I. Introduction

II. 2010–2013 Commitment Plan

III. 2006–2009 Commitments

IV. 2010 Commitment Plan by Managing Agency

V. 2010 Commitment Targets by Managing Agency

VI. 2010–2013 Appropriations and Commitments with 2010 Plan and Forecast, and
Actuals through November, by Project Type

VII. Capital Program Performance Indicators

VIII. 2010–2013 Appropriations and Commitments with 2010 Plan and Forecast, and
Actuals through November, Including Detailed Project Status Information,
by Budget Line
January 2010 Capital Commitment Plan
Agency Index

Department No. Department Name Volume Page

125 Aging, Department for the (AG) .......................................................................................... 1 1

801 Business Services, Department of


Economic Development, Office of (ED) ................................................................ 1 123

068 Children’s Services, Administration for (CS)....................................................................... 1 73

042 City University of New York (HN) ...................................................................................... 2 500

856 Citywide Administrative Services, Department of


Courts (CO) ............................................................................................................ 1 49
Equipment and Miscellaneous (PU) ....................................................................... 3 1036
Public Buildings (PW) ........................................................................................... 3 1317
Real Property (RE) ................................................................................................. 3 1448

072 Correction, Department of (C).............................................................................................. 1 30

126 Cultural Affairs, Department of (PV) ................................................................................... 3 1061

858 Department of Information Technology & Telecommunications (DP) ................................ 1 100

040 Education, Department of (E) ............................................................................................... 1 109

826 Environmental Protection, Department of


Equipment (EP) ...................................................................................................... 1 179
Sewers (SE) ............................................................................................................ 3 1478
Water Mains, Sources and Treatment (WM) ......................................................... 3 1608
Water Pollution Control (WP)................................................................................ 3 1666
Water Supply (W) .................................................................................................. 3 1600

057 Fire Department (F) .............................................................................................................. 1 196

816 Health, Department of (HL) ................................................................................................. 2 430

819 Health and Hospitals Corporation (HO) ............................................................................... 2 539


January 2010 Capital Commitment Plan
Agency Index

Department No. Department Name Volume Page

071 Homeless Services, Department of (HH) ............................................................................. 1 416

806 Housing Preservation and Development


Housing Authority (HA) ........................................................................................ 1 228
Housing Preservation and Development (HD) ....................................................... 1 327

096 Human Resources Administration (HR) ............................................................................... 2 560

130 Juvenile Justice, Department of (JJ) ..................................................................................... 2 699

Libraries
035 New York Research (L) ......................................................................................... 2 701
038 Brooklyn Public (LB) ............................................................................................. 2 707
037 New York Public (LN) ........................................................................................... 2 718
039 Queens Borough Public (LQ) ................................................................................. 2 742

846 Parks and Recreation, Department of (P) ............................................................................. 2 756

056 Police Department (PO) ....................................................................................................... 3 998

827 Sanitation, Department of (S) ............................................................................................... 3 1452

998 Transit Authority


MTA Bus Company (MT)………………………………………………………... 2 754
Staten Island Rapid Transit (ST) ............................................................................ 3 1547
Transit Authority (T) .............................................................................................. 3 1550

841 Transportation, Department of


Bridges, Highway (HB) ......................................................................................... 1 245
Bridges, Waterway (BR) ........................................................................................ 1 23
Equipment (TD) ..................................................................................................... 3 1557
Ferries and Aviation (FA) ...................................................................................... 1 219
Highways (HW) ..................................................................................................... 2 577
Traffic (TF) ............................................................................................................ 3 1562
I..
Introduction
INTRODUCTION

The FY 2010 Modified Capital Commitment Plan, which is to be submitted to the Financial Control Board, totals $14,504 million of
which $11,191 million is City funded. In order to achieve this plan the Office of Management and Budget (OMB) will authorize
agencies to commit $19,069 million. For example, the projects which the following 3 agencies are authorized to work on in order to
meet their FY 2010 targets total the authorized plans for those managing agencies, while the total commitments which have been
established as their goal equal the managing agency targets - the amounts they are expected to commit.

MANAGING AGENCY AUTHORIZED PLAN COMMITMENT TARGETS

Department of Design and Construction $ 2,730,626 $ 1,817,293


Department of Small Business Services 2,080,397 1,384,551
Department of Transportation 1,838,655 1,223,666

The following authorized plan reflects the allocation of the $19,069 million to each capital project.

Volume 1 of this plan includes a report detailing authorized commitments by capital project within managing agency for FY 2010.
Also included is a report detailing appropriations and commitments for FY 2010-2013 by project type, along with a current plan and
forecast of FY 2010 commitments and actual commitments through November.

The agency commitment targets shown in the commitment plan are the actual aggregate levels that the managing agencies are expected
to commit and against which their performance will be measured at the end of the fiscal year. Since the performance of an agency in
achieving its goal is independent of the source of funds for the work, commitment targets for each agency are not broken down
between City and non-City funds.

In addition, volumes 1, 2, and 3 of this plan contain detailed project status data within budget line, and the appropriation and
commitment data for FY 2010-2013. The FY 2010 Plan was prepared using detailed project status data provided to OMB by City
agencies using the on-line Financial Management System (FMS). FMS aggregates the agency data to create the Commitment Plan.
This plan reflects the current estimate of the status of the City's Capital Program.

Commitments are defined as awarded contracts registered with the City Comptroller except for certain projects which are performed
jointly with the State. Non-City commitments for these projects are recorded when the State advertises the work.
II..
2010–2013 Commitment Plan
FY 2010 - 2013 COMMITMENT PLAN
($ IN MILLIONS)

2010 2011 2012 2013


City Funds All Funds City Funds All Funds City Funds All Funds City Funds All Funds
ENVIRONMENTAL PROTECTION
EQUIPMENT $260 $367 $93 $93 $53 $53 $37 $47
SEWERS 276 276 244 244 268 268 181 181
WATER MAINS 833 829 554 554 470 470 533 533
WATER POLLUTION CONTROL 1,415 1,641 669 669 285 285 332 332
WATER SUPPLY 106 106 111 111 271 271 164 164
SUBTOTAL $2,890 $3,220 $1,671 $1,671 $1,346 $1,346 $1,247 $1,257

TRANSPORTATION
MASS TRANSIT $173 $243 $52 $52 $49 $49 $66 $66
BRIDGES 713 1,377 209 332 215 555 199 306
HIGHWAYS 582 783 346 554 254 263 223 224
SUBTOTAL $1,468 $2,403 $607 $939 $518 $867 $488 $597

EDUCATION
EDUCATION $1,328 $2,508 $1,028 $2,053 $1,061 $2,122 $1,045 $2,072
HIGHER EDUCATION 235 246 6 6 0 0 50 50
SUBTOTAL $1,563 $2,755 $1,034 $2,059 $1,061 $2,122 $1,095 $2,122

HOUSING AND ECONOMIC DEVELOPMENT


ECONOMIC DEVELOPMENT $1,207 $1,432 $107 $107 $91 $91 $263 $263
HOUSING 597 779 192 337 191 276 261 363
SUBTOTAL $1,805 $2,212 $299 $444 $282 $367 $524 $626

ADMINISTRATION OF JUSTICE
CORRECTION $296 $296 $167 $167 $157 $157 $432 $432
COURTS 339 339 67 67 13 13 71 71
POLICE 1,063 1,063 72 72 40 40 79 79
SUBTOTAL $1,698 $1,698 $307 $307 $210 $210 $581 $581

CITY OPERATIONS & FACILITIES


CULTURAL INSTITUTIONS $607 $671 $61 $61 $29 $29 $131 $131
FIRE 212 236 123 123 73 73 84 84
HEALTH & HOSPITALS 527 538 285 295 97 99 180 181
PARKS 1,136 1,333 155 164 78 78 296 296
PUBLIC BUILDINGS 376 376 165 166 49 49 108 108
SANITATION 994 999 275 275 35 35 147 147
TECHNOLOGY & EQUIPMENT 1,701 1,709 559 559 397 397 406 406
OTHER 777 919 236 446 93 143 163 218
SUBTOTAL $6,331 $6,782 $1,860 $2,089 $850 $901 $1,515 $1,571

TOTAL COMMITMENTS $15,756 $19,069 $5,777 $7,507 $4,268 $5,814 $5,451 $6,754

RESERVE FOR UNATTAINED COMMITMENTS ($4,565) ($4,565) $1,530 $1,530 $479 $479 ($247) ($247)

COMMITMENT PLAN $11,191 $14,504 $7,307 $9,037 $4,747 $6,293 $5,204 $6,507

TOTAL EXPENDITURES $9,138 $10,383 $8,200 $9,629 $7,247 $8,945 $6,433 $8,237

Note: Individual items may not add to totals due to rounding.


III..
I..
2006–2009 Commitments
FY 2006-2009 COMMITMENTS
($ IN MILLIONS)

2006 2007 2008 2009


City Funds All Funds City Funds All Funds City Funds All Funds City Funds All Funds
ENVIRONMENTAL PROTECTION
EQUIPMENT $73 $107 $92 $93 $149 $150 $174 $174
SEWERS 191 192 177 177 200 200 164 164
WATER MAINS, SOURCES & TREATMENT 568 568 2,253 2,253 1,839 1,838 663 663
WATER POLLUTION CONTROL 843 848 1,071 1,102 843 842 944 936
WATER SUPPLY 26 26 64 64 20 20 237 237
SUBTOTAL $1,702 $1,741 $3,657 $3,690 $3,051 $3,051 $2,182 $2,175

TRANSPORTATION
MASS TRANSIT $83 $83 $43 $43 $40 $40 $71 $71
BRIDGES 259 281 254 262 443 783 338 513
HIGHWAYS 200 215 319 345 325 360 226 334
SUBTOTAL $541 $578 $616 $650 $808 $1,184 $635 $918

EDUCATION
EDUCATION $1,411 $1,990 $1,143 $3,216 $1,127 $3,205 $991 $2,656
HIGHER EDUCATION 39 40 22 22 129 132 205 210
SUBTOTAL $1,449 $2,029 $1,165 $3,238 $1,255 $3,337 $1,196 $2,866

HOUSING AND ECONOMIC DEVELOPMENT


ECONOMIC DEVELOPMENT $154 $168 $134 $175 $380 $398 $300 $373
HOUSING 238 356 218 299 351 453 243 358
SUBTOTAL $393 $524 $353 $475 $731 $851 $543 $730

ADMINISTRATION OF JUSTICE
CORRECTION $92 $92 $44 $44 $6 $6 $40 $40
COURTS 142 142 159 159 540 540 11 11
POLICE 76 76 87 87 101 101 146 146
SUBTOTAL $310 $310 $290 $290 $647 $647 $197 $197

CITY OPERATIONS & FACILITIES


CULTURAL INSTITUTIONS $143 $151 $97 $102 $211 $212 $426 $430
FIRE 108 121 116 119 121 153 71 71
HEALTH & HOSPITALS 307 307 230 230 231 231 281 281
PARKS 262 279 464 476 507 545 504 551
PUBLIC BUILDINGS 108 110 95 95 165 165 141 141
SANITATION 77 77 189 189 172 173 170 171
TECHNOLOGY & EQUIPMENT 379 410 681 706 864 864 656 664
OTHER 133 177 219 286 246 294 261 336
SUBTOTAL $1,516 $1,631 $2,090 $2,203 $2,517 $2,638 $2,510 $2,644

TOTAL COMMITMENTS $5,911 $6,814 $8,171 $10,546 $9,008 $11,707 $7,264 $9,531

TOTAL EXPENDITURES $6,211 $6,595 $5,098 $7,496 $6,310 $9,005 $7,248 $10,044

Note: Individual items may not add to totals due to rounding.


IV..
2010 Commitment Plan by Managing Agency
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 1
SUMMARY
($ IN THOUSANDS)
AGENCY
________________________________________________________________________ ________________
CITY ________________
NON-CITY ________________
TOTAL
NEW YORK RESEARCH LIBRARIES $1,072 $0 $1,072
NEW YORK PUBLIC LIBRARY 18,589 0 18,589
BROOKLYN PUBLIC LIBRARY 12,451 0 12,451
QUEENS BOROUGH PUBLIC LIBRARY 35,279 0 35,279
DEPARTMENT OF EDUCATION 1,335,913 1,180,164 2,516,077
CITY UNIVERSITY OF NEW YORK 258,638 11,896 270,534
POLICE DEPARTMENT 55,153 0 55,153
FIRE DEPARTMENT 168,436 24,096 192,532
ADMIN FOR CHILDREN'S SERVICES 50,826 10,293 61,119
DEPARTMENT OF HOMELESS SERVICES 49,535 0 49,535
DEPARTMENT OF CORRECTION 234,771 0 234,771
HUMAN RESOURCES ADMINISTRATION 40,870 16,917 57,787
CITY-WIDE EQUIPMENT PURCHASES 1,340,551 8,177 1,348,728
DEPARTMENT FOR THE AGING 8,491 0 8,491
DEPARTMENT OF CULTURAL AFFAIRS 198,260 25,825 224,085
DEPARTMENT OF JUVENILE JUSTICE 556 0 556
DEPARTMENT OF SMALL BUSINESS SERVICES 1,796,929 283,468 2,080,397
HOUSING PRESERVATION AND DEVELOPMENT 657,899 181,888 839,787
DEPARTMENT OF HEALTH AND MENTAL HYGIENE 165,647 5,926 171,573
HEALTH AND HOSPITALS CORP 255,560 2,502 258,062
DEPARTMENT OF ENVIRONMENTAL PROTECT. 2,332,629 328,675 2,661,304
DEPARTMENT OF SANITATION 938,459 84 938,543
DEPARTMENT OF TRANSPORTATION 1,065,955 772,700 1,838,655
DEPARTMENT OF PARKS AND RECREATION 1,041,403 174,389 1,215,792
DEPARTMENT OF DESIGN & CONSTRUCTION 2,519,663 210,963 2,730,626
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 2
SUMMARY
($ IN THOUSANDS)
AGENCY
________________________________________________________________________ ________________
CITY ________________
NON-CITY ________________
TOTAL
DEPARTMENT OF CITYWIDE ADMIN SERVICE 580,673 4,746 585,419
DEPARTMENT OF INFO TECH & TELECOMM 417,708 456 418,164
TRANSIT AUTHORITY - CAPITAL 173,974 70,070 244,044
---------------- ---------------- ----------------
TOTAL COMMITMENT PLAN $15,755,890 $3,313,235 $19,069,125
================ ================ ================
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 3
NEW YORK RESEARCH LIBRARIES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
L D002 NYPL CENT RESEARCH BLDS-SCHOMBURG, LINCOLN CTR, CENT ANNEX, 387 0 387
L 0101 NYPL RESEARCH LIBRARIES - SYSTEM WIDE 685 0 685
TOTAL FOR PROJECT TYPE: L 1,072 0 1,072
TOTAL FOR DEPARTMENT: 035 1,072 0 1,072
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 4
NEW YORK PUBLIC LIBRARY
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
LN C004 RECONS., REHAB, IMPRV AND F&E TO BRANCH LIBRARIES, THE BRONX 62 0 62
LN D003 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, M 3,618 0 3,618
LN D004 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, T 4,936 0 4,936
LN R001 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, S 38 0 38
LN X001 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, T 2,010 0 2,010
LN 0008 CONS, SITE AQUISITION AND F&E FOR NYPL FACILITIES CITYWIDE 7,708 0 7,708
LN 0101X CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 0 0 0
LN 0102 NYPL SYSTEMS AND EQUIPMENT PURCHASES, CITYWIDE 217 0 217
TOTAL FOR PROJECT TYPE: LN 18,589 0 18,589
TOTAL FOR DEPARTMENT: 037 18,589 0 18,589
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 5
BROOKLYN PUBLIC LIBRARY
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
LB D104 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 5,993 0 5,993
LB K001 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 600 0 600
LB 0104 CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 5,858 0 5,858
TOTAL FOR PROJECT TYPE: LB 12,451 0 12,451
TOTAL FOR DEPARTMENT: 038 12,451 0 12,451
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 6
QUEENS BOROUGH PUBLIC LIBRARY
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
LQ C122 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 18 0 18
LQ D122 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 22,528 0 22,528
LQ Q122 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 7,718 0 7,718
LQ 0122 IMPROVEMENT OF BRANCHES INCLUDING FURNITURE AND EQUIPMENT, Q 5,015 0 5,015
TOTAL FOR PROJECT TYPE: LQ 35,279 0 35,279
TOTAL FOR DEPARTMENT: 039 35,279 0 35,279
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 7
DEPARTMENT OF EDUCATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
E D001 CITY COUNCIL, SECTION 254 ADDITIONS 119,146 45,024 164,170
E K001 BROOKLYN BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS 10,329 0 10,329
E M001 MANHATTAN BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS 6,997 0 6,997
E Q001 QUEENS BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS 1,454 0 1,454
E R001 STATEN ISLAND BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS 2,255 0 2,255
E X001 BRONX BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS 11,988 0 11,988
E 2361 FIVE YEAR EDUCATIONAL FACILITIES CAPITAL PLAN 4,245 1,024 5,269
E 2362 FIVE YEAR EDUCATIONAL FACILITIES CAPITAL PLAN 216,165 217,941 434,106
E 2363 E2363 FIVE YEAR EDUCATIONAL FACILITIES CAPITAL PLAN 895,375 893,375 1,788,750
E 3000 MAYORAL AND CITY COUNCIL ADDITIONS 13,954 0 13,954
E 3001 MAYORAL AND CITY COUNCIL ADDITIONS TO THE FIVE YEAR EDUCATIO 5,000 0 5,000
E 4001 FIT 3,611 0 3,611
E 4002 CEO SCHOOL HEALTH CLINICS 115 0 115
E 4003 SCHOOLYARDS TO PLAYGROUNDS 14,650 0 14,650
E 4004 PLANYC 2030 NEW FUEL BURNERS 22,800 22,800 45,600
TOTAL FOR PROJECT TYPE: E 1,328,084 1,180,164 2,508,248
HR DN007 FY'05 NEUTRAL PROGRAM FOR PROVISION OF COMPUTERS IN NON-PUBL 102 0 102
TOTAL FOR PROJECT TYPE: HR 102 0 102
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 7,727 0 7,727
TOTAL FOR PROJECT TYPE: PU 7,727 0 7,727
TOTAL FOR DEPARTMENT: 040 1,335,913 1,180,164 2,516,077
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 8
CITY UNIVERSITY OF NEW YORK
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
ED Q384 COMMERCIAL REVITALIZATION, QUEENS 565 0 565
TOTAL FOR PROJECT TYPE: ED 565 0 565
HN C002 CITY UNIVERSITY IMPROVEMENTS, CITYWIDE 78 0 78
HN C003 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIPMENT, COMMUNITY 1 0 1
HN C004 CITY UNIVERSITY, IMPROVE/ALTER/RENOVATIONS, CITYWIDE 135 0 135
HN C005 CON, RECON, ADD, PURCH COMPUTER & OTHER SYST, LAND ACQ, CITY 66 0 66
HN DN566 NEIL D LEVIN GRAD INSITITUTE OF INTERNATIONAL RELATIONS AND 650 0 650
HN D002 CITY UNIVERSITY IMPROVEMENTS, CITYWIDE 31,401 0 31,401
HN D003 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIPMENT, COMMUNITY 3 0 3
HN D004 CITY UNIVERSITY, IMPROVE/ALTER/RENOVATIONS, CITYWIDE 50,412 0 50,412
HN D005 CON, RECON, ADD, PURCH COMPUTER & OTHER SYST, LAND ACQ, CITY 439 0 439
HN K001 MEDGAR EVERS COLLEGE, BROOKLYN 2,000 0 2,000
HN K002 PURCHASE/INSTALL COMPUTER EQUIPMENT/SYSTEMS, SENIOR COLLEGES 4,027 0 4,027
HN K250 KINGSBOROUGH COMMUNITY COLLEGE, BROOKLYN 1,282 0 1,282
HN M001 EQUIPMENT-COMMUNITY COLLEGES, MANHATTAN 4,892 0 4,892
HN M003 IMPROVEMENTS TO HUNTER COLLEGE AND HUNTER COLLEGE CAMPUS SCH 75 0 75
HN M004 PURCHASE/INSTALL COMPUTER EQUIPMENT/SYSTEMS, SENIOR COLLEGES 3,675 0 3,675
HN Q001 QUEENSBOROUGH COMMUNITY COLLEGE 2,011 0 2,011
HN Q002 EQUIPMENT-COMMUNITY COLLEGES, QUEENS 60 0 60
HN Q004 COMMUNITY COLLEGES' IMPROVEMENTS, QUEENS 8,443 0 8,443
HN Q005 ACQUISITION/INSTALLATION OF EQUIPMENT, SENIOR COLLEGES, QUEE 851 0 851
HN Q006 RECONSTRUCTION,IMPROVEMENTS AND ALTERATIONS TO SENIOR COLLEG 13,770 0 13,770
HN R001 CON, RECON, ADD, PURCH COMPUTER & OTHER SYST, LAND ACQ, STAT 3,189 0 3,189
HN X001 PURCHASE OF EDP EQUIPMENT, COMMUNITY COLLEGES, BRONX 752 0 752
HN X002 COMMUNITY COLLEGES IMPROVEMENTS, BRONX 139 0 139
HN X004 LEHMAN COLLEGE: RECONSTRUCT CAMPUS FACILITIES, THE BRONX 133 0 133
HN X005 IMPROVE, PURCHASE EQUIPMENT,FOR ALL CUNY FACILITIES, THE BRO 23 0 23
HN 0206 COMMUNITY COLLEGES IMPROVEMENTS 97,948 11,896 109,844
HN 0244 ALTERATIONS & RENOVATIONS TO HUNTER COLLEGE CAMPUS SCHOOL 8,147 0 8,147
TOTAL FOR PROJECT TYPE: HN 234,602 11,896 246,498
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 18,427 0 18,427
TOTAL FOR PROJECT TYPE: PU 18,427 0 18,427
PV D467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 250 0 250
PV Q001 LOUIS ARMSTRONG HOUSE, IMPROVEMENTS 43 0 43
PV Q467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, QUEENS CULTURAL INS 2,501 0 2,501
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 2,250 0 2,250
TOTAL FOR PROJECT TYPE: PV 5,044 0 5,044
TOTAL FOR DEPARTMENT: 042 258,638 11,896 270,534
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 9
POLICE DEPARTMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
DP 0002 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES 45 0 45
TOTAL FOR PROJECT TYPE: DP 45 0 45
PO D001 POLICE DEPARTMENT BUILDINGS, IMPROVEMENTS, CITYWIDE 1,911 0 1,911
PO R079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, STATEN ISLAND 2,946 0 2,946
PO X079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, THE BRONX 29 0 29
PO 0046 ULTRA HIGH FREQUENCY RADIO TELEPHONE EQUIPMENT 31,850 0 31,850
PO 0079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, CITYWIDE 13,515 0 13,515
PO 0163 ACQUISITION AND INSTALLATION OF COMPUTER EQUIPMENT 709 0 709
PO 0208 NEW PUBLIC SAFETY ANSWERING CENTER 4,148 0 4,148
TOTAL FOR PROJECT TYPE: PO 55,108 0 55,108
TOTAL FOR DEPARTMENT: 056 55,153 0 55,153
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 10
FIRE DEPARTMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
DP 0002 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES 19,191 0 19,191
TOTAL FOR PROJECT TYPE: DP 19,191 0 19,191
F D109 CITY COUNCIL FUNDED VEHICLES AND EQUIPMENT, CITYWIDE 484 0 484
F D175 CITY COUNCIL FUNDED FACILITY IMPROVEMENTS, CITYWIDE 538 0 538
F K109 VEHICLE ACQUISITION, BROOKLYN 46 0 46
F R109 VEHICLE ACQUISITION, STATEN ISLAND 241 0 241
F X109 VEHICLE ACQUISITION, THE BRONX 23 0 23
F 0001 FIRE ALARM COMMUNICATION SYSTEM, CITYWIDE 6,430 5,814 12,244
F 0103 NEW FIREBOATS AND RELATED EQUIPMENT 2,221 16,536 18,757
F 0109 VEHICLE ACQUISITION, CITYWIDE 76,216 1,547 77,763
F 0175 FACILITY IMPROVEMENTS, CITYWIDE 28,269 0 28,269
F 0192 FIREBOAT IMPROVEMENTS, CITYWIDE 166 0 166
F 0194 EMERGENCY RESPONSE SYSTEM, CITYWIDE 909 214 1,123
F 0202 SITES FOR FIRE DEPARTMENT CAPITAL PROJECTS 1,200 0 1,200
F 0204 NEW TRAINING CENTER FOR THE NEW YORK FIRE DEPARTMENT 7,412 0 7,412
F 0212 MANAGEMENT INFORMATION AND CONTROL SYSTEM (MICS) 24,908 -15 24,893
F 0248 NEW REPAIR AND MAINTENANCE FACILITY 182 0 182
TOTAL FOR PROJECT TYPE: F 149,245 24,096 173,341
TOTAL FOR DEPARTMENT: 057 168,436 24,096 192,532
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 11
ADMIN FOR CHILDREN'S SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
CS DN012 GREATER RIDGEWOOD YOUTH COUNCIL 1,755 0 1,755
CS D002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, CITYWIDE 200 0 200
CS M002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, MANHATTAN 250 0 250
CS QN012 GREATER RIDGEWOOD YOUTH COUNCIL 500 0 500
CS QN443 THE CHILD CENTER OF NY, INC. 200 0 200
CS 0001 IMPROVEMENTS OF STRUCTURES FOR PREVENTIVE, PROTECTIVE FOSTER 0 0 0
CS 0002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACD, CITYWIDE 10,079 0 10,079
CS 0003 IMPROVEMENTS OF STRUCTURES FOR ACS, CITYWIDE 1,304 620 1,924
CS 0004 EQUIPMENT FOR ACS, CITYWIDE 36,388 9,673 46,061
TOTAL FOR PROJECT TYPE: CS 50,676 10,293 60,969
HR C006 LOTS FOR TOTS PROGRAM, CITYWIDE 150 0 150
TOTAL FOR PROJECT TYPE: HR 150 0 150
TOTAL FOR DEPARTMENT: 068 50,826 10,293 61,119
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 12
DEPARTMENT OF HOMELESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HH C112 CONGREGATE FACILITIES FOR HOMELESS SINGLE ADULTS 0 0 0
HH D025 RECONSTRUCTION AND IMPROVEMENTS TO SHELTERS, CITYWIDE 3,668 0 3,668
HH D105 PURCHASE OF EQUIPMENT FOR USE BY THE DEPARTMENT OF HOMELESS 50 0 50
HH 0105 PURCHASE OF EQUIPMENT FOR USE BY THE DEPARTMENT OF HOMELESS 29,750 0 29,750
HH 0112 CONGREGATE FACILITIES FOR HOMELESS SINGLE ADULTS 10,107 0 10,107
HH 0115 CONGREGATE FACILITIES FOR HOMELESS FAMILIES 5,960 0 5,960
TOTAL FOR PROJECT TYPE: HH 49,535 0 49,535
TOTAL FOR DEPARTMENT: 071 49,535 0 49,535
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 13
DEPARTMENT OF CORRECTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
C 0074 ADOLESCENT RECEPTION DETENTION CENTER, RI 6,024 0 6,024
C 0075 CORRECTION FACILITIES, CONSTRUCTION, RECONS & IMPROVEMENTS, 93,974 0 93,974
C 0095 SUPPLEMENTARY HOUSING AND SERVICE FACILITIES, AMKC, RI 0 0 0
C 0110 COMMUNICATION SYSTEMS IMPROVEMENTS, ETC., CORRECTION FACILIT 0 0 0
C 0112 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF CORRECTION 3,262 0 3,262
C 0114 ACQUISITION, CONSTR., ETC. SUPPLEMENTARY HOUS. PROG. AND SUP 67,970 0 67,970
C 0117 PURCHASE OF COMPUTER EQUIPMENT, ALL FACILITIES 17,515 0 17,515
C 0130 RECONS., CONST., IMPROV., RIKERS IS, P HSE., INCL. EQUIP, AC 250 0 250
C 0136 CORRECTION INDUSTRIES FACILITIES AND SUPPORT 0 0 0
C 0138 RIKERS ISLAND INFRASTRUCTURE 43,287 0 43,287
C 0139 CONSTRUCTION OF HIGH SECURITY INSTITUTION, RIKERS ISLAND 2,064 0 2,064
C 0141 KITCHEN FACILITIES 0 0 0
TOTAL FOR PROJECT TYPE: C 234,346 0 234,346
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 425 0 425
TOTAL FOR PROJECT TYPE: PU 425 0 425
TOTAL FOR DEPARTMENT: 072 234,771 0 234,771
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 14
HUMAN RESOURCES ADMINISTRATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
CS 0004 EQUIPMENT FOR ACS, CITYWIDE 0 0 0
TOTAL FOR PROJECT TYPE: CS 0 0 0
HR D002 IMPROVEMENTS OF STRUCTURES FOR USE BY DSS AND NON-CITY ENTIT 400 0 400
HR 0025 IMPROVEMENTS OF STRUCTURES FOR USE BY DEPARTMENT OF SOCIAL S 18,772 2,449 21,221
HR 0109 PURCHASE OF EQUIPMENT FOR USE BY HUMAN RESOURCES 84 56 140
HR 0110 PRIVATE BRANCH EXCHANGE 4,472 2,983 7,455
HR 0120 COMPUTER EQUIPMENT 17,142 11,429 28,571
TOTAL FOR PROJECT TYPE: HR 40,870 16,917 57,787
TOTAL FOR DEPARTMENT: 096 40,870 16,917 57,787
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 15
CITY-WIDE EQUIPMENT PURCHASES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
DP 0001 PURCHASE OF EDP EQUIPMENT FOR DoITT & DESIGN/INSTALL/IMPLEME 98,429 0 98,429
DP 0002 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES 602,014 0 602,014
TOTAL FOR PROJECT TYPE: DP 700,443 0 700,443
EP 0004 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF ENVIRONMENTAL 5,153 0 5,153
EP 0005 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIP. FOR D.E.P. 4,834 0 4,834
TOTAL FOR PROJECT TYPE: EP 9,987 0 9,987
HB 1013 PURCHASE OF EQUIPMENT FOR BRIDGES, CITYWIDE 1,569 180 1,749
TOTAL FOR PROJECT TYPE: HB 1,569 180 1,749
PO D046 ULTRA HIGH FREQUENCY RADIO TELEPHONE EQUIPMENT 200 0 200
PO D185 PURCHASE OF VEHICLES AND EQUIPMENT, CITYWIDE 1,372 0 1,372
PO R185 VEHICLES OF AT LEAST $35,000 AFTER NOVEMBER 1, 1999, STATEN 307 0 307
PO 0046 ULTRA HIGH FREQUENCY RADIO TELEPHONE EQUIPMENT 40,058 0 40,058
PO 0079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, CITYWIDE 550 0 550
PO 0111 MARINE LAUNCHES FOR HARBOR UNIT 3,217 0 3,217
PO 0127 HELICOPTERS 562 0 562
PO 0163 ACQUISITION AND INSTALLATION OF COMPUTER EQUIPMENT 68,685 0 68,685
PO 0185 VEHICLES OF AT LEAST $35,000 AFTER NOVEMBER 1, 1999 17,627 0 17,627
PO 0187 PURCHASE OF NEW EQUIPMENT FOR POLICE DPT. USE 4,082 0 4,082
PO 0208 NEW PUBLIC SAFETY ANSWERING CENTER 17,013 0 17,013
TOTAL FOR PROJECT TYPE: PO 153,673 0 153,673
PU C016 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES, CITYWIDE 100 0 100
PU D016 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES, CITYWIDE 2,036 0 2,036
PU K001 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES, BROOKLYN 8 0 8
PU R016 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIPMENT, STATEN ISL 264 0 264
PU X016 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES 112 0 112
PU 0015 COMMUNICATIONS & OTHER EQUIPMENT 15,612 7,781 23,393
PU 0016 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES 386,901 0 386,901
PU 0016A PURCHASE OF ELECTRONIC DATA PROCESSING EQUIPMENT FOR FISA 39,465 0 39,465
PU 0017 CITYWIDE TECHNOLOGY INVESTMENTS 0 0 0
PU 0019 EQUIPMENT AND MISCELLANEOUS EQUIPMENT FOR FMS 2000 163 0 163
TOTAL FOR PROJECT TYPE: PU 444,661 7,781 452,442
PW 0077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 7,034 0 7,034
PW 0308 PURCHASE OF EQUIPMENT FOR CITY PURPOSES 45 0 45
PW 0326 IMPROVEMENTS TO LONG TERM LEASED FACILITIES, CITYWIDE. 95 0 95
TOTAL FOR PROJECT TYPE: PW 7,174 0 7,174
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 16
CITY-WIDE EQUIPMENT PURCHASES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
TD D018 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT OF TRANSPORTATION, 750 0 750
TD R018 PURCHASE OF EQUIPMENT FOR USE BY DEPT OF TRANSPORTATION, STA 75 0 75
TD 0018 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF TRANSPORTATION 11,436 216 11,652
TOTAL FOR PROJECT TYPE: TD 12,261 216 12,477
WP 0112 RECONSTRUCTION OF WATER POLLUTION CONTROL PROJECTS 10,783 0 10,783
TOTAL FOR PROJECT TYPE: WP 10,783 0 10,783
TOTAL FOR DEPARTMENT: 111 1,340,551 8,177 1,348,728
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 17
DEPARTMENT FOR THE AGING
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
AG DN025 AMICO SENIOR CENTER 50 0 50
AG DN104 CITYMEALS ON WHEELS 3 0 3
AG DN169 GLENRIDGE SENIOR CENTER 118 0 118
AG DN216 JEWISH COMMUNITY COUNCIL OF GREATER CONEY ISLAND (JCCGCI) 250 0 250
AG DN334 PRESBYTERIAN SENIOR SERVICES 50 0 50
AG D001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 734 0 734
AG D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 65 0 65
AG K001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, B 35 0 35
AG MN130 DOROT FOUNDATION 150 0 150
AG M999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 1 0 1
AG Q001 IMPROVEMENTS TO PROPERTY USED BY THE DEPARTMENT FOR THE AGIN 38 0 38
AG 0001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 1,893 0 1,893
AG 0002 PURCHASE OF AUTOS, COMPUTERS, OTHER EQUIP FOR THE AGING, CIT 5,104 0 5,104
TOTAL FOR PROJECT TYPE: AG 8,491 0 8,491
TOTAL FOR DEPARTMENT: 125 8,491 0 8,491
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 18
DEPARTMENT OF CULTURAL AFFAIRS
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HD M169 CONS,RECO,IMPRV,SITE WK TO RESIDENTIAL & COMMERCIAL PROP, MA 60 0 60
TOTAL FOR PROJECT TYPE: HD 60 0 60
P D019 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: Q 129 0 129
TOTAL FOR PROJECT TYPE: P 129 0 129
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 15,374 0 15,374
TOTAL FOR PROJECT TYPE: PU 15,374 0 15,374
PV C022 METROPOLITAN MUSEUM OF ART, IMPROVEMENTS 810 0 810
PV C205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS, THE BRONX 0 0 0
PV C230 NEW YORK AQUARIUM, IMPROVEMENTS 75 0 75
PV C466 QUEENS THEATER IN THE PARK, IMPROVEMENTS 14 0 14
PV C467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 418 0 418
PV DN001 3 LEGGED DOG, INC 102 0 102
PV DN002 52ND STREET PROJECT 125 0 125
PV DN016 ALLIANCE FOR THE ARTS, INC. 1,250 0 1,250
PV DN017 ALLIANCE OF RESIDENT THEATERS/NEW YORK (ART/NY) 55 0 55
PV DN022 AMERICAN INSTITUTE OF ARCHITECTS 175 0 175
PV DN031 ARC ON 4TH STREET 450 0 450
PV DN042 BALLET HISPANICO 85 0 85
PV DN051 BIG APPLE CIRCUS 1,225 0 1,225
PV DN066 BROOKLYN ARTS COUNCIL INC. 25 0 25
PV DN072 BROOKLYN HISTORICAL SOCIETY 0 0 0
PV DN087 CARLOS LEZAMA ARCHIVES & CARIBBEAN CULTURAL CENTER (CLACC-C) 750 0 750
PV DN091 CENTER FOR JEWISH HISTORY 500 0 500
PV DN111 COMMUNITY WORKS 483 0 483
PV DN120 CREATIVE TIME 84 0 84
PV DN121 DANCE NEW AMSTERDAM 230 0 230
PV DN123 DANCE THEATER WORKSHOP 443 0 443
PV DN124 DANCEWAVE, INC 250 0 250
PV DN127 DIXON PLACE 115 0 115
PV DN143 ELAINE KAUFMAN CULTURAL CENTER 67 0 67
PV DN149 EXIT ART 93 0 93
PV DN166 GHETTO FILM SCHOOL 230 0 230
PV DN176 GUGGENHEIM MUSEUM 1,000 0 1,000
PV DN185 HERE ARTS CENTER 40 0 40
PV DN187 STUDIO IN A SCHOOL 73 0 73
PV DN195 IRISH ARTS CENTER 1,750 0 1,750
PV DN196 IRISH REPERTORY THEATRE 37 0 37
PV DN197 IRONDALE CENTER FOR THEATER, EDUCATION, AND OUTREACH 250 0 250
PV DN204 JAZZ AT LINCOLN CENTER 350 0 350
PV DN205 AMERICAN BALLET THEATER FOUNDATION 100 0 100
PV DN209 JEWISH CHILDREN'S MUSEUM 1,500 0 1,500
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 19
DEPARTMENT OF CULTURAL AFFAIRS
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV DN222 JOYCE THEATER 392 0 392
PV DN224 KEHILA KEDOSH JANINA MUSEUM 40 0 40
PV DN250 LOWER MANHATTAN CULTURAL COUNCIL 144 0 144
PV DN256 MANHATTAN THEATER CLUB 130 0 130
PV DN266 MIND-BUILDERS CREATIVE ARTS CENTER 0 0 0
PV DN274 MOVING IMAGE, INC./FILM FORUM 10 0 10
PV DN278 MUSEUM OF ARTS AND DESIGN 0 0 0
PV DN281 MUSEUM OF MODERN ART 50 0 50
PV DN285 NATIONAL BLACK THEATER 151 0 151
PV DN288 NATIONAL MUSEUM OF THE AMERICAN INDIAN 125 0 125
PV DN290 NEW 42ND STREET INC. 1,750 0 1,750
PV DN291 NEW MUSEUM 19 0 19
PV DN304 NEW YORK HISTORICAL SOCIETY 2,206 0 2,206
PV DN330 POETS HOUSE 170 0 170
PV DN342 QUEENS SYMPHONY ORCHESTRA 100 0 100
PV DN345 REPERTORIO ESPANOL THEATER 413 0 413
PV DN354 ROUNDABOUT THEATRE COMPANY 440 0 440
PV DN356 RUSH PHILANTHROPIC ARTS FOUNDATION
RUSH PHILANTHROPIC ARTS F 500 0 500
PV DN375 SECOND STAGE THEATER 200 0 200
PV DN385 SIGNATURE THEATRE 1,250 0 1,250
PV DN409 SYMPHONY SPACE 299 0 299
PV DN411 TEATRO CIRCULO 50 0 50
PV DN413 THE CHOCOLATE FACTORY 29 0 29
PV DN414 ACTORS FUND 630 0 630
PV DN417 BROOKLYN CENTER FOR THE PERFORMING ARTS 257 0 257
PV DN418 THE BUILDERS ASSOCIATION 1 0 1
PV DN424 KITCHEN 125 0 125
PV DN454 WNYC NEW YORK PUBLIC RADIO 200 0 200
PV DN463 ABC NO RIO 0 0 0
PV DN569 ARTS CONNECTION 85 0 85
PV DN573 FRIENDS OF THE NEW YORK TRANSIT MUSEUM 150 0 150
PV DN575 RUBIN MUSEUM OF ART 63 0 63
PV DN576 THIRD STREET MUSIC SCHOOL SETTLEMENT 50 0 50
PV DN577 BLACK SPECTRUM THEATER FACADE AND SOUND SYSTEM 300 0 300
PV DN579 BROOKLYN BALLET - SCHERMERHORN HOUSE 80 0 80
PV D022 METROPOLITAN MUSEUM OF ART, IMPROVEMENTS 3,685 0 3,685
PV D034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS & ADDITIONS 1,000 0 1,000
PV D101 MUSEUM OF JEWISH HERITAGE, IMPROVEMENTS 1,439 0 1,439
PV D176 NEW YORK ZOOLOGICAL SOCIETY IMPROVEMENTS, THE BRONX 14,402 0 14,402
PV D205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS, THE BRONX 49 0 49
PV D230 NEW YORK AQUARIUM, IMPROVEMENTS 2,219 0 2,219
PV D235 BROOKLYN MUSEUM, IMPROVEMENTS 0 0 0
PV D236 BROOKLYN BOTANIC GARDEN, IMPROVEMENTS 0 0 0
PV D262 BROOKLYN CHILDREN'S MUSEUM, IMPROVEMENTS 415 0 415
PV D264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 5,263 0 5,263
PV D279 CITY CENTER, MANHATTAN, RECON AND IMPROVEMENTS 0 0 0
PV D289 NEW YORK SHAKESPEARE FESTIVAL/PUBLIC THEATER, IMPROVEMENTS 6,390 0 6,390
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 20
DEPARTMENT OF CULTURAL AFFAIRS
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV D291 QUEENS MUSEUM OF ART, IMPROVEMENTS 5 0 5
PV D341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 0 0 0
PV D467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 6,339 0 6,339
PV D489 LINCOLN CENTER, IMPROVEMENT AND RENOVATION OF SITE 0 0 0
PV D490 SNUG HARBOR, IMPROVEMENTS 17 0 17
PV D501 P.S.1 (ART INSTITUTE), QUEENS, RECONSTRUCTION AND IMPROVEME 186 0 186
PV D503 CARNEGIE HALL, RECONSTRUCTION AND IMPROVEMENTS 1,250 0 1,250
PV D510 STATEN ISLAND BOTANICAL GARDENS, IMPROVEMENTS 3 0 3
PV D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 887 0 887
PV KN018 WILLIAMSBURG ART AND HISTORICAL SOCIETY 500 0 500
PV KN028 ISSUE PROJECT ROOM 1,007 0 1,007
PV KN065 BROOKLYN ART EXCHANGE 60 0 60
PV KN066 BROOKLYN ARTS COUNCIL INC. 75 0 75
PV KN068 BROOKLYN BALLET 45 0 45
PV KN075 BROOKLYN MUSIC SCHOOL 260 0 260
PV KN076 BROOKLYN PHILHARMONIC 0 0 0
PV KN088 BRIC ARTS MEDIA BROOKLYN 0 0 0
PV KN113 REEL WORKS TEEN FILMMAKING 75 0 75
PV KN124 DANCEWAVE, INC 156 0 156
PV KN197 IRONDALE CENTER FOR THEATER, EDUCATION, AND OUTREACH 238 0 238
PV KN387 SMACK MELLON STUDIOS 117 0 117
PV KN429 THEATRE FOR A NEW AUDIENCE 0 0 0
PV K230 NEW YORK AQUARIUM, IMPROVEMENTS 1,910 0 1,910
PV K236 BROOKLYN BOTANIC GARDEN, IMPROVEMENTS 2,000 0 2,000
PV K467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, BKLYN. CULTURAL INS 1,022 0 1,022
PV K999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 36 0 36
PV MN001 3 LEGGED DOG, INC 243 0 243
PV MN016 ALLIANCE FOR THE ARTS, INC. 225 0 225
PV MN031 ARTISTS RESIDENCE COMMUNITY ON EAST 4TH STREET, INC. (ARC) 150 0 150
PV MN051 BIG APPLE CIRCUS 20 0 20
PV MN122 DANCE THEATER OF HARLEM 120 0 120
PV MN127 DIXON PLACE 175 0 175
PV MN247 LOWER EAST SIDE TENEMENT MUSEUM 450 0 450
PV MN250 LOWER MANHATTAN CULTURAL COUNCIL 125 0 125
PV MN277 MUSEUM FOR AFRICAN ART 500 0 500
PV MN288 NATIONAL MUSEUM OF THE AMERICAN INDIAN 500 0 500
PV MN290 NEW 42ND STREET INC. 614 0 614
PV MN304 NEW YORK HISTORICAL SOCIETY 343 0 343
PV MN307 NEW YORK THEATER WORKSHOP 100 0 100
PV MN319 OPENHOUSENEWYORK, INC (OHNY) 145 0 145
PV MN385 SIGNATURE THEATER COMPANY 129 0 129
PV MN389 SOHO REPERTORY THEATRE, INC 65 0 65
PV MN409 SYMPHONY SPACE 75 0 75
PV MN419 COOPER-HEWITT NATIONAL DESIGN MUSEUM 1,000 0 1,000
PV MN423 JEWISH MUSEUM 357 0 357
PV MN454 WNYC NEW YORK PUBLIC RADIO 300 0 300
PV MN461 YORK THEATER 172 0 172
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 21
DEPARTMENT OF CULTURAL AFFAIRS
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV MN463 ABC NO RIO 0 0 0
PV M289 NEW YORK SHAKESPEARE FESTIVAL/PUBLIC THEATER, IMPROVEMENTS 441 0 441
PV M467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, MAN. CULTURAL INSTI 319 0 319
PV M503 CARNEGIE HALL, IMPROVEMENTS 500 0 500
PV M999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 36 0 36
PV QN198 NOGUCHI MUSEUM 2,000 0 2,000
PV QN332 POPPENHUSEN INSTITUTE 1,358 0 1,358
PV QN412 THALIA SPANISH THEATER 35 0 35
PV QN413 THE CHOCOLATE FACTORY 45 0 45
PV Q001 LOUIS ARMSTRONG HOUSE, IMPROVEMENTS 65 0 65
PV Q291 QUEENS MUSEUM OF ART, IMPROVEMENTS 24 0 24
PV Q466 QUEENS THEATER IN THE PARK IMPROVEMENTS 0 0 0
PV Q467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, QUEENS CULTURAL INS 5 0 5
PV Q502 JAMAICA ARTS CENTER, RECONSTRUCTION AND IMPROVEMENTS 225 0 225
PV R175 STATEN ISLAND ZOOLOGICAL SOCIETY, ALTERATIONS 292 0 292
PV R341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 150 0 150
PV R490 SNUG HARBOR, IMPROVEMENTS 100 0 100
PV XN166 THE GHETTO FILM SCHOOL 750 0 750
PV XN333 PREGONES THEATER 58 0 58
PV X006 EQUIP PURCHASE FOR PUERTO RICAN TRAVEL THEATER 75 0 75
PV X176 NEW YORK ZOOLOGICAL SOCIETY, IMPROVEMENTS, BRONX 276 0 276
PV X464 WAVE HILL ENVIRONMENTAL CENTER IMPROVEMENTS, BRONX 100 0 100
PV X467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, BRONX CULTURAL INST 500 0 500
PV 0N001 3 LEGGED DOG, INC 8 0 8
PV 0N002 52ND STREET PROJECT 525 0 525
PV 0N010 AFRIKAN POETRY THEATRE 20 0 20
PV 0N016 ALLIANCE FOR THE ARTS, INC 1,400 0 1,400
PV 0N022 AMERICAN INSTITUTE OF ARCHITECTS 50 0 50
PV 0N051 BIG APPLE CIRCUS 220 0 220
PV 0N066 BROOKLYN ARTS COUNCIL INC. 25 0 25
PV 0N072 BROOKLYN HISTORICAL SOCIETY 31 0 31
PV 0N087 CARLOS LEZAMA ARCHIVES & CARIBBEAN CULTURAL CENTER (CLACC-C) 500 0 500
PV 0N122 DANCE THEATER OF HARLEM 6 0 6
PV 0N123 DANCE THEATER WORKSHOP 176 0 176
PV 0N127 DIXON PLACE 40 0 40
PV 0N143 ELAINE KAUFMAN CULTURAL CENTER 33 0 33
PV 0N166 GHETTO FILM SCHOOL 150 0 150
PV 0N195 IRISH ARTS CENTER 1,750 0 1,750
PV 0N197 IRONDALE CENTER FOR THEATER, EDUCATION, AND OUTREACH 69 0 69
PV 0N204 JAZZ AT LINCOLN CENTER 1,100 0 1,100
PV 0N205 AMERICAN BALLET THEATER FOUNDATION 50 0 50
PV 0N209 JEWISH CHILDREN'S MUSEUM 500 0 500
PV 0N220 FUND FOR CITY OF NEW YORK 20 0 20
PV 0N222 JOYCE THEATER 174 0 174
PV 0N251 CHEZ BUSHWICK 250 0 250
PV 0N256 MANHATTAN THEATER CLUB 270 0 270
PV 0N266 MIND-BUILDERS CREATIVE ARTS CENTER 0 0 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 22
DEPARTMENT OF CULTURAL AFFAIRS
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV 0N274 MOVING IMAGE, INC. / FILM FORUM 0 0 0
PV 0N278 MUSEUM OF ARTS AND DESIGN 0 0 0
PV 0N279 MUSEUM OF CHINESE IN AMERICA CENTRE STREET LOCATION 20 0 20
PV 0N288 NATIONAL MUSEUM OF THE AMERICAN INDIAN 125 0 125
PV 0N290 NEW 42ND STREET INC. 1,136 0 1,136
PV 0N304 NEW YORK HISTORICAL SOCIETY 3,677 0 3,677
PV 0N314 MAMA FOUNDATION FOR THE ARTS 175 0 175
PV 0N330 POETS HOUSE 80 0 80
PV 0N345 REPERTORIO ESPANOL THEATER 85 0 85
PV 0N354 ROUNDABOUT THEATRE COMPANY 987 0 987
PV 0N356 RUSH PHILANTHROPIC ARTS FOUNDATION 0 0 0
PV 0N364 ST. GEORGE THEATER 35 0 35
PV 0N375 SECOND STAGE THEATER 32 0 32
PV 0N385 SIGNATURE THEATER COMPANY 1,250 0 1,250
PV 0N389 SOHO REPERTORY THEATRE, INC. 50 0 50
PV 0N409 SYMPHONY SPACE 237 0 237
PV 0N413 THE CHOCOLATE FACTORY 28 0 28
PV 0N424 KITCHEN 125 0 125
PV 0N454 WNYC NEW YORK PUBLIC RADIO 0 0 0
PV 0N569 ARTS CONNECTION 85 0 85
PV 0N575 RUBIN MUSEUM 187 0 187
PV 0N612 EAST HARLEM ARTS AND EDUCATION LDC (HECKSCHER BLDG.) 0 0 0
PV 0N613 NEW YORK TRANSIT MUSEUM 150 0 150
PV 0N614 ART NEW YORK 50 0 50
PV 0022 METROPOLITAN MUSEUM OF ART, IMPROVEMENTS 12,550 0 12,550
PV 0034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS AND ADDITIO 590 0 590
PV 0176 NEW YORK ZOOLOGICAL SOCIETY, IMPROVEMENTS 5,741 0 5,741
PV 0205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS 320 0 320
PV 0230 NEW YORK AQUARIUM, IMPROVEMENTS 2,778 0 2,778
PV 0235 BROOKLYN MUSEUM, IMPROVEMENTS 0 0 0
PV 0236 BROOKLYN BOTANIC GARDEN, IMPROVEMENTS 0 0 0
PV 0264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 3,237 0 3,237
PV 0272 QUEENS BOTANICAL GARDEN SOCIETY, IMPROVEMENTS 0 0 0
PV 0279 CITY CENTER, 55TH STREET DANCE THEATER, IMPROVEMENTS 115 0 115
PV 0289 NEW YORK SHAKESPEARE FESTIVAL/PUBLIC THEATER, IMPROVEMENTS 2,001 0 2,001
PV 0291 QUEENS MUSEUM OF ART, IMPROVEMENTS 0 0 0
PV 0302 STATEN ISLAND INSTITUTE OF ARTS AND SCIENCES, IMPROVEMENTS 0 0 0
PV 0341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 0 0 0
PV 0464 WAVE HILL ENVIRONMENTAL CENTER IMPROVEMENTS 0 0 0
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 19,158 0 19,158
PV 0471 BRONX MUSEUM OF THE ARTS, IMPROVEMENTS 0 0 0
PV 0475 NEW YORK STATE THEATER ALTERATIONS AND IMPROVEMENTS. 0 0 0
PV 0477 STATEN ISLAND CHILDREN'S MUSEUM, IMPROVEMENTS 0 0 0
PV 0489 LINCOLN CENTER, IMPROVEMENT AND RENOVATION OF SITE 30,903 0 30,903
PV 0490 SNUG HARBOR, IMPROVEMENTS 0 0 0
PV 0501 P.S.1 (ART INSTITUTE), RECONSTRUCTION AND IMPROVEMENTS 0 0 0
PV 0502 JAMAICA ARTS CENTER, RECONSTRUCTION AND IMPROVEMENTS 0 0 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 23
DEPARTMENT OF CULTURAL AFFAIRS
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV 0503 CARNEGIE HALL, IMPROVEMENTS 750 0 750
PV 0510 STATEN ISLAND BOTANICAL GARDENS, PHASE I IMPROVEMENTS 0 0 0
PV 0525 STUDIO MUSEUM IN HARLEM SCULPTURE GARDEN/GALLERY, IMPROVEMEN 0 0 0
PV 0544 LINCOLN CENTER, FEDERAL IMPROVEMENTS 0 5,755 5,755
PV 0545 WILDLIFE CONSERVATION SOCIETY - BRONX ZOO, FEDERAL IMPROVEME 0 10,395 10,395
PV 0546 BROOKLYN CHILDREN'S MUSEUM, FEDERAL IMPROVEMENTS 0 9,675 9,675
PV 0999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 898 0 898
TOTAL FOR PROJECT TYPE: PV 182,697 25,825 208,522
TOTAL FOR DEPARTMENT: 126 198,260 25,825 224,085
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 24
DEPARTMENT OF JUVENILE JUSTICE
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
JJ 0001 JUVENILE DETENTION CENTERS AND CENTRAL OFFICE SPACE, CITYWID 556 0 556
TOTAL FOR PROJECT TYPE: JJ 556 0 556
TOTAL FOR DEPARTMENT: 130 556 0 556
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 25
DEPARTMENT OF SMALL BUSINESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
AG DN100 CHINESE-AMERICAN PLANNING COUNCIL 2,600 0 2,600
AG DN115 CO-OP CITY BAPTIST CHURCH 0 0 0
AG D001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 780 0 780
TOTAL FOR PROJECT TYPE: AG 3,380 0 3,380
CS XN400 ST. RAYMOND COMMUNITY CENTER 2,000 0 2,000
TOTAL FOR PROJECT TYPE: CS 2,000 0 2,000
ED C075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 9 0 9
ED C319 BROOKLYN NAVY YARD 1,367 0 1,367
ED DN059 SOUTH BRONX CHARTER SCHOOL FOR INTERNATIONAL CULTURES AND AR 1,500 0 1,500
ED DN069 BROOKLYN CENTER FOR THE URBAN ENVIRONMENT 29 0 29
ED DN089 CATALPA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 250 0 250
ED DN137 EAST WILLIAMSBURG VALLEY INDUSTRIAL DEVELOPMENT CORPORATION 4,500 0 4,500
ED DN160 FOOD BANK FOR NEW YORK CITY 921 0 921
ED DN175 GREENPOINT MANUFACTURING DESIGN CENTER 5,500 0 5,500
ED DN261 MERCY CORPS ACTION CENTER TO END WORLD HUNGER 250 0 250
ED DN313 NPOWER NY INC 100 0 100
ED DN349 ROCKAWAY DEVELOPMENT AND REVITALIZATION CORPORATION (RCDC) 500 0 500
ED DN378 SEPHARDIC BIKUR HOLIM COMMUNITY SERVICE NETWORK 2,300 0 2,300
ED DN399 ST. NICHOLAS NEIGHBORHOOD PRESERVATION CORPORATION 900 0 900
ED DN408 SUNY DOWNSTATE MEDICAL CENTER 7,100 0 7,100
ED DN439 UPPER MANHATTAN COUNCIL ASSISTING NEIGHBORS (UCAN) 2,000 0 2,000
ED DN447 WASHINGTON HEIGHTS YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSN 707 0 707
ED DN541 CROSS ISLAND YMCA 500 0 500
ED DN543 ALIANZA DOMINICANA'S CASA AFRO-QUISQUEYA CULTURAL CENTER 1,800 0 1,800
ED DN544 HUDSON MEWS 0 0 0
ED D075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 4,000 0 4,000
ED D319 BROOKLYN NAVY YARD 16,774 0 16,774
ED D380 INDUSTRIAL AND COMMERCIAL DEVELOPMENT, ALL BOROUGHS 13,297 0 13,297
ED D384 COMMERCIAL REVITALIZATION, CITYWIDE 10,742 0 10,742
ED D401 NON-COMMERCIAL WATERFRONT DEVELOPMENT 1,050 0 1,050
ED D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 10 0 10
ED KN313 NPOWER NY INC. 100 0 100
ED KN408 SUNY DOWNSTATE 2,000 0 2,000
ED K001 BROOKLYN ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECON 30,000 0 30,000
ED K075 ACQUISTION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTIO 1,630 0 1,630
ED K319 BROOKLYN NAVY YARD INDUSTRIAL PARK 2,500 0 2,500
ED K384 STREET AND SIDEWALK INPROVEMENTS, BROOKLYN 1,800 0 1,800
ED MN013 GOVERNORS ISLAND PRESERVATION 500 0 500
ED MN056 BOYS AND GIRLS CLUB OF HARLEM 0 0 0
ED MN257 MANHATTAN YOUTH 12 0 12
ED M001 RECONSTRUCTION STOREFRONTS, MANHATTAN 329 0 329
ED M075 ACQUISTION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION, 100 0 100
ED QN349 ROCKAWAY DEVELOPMENT AND REVITALIZATION CORPORATION (RCDC) 250 0 250
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 26
DEPARTMENT OF SMALL BUSINESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
ED Q075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 50 0 50
ED Q384 COMMERCIAL REVITALIZATION, QUEENS 2,339 0 2,339
ED R075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 6,273 0 6,273
ED XN059 BRONX CHARTER SCHOOL FOR THE ARTS 500 0 500
ED X384 COMMERCIAL REVITALIZATION, STREET AND SIDEWALK IMPROVEMENTS, 878 0 878
ED 0N069 BROOKLYN CENTER FOR THE URBAN ENVIRONMENT 5 0 5
ED 0N261 MERCY CORPS ACTION CENTER TO END WORLD HUNGER 500 0 500
ED 0N399 ST. NICHOLAS NEIGHBORHOOD PRESERVATION CORPORATION 350 0 350
ED 0075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION 636,414 198,664 835,078
ED 0083 COLLEGE POINT INDUSTRIAL PARK, QUEENS 3,866 4,300 8,166
ED 0319 BROOKLYN NAVY YARD 106,339 2,500 108,839
ED 0373 BROOKLYN ARMY TERMINAL 14,001 0 14,001
ED 0380 INDUSTRIAL AND COMMERCIAL DEVELOPMENT, ALL BOROUGHS 31,872 12,524 44,396
ED 0384 COMMERCIAL REVITALIZATION CITY WIDE 20,328 0 20,328
ED 0387 SOUTH ST, SEAPORT, SITE IMPROVEMENTS, MANHATTAN 265 0 265
ED 0401 NON-COMMERCIAL WATERFRONT DEVELOPMENT 2,098 1,169 3,267
ED 0404 ECONOMIC DEVELOPMENT FOR INDUSTRIAL, WATERFRONT AND COMMERCI 120,436 0 120,436
ED 0405 RECONSTRUCTION OF WHITEHALL TERMINAL, MANHATTAN 0 1,235 1,235
ED 0408 MODERNIZATION, RECONSTRUCTION, MARKETS 1,561 0 1,561
ED 0409 MODERNIZATION, RECONSTRUCTION, PIERS, CITYWIDE 94,525 4,674 99,199
ED 0410 INTERNATIONAL BUSINESS DEVELOPMENT 11,570 0 11,570
TOTAL FOR PROJECT TYPE: ED 1,169,497 225,066 1,394,563
F 0175 FACILITY IMPROVEMENTS, CITYWIDE 27,171 0 27,171
F 0204 NEW TRAINING CENTER FOR THE NEW YORK FIRE DEPARTMENT 1,324 0 1,324
TOTAL FOR PROJECT TYPE: F 28,495 0 28,495
FA R021 FERRY BOATS, TERMINALS, SERVICES, IMPROVEMENT AND RECONSTRUC 275 0 275
FA 0021 FERRY BOATS, TERMINALS, FLOATING EQUIPMENT AND RELATED ITEMS 4,770 2,053 6,823
FA 0027 PRIVATE FERRY FACILITIES, BOATS, FLOATING EQUIPMENT, ETC. 20,039 5,233 25,272
TOTAL FOR PROJECT TYPE: FA 25,084 7,286 32,370
HB 0658 RECONSTRUCTION OF BRIDGE, BANK STREET & RICHMOND TERRACE S.I 3 0 3
TOTAL FOR PROJECT TYPE: HB 3 0 3
HD C003 HOUSING AND COMMERCIAL PROPERTIES, CITYWIDE 1,450 0 1,450
HD DN374 SEAVIEW SENIOR HOUSING 13,500 0 13,500
HD D003 CITY COUNCIL FUNDING, CITYWIDE 500 0 500
HD RN374 SEAVIEW SENIOR HOUSING 3,109 0 3,109
HD 0211 QUEENS WEST 47,422 0 47,422
TOTAL FOR PROJECT TYPE: HD 65,981 0 65,981
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 27
DEPARTMENT OF SMALL BUSINESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HL DN045 BEDFORD STUYVESANT FAMILY HEALTH CENTER INC 4,000 0 4,000
HL DN167 GILDA'S CLUB NEW YORK CITY 200 0 200
HL DN269 MORRIS HEIGHTS HEALTH CENTER 8,750 0 8,750
HL DN377 SEPHARDIC ADDICTION AND FAMILY EDUCATION FOUNDATION INC. (SA 1,500 0 1,500
HL RN140 EDEN II SCHOOL FOR AUSTISTIC CHILDREN, INC 2,205 0 2,205
HL XN269 MORRIS HEIGHTS HEALTH CENTER 4,000 0 4,000
HL 0N377 SEPHARDIC ADDICTION AND FAMILY EDUCATION FOUNDATION INC (SAF 500 0 500
TOTAL FOR PROJECT TYPE: HL 21,155 0 21,155
HR DN043 GUARDIANS OF THE SICK 1,350 0 1,350
HR DN153 FEDERATION OF ITALIAN AMERICAN ORGANIZATIONS 7,900 0 7,900
HR DN450 WEST SIDE CENTER FOR COMMUNITY LIFE, INC 650 0 650
HR D002 IMPROVEMENTS OF STRUCTURES FOR USE BY DSS AND NON-CITY ENTIT 1 0 1
HR KN153 FEDERATION OF ITALIAN AMERICAN ORGANIZATIONS 1,510 0 1,510
HR 0N153 FEDERATION OF ITALIAN AMERICAN ORGANIZATIONS 2,375 0 2,375
TOTAL FOR PROJECT TYPE: HR 13,786 0 13,786
HW D200 SIDEWALK AND CURB CONSTRUCTION, CITYWIDE 50 0 50
HW 0001K CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., BROOKLYN 2,385 0 2,385
HW 0001M CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS ETC., MANHATTAN 1,500 0 1,500
HW 0001Q CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., QUEENS 2,954 3,220 6,174
HW 0200 SIDEWALK CONSTRUCTION 1,828 0 1,828
HW 0662 RECON. STS. WITHIN AREA BOUNDED BY SO. CONDUIT AVE., ETC., Q 1,380 0 1,380
HW 1673 JAMAICA INTER-MODAL FACILITIES, QUEENS 0 1,438 1,438
HW 1674 CONSTRUCT. OR RECONSTRUCT. OF LINDEN PLACE BETWEEN 20TH AVE 45 0 45
HW 1677 RECONSTRUCTION OF CITY-OWNED RETAINING WALLS, ALL BOROUGHS 2,979 0 2,979
HW 1684 CONSTRUCTION OF STREETS, MALLS, SQUARES, TRIANGLES, PLANYC 1,296 0 1,296
TOTAL FOR PROJECT TYPE: HW 14,417 4,658 19,075
P C018 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: M 455 0 455
P C047 PARK IMPROVEMENTS, CITYWIDE 174 0 174
P D018 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: M 560 0 560
P D020 MISC PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: STATEN ISL 1 0 1
P D933 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF PARKS AND RECR 300 0 300
P D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 30 0 30
P M245 MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 500 0 500
P Q245 MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 670 0 670
P 0003 FLUSHING MEADOW CORONA PARK POOL CONSTRUCTION, QUEENS 265 0 265
P 0056 ACQUISITION OF PROPERTY FOR PLAYGROUNDS AND PARKS 6,000 0 6,000
P 0077 REHABILITATION OF PARK BUILDING, MARINE PARK 4,500 0 4,500
P 0245M MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 1,108 2,147 3,255
P 0705 CONSTRUCTION AND RECONSTRUCTION RELATED TO PLANYC 7,800 0 7,800
P 0839 DEVELOPMENT OF WATERFRONT PARK IN WILLIAMSBURG AND GREENPOIN 7,900 370 8,270
P 0944 DOWNING STADIUM AND OTHER, RECONSTRUCTION, RANDALL'S ISLAND, 23,926 2,694 26,620
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 28
DEPARTMENT OF SMALL BUSINESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
P 1018 PARK IMPROVEMENTS, ALL BOROUGHS. 0 204 204
P 1321 FRESH KILLS PARK, STATEN ISLAND 445 0 445
P 1326 HIGH LINE PARK 5,372 17,696 23,068
P 1515 IMPROVEMENTS IN THE AREA OF THE NEW YANKEE STADIUM 74,384 0 74,384
TOTAL FOR PROJECT TYPE: P 134,390 23,111 157,501
PO 0079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, CITYWIDE 43,446 0 43,446
TOTAL FOR PROJECT TYPE: PO 43,446 0 43,446
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 722 0 722
TOTAL FOR PROJECT TYPE: PU 722 0 722
PV DN027 APOLLO THEATER FOUNDATION 3,500 0 3,500
PV DN042 BALLET HISPANICO 363 0 363
PV DN067 WHITNEY MUSEUM OF AMERICAN ART 1,000 0 1,000
PV DN185 HERE ARTS CENTER 210 0 210
PV DN194 INTREPID SEA, AIR & SPACE MUSEUM 4,500 0 4,500
PV DN247 LOWER EAST SIDE TENEMENT MUSEUM 750 0 750
PV DN277 MUSEUM FOR AFRICAN ART 1,350 0 1,350
PV DN278 MUSEUM OF ARTS AND DESIGN 50 0 50
PV D264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 5,000 0 5,000
PV D467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 6,131 0 6,131
PV D475 NEW YORK STATE THEATER ALTERATIONS AND IMPROVEMENTS, MANHATT 900 0 900
PV D489 LINCOLN CENTER, IMPROVEMENT AND RENOVATION OF SITE 3,100 0 3,100
PV KN088 BRIC ARTS MEDIA BROOKLYN 1,000 0 1,000
PV KN429 THEATRE FOR A NEW AUDIENCE 1,500 0 1,500
PV K230 NEW YORK AQUARIUM, IMPROVEMENTS 1,000 0 1,000
PV K264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 4,000 0 4,000
PV K467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, BKLYN. CULTURAL INS 300 0 300
PV MN027 APOLLO THEATER FOUNDATION 500 0 500
PV MN042 BALLET HISPANICO 500 0 500
PV MN247 LOWER EAST SIDE TENEMENT MUSEUM 500 0 500
PV MN255 MANHATTAN NEIGHBORHOOD NETWORK FIREHOUSE 850 0 850
PV MN263 METROPOLITAN OPERA ASSOCIATION 350 0 350
PV MN277 MUSEUM FOR AFRICAN ART 500 0 500
PV MN320 ORCHESTRA OF ST. LUKES 500 0 500
PV M467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, MAN. CULTURAL INSTI 1,000 0 1,000
PV M475 NEW YORK STATE THEATER ALTERATIONS AND IMPROVEMENTS, MANHATT 1,000 0 1,000
PV QN194 INTREPID SEA, AIR & SPACE MUSEUM 227 0 227
PV Q467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, QUEENS CULTURAL INS 8,233 0 8,233
PV RN194 INTREPID SEA, AIR & SPACE MUSEUM 700 0 700
PV 0N027 APOLLO THEATER FOUNDATION 550 0 550
PV 0N067 WHITNEY MUSEUM OF AMERICAN ART 236 0 236
PV 0N080 BARYSHNIKOV DANCE FOUNDATION 2,000 0 2,000
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 29
DEPARTMENT OF SMALL BUSINESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV 0N185 HERE ARTS CENTER 294 0 294
PV 0N194 INTREPID SEA, AIR & SPACE MUSEUM 500 0 500
PV 0N247 LOWER EAST SIDE TENEMENT MUSEUM 872 0 872
PV 0N277 MUSEUM FOR AFRICAN ART 1,150 0 1,150
PV 0N278 MUSEUM OF ARTS AND DESIGN 150 0 150
PV 0N320 ORCHESTRA OF ST. LUKES 8,000 0 8,000
PV 0N333 PREGONES THEATER 650 0 650
PV 0230 NEW YORK AQUARIUM, IMPROVEMENTS 1,510 0 1,510
PV 0264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 12,500 0 12,500
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 11,610 0 11,610
PV 0475 NEW YORK STATE THEATER ALTERATIONS AND IMPROVEMENTS. 23,351 0 23,351
PV 0489 LINCOLN CENTER, IMPROVEMENT AND RENOVATION OF SITE 20,147 0 20,147
PV 0544 LINCOLN CENTER, FEDERAL IMPROVEMENTS 0 18,747 18,747
TOTAL FOR PROJECT TYPE: PV 133,034 18,747 151,781
PW DN004 92ND STREET YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION 5,002 0 5,002
PW DN085 CARIBBEAN AMERICAN CHAMBER OF COMMERCE AND INDUSTRY INC. (CA 3,100 0 3,100
PW DN116 COOPER UNION FOR THE ADVANCEMENT OF SCIENCE AND ART 41 0 41
PW DN177 HAITIAN AMERICANS UNITED FOR PROGRESS 3,000 0 3,000
PW DN206 JEWISH BRAILLE INSTITUTE 25 0 25
PW DN236 LESBIAN, GAY, BISEXUAL AND TRANSGENDER COMMUNITY CENTER (LGB 3,000 0 3,000
PW DN237 JEWISH BOARD OF FAMILY AND CHILDREN'S SERVICES 500 0 500
PW DN270 MOUNT HOPE COMMUNITY CENTER 2,025 0 2,025
PW DN347 RIDGEWOOD YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 500 0 500
PW DN379 SEPHARDIC COMMUNITY CENTER 100 0 100
PW DN443 VAUGHN COLLEGE OF AERONAUTICS AND TECHNOLOGY 1,100 0 1,100
PW DN460 YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) OF GREATER NEW YORK 2,910 0 2,910
PW DN465 YWCA ROBERTA BRIGHT EARLY LEARNING CENTER 300 0 300
PW DN588 YWCA OF THE CITY OF NEW YORK 200 0 200
PW D005 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 35,262 0 35,262
PW D308 PURCHASE OF EQUIPMENT FOR CITY PURPOSES 85 0 85
PW K291 PUBLIC BUILDINGS & OTHER CITY PURPOSES, BROOKLYN. 873 0 873
PW MN004 92ND STREET YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION 484 0 484
PW MN005 ABYSSINIAN DEVELOPMENT CORPORATION 1,500 0 1,500
PW MN236 LESBIAN, GAY, BISEXUAL AND TRANSGENDER COMMUNITY CENTER (LGB 1,000 0 1,000
PW MN431 THURGOOD MARSHALL ACADEMY 0 0 0
PW QN177 HAITIAN AMERICANS UNITED FOR PROGRESS 250 0 250
PW QN393 SOUTH QUEENS BOYS AND GIRLS CLUB 3,000 0 3,000
PW QN394 ROCKAWAY WATERFRONT ALLIANCE, INC. 1,500 0 1,500
PW 0N085 CARIBBEAN AMERICAN CHAMBER OF COMMERCE AND INDUSTRY INC. (CA 100 0 100
PW 0N236 LESBIAN, GAY, BISEXUAL AND TRANSGENDER COMMUNITY CENTER (LGB 3,000 0 3,000
PW 0077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 35 0 35
PW 0195 RECONSTRUCTION OF 80 CENTRE STREET, MANHATTAN 1 0 1
TOTAL FOR PROJECT TYPE: PW 68,893 0 68,893
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 30
DEPARTMENT OF SMALL BUSINESS SERVICES
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
RE 0019 DCAS BUILDINGS, CITYWIDE 250 0 250
RE 0025 DEVELOPMENT OF CITY OWNED PROPERTY 2,750 0 2,750
TOTAL FOR PROJECT TYPE: RE 3,000 0 3,000
S 0136 GARAGES AND OTHER FACILITIES, IMPROVEMENTS 6,299 0 6,299
S 0216 CONSTRUCTION, RECONSTRUCTION MARINE TRANSFER STATIONS 0 0 0
S 0246 RECYCLING FACILITY DEVELOPMENT 48,960 4,600 53,560
TOTAL FOR PROJECT TYPE: S 55,259 4,600 59,859
SE 0001 PROFESSIONAL SERVICES FOR SANITARY AND COMBINED DRAINAGE PLA 173 0 173
SE 0002K CONSTRUCTION & RECONSTRUCTION OF SANITARY & COMBINED SEWERS, 1,417 0 1,417
SE 0002M CONSTR. & RECONSTR. SANITARY & COMBINED SEWERS, MANHATTAN 369 0 369
SE 0002Q CONSTRUCTION AND RECONSTRUCTION OF SANITARY AND COMBINED SEW 1,500 0 1,500
SE 0200K CONSTR. & RECONSTR. STORM SEWERS, BROOKLYN 4,000 0 4,000
SE 0200M CONSTRUCTION AND RECONSTRUCTION OF STORM WATER SEWERS, MANHA 1,788 0 1,788
SE 0200Q CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, QUEENS 0 0 0
SE 0727 CONSTRUCTION OF STORM SEWERS IN ROCKAWAY BOULEVARD, QUEENS 282 0 282
SE 0779 CONSTRUCT SANITARY SEWER IN 147TH AVENUE, QUEENS 248 0 248
SE 087HW SEWER CONTRACTS IN CONJUNCTION WITH DOT WORK 47 0 47
TOTAL FOR PROJECT TYPE: SE 9,824 0 9,824
TF D503 STREET LIGHTING, CITYWIDE 420 0 420
TF 0002 INSTALL TRAFFIC SIGNALS FOR BRIDGE, HIGHWAY & STREET PROJECT 4 0 4
TF 0018 OFF STREET PARKING FACILITIES 91 0 91
TF 0502 STREET LIGHTING DRAW DOWN, CITYWIDE 38 0 38
TF 0503 STREET LIGHTING, CITYWIDE 375 0 375
TOTAL FOR PROJECT TYPE: TF 928 0 928
WM 0001 WATER MAIN EXTENSIONS, CITYWIDE 2,284 0 2,284
WM 0006 TRUNK MAIN EXTENSIONS AND IMPROVEMENTS TO PUMPING STATIONS & 151 0 151
TOTAL FOR PROJECT TYPE: WM 2,435 0 2,435
WP 0056 HUNTS POINT WATER POLLUTION CONTROL PROJECT 1,200 0 1,200
TOTAL FOR PROJECT TYPE: WP 1,200 0 1,200
TOTAL FOR DEPARTMENT: 801 1,796,929 283,468 2,080,397
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 31
HOUSING PRESERVATION AND DEVELOPMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
AG D001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 937 0 937
AG 0001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 553 0 553
TOTAL FOR PROJECT TYPE: AG 1,490 0 1,490
CS XN264 MID-BRONX SENIOR CITIZEN COUNCIL 490 0 490
CS 0N264 MID-BRONX SENIOR CITIZENS COUNCIL 1,026 0 1,026
CS 0002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACD, CITYWIDE 500 0 500
TOTAL FOR PROJECT TYPE: CS 2,016 0 2,016
ED DN032 ARVERNE-BY-THE-SEA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 2,000 0 2,000
ED D075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 100 0 100
ED QN032 ARVERNE-BY-THE-SEA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 500 0 500
ED Q075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 1,500 0 1,500
ED 0N032 ARVERNE-BY-THE-SEA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 1,500 0 1,500
ED 0075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION 3 0 3
TOTAL FOR PROJECT TYPE: ED 5,603 0 5,603
HA C001 HOUSING AUTHORITY CITY COUNCIL CAPITAL SUBSIDIES 74 0 74
HA D001 HOUSING AUTHORITY CITY COUNCIL CAPITAL SUBSIDIES 52,747 0 52,747
HA K001 HOUSING AUTHORITY BOROUGH PRESIDENT CITY CAPITAL SUBSIDIES, 3,050 0 3,050
HA M001 HOUSING AUTHORITY BOROUGH PRESIDENT CAPITAL SUBSIDIES, MANHA 2,044 0 2,044
HA X001 HOUSING AUTHORITY BOROUGH PRESIDENT CAPITAL PROJECTS, THE BR 1,388 0 1,388
HA 0001 HOUSING AUTHORITY CITY CAPITAL SUBSIDIES 43,725 0 43,725
TOTAL FOR PROJECT TYPE: HA 103,028 0 103,028
HD C003 HOUSING AND COMMERCIAL PROPERTIES, CITYWIDE 150 0 150
HD C098 ACQUISITION AND RELOCATION COSTS IN UR/UDAAP AREAS, CITYWIDE 100 0 100
HD DN003 FIFTH AVENUE COMMITTEE, INC. (FAC) 3,505 0 3,505
HD DN005 ABYSSINIAN DEVELOPMENT CORP. 2,680 0 2,680
HD DN035 HOPE COMMUNITY INC. 490 0 490
HD DN056 BOYS AND GIRLS CLUB OF HARLEM 1,000 0 1,000
HD DN081 COMMUNITY LEAGUE OF THE HEIGHTS/BULGER CENTER FOR COMMUNITY 500 0 500
HD DN092 CS MELROSE SITE B, LLC 700 0 700
HD DN093 VIA VERDE/PHIPPS HOUSES 500 0 500
HD DN095 PROSPECT COURT, LLC 1,050 0 1,050
HD DN109 BRONXWOOD TOWER, INC. 500 0 500
HD DN110 COMMUNITY PROTESTANT CHURCH 4,855 0 4,855
HD DN114 LOWER EAST SIDE COALITION HOUSING DEVELOPMENT 400 0 400
HD DN118 URBAN HOMESTEADING ASSISTANCE BOARD (UHAB) 500 0 500
HD DN125 ABRAHAM RESIDENCE III 500 0 500
HD DN126 AFFORDABLE HOUSING RECOVERY PROGRAM 10,000 0 10,000
HD DN170 GOOD SHEPHERD SERVICES 0 0 0
HD DN235 LENOX HILL NEIGHBORHOOD ASSOCIATION 250 0 250
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 32
HOUSING PRESERVATION AND DEVELOPMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HD DN262 MET COUNCIL ON JEWISH POVERTY 593 0 593
HD DN374 SEAVIEW SENIOR HOUSING 0 0 0
HD DN469 CAMBA 500 0 500
HD DN472 CROWN GARDENS HOUSING CORPORATION 88 0 88
HD DN480 HABITAT FOR HUMANITY 707 0 707
HD DN482 HANAC, INC. 2,650 0 2,650
HD DN483 HUD DISTRESSED HOUSING 3,860 0 3,860
HD DN488 LINDVILLE HOUSING COMPANY, INC 800 0 800
HD DN496 RIDGEWOOD BUSHWICK SENIOR CITIZENS COUNCIL, INC. 1,200 0 1,200
HD DN499 SCHOOL SETTLEMENT ASSOCIATION 200 0 200
HD DN500 SECOND ATLANTIC TERMINAL 400 0 400
HD DN503 SOUTH BRONX OVERALL ECONOMIC DEVELOPMENT CORPORATION (SOBRO) 500 0 500
HD DN507 WOMEN'S HOUSING AND ECONOMIC DEVELOP. CORP. 501 0 501
HD DN514 GREATER HARLEM HOUSING DEVELOPMENT CORP. 2,000 0 2,000
HD DN521 TNS DEVELOPMENT GROUP AND GREAT AMERICAN CONSTRUCTION CO. 500 0 500
HD DN524 WEST FARMS HOMEOWNER ASSOCIATION 92 0 92
HD DN525 NYC PARTNERSHIP HOUSING DEVELOPMENT FUND CORPORATION, INC 6,000 0 6,000
HD DN528 ACORN HOUSING COMPANY, INC. 250 0 250
HD DN529 BAILEY HOUSE 1,203 0 1,203
HD DN533 PRATT AREA COMMUNITY COUNCIL 500 0 500
HD DN535 TILDEN TOWERS II HOUSING 1,745 0 1,745
HD DN536 LOS SURES (SOUTH SIDE UNITED) 2,500 0 2,500
HD DN545 CLINTON HOUSING DEVELOPMENT CORPORATION 200 0 200
HD DN546 BISHOP WILLIAM JAMES ROBISON APARTMENTS-BRONX SHEPARDS RESTO 1,000 0 1,000
HD DN547 LUTHER FORDHAM HOUSING PARTNERSHIP HDFC 1,000 0 1,000
HD DN548 VILLA MARIA HOMES 555 0 555
HD DN549 RICHMOND HOUSING RESOURCES-CORNERSTONE PROGRAM WEST 127 STRE 1,250 0 1,250
HD DN550 DELIGHT CONSTRUCTION/NEW FOUNDATIONS HPD PROGRAMS 300 0 300
HD DN552 ML WILSON BOYS AND GIRLS CLUB -COMMUNITY YOUTH CENTER/AFFORD 1,000 0 1,000
HD DN553 AAFE 125 0 125
HD DN555 HALLETS COVE APARTMENTS, LP 250 0 250
HD DN556 KNICKERBOCKER COMMONS 1,500 0 1,500
HD DN558 YMCA/CONEY ISLAND COMMONS COMMUNITY CENTER 2,000 0 2,000
HD DN592 TILDEN TOWERS 1 500 0 500
HD DN611 FEGS-TANYA TOWERS 1,000 0 1,000
HD D003 CITY COUNCIL FUNDING, CITYWIDE 14,622 0 14,622
HD K117 CONS, RECON, IMPRV, SITE WK TO RESIDENTIAL & COMMERCIAL PROP 8,582 0 8,582
HD MN035 HOPE COMMUNITY INC. 500 0 500
HD MN040 WEST END INTERGENERATIONAL RESIDENCE INC. HDFC 500 0 500
HD MN046 EL BARRIO'S ARTSPACE (PS109) 1,000 0 1,000
HD MN480 HABITAT FOR HUMANITY 750 0 750
HD MN511 FEGS HEALTH AND HUMAN SERVICES SYSTEMS 500 0 500
HD MN512 ASIAN AMERICANS FOR EQUALITY 500 0 500
HD MN514 GREATER HARLEM HOUSING DEVELOPMENT CORP. 500 0 500
HD MN525 HOUSING PARTNERSHIP DEVELOPMENT CORPORATION 500 0 500
HD M148 MIXED INCOME HOUSING PROGRAMS, MANHATTAN 332 0 332
HD QN482 HANAC, INC. 1,500 0 1,500
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 33
HOUSING PRESERVATION AND DEVELOPMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HD RN509 COMMUNITY AGENCY FOR SENIOR CITIZENS (CASC) 1,500 0 1,500
HD R130 SMALL HOMES RECON LOANS, PRIVATE SMALL RESIDENTIAL BLDGS, ST 400 0 400
HD XN468 BRONX SHEPHERDS RESTORATION CORP. 2,000 0 2,000
HD XN470 CMC DEVELOPMENT LLC 600 0 600
HD XN478 FORDHAM EVANGELICAL LUTHERAN CHURCH 750 0 750
HD XN479 FORDHAM-BEDFORD HOUSING CORP 250 0 250
HD XN480 HABITAT FOR HUMANITY 260 0 260
HD XN490 MID-BRONX SENIOR CITIZENS COUNCIL 750 0 750
HD XN491 NEIGHBORHOOD HOUSING SERVICES OF NYC 500 0 500
HD XN503 SOUTH BRONX OVERALL ECONOMIC DEVELOPMENT CORPORATION (SOBRO) 1,390 0 1,390
HD XN505 ADER GROUP 1,700 0 1,700
HD XN507 WOMEN'S HOUSING AND ECONOMIC DEVELOP. CORP. 408 0 408
HD XN508 WOODYCREST GREEN LLC 560 0 560
HD XN513 DIEGO BEEKMAN MUTUAL HOUSING ASSOCIATION, HDFC 600 0 600
HD XN515 JACKSON DEVELOPMENT GROUP 1,683 0 1,683
HD XN516 JEWISH HOME & HOSPITAL LIFECARE SYSTEM - KITTAY HOUSE 561 0 561
HD XN517 MOUNT HOPE HOUSING COMPANY 250 0 250
HD XN518 WE STAY/NOS QUEDAMOS COMMITTEE 1,500 0 1,500
HD XN520 PROMESA HOUSING DEVELOPMENT FUND CORPORATION 0 0 0
HD XN521 TNS DEVELOPMENT GROUP AND GREAT AMERICAN CONSTRUCTION CO. 940 0 940
HD XN522 UNITED ODD FELLOW HOUSING COMPANY 0 0 0
HD XN523 WASHINGTON BRIDGE VIEW CO-OPS 300 0 300
HD XN527 VIA VERDE/THE GREEN WAY UNITS 1,000 0 1,000
HD XN528 NEW DESTINY HOUSING CORPORATION 750 0 750
HD XN529 THE JERICHO PROJECT 750 0 750
HD X051 CONS, RECON, IMPRV, SITE WK TO RESIDENTIAL & COMMER PROP, T 4,782 0 4,782
HD X999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 1,000 0 1,000
HD 0N474 ENTERPRISE AMES 700 0 700
HD 0N487 LINDSAY PARK HOUSING CORP. 500 0 500
HD 0N504 SOUTHSIDE UNITED HDFC 1,000 0 1,000
HD 0N527 ATLANTIC TERRACE 250 0 250
HD 0003 HOUSING PROGRAMS, CITYWIDE 1,000 0 1,000
HD 0009 ARTICLE 7A FOR ANTI-ABANDONMENT 2,800 0 2,800
HD 0010 LOW INCOME HOUSING TAX CREDIT (LIHTC) PROJECTS 25,864 0 25,864
HD 0022 DEMOLITION OF UNSAFE BUILDINGS 854 0 854
HD 0051 SMALL HOMES DEVELOPMENT, SCATTER SITE -141 0 -141
HD 0054 COSTS INCIDENTAL TO PROJECTS IN UR/UDAPP AREAS, CITYWIDE 2,685 0 2,685
HD 0090 COMPUTER PURCHASES AND UPGRADE 6,513 0 6,513
HD 0094 RECONSTRUCTION OF H.P.D. OFFICE SPACE 5,661 0 5,661
HD 0097 PARTNERSHIP NEW HOMES PROGRAM: SITE IMPROVEMENTS, CITYWIDE 0 0 0
HD 0098 ASSOCIATED COSTS - LARGE SITES 6,915 0 6,915
HD 0101 TENANT INTERIM LEASE PROGRAM (TIL), DAMP, CMP 71,950 0 71,950
HD 0102 NEIGHBORHOOD ENTREPRENEUR PROGRAM & IN REM, CITYWIDE 2 0 2
HD 0103 IN-REM DISPOSITION BUILDINGS AND SYSTEMS 291 0 291
HD 0107 ARTICLE 8A LOAN PROGRAM 23,947 5,903 29,850
HD 0109 SUPPORTIVE HOUSING REHAB 6,401 -135 6,266
HD 0110 PARTICIPATION LOAN PROGRAM (PLP), REHAB 29,474 13,327 42,801
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 34
HOUSING PRESERVATION AND DEVELOPMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HD 0130 SENIOR CITIZEN HOME ASSISTANCE PROGRAM (SEHAP) & SMALL HOMES -241 0 -241
HD 0148 MIXED INCOME HOUSING PROGRAMS, CITYWIDE 0 0 0
HD 0149 LEAD PAINT ABATEMENT PROGRAMS 100 0 100
HD 0150 NEIGHBORHOOD REDEVELOPMENT, CITYWIDE 2,265 2,787 5,052
HD 0154 MELROSE COMMONS, ASSOC. COSTS, THE BRONX -29 0 -29
HD 0155 BRADHURST, ASSOC. COSTS, MANHATTAN -75 0 -75
HD 0157 ASSOCIATED COSTS - OTHER SITES 8,187 30,646 38,833
HD 0158 NEHEMIAH PROGRAM, ASSOC. COSTS, BROOKLYN AND THE BRONX -123 0 -123
HD 0160 SPRING CREEK NIP, BROOKLYN 0 0 0
HD 0161 SPRING CREEK, ASSOC. COSTS, BROOKLYN 0 0 0
HD 0169 ANCHOR 0 -1,568 -1,568
HD 0200 THIRD PARTY TRANSFER PROGRAMS, LL #37, CITYWIDE 40,981 4,934 45,915
HD 0201 ASSISTED LIVING AND SENIOR HOUSING, CITYWIDE 0 13,748 13,748
HD 0204 MULTI-FAMILY NEW CONSTRUCTION 22,611 4,701 27,312
HD 0205 NEW MARKETPLACE MIXED INCOME RENTAL PROGRAM 0 0 0
HD 0206 NYCHA PROGRAM, CITYWIDE 0 0 0
HD 0207 HUD MULTI-FAMILY PROGRAM, CITYWIDE 19,280 3,000 22,280
HD 0208 MIDDLE INCOME HOUSING PROGRAM, CITYWIDE 0 0 0
HD 0209 ACA PROGRAM, CITYWIDE 0 0 0
HD 0210 STABALIZATION -4,266 0 -4,266
HD 0211 QUEENS WEST 30,435 0 30,435
HD 0212 LOW INCOME RENTAL PROGRAM 37,800 27,500 65,300
HD 0213 MIXED INCOME RENTAL - LOW 9,437 8,573 18,010
HD 0214 MIXED INCOME RENTAL - MOD/MID 14,170 0 14,170
HD 0215 MULTIFAMILY HOMEOWNERSHIP PROGRAM 9,094 3,000 12,094
HD 0216 HOME IMPROVEMENT PROGRAM (HIP) 0 0 0
HD 0217 NEIGHBORHOOD HOUSING SERVICES LOAN PROGRAM (NHS) 0 0 0
HD 0218 LEAD PAINT PRIMARY PREVENTION PROGRAM 1,224 0 1,224
HD 0221 DAMP SPECIAL PROJECTS 4,240 0 4,240
HD 0222 SUPPORTIVE HOUSING 15,202 65,472 80,674
HD 0223 SMALL HOMES DEVELOPMENT, LARGE SITES 0 0 0
TOTAL FOR PROJECT TYPE: HD 517,077 181,888 698,965
HH DN336 PROJECT RENEWAL 1,000 0 1,000
TOTAL FOR PROJECT TYPE: HH 1,000 0 1,000
HW 0001M CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS ETC., MANHATTAN 387 0 387
TOTAL FOR PROJECT TYPE: HW 387 0 387
P 0839 DEVELOPMENT OF WATERFRONT PARK IN WILLIAMSBURG AND GREENPOIN 169 0 169
TOTAL FOR PROJECT TYPE: P 169 0 169
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 14 0 14
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 35
HOUSING PRESERVATION AND DEVELOPMENT
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
TOTAL FOR PROJECT TYPE: PU 14 0 14
PV DN570 ARTSPACE PROJECTS INC. 1,500 0 1,500
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 2,000 0 2,000
TOTAL FOR PROJECT TYPE: PV 3,500 0 3,500
PW C077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 175 0 175
PW DN174 GREENHOPE SERVICES FOR WOMEN 1,390 0 1,390
PW DN249 LOWER EASTSIDE GIRLS CLUB 3,200 0 3,200
PW DN347 RIDGEWOOD YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 0 0 0
PW DN460 YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) OF GREATER NEW YORK 500 0 500
PW DN586 KIPS BAY BOYS AND GIRLS CLUB 900 0 900
PW D005 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 3,750 0 3,750
PW KN398 ST. JOHN'S FAMILY CENTER 300 0 300
PW MN249 LOWER EASTSIDE GIRLS CLUB 900 0 900
PW QN347 RIDGEWOOD YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA) 1,000 0 1,000
PW XN586 KIPS BAY BOYS AND GIRLS CLUB 1,500 0 1,500
PW 0N249 LOWER EASTSIDE GIRLS CLUB 5,500 0 5,500
PW 0077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 4,500 0 4,500
TOTAL FOR PROJECT TYPE: PW 23,615 0 23,615
TOTAL FOR DEPARTMENT: 806 657,899 181,888 839,787
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 36
DEPARTMENT OF HEALTH AND MENTAL HYGIENE
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HL DN014 ALBERT EINSTEIN COLLEGE OF MEDICINE 2,587 0 2,587
HL DN020 AMERICAN CANCER SOCIETY 1,500 0 1,500
HL DN023 AMERICAN RED CROSS IN GREATER NEW YORK 1,154 0 1,154
HL DN024 AMERICAN-ITALIAN CANCER FOUNDATION 200 0 200
HL DN030 ARTHUR ASHE INSTITUTE FOR URBAN HEALTH 200 0 200
HL DN036 ASSOCIATION FOR THE ADVANCEMENT OF THE BLIND AND RETARDED 200 0 200
HL DN049 BELLEVUE HOSPITAL CENTER 600 0 600
HL DN050 BETH ISRAEL MEDICALCENTER- KINGS HIGHWAY DIVISION 2,714 0 2,714
HL DN062 BRONX LESBIAN & GAY HEALTH RESOURCE CONSORTIUM 50 0 50
HL DN073 BROOKLYN HOSPITAL CENTER 1,200 0 1,200
HL DN082 CHARLES B. WANG COMMUNITY HEALTH CENTER 150 0 150
HL DN084 CALLEN-LORDE COMMUNITY HEALTH CENTER 0 0 0
HL DN105 CNR HEALTH CARE NETWORK 100 0 100
HL DN108 COLUMBIA UNIVERSITY MEDICAL CENTER 250 0 250
HL DN135 EAST HARLEM HEALTH CENTER 75 0 75
HL DN146 NEW ALTERNATIVES FOR CHILDREN (NAC) INC. 46 0 46
HL DN147 BRONX REGIONAL HEALTH INFORMATION ORGANIZATION (BRONX RHIO) 469 0 469
HL DN150 EZRA MEDICAL CENTER 300 0 300
HL DN155 EAST HARLEM COUNCIL FOR HUMAN SERVICES 72 0 72
HL DN156 FLATLANDS VOLUNTEER AMBULANCE 125 0 125
HL DN163 SINERGIA 175 0 175
HL DN164 WILLIAM F. RYAN COMMUNITY HEALTH CENTER 500 0 500
HL DN168 BROOKDALE MEDICAL CENTER 500 0 500
HL DN189 HOSPITAL FOR SPECIAL SURGERY 2,973 0 2,973
HL DN192 INTERFAITH MEDICAL CENTER 500 0 500
HL DN201 NEW YORK BLOOD CENTER 185 0 185
HL DN202 JAMAICA HOSPITAL MEDICAL CENTER 904 0 904
HL DN228 KINGSBROOK JEWISH MEDICAL CENTER 6,550 0 6,550
HL DN232 LEAGUE FOR THE HARD OF HEARING 165 0 165
HL DN244 LONG ISLAND COLLEGE HOSPITAL 400 0 400
HL DN252 LUTHERAN MEDICAL CENTER 4,968 0 4,968
HL DN254 MAIMONIDES MEDICAL CENTER 7,251 0 7,251
HL DN269 MORRIS HEIGHTS HEALTH CENTER 450 0 450
HL DN271 MOUNT SINAI ADOLESCENT HEALTH CENTER 400 0 400
HL DN273 MOUNT SINAI HOSPITAL OF QUEENS 2,445 0 2,445
HL DN283 NARAL PRO-CHOICE NEW YORK FOUNDATION 700 0 700
HL DN298 NEW YORK COLLEGE OF PODIATRIC MEDICINE 335 0 335
HL DN299 NEW YORK DOWNTOWN HOSPITAL 814 0 814
HL DN300 NEW YORK EYE AND EAR INFIRMARY 98 0 98
HL DN305 NEW YORK HOSPITAL QUEENS 500 0 500
HL DN308 NEW YORK UNIVERSITY COLLEGE OF DENTISTRY 300 0 300
HL DN324 PENINSULA HOSPITAL CENTER 4,275 0 4,275
HL DN328 PLANNED PARENTHOOD OF NEW YORK CITY 603 0 603
HL DN346 RICHMOND UNIVERSITY MEDICAL CENTER 1,953 0 1,953
HL DN357 RUSK INSTITUTE OF REHABILITATION MEDICINE 375 0 375
HL DN359 RYAN/CHELSEA-CLINTON COMMUNITY HEALTH CENTER 1,430 0 1,430
HL DN363 SAINT BARNABAS HOSPITAL 1,659 0 1,659
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 37
DEPARTMENT OF HEALTH AND MENTAL HYGIENE
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HL DN369 SAINT VINCENTS HOSPITAL 486 0 486
HL DN370 SAMARITAN VILLAGE, INC 50 0 50
HL DN403 STATEN ISLAND MENTAL HEALTH SOCIETY, INC 250 0 250
HL DN416 BRAIN TUMOR FOUNDATION 1,000 0 1,000
HL DN440 URBAN HEALTH PLAN, INC 600 0 600
HL DN456 WYCKOFF HEIGHTS MEDICAL CENTER 1,252 0 1,252
HL DN457 YATZKAN CENTER 100 0 100
HL DN530 AIDS SERVICE CENTER 335 0 335
HL DN537 JEWISH HOME AND HOSIPTAL-MANHATTAN CAMPUS RECONSTRUCTION 3,875 0 3,875
HL DN562 NEW YORK METHODIST HOSPITAL 586 0 586
HL DN563 NYU HOSPITALS CENTER 1,789 0 1,789
HL DN564 PRIMARY CARE HEALTH INFORMATION CONS 1,777 0 1,777
HL DN565 FLUSHING HOSPITAL 2,884 0 2,884
HL DN602 VILLAGE CARE OF NEW YORK 1,637 0 1,637
HL DN608 EAST NEW YORK DIAGNOSTIC & TREATMENT CENTER 0 0 0
HL D001 IMPROVEMENTS TO DEPARTMENT OF HEALTH BUILDINGS, CITYWIDE 11,954 0 11,954
HL D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 0 0 0
HL KN073 BROOKLYN HOSPITAL CENTER 1,000 0 1,000
HL KN078 BROWNSVILLE COMMUNITY DEVELOPMENT CORPORATION 220 0 220
HL KN244 LONG ISLAND COLLEGE HOSPITAL 495 0 495
HL KN254 MAIMONIDES MEDICAL CENTER 500 0 500
HL K001 IMPROVEMENTS TO DEPARTMENT OF HEALTH BUILDINGS, BROOKLYN 40 0 40
HL MN079 TERENCE CARDINAL COOKE HEALTH CARE CENTER 350 0 350
HL MN283 NARAL PRO-CHOICE NEW YORK FOUNDATION 200 0 200
HL MN284 NATIONAL ASSOCIATION ON DRUG ABUSE PROBLEMS, INC. (NADAP) 47 0 47
HL MN299 NEW YORK DOWNTOWN HOSPITAL 688 0 688
HL MN300 NEW YORK EYE AND EAR INFIRMARY 314 0 314
HL M001 IMPROVEMENTS TO DEPARTMENT OF HEALTH BUILDINGS, MANHATTAN 74 0 74
HL QN026 ANGELDOCS / AKI LIFE HEALTH CENTER 88 0 88
HL QN324 PENINSULA HOSPITAL CENTER 80 0 80
HL RN029 COMMUNITY RESOURCES, INC. 236 0 236
HL RN346 RICHMOND UNIVERSITY MEDICAL CENTER 6,755 0 6,755
HL RN404 STATEN ISLAND UNIVERSITY HOSPITAL 550 0 550
HL XN267 MONTEFIORE HOSPITAL 111 0 111
HL XN391 SOUTH BRONX HEALTH CENTER FOR CHILDREN AND FAMILIES (SBHCCF) 240 0 240
HL XN395 ST. BARNABAS HOSPITAL 250 0 250
HL XN440 URBAN HEALTH PLAN, INC 1,000 0 1,000
HL 0082 IMPROVEMENTS TO HEALTH FACILITIES, CITYWIDE 69,234 5,926 75,160
TOTAL FOR PROJECT TYPE: HL 164,447 5,926 170,373
HO 0377 MAJOR RECONSTRUCTION, NEW CONSTRUCTION, ALL BOROUGHS 1,200 0 1,200
TOTAL FOR PROJECT TYPE: HO 1,200 0 1,200
TOTAL FOR DEPARTMENT: 816 165,647 5,926 171,573
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 38
HEALTH AND HOSPITALS CORP
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
CS D002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, CITYWIDE 150 0 150
CS MN048 BELLEVUE EDUCARE CHILDCARE CENTER 80 0 80
TOTAL FOR PROJECT TYPE: CS 230 0 230
HL 0082 IMPROVEMENTS TO HEALTH FACILITIES, CITYWIDE 4,620 0 4,620
TOTAL FOR PROJECT TYPE: HL 4,620 0 4,620
HO C003 HOSPITALS, IMPROVEMENTS, CITYWIDE 1 0 1
HO D003 HOSPITALS, IMPROVEMENTS, CITYWIDE 38,278 0 38,278
HO K001 HOSPITALS, IMPROVEMENTS, BROOKLYN 700 0 700
HO M002 PURCHASE OF EQUIPMENT HHC, MANHATTAN 1,350 0 1,350
HO Q003 QUEENS HOSPITAL MEDICAL EQUIPMENT 778 0 778
HO R001 HOSPITALS, IMPROVEMENTS, STATEN ISLAND 65 0 65
HO R003 FDNY- EMS AMBULANCE 150 0 150
HO X002 PURCHASE OF EQUIPMENT FOR HHC, THE BRONX 747 0 747
HO 0214 HOSPITALS, IMPROVEMENTS 105,433 2,502 107,935
HO 0377 MAJOR RECONSTRUCTION, NEW CONSTRUCTION, ALL BOROUGHS 86,708 0 86,708
HO 0398 MAJOR RECONSTRUCTION OF KINGS COUNTY HOSPITAL CENTER, BROOKL 108 0 108
HO 0410 EMERGENCY MEDICAL SERVICES, EQUIPMENT 14,540 0 14,540
HO 0412 CONSTRUCT EMS STATION 1,852 0 1,852
TOTAL FOR PROJECT TYPE: HO 250,710 2,502 253,212
TOTAL FOR DEPARTMENT: 819 255,560 2,502 258,062
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 39
DEPARTMENT OF ENVIRONMENTAL PROTECT.
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
EP D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 0 0 0
EP R004 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF ENVIRONMENTAL 50 0 50
EP 0004 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF ENVIRONMENTAL 5,789 7,630 13,419
EP 0005 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIP. FOR D.E.P. 6,946 0 6,946
EP 0006 ACQUISITION/RECON/CON LEASED & OWNED FACILITIES BY DEP 20,104 0 20,104
EP 0007 MANDATED PAYMENTS FOR PRIVATE GAS UTILITY RELOCATION, DEP, C 18,150 0 18,150
EP 0008 REMEDIAL ACTION AT CLOSED LANDFILLS, 177,134 100,000 277,134
EP 0009 IMPROVEMENTS FOR WATER CONSERVATION AND MEASUREMENT, CITYWID 400 0 400
EP 0010 INSTALLATION OF WATER MEASURING DEVICES, CITYWIDE 34,817 0 34,817
TOTAL FOR PROJECT TYPE: EP 263,390 107,630 371,020
PO 0202 CONST.,RECONST., & MODERNIZATION OF POLICE FIRING RANGE. 1,392 0 1,392
TOTAL FOR PROJECT TYPE: PO 1,392 0 1,392
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 2,443 0 2,443
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 3,000 0 3,000
TOTAL FOR PROJECT TYPE: PU 5,443 0 5,443
SE D716 LAND ACQUISITION, STORM WATER MANAGEMENT, STATEN ISLAND 671 0 671
SE Q200 CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, QUEENS 250 0 250
SE R001 CONS. AND RECONST. OF STORM WATER SEWERS, NOT TO EXCEED $400 100 0 100
SE 0001 PROFESSIONAL SERVICES FOR SANITARY AND COMBINED DRAINAGE PLA 13,601 0 13,601
SE 0002 CONSTRUCTION AND RECONSTRUCTION OF SANITARY AND COMBINED SEW 3,017 0 3,017
SE 0002K CONSTRUCTION & RECONSTRUCTION OF SANITARY & COMBINED SEWERS, 310 0 310
SE 0002Q CONSTRUCTION AND RECONSTRUCTION OF SANITARY AND COMBINED SEW 848 0 848
SE 0100 PROFESSIONAL SERVICES FOR PREPARATION OF STORMWATER DRAINAGE 750 0 750
SE 0200 CONS. AND RECONST. OF STORM WATER SEWERS, NOT TO EXCEED $400 500 0 500
SE 0200M CONSTRUCTION AND RECONSTRUCTION OF STORM WATER SEWERS, MANHA 40 0 40
SE 0200Q CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, QUEENS 321 0 321
SE 0200R CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, STATEN ISLAND 0 0 0
SE 0585 SANITARY SEWER IN NEPTUNE AVE, BKLYN 3,000 0 3,000
SE 0716 LAND ACQUISITION, STORM WATER MANAGEMENT, STATEN ISLAND 26,850 0 26,850
SE 0723 CITYWIDE MAPPING OF SEWER SYSTEM 3,758 0 3,758
SE 0750 CONSTRUCTION AND RECONSTRUCTION OF CATCH BASINS, CITYWIDE 0 0 0
SE 087HW SEWER CONTRACTS IN CONJUNCTION WITH DOT WORK 277 0 277
SE 1000 CONSTRUCTION OF SEWER PROJECTS, CITYWIDE 2 0 2
TOTAL FOR PROJECT TYPE: SE 54,295 0 54,295
W 0002 DELAWARE WATER SYSTEM (FIRST STAGE) 0 0 0
W 0005 ADDITIONAL WATER SUPPLY EMERGENCY AND PERMANENT 38,997 0 38,997
W 0010 CITY TUNNEL NO. 3 STAGE 1 16,341 0 16,341
W 0013 CITY TUNNEL NUMBER 3, STAGE 2 49,085 0 49,085
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 40
DEPARTMENT OF ENVIRONMENTAL PROTECT.
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
TOTAL FOR PROJECT TYPE: W 104,423 0 104,423
WM 0001 WATER MAIN EXTENSIONS, CITYWIDE 9,417 0 9,417
WM 0006 TRUNK MAIN EXTENSIONS AND IMPROVEMENTS TO PUMPING STATIONS & 500 0 500
WM 0011 THE CONSTRUCTION OF CROTON FILTRATION PLANT AND ANCILLARY WO 79,821 0 79,821
WM 0030 IMPROVEMENTS TO STRUCTURES INCL. EQUIP. ON WATER SHEDS OUTSI 402,874 0 402,874
WM 0105 WATER SUPPLY IMPROVEMENTS, CITYWIDE 11,456 -4,428 7,028
TOTAL FOR PROJECT TYPE: WM 504,068 -4,428 499,640
WP 0056 HUNTS POINT WATER POLLUTION CONTROL PROJECT 7,894 35,366 43,260
WP 0101 PORT RICHMOND WATER POLLUTION CONTROL PROJECT 0 0 0
WP 0103 WARD'S ISLAND WATER POLLUTION CONTROL PROJECT 51,911 15,705 67,616
WP 0112 RECONSTRUCTION OF WATER POLLUTION CONTROL PROJECTS 169,592 35,121 204,713
WP 0136 OAKWOOD BEACH WATER POLLUTION CONTROL PROJECT 0 0 0
WP 0152 RED HOOK WATER POLLUTION CONTROL PROJECT 0 0 0
WP 0164 NORTH RIVER WATER POLLUTION CONTROL PROJECT 11,048 0 11,048
WP 0169 COMBINED SEWER OVERFLOW ABATEMENT FACILITIES, CITYWIDE 212,625 14,638 227,263
WP 0206 TWENTY SIXTH WARD WATER POLLUTION CONTROL PROJECT 24,269 32,465 56,734
WP 0225 SPRING CREEK AUXILIARY WATER POLLUTION CONTROL PROJECT 1,916 0 1,916
WP 0237 UPGRADE BOWERY BAY WATER POLLUTION CONTROL PROJECT 19,644 0 19,644
WP 0239 ROCKAWAY PLANT UPGRADING AND LAND ACQUISITION 5,038 0 5,038
WP 0247 UPGRADE JAMAICA WATER POLLUTION CONTROL PROJECT 66,543 0 66,543
WP 0249 UPGRADE TALLMANS ISLAND WATER POLLUTION CONTROL PROJECT 189,292 7,951 197,243
WP 0269 CONSTRUCTION, RECONSTRUCTION OF PUMPING STATION/FORCE MAINS, 78,965 0 78,965
WP 0282 ENG., ARCH., ADMIN. AND OTHER COSTS, DEPT. OF WATER RESOURCE 42,816 0 42,816
WP 0283 UPGRADE NEWTOWN CREEK WATER POLLUTION CONTROL PROJECT 457,748 84,227 541,975
WP 0284 CITY-WIDE SLUDGE DISPOSAL FACILITIES -981 0 -981
WP 0285 BIONUTRIENT REMOVAL FACILITIES, CITYWIDE 57,493 0 57,493
WP 0287 UPGRADE CONEY ISLAND WATER POLLUTION CONTROL PROJECT 419 0 419
WP 0288 UPGRADE OWLS HEAD WATER POLLUTION CONTROL PROJECT 3,386 0 3,386
TOTAL FOR PROJECT TYPE: WP 1,399,618 225,473 1,625,091
TOTAL FOR DEPARTMENT: 826 2,332,629 328,675 2,661,304
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 41
DEPARTMENT OF SANITATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 630 0 630
TOTAL FOR PROJECT TYPE: PU 630 0 630
S R002 ACQUISITION OF EQUIPMENT, STATEN ISLAND 127 0 127
S 0111 MARINE UNLOADING PLANTS AND TRUCK FILLS, ETC. -142 0 -142
S 0129 COLLECTION TRUCKS AND EQUIPMENT 79,887 84 79,971
S 0136 GARAGES AND OTHER FACILITIES, IMPROVEMENTS 14,999 0 14,999
S 0173 GARAGE, DISTRICT 14, QUEENS 2,127 0 2,127
S 0182 AUTOMATIC DIESEL FUEL STORAGE AND DISPENSING SYSTEMS 1,405 0 1,405
S 0186 SANITATION GARAGE FOR DISTRICT 3/3A, BROOKLYN 1,250 0 1,250
S 0187 CONSTRUCTION OF NEW DISTICT GARAGE 1, BROOKLYN -947 0 -947
S 0193 SITES FOR SANITATION GARAGES, CITY-WIDE 137,107 0 137,107
S 0195 CONSTRUCTION OF SALT STORAGE SHEDS, CITY-WIDE 10,865 0 10,865
S 0197 CONFORMANCE TO STATE ENVIRONMENTAL CONSERVATION CODE AT LAND 150 0 150
S 0212 NEW DPT. RADIO COMMUNICATION SYSTEM, CITY WIDE 351 0 351
S 0216 CONSTRUCTION, RECONSTRUCTION MARINE TRANSFER STATIONS 383,687 0 383,687
S 0219 CONSTRUCTION, SANITATION GARAGE, DISTICT 1/2/5, MANHATTAN 257,379 0 257,379
S 0222 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIPMENT FOR DPT. SA 45,103 0 45,103
S 0236 CONSTRUCTION, MANHATTAN 6/8/8A GARAGE 100 0 100
S 0244 CONSTRUCT MANHATTAN 4/4A/7 GARAGE 4,381 0 4,381
TOTAL FOR PROJECT TYPE: S 937,829 84 937,913
TOTAL FOR DEPARTMENT: 827 938,459 84 938,543
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 42
DEPARTMENT OF TRANSPORTATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
BR 0061 LAND ACQUISITION FOR WATERWAY BRIDGES 133 0 133
BR 0076 RECONSTRUCT WILLIS AVE BR. OVER HARLEM RIVER, MANHATTAN AND 26,883 5,165 32,048
BR 0156 MANHATTAN BRIDGE, RECONSTRUCTION -11,610 141,088 129,478
BR 0231 QUEENSBORO BRIDGE, REHABILITATION 4,117 0 4,117
BR 0253 RECONSTRUCTION OF WILLIAMSBURG BRIDGE 23,406 3,520 26,926
BR 0270 REHABILITATION OF BROOKLYN BRIDGE 294,032 222,183 516,215
BR 0287 RECONSTRUCTION: MACOMBS DAM BRIDGE OVER HARLEM RIVER 6,913 0 6,913
TOTAL FOR PROJECT TYPE: BR 343,874 371,956 715,830
ED D384 COMMERCIAL REVITALIZATION, CITYWIDE 98 0 98
ED R075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 1,455 0 1,455
ED 0075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION 4,417 0 4,417
TOTAL FOR PROJECT TYPE: ED 5,970 0 5,970
FA 0021 FERRY BOATS, TERMINALS, FLOATING EQUIPMENT AND RELATED ITEMS 2,769 1,457 4,226
FA 0026 FERRY MAINTENANCE FACILITY 220 612 832
FA 0027 PRIVATE FERRY FACILITIES, BOATS, FLOATING EQUIPMENT, ETC. 0 0 0
FA 0313 RECONSTRUCTION OF FERRY VESSELS, STATEN ISLAND TO MANHATTAN 6,053 13,163 19,216
TOTAL FOR PROJECT TYPE: FA 9,042 15,232 24,274
HB 0061 LAND ACQUISITION FOR HIGHWAY BRIDGES 12,802 0 12,802
HB 0199 RECONSTRUCTION OF BRIDGE AND APPROACHES AT EAST 153RD STREET 974 0 974
HB 0215 IMPROVEMENTS TO HIGHWAY BRIDGES & STRUCTURES, CITYWIDE. 21,319 13,310 34,629
HB 0448 STRUCTURAL REHABILITATION OF BRIDGE AT QUEENS BOULEVARD, QUE 742 0 742
HB 0531 RECONST & STRUCT REHAB R.R. BDGE CATON & OCEAN AVE, BROOKLYN 0 0 0
HB 0538 RECONST & STRUCT REHAB BDGE 17TH AVE & 63RD ST, BROOKLYN 562 0 562
HB 0539 RECONST & STRUCT REHAB BDGE AT 20TH AVE, BROOKLYN 894 0 894
HB 0548 RECONST & STRUCT REHAB BDGE AT 21ST AVE, BROOKLYN 550 0 550
HB 0551 RECONST & STRUCT REHAB OF PARK TUNNEL E.34TH TO E.39TH ST, M 123 0 123
HB 0644 RECONSTRUCTION OF BRIDGE, MADISON AVE. OVER HARLEM RIVER DRI 6,593 0 6,593
HB 0663 RAMP FROM THIRD AVENUE BRIDGE TO BRUCKNER BLVD & 3RD AVE BRI 323 0 323
HB 0668 REHABILITATE E. 8TH STREET RAMP TO BSHP, BROOKLYN 1,974 0 1,974
HB 1012 DESIGN COST FOR BRIDGE FACILITIES, CITYWIDE 53,595 93 53,688
HB 1013 PURCHASE OF EQUIPMENT FOR BRIDGES, CITYWIDE 600 0 600
HB 1014 BRIDGE FACILITY RECONSTRUCTION AND REHABILITATION, CITYWIDE 100 0 100
HB 1015 PRIVATE FUNDS FOR HIGHWAY BRIDGE PROJECTS, CITYWIDE 0 577 577
HB 1023 BRIDGE REHABILITATION, MILL BASIN BRIDGE,ETC., BROOKLYN 1,144 0 1,144
HB 1024 BRIDGE REHABILITATION, BELT PARKWAY OVER PAERDEGAT BASIN, BR 50,944 143,080 194,024
HB 1027 BRIDGE REHABILITATION, HARLEM RIVER DRIVE VIADUCT, ETC., MAN 3,685 0 3,685
HB 1029 BRIDGE REHABILITATION, 145TH STREET, ETC., BRONX 4,640 0 4,640
HB 1039 RECONSTRUCTION, 15TH AVE. BRIDGE AT 63RD ST., BROOKLYN 640 0 640
HB 1070 BRIDGE PAINTING, CITYWIDE 33,620 5,800 39,420
HB 1072 RECONSTRUCTION BELT SHORE PARKWAY/FRESH CREEK BIN 2-23150-9, 33,633 80,115 113,748
HB 1086 WESTCHESTER AVE/HUTCHINSON RIVER PKWY BRIDGE, BIN 2-07583-7, 0 0 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 43
DEPARTMENT OF TRANSPORTATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HB 1089 RECONSTRUCTION OF THE BELT PARKWAY BRIDGE OVER BAY RIDGE AVE 150 0 150
HB 1090 RECON OF THE BELT/SHORE PARKWAY BRIDGE OVER NOSTRAND AVE, BR 201 0 201
HB 1091 RECONSTRUCTION OF THE BELT PARKWAY BRIDGE OVER ROCKAWAY PKWY 20,541 41,686 62,227
HB 1104 RECON OF GRAND CONC. AVE BR OVER EAST 161ST ST., THE BRONX 2,277 0 2,277
HB 1107 RECON OF GREENPOINT AVE BR OVER NEWTOWN CREEK, BROOKLYN AND 1,434 4,300 5,734
HB 1110 RECON OF 91ST PLACE BR/LIRR(PORT WASHINGTON BRANCH) IN ELMHU 0 0 0
HB 1112 RECON OF METROPOLITAN AVE BR OVER LIRR MONTAUK BR, QUEENS 926 0 926
HB 1117 RECON OF ROOSEVELT IS BR OVER EAST CHANNEL/EAST RIVER, MANHA 9,650 0 9,650
HB 1120 RECONSTRUCTION OF 11TH AVE VIADUCT OVER LIRR WEST SIDE YARD 5,020 0 5,020
HB 1123 RECONSTRUCTION OF BRUCKER EXP BRIDGE OVER AMTRACK, THE BRONX 5,958 0 5,958
HB 1127 RECON PELHAM PKWY BRIDGE OVER HUTCHINSON PKWY, THE BRONX 1,569 0 1,569
HB 1131 RECON UNIONPORT RD BRIDGE OVER WESTCHESTER CREEK, THE BRONX 2,102 0 2,102
HB 1134 RECON WOODHAVEN BLVD BRIDGE OVER QUEENS BLVD, QUEENS 240 0 240
HB 1139 RECON EAST 183RD ST BR/METRO-NORTH RR, HAR, THE BRONX 519 0 519
HB 1140 RECON HAMILTON AVE BRIDGE OVER THE GOWANUS CANAL, BROOKLYN 2,900 0 2,900
HB 1146 BATTERY PARK UNDERPASS/BROOKLYN BATTERY TUNNEL PLAZA 0 839 839
HB 1147 RECON BROADWAY BRIDGE OVER THE HARLEM RIVER, MANHATTAN 1,141 0 1,141
HB 1148 RECON SHORE ROAD/HUTCHINSON RIVER PKWY, THE BRONX 1,150 0 1,150
HB 1149 RECON METROPOLITAN AVE BRIDGE OVER ENGLISH KILLS, BROOKLYN 253 0 253
HB 1150 PROTECTION AGAINST MARINE BORERS, CITYWIDE 12,355 0 12,355
HB 1151 RECON BQE OVER CADMAN PLAZA EAST & WEST BOUND, BROOKLYN 1,606 0 1,606
HB 1152 RECON BRYANT AVE BRIDGE/AMTRAK & CONCRAIL, THE BRONX 678 0 678
HB 1153 RECON NEWKIRK AVE BMT SUBWAY, BRIGHTON, BROOKLYN 473 0 473
HB 1155 RECON MANHATTAN COLLEGE PKWY/HENRY HUDSON PKWY, THE BRONX 15 0 15
HB 1156 RECON WEST 239TH ST/HENRY HUDSON PKWY, THE BRONX 41 0 41
HB 1157 RECON WEST 252ND ST/HENRY HUDSON PKWY, THE BRONX 1,699 0 1,699
HB 1158 RECON WEST 232ND ST/HENRY HUDSON PKWY, THE BRONX 0 0 0
HB 1159 RECON WARDS ISLAND PEDESTRIAN BR/HARLEM RIVER, MANHATTAN 14,507 1,500 16,007
HB 1160 RECON CLAREMONT PKWY BR/METRO-NORTH R.R., THE BRONX 14,864 0 14,864
HB 1161 RECON GRAND STREET BR/NEWTOWN CREEK, BROOKLYN/QUEENS 50 0 50
HB 1163 RECON GUN HILL RD/METRO-NORTH RR, THE BRONX 19 0 19
HB 1166 RECON ANNADALE ROAD BR/S.I.R.T. SOUTH SHORE, STATEN ISLAND 1,934 0 1,934
HB 1167 RECON SEELEY ST/PROSPECT AVE, BROOKLYN 0 0 0
HB 1170 RECON AC POWELL BLVD N.B./AC POWELL BLVD, MANHATTAN 211 0 211
HB 1171 RECON WEST 31ST BR OVER AMTRAK LAYUP TRACKS, MANHATTAN 656 0 656
HB 1172 RECON EAST 188TH ST BR OVER METRO NORTH RR, THE BRONX 340 0 340
HB 1176 RECON BRIDGE AT WEST 44TH STREET/ AMTRAK 30TH STREET BRANCH, 82 0 82
HB 1177 RECON BRIDGE AT WEST 46TH STREET/ AMTRAK 30TH STREET BRANCH, 62 0 62
HB 1180 RECON BRIDGE AT WEST 40TH STREET/ AMTRAK 30TH STREET BRANCH, 62 0 62
HB 1181 STEINWAY STREET 2781 WEST BOUND BRIDGE BQE, QUEENS 795 0 795
HB 1182 STEINWAY STREET 2781 EAST BOUND BRIDGE BQE, QUEENS 847 0 847
HB 1183 RECONSTRUCT WEST 41ST ST BRIDGE OVER AMTRACK 30TH ST BRANCH, 62 0 62
HB 1184 RECONSTRUCT WEST 33RD BRIDGE OVER AMTRACK 30TH ST BRANCH, MA 500 0 500
HB 1185 RECONSTRUCT WEST 34TH ST BRIDGE OVER AMTRACK 30TH ST BRANCH, 237 0 237
HB 1186 RECONSTRUCT WEST 35TH ST BRIDGE OVER AMTRACK 30TH ST BRANCH, 289 0 289
HB 1187 RECONSTRUCT WEST 36TH ST BRIDGE OVER AMTRACK 30TH ST BRANCH, 463 0 463
HB 1188 RECONSTRUCT 11TH AVE BRIDGE OVER AMTRACK 30TH ST BRANCH, MAN 100 0 100
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 44
DEPARTMENT OF TRANSPORTATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HB 1189 RECONSTRUCT W 79TH ST/79TH ST BOAT BASIN 30TH ST BRANCH, MAN 373 0 373
HB 1190 RECONSTRUCT GRAND CONCOURSE BRIDGE OVER METRO-NORTH RR HUD, 1,450 0 1,450
HB 1191 RECONSTRUCT GRAND CONCOURSE BRIDGE OVER EAST 174TH STREET, T 108 0 108
HB 1193 RECONSTRUCT BELT PARKWAY/OCEAN PARKWAY BRIDGE, BROOKLYN 0 0 0
HB 1195 BRIDGE AT SHORE ROAD CIRCLE OVER AMTRAK, BIN # 2-241390, THE 2,249 0 2,249
HB 1203 RECONSTRUCT ROOSEVELT AVENUE BRIDGE OVER VAN WYCK EXPRESSWAY 1,777 0 1,777
HB 1204 RECONSTRUCT 5OTH STREET BRIDGE OVER LIRR BAY RIDGE, BROOKLYN 215 0 215
HB 1205 RECONSTRUCT 5TH AVENUE BRIDGE OVER LIRR AND SEA BEACH, BROOK 200 0 200
HB 1208 RECON FOSTER AVE, BMT SUBWAY ,BROOKLYN. 244 0 244
HB 1212 PARK AVENUE VIADUCT, MANHATTAN 5,085 0 5,085
HB 1213 RECONSTRUCT UNION STREET BRIDGE OVER GOWANUS CANAL, BROOKLYN 2,096 0 2,096
HB 1214 RECONSTRUCT EAST TREMONT AVENUE OVER HUTCHINSON RIVER PKWY, 150 0 150
HB 1217 RECONSTRUCTION OF RAMPS AT ST. GEORGE FERRY TERMINAL, S.I. 15,081 554 15,635
HB 1219 RECONSTRUCTION FRANCIS LEWIS BLVD. OVER BCIP 6 0 6
HB 1220 RECONSTRUCTION CLINTONVILLE STREET OVER BCIP 7 0 7
HB 1221 RECONSTRUCTION OF E. 25TH ST PEDESTRIAN BRIDGE OVER FDR 193 0 193
TOTAL FOR PROJECT TYPE: HB 367,669 291,854 659,523
HW D102 CONSTRUCT, RECONSTRUCT, RESURFACE STREETS & STREETSCAPE, MAN 200 0 200
HW D103 CONSTRUCTION, RECONSTRUCTION, RESURFACING STREETS, QUEENS 120 0 120
HW D104 CONSTRUCTION, RECONSTRUCTION AND RESURFACING OF STREETS, STA 500 0 500
HW D105 CONSTRUCTION, RECONSTRUCTION AND RESURFACING OF STREETS, THE 221 0 221
HW D200 SIDEWALK AND CURB CONSTRUCTION, CITYWIDE 150 0 150
HW R005 GRADE, REGULATE AND PAVE VARIOUS STREETS, STATEN ISLAND 2,424 0 2,424
HW R200 SIDEWALK CONSTRUCTION, STATEN ISLAND 600 0 600
HW X200 SIDEWALK CONSTRUCTION, THE BRONX 0 0 0
HW 0001 CONSTRUCTION AND RECONSTRUCTION OF HIGHWAYS AND INCIDENTAL S 0 0 0
HW 0001K CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., BROOKLYN 404 0 404
HW 0001M CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS ETC., MANHATTAN 5,256 8,967 14,223
HW 0001Q CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., QUEENS 0 0 0
HW 0001R CONSTRUCTION AND RECONSTRUCTION OF HIGHWAYS, ETC., S.I. 500 1,920 2,420
HW 0001X HIGHWAY REPAVING, BRONX 200 300 500
HW 0002M RESURFACING OF STREETS, MANHATTAN 23,617 0 23,617
HW 0003 IMPROVEMENTS TO HIGHWAY DEPARTMENT FACILITIES 950 0 950
HW 0061 LAND ACQUISITION FOR STREETS & SEWERS 50 0 50
HW 0165 NEW ASPHALT PLANTS 25,435 0 25,435
HW 0200 SIDEWALK CONSTRUCTION 11,054 604 11,658
HW 0211 REHABILITATION OF STEP STREETS 2,375 0 2,375
HW 0331 PAVING, ETC. BEACH 116TH STREET, ETC. QUEENS 0 0 0
HW 0348 ENGR., ARCH., ADMIN. COSTS FOR HIGHWAY OPERATIONS CAPITAL PR 707 0 707
HW 0349 REPAVING & RESURFACING STREETS- INHOUSE FORCES 143,886 0 143,886
HW 0494 RECONSTRUCTION OF RICHMOND TERRACE, STATEN ISLAND 0 0 0
HW 0675 RECON EAST FORDHAM ROAD, WEBSTER AVE TO 3RD AVE, ETC., THE B 74 0 74
HW 0782 RECONSTRUCTION OF STRANG AVE , 0 0 0
HW 0966 RECONSTRUCTION OF BAY 14TH STREET 0 0 0
HW 0988 HAZARD ELIMINATION PROGRAM, CITY WIDE 38 0 38
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 45
DEPARTMENT OF TRANSPORTATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HW 1153 DOWNTOWN BROOKLYN REHABILIATATION 50 0 50
HW 1669 RECONSTRUCTION OF STREETS IN LAURELTON AREA, QUEENS 0 0 0
HW 1672 GRAND CONCOURSE- LOU GEHRIG PLAZA 71 1,000 1,071
HW 1677 RECONSTRUCTION OF CITY-OWNED RETAINING WALLS, ALL BOROUGHS 0 0 0
HW 1684 CONSTRUCTION OF STREETS, MALLS, SQUARES, TRIANGLES, PLANYC 0 0 0
TOTAL FOR PROJECT TYPE: HW 218,882 12,791 231,673
P 0174 CENTRAL PARK, VARIOUS IMPROVEMENTS 0 0 0
P 0380 RIVERSIDE PARK, MANHATTAN, GENERAL REHABILITATION. 0 0 0
P 0412 PROSPECT PARK, IMPROVEMENTS 1,997 0 1,997
P 0450 MUNICIPAL STADIUM IMPROVEMENTS, FLUSHING MEADOW PARK 471 0 471
P 0507 DREIER OFFERMAN PARK DEVELOPMENT 720 0 720
P 0956 DYKER BEACH PARK, RECONSTRUCTION, BROOKLYN 518 0 518
P 0973 RECONSTRUCTION OF SHORE ROAD PARK 932 0 932
P 0997 RECONSTRUCTION OF INWOOD HILL PARK, MANHATTAN 0 0 0
P 1018 PARK IMPROVEMENTS, ALL BOROUGHS. 5,721 0 5,721
P 1138 JOHN JAY PARK 12,810 0 12,810
TOTAL FOR PROJECT TYPE: P 23,169 0 23,169
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 797 0 797
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 13,141 0 13,141
TOTAL FOR PROJECT TYPE: PU 13,938 0 13,938
SE 0002X CONSTRUCTION & RECONSTRUCTION OF SANITARY & COMBINED SEWERS, 1,638 0 1,638
TOTAL FOR PROJECT TYPE: SE 1,638 0 1,638
TD 0019 PURCHASE OF COMPUTER EQUIPMENT FOR DOT 9,458 1,500 10,958
TOTAL FOR PROJECT TYPE: TD 9,458 1,500 10,958
TF D005 TRAFFIC IMPROVEMENTS, CITYWIDE 1,850 0 1,850
TF D503 STREET LIGHTING, CITYWIDE 1,262 0 1,262
TF K001 BROOKLYN SIGNAGE 300 0 300
TF K503 STREET LIGHTING, BROOKLYN 1,450 0 1,450
TF R503 STREET LIGHTING, STATEN ISLAND 500 0 500
TF 0001 INSTALLATION OF TRAFFIC SIGNALS, ALL BOROS 46,656 50,441 97,097
TF 0002 INSTALL TRAFFIC SIGNALS FOR BRIDGE, HIGHWAY & STREET PROJECT 10,777 3,505 14,282
TF 0003 PARKING METERS 0 2,024 2,024
TF 0502 STREET LIGHTING DRAW DOWN, CITYWIDE 5,977 7,046 13,023
TF 0503 STREET LIGHTING, CITYWIDE 0 11,969 11,969
TF 0777 BUS RAPID TRANSIT, CITYWIDE 3,436 4,382 7,818
TOTAL FOR PROJECT TYPE: TF 72,208 79,367 151,575
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 46
DEPARTMENT OF TRANSPORTATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
WM 0001 WATER MAIN EXTENSIONS, CITYWIDE 107 0 107
TOTAL FOR PROJECT TYPE: WM 107 0 107
TOTAL FOR DEPARTMENT: 841 1,065,955 772,700 1,838,655
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 47
DEPARTMENT OF PARKS AND RECREATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
ED D384 COMMERCIAL REVITALIZATION, CITYWIDE 1,500 0 1,500
ED Q384 COMMERCIAL REVITALIZATION, QUEENS 240 0 240
ED 0075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION 533 0 533
TOTAL FOR PROJECT TYPE: ED 2,273 0 2,273
HB 0539 RECONST & STRUCT REHAB BDGE AT 20TH AVE, BROOKLYN 15 0 15
TOTAL FOR PROJECT TYPE: HB 15 0 15
HW D101 CONSTRUCTION, RECONSTRUCTION, RESURFACING STREETS, BROOKLYN 100 0 100
HW D200 SIDEWALK AND CURB CONSTRUCTION, CITYWIDE 400 0 400
HW R005 GRADE, REGULATE AND PAVE VARIOUS STREETS, STATEN ISLAND 121 0 121
HW X001 HIGHWAY REPAVING, BRONX 400 0 400
HW 0001K CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., BROOKLYN 260 1,040 1,300
HW 0001X HIGHWAY REPAVING, BRONX 0 1,600 1,600
TOTAL FOR PROJECT TYPE: HW 1,281 2,640 3,921
P C016 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF PARKS AND RECR 44 0 44
P C017 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS, AND STRUCTURES: 321 0 321
P C018 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: M 18 0 18
P C019 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: Q 13 0 13
P C020 MISC PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: STATEN ISL 841 0 841
P C021 MISC PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: BRONX 389 0 389
P C036 CONSTRUCTION AND RECONSTRUCTION OF BALLFIELDS, CITYWIDE 22 0 22
P C412 CONSTRUCT/RECONSTRUCT PROSPECT PARK, BROOKLYN 32 0 32
P C950 COMPUTER EQUIPMENT, CITYWIDE 30 0 30
P C974 RECONSTRUCTION OF FORT GREENE PARK, BROOKLYN 190 0 190
P DN510 NEW YORK RESTORATION PROJECT (NYRP) 140 0 140
P DN534 FRANKLIN AND ELEANOR ROOSEVELT INSTITUTE 4,238 0 4,238
P D001 PRELIMINARY DESIGN SERVICES, CITYWIDE 55 0 55
P D016 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF PARKS AND RECR 291 0 291
P D017 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS, AND STRUCTURES: 70,039 0 70,039
P D018 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: M 34,233 0 34,233
P D019 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: Q 61,834 0 61,834
P D020 MISC PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: STATEN ISL 8,362 0 8,362
P D021 MISC PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: BRONX 24,769 0 24,769
P D056 ACQUISITION OF PROPERTY FOR PLAYGROUNDS AND PARKS, CITYWIDE 872 0 872
P D171 CONSTRUCTION OF MALLS, TRIANGLES AND PARK ENVIRONMENTS, CITY 3,338 0 3,338
P D721 PELHAM BAY PARK, BRONX 84 0 84
P D822 STREET AND PARK TREE PLANTING, CITYWIDE 1,052 0 1,052
P D933 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF PARKS AND RECR 1,358 0 1,358
P D950 COMPUTER EQUIPMENT, CITYWIDE 14 0 14
P D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 0 0 0
P K001 PROSPECT PARK, IMPROVEMENTS, BROOKLYN 395 0 395
P K011 MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 11,704 24 11,728
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 48
DEPARTMENT OF PARKS AND RECREATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
P K822 STREET AND PARK TREE PLANTING, BROOKLYN 2,768 0 2,768
P K933 PURCHASE OF EQUIPMENT FOR THE DEPT. OF PARKS AND RECREATION, 250 0 250
P MN534 FRANKLIN AND ELEANOR ROOSEVELT INSTITUTE 500 0 500
P M245 MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 7,379 0 7,379
P M822 STREET AND PARK TREE PLANTING, MANHATTAN 200 0 200
P M997 RECONSTRUCTION OF INWOOD HILL PARK, MANHATTAN 600 0 600
P Q001 FLUSHING MEADOW PARK DEVELOPMENT 22 0 22
P Q002 ALLEY POND PARK 3,000 0 3,000
P Q003 MISCELLANEOUS PARKS, PLAYGROUNDS AND STRUCTURES: QUEENS 3 0 3
P Q009 RECONSTRUCTION OF RUFUS KING PARK 430 0 430
P Q010 QUEENS COUNTY FARM MUSEUM, IMPROVEMENTS 373 0 373
P Q245 MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 43,864 0 43,864
P Q708 BAISLEY POND PARK, QUEENS 99 0 99
P Q771 FOREST PARK RECONSTRUCTION, QUEENS 697 0 697
P Q847 RECONSTRUCTION OF ROY WILKINS PARK, QUEENS 800 0 800
P Q933 PURCHASE OF EQUIPMENT FOR THE DEPT. OF PARKS AND RECREATION, 38 0 38
P R056 ACQUISITION OF PROPERTY FOR PLAYGROUNDS AND PARKS 2,000 0 2,000
P R245 MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 21,976 0 21,976
P R933 PURCHASE OF EQUIP FOR USE BY THE DEPT. OF PARKS AND REC, STA 185 0 185
P X245 MISCELLANEOUS PKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTION 11,495 0 11,495
P 0003 FLUSHING MEADOW CORONA PARK POOL CONSTRUCTION, QUEENS 76 0 76
P 0007 CONEY ISLAND BOARDWALK IMPROVEMENTS 200 3,200 3,400
P 0013 FLUSHING MEADOW PARK DEVELOPMENT 23,371 25,542 48,913
P 0056 ACQUISITION OF PROPERTY FOR PLAYGROUNDS AND PARKS 5,196 1,819 7,015
P 0060 SOUNDVIEW PARK DEVELOPMENT 5,103 940 6,043
P 0077 REHABILITATION OF PARK BUILDING, MARINE PARK 4,345 0 4,345
P 0083 ALLEY PARK, DEVELOPMENT OF AREA 0 250 250
P 0088 VAN CORTLANDT PARK, DEVELOPMENT 0 262 262
P 0127 CONST. & RECONST. OF PLAYGROUNDS & RECREATION FACILITIES. 40,842 0 40,842
P 0245K MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 9,662 5,360 15,022
P 0245M MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 4,127 44,769 48,896
P 0245Q MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 4,151 9,900 14,051
P 0245R MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 2,745 3,844 6,589
P 0245X MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 2,988 12,479 15,467
P 0272 RECONSTRUCTION OF CONFERENCE HOUSE PARK, STATEN ISLAND 400 0 400
P 0374 HIGHBRIDGE OVER HARLEM RIVER 4,291 10,600 14,891
P 0380 RIVERSIDE PARK, MANHATTAN, GENERAL REHABILITATION. 2,023 300 2,323
P 0412 PROSPECT PARK, IMPROVEMENTS 0 1,025 1,025
P 0415A HIGHBRIDGE PARK, MANHATTAN, RECONSTRUCTION 211 0 211
P 0450 MUNICIPAL STADIUM IMPROVEMENTS, FLUSHING MEADOW PARK 0 0 0
P 0475 EAST RIVER PARK, IMPROVEMENT 1,337 400 1,737
P 0504 OCEAN BREEZE, RECONSTRUCTION, STATEN ISLAND 62,913 0 62,913
P 0507 DREIER OFFERMAN PARK DEVELOPMENT 2,873 522 3,395
P 0581 ROCKAWAY BEACH, BOARDWALK REDECKING 24,269 0 24,269
P 0585 RECONSTRUCTION OF EXISTING TENNIS COURTS, ETC. 3,000 0 3,000
P 0594 CORPORAL LAWRENCE C. THOMPSON PARK, DEVELOPMENT, STATEN ISLA 17 0 17
P 0627 PUGSLEY CREEK PARK, ORIGINAL IMPROVEMENTS AND DEVELOPMENTS, 0 850 850
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 49
DEPARTMENT OF PARKS AND RECREATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
P 0700 RECONSTRUCTION OF DEWITT CLINTON PARK 279 0 279
P 0705 CONSTRUCTION AND RECONSTRUCTION RELATED TO PLANYC 32,701 0 32,701
P 0715 ORCHARD BEACH, EXPANSION 3,753 0 3,753
P 0720 FERRY POINT PARK, DEVELOPMENT 79,419 328 79,747
P 0721 PELHAM BAY PARK 543 147 690
P 0735 KAISER PARK SEAWALL REHABILITATION 259 0 259
P 0764 REHABILITATION OF WYCKOFF HOUSE SITE. 775 0 775
P 0769 REHABILITATION OF UNION SQUARE PARK. 532 0 532
P 0770 JUNIPER VALLEY PARK, QUEENS, REHABILITATION 0 150 150
P 0796 ASTORIA PARK, ADDITION, 200 0 200
P 0819 MCCARREN PARK, RENOVATION AND IMPROVEMENTS 45,254 0 45,254
P 0822 STREET AND PARK TREE PLANTING, CITYWIDE 40,188 192 40,380
P 0826 IMPROVEMENTS TO FRIENDS FIELD 144 0 144
P 0827 IMPROVEMENTS TO JAMES BYRNE PARK 0 100 100
P 0828 RECONSTRUCTION OF BATTERY PARK SEA WALL 3,000 21,302 24,302
P 0839 DEVELOPMENT OF WATERFRONT PARK IN WILLIAMSBURG AND GREENPOIN 42,426 0 42,426
P 0861 RENOVATION OF FORT WASHINGTON PARK 5,795 2,359 8,154
P 0882 YANKEE STADIUM REHABILITATION 0 0 0
P 0883 REHABILITATION OF EASTERN PARKWAY MALLS, BROOKLYN 0 92 92
P 0884 REHABILITATION OF PROSPECT PARK ZOO, BROOKLYN 1,567 0 1,567
P 0887 CITY ZOOS, CITYWIDE 3,238 0 3,238
P 0890 REHABILITATION OF MARCUS GARVEY RECREATION CENTER, MANHATTAN 0 600 600
P 0896 REHABILITATION OF UPPER HIGHLAND PARK, QUEENS 7,938 0 7,938
P 0931 COMMUNICATION SYSTEM DEVELOPMENT, CITY-WIDE 1,253 0 1,253
P 0933 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF PARKS AND RECR 9,501 0 9,501
P 0950 COMPUTER EQUIPMENT 2,506 0 2,506
P 0963 RECONSTRUCTION OF BRONX RIVER PARK 1,456 7,748 9,204
P 0968 RECONSTRUCTION OF FT. TRYON PARK AND CLOISTERS 200 0 200
P 0972 RECONSTRUCTION OF OWL'S HEAD PARK 22 0 22
P 1008 RECONST., INTERMEDIATE POOLS, EQUIPMENT, AND BATHHOUSES 1,790 0 1,790
P 1015 RECONSTRUCTION PEDESTRIAN MALLS, ETC., CITYWIDE 122 0 122
P 1018 PARK IMPROVEMENTS, ALL BOROUGHS. 53,012 12,240 65,252
P 1051 PRELIMINARY DESIGN SERVICES 0 28 28
P 1123 RECONSTRUCTION OF HIGHLAND PARK, BROOKLYN 0 400 400
P 1130 CONSTRUCT AND RECONSTRUCT SHORE PKWY BIKE PATHS, BROOKLYN 26 0 26
P 1179 CONSTRUCTION OF BUSHWICK PLAYGROUND, BROOKLYN 74 0 74
P 1200 BROOKLYN BRIDGE PARK DEVELOPMENT 6,733 0 6,733
P 1237 GREENBELT PARK RECONSTRUCTION, STATEN ISLAND. 0 200 200
P 1239 RECON. LINDEN PLAZA/ROBERT VENEBLE PARK, BROOKLYN 1 0 1
P 1245 RECONSTRUCTION, WATERFRONT PARKS & PLAYGROUNDS, CITY WIDE 200 2,150 2,350
P 1246 HUDSON RIVER TRUST 6,209 5 6,214
P 1248 CONSTRUCTION & RECONSTRUCTION OF SEAWALLS, CITYWIDE 0 16 16
P 1249 CONSTRUCTION & RECONSTRUCTION OF ROOFING SYSTEMS, CITYWIDE 2,988 0 2,988
P 1250 RECONSTRUCTION/REPLACEMENT OF BOILERS, CITYWIDE 2,247 0 2,247
P 1300 IMPROVEMENTS TO CENTRAL PARK, MANHATTAN 7,000 0 7,000
P 1320 ELMHURST GAS TANKS SITE, PARK DEVELOPMENT 4,024 0 4,024
P 1321 FRESH KILLS PARK, STATEN ISLAND 44,330 0 44,330
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 50
DEPARTMENT OF PARKS AND RECREATION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
P 1322 GREAT KILLS PARK AND WATERFRONT, STATEN ISLAND 305 1,200 1,505
P 1324 FORT TOTTEN PARK, QUEENS 2,926 0 2,926
P 1325 WASHINGTON SQUARE PARK 8,167 406 8,573
P 1326 HIGH LINE PARK 0 0 0
P 1327 SPRING CREEK AND FRESH CREEK PARKS 538 0 538
P 1329 RETAINING WALLS 2,001 0 2,001
P 1331 SIDEWALKS AND TREES 1,260 0 1,260
P 1515 IMPROVEMENTS IN THE AREA OF THE NEW YANKEE STADIUM 8,215 0 8,215
TOTAL FOR PROJECT TYPE: P 960,614 171,749 1,132,363
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 76 0 76
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 324 0 324
TOTAL FOR PROJECT TYPE: PU 400 0 400
PV D034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS & ADDITIONS 117 0 117
PV D467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 120 0 120
PV D490 SNUG HARBOR, IMPROVEMENTS 152 0 152
PV R510 STATEN ISLAND BOTANICAL GARDENS, CONS, RECONS, & IMPROVEMENT 200 0 200
PV X467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, BRONX CULTURAL INST 100 0 100
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 46 0 46
PV 0490 SNUG HARBOR, IMPROVEMENTS 200 0 200
PV 0510 STATEN ISLAND BOTANICAL GARDENS, PHASE I IMPROVEMENTS 69 0 69
TOTAL FOR PROJECT TYPE: PV 1,004 0 1,004
RE 0025 DEVELOPMENT OF CITY OWNED PROPERTY 1,710 0 1,710
TOTAL FOR PROJECT TYPE: RE 1,710 0 1,710
W 0013 CITY TUNNEL NUMBER 3, STAGE 2 2,000 0 2,000
TOTAL FOR PROJECT TYPE: W 2,000 0 2,000
WM 0011 THE CONSTRUCTION OF CROTON FILTRATION PLANT AND ANCILLARY WO 70,173 0 70,173
TOTAL FOR PROJECT TYPE: WM 70,173 0 70,173
WP 0056 HUNTS POINT WATER POLLUTION CONTROL PROJECT 1,082 0 1,082
WP 0283 UPGRADE NEWTOWN CREEK WATER POLLUTION CONTROL PROJECT 851 0 851
TOTAL FOR PROJECT TYPE: WP 1,933 0 1,933
TOTAL FOR DEPARTMENT: 846 1,041,403 174,389 1,215,792
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 51
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
AG C001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 0 0 0
AG DN088 CASA DE PAN & ESPERANZA INC 35 0 35
AG DN100 CHINESE-AMERICAN PLANNING COUNCIL 1,380 0 1,380
AG DN130 DOROT FOUNDATION 41 0 41
AG DN145 ELMCOR SENIOR CENTER 850 0 850
AG DN184 HEBREW HOME FOR THE AGED 216 0 216
AG DN193 ST. LUKE'S EPISCOPAL CHURCH 1,500 0 1,500
AG DN203 JEWISH ASSN FOR SERVICES FOR THE AGED (JASA) EAST FLATBUSH S 50 0 50
AG DN215 JEWISH COMMUNITY COUNCIL OF CANARSIE 500 0 500
AG DN216 JEWISH COMMUNITY COUNCIL OF GREATER CONEY ISLAND (JCCGCI) 89 0 89
AG DN235 LENOX HILL NEIGHBORHOOD ASSOCIATION 500 0 500
AG DN262 MET COUNCIL ON JEWISH POVERTY 1,500 0 1,500
AG DN380 SERVICES NOW FOR ADULT PERSONS, INC. (SNAP) 1,500 0 1,500
AG DN494 PARKER JEWISH INSTITUTE 1,231 0 1,231
AG DN593 SUNNYSIDE COMMUNITY SERVICES, INC. 2,318 0 2,318
AG DN594 MARGARET COMMUNITY CORP. 500 0 500
AG D001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 540 0 540
AG D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 200 0 200
AG MN100 CHINESE-AMERICAN PLANNING COUNCIL 1,000 0 1,000
AG MN334 PRESBYTERIAN SENIOR SERVICES 773 0 773
AG MN516 JEWISH HOME & HOSPITAL LIFECARE SYSTEM 232 0 232
AG QN145 ELMCOR SENIOR CENTER 950 0 950
AG QN380 SERVICES NOW FOR ADULT PERSONS, INC. (SNAP) 500 0 500
AG QN381 UNITED HINDU CULTURAL COUNCIL OF USA NORTH AMERICA INC. 500 0 500
AG 0001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 451 0 451
TOTAL FOR PROJECT TYPE: AG 17,356 0 17,356
C 0074 ADOLESCENT RECEPTION DETENTION CENTER, RI 1,213 0 1,213
C 0075 CORRECTION FACILITIES, CONSTRUCTION, RECONS & IMPROVEMENTS, 12,103 0 12,103
C 0114 ACQUISITION, CONSTR., ETC. SUPPLEMENTARY HOUS. PROG. AND SUP 48,040 0 48,040
C 0135 CONSTRUCTION, RECONSTRUCTION, ETC., HOUSE OF DETENTION FOR M 1,956 0 1,956
C 0138 RIKERS ISLAND INFRASTRUCTURE -3,726 0 -3,726
C 0139 CONSTRUCTION OF HIGH SECURITY INSTITUTION, RIKERS ISLAND 129 0 129
TOTAL FOR PROJECT TYPE: C 59,715 0 59,715
CO 0264 ACQUISITION, ADDS, CONSTRUCT, RECONSTRUCT, COURT FACILITIES, 81 0 81
CO 0278 360 ADAMS ST. - BROOKLYN SUPREME COURT 2,215 0 2,215
CO 0281 120 SCHERMERHORN ST. - BROOKLYN CRIMINAL COURT 7,449 0 7,449
CO 0290 NEW BRONX CRIMINAL COURT - PHASE 1 10,671 0 10,671
TOTAL FOR PROJECT TYPE: CO 20,416 0 20,416
CS DN039 AUDREY JOHNSON DAY CARE CENTER 75 0 75
CS DN057 BRADHURST VILLAGE EARLY CHILDHOOD TRAINING ACADEMY, INC. 450 0 450
CS DN138 ECDO DAY CARE CENTER 1,200 0 1,200
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 52
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
CS DN139 ECUMENICAL COMMUNITY DEVELOPMENT ORGANIZATION DAY CARE CENTE 465 0 465
CS DN207 JEWISH CHILD CARE ASSOCIATION OF NEW YORK, INC. (JCCA) 400 0 400
CS DN240 LIFELINE CENTER FOR CHILD DEVELOPMENT, INC. 500 0 500
CS DN312 NORTHSIDE CENTER FOR CHILD DEVELOPMENT 977 0 977
CS DN355 ROUNDTABLE DAY CARE CENTER 100 0 100
CS DN388 SMALL WORLD DAY CARE CENTER 35 0 35
CS DN458 YELED V' YALDA EARLY CHILDHOOD CENTER 647 0 647
CS DN596 COMMUNITY EDUCATION & DEVELOPMENT CENTER 250 0 250
CS DN615 INWOOD HOUSE 842 0 842
CS D002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, CITYWIDE 6 0 6
CS MN057 BRADHURST VILLAGE EARLY CHILDHOOD TRAINING ACADEMY, INC. 449 0 449
CS MN312 NORTHSIDE CENTER FOR CHILD DEVELOPMENT 825 0 825
CS QN207 JEWISH CHILD CARE ASSOCIATION OF NEW YORK, INC. (JCCA) 400 0 400
CS QN240 LIFELINE CENTER FOR CHILD DEVELOPMENT, INC. 680 0 680
CS QN442 VARIETY BOYS & GIRLS CLUB 500 0 500
CS XN098 CHILDREN'S CIRCLE DAY CARE CENTER 250 0 250
CS XN152 FAMILY SUPPORT SYSTEMS UNLIMITED, INC. 1,500 0 1,500
CS XN186 HIGHBRIDGE VOICES 2,250 0 2,250
CS X001 IMPROVEMENTS OF STRUCTURES FOR USE BY ACS, THE BRONX 35 0 35
CS 0N033 GARITY CENTER FOR CHILDREN & FAMILIES 2,000 0 2,000
CS 0001 IMPROVEMENTS OF STRUCTURES FOR PREVENTIVE, PROTECTIVE FOSTER 0 0 0
CS 0002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACD, CITYWIDE 34 0 34
TOTAL FOR PROJECT TYPE: CS 14,870 0 14,870
DP 0002 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES 10,332 0 10,332
TOTAL FOR PROJECT TYPE: DP 10,332 0 10,332
E 3000 MAYORAL AND CITY COUNCIL ADDITIONS -46 0 -46
E 4000 PARK SLOPE ARMORY 169 0 169
TOTAL FOR PROJECT TYPE: E 123 0 123
ED C075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 20 0 20
ED C380 INDUSTRIAL AND COMMERCIAL DEVELOPMENT, ALL BOROUGHS 50 0 50
ED DN217 JEWISH COMMUNITY COUNCIL OF THE ROCKAWAY PENINSULA 500 0 500
ED DN226 KINGS BAY YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION ( 500 0 500
ED DN339 PROJECT CITY KIDS, INC. 55 0 55
ED DN378 SEPHARDIC BIKUR HOLIM COMMUNITY SERVICE NETWORK 1,450 0 1,450
ED DN605 MYRTLE AVENUE REVITALIZATION PROJECT LDC 1,000 0 1,000
ED D075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTI 1,825 0 1,825
ED D384 COMMERCIAL REVITALIZATION, CITYWIDE 306 0 306
ED D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 110 0 110
ED KN226 KINGS BAY YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION ( 35 0 35
ED KN378 SEPHARDIC BIKUR HOLIM COMMUNITY SERVICE NETWORK 500 0 500
ED M075 ACQUISTION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION, 1,000 0 1,000
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 53
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
ED 0075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION 12,000 0 12,000
TOTAL FOR PROJECT TYPE: ED 19,351 0 19,351
EP 0006 ACQUISITION/RECON/CON LEASED & OWNED FACILITIES BY DEP -24,219 0 -24,219
EP 0007 MANDATED PAYMENTS FOR PRIVATE GAS UTILITY RELOCATION, DEP, C 10,225 0 10,225
TOTAL FOR PROJECT TYPE: EP -13,994 0 -13,994
F D175 CITY COUNCIL FUNDED FACILITY IMPROVEMENTS, CITYWIDE 775 0 775
F R175 FACILITY IMPROVEMENTS, STATEN ISLAND F-R175-FAC -60 0 -60
F 0175 FACILITY IMPROVEMENTS, CITYWIDE 33,599 0 33,599
TOTAL FOR PROJECT TYPE: F 34,314 0 34,314
HB 1012 DESIGN COST FOR BRIDGE FACILITIES, CITYWIDE 367 0 367
HB 1014 BRIDGE FACILITY RECONSTRUCTION AND REHABILITATION, CITYWIDE 0 0 0
TOTAL FOR PROJECT TYPE: HB 367 0 367
HD DN170 GOOD SHEPHERD SERVICES 1,179 0 1,179
HD DN491 NEIGHBORHOOD HOUSING SERVICES OF NYC 70 0 70
HD M169 CONS,RECO,IMPRV,SITE WK TO RESIDENTIAL & COMMERCIAL PROP, MA 283 0 283
HD 0094 RECONSTRUCTION OF H.P.D. OFFICE SPACE 148 0 148
HD 0153 EDGEMERE, ASSOC. COSTS, QUEENS 8,014 0 8,014
HD 0161 SPRING CREEK, ASSOC. COSTS, BROOKLYN 4,533 0 4,533
TOTAL FOR PROJECT TYPE: HD 14,227 0 14,227
HH DN106 COALITION FOR THE HOMELESS 1,170 0 1,170
HH DN129 WOMEN'S PRISON ASSOCIATION 49 0 49
HH DN336 PROJECT RENEWAL 150 0 150
HH D105 PURCHASE OF EQUIPMENT FOR USE BY THE DEPARTMENT OF HOMELESS 40 0 40
HH 0112 CONGREGATE FACILITIES FOR HOMELESS SINGLE ADULTS 16,120 0 16,120
HH 0115 CONGREGATE FACILITIES FOR HOMELESS FAMILIES 29,021 0 29,021
TOTAL FOR PROJECT TYPE: HH 46,550 0 46,550
HL DN041 BAILYSTOCKER CENTER 835 0 835
HL DN084 CALLEN-LORDE COMMUNITY HEALTH CENTER 1,741 0 1,741
HL DN107 COBBLE HILL HEALTH CENTER 1,500 0 1,500
HL DN133 DR. BETTY SHABAZZ HEALTH CENTER 1,042 0 1,042
HL DN136 EPISCOPAL HEALTH SERVICES INC. 800 0 800
HL DN271 MOUNT SINAI ADOLESCENT HEALTH CENTER 1,375 0 1,375
HL DN295 NEW YORK ACADEMY OF MEDICINE 5,300 0 5,300
HL DN316 NEW YORK FAMILIES FOR AUTISTIC CHILDREN 250 0 250
HL DN367 SAINT MARY'S HOSPITAL FOR CHILDREN 3,584 0 3,584
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 54
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HL DN404 STATEN ISLAND UNIVERSITY HOSPITAL 6,040 0 6,040
HL D001 IMPROVEMENTS TO DEPARTMENT OF HEALTH BUILDINGS, CITYWIDE 2,787 0 2,787
HL D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 1,000 0 1,000
HL KN351 RODEPH CHESED VOLUNTEER AMBULETTE 100 0 100
HL MN084 CALLEN-LORDE COMMUNITY HEALTH CENTER 100 0 100
HL MN295 NEW YORK ACADEMY OF MEDICINE 750 0 750
HL QN025 ST JOHN'S EPISCOPAL HOSPITAL 500 0 500
HL RN140 EDEN II SCHOOL FOR AUSTISTIC CHILDREN, INC 142 0 142
HL RN404 STATEN ISLAND UNIVERSITY HOSPITAL 1,710 0 1,710
HL R001 IMPROVEMENTS TO DEPARTMENT OF HEALTH BUILDINGS, STATEN ISLAN 2,127 0 2,127
HL XN322 OUR LADY OF MERCY MEDICAL CENTER 300 0 300
HL 0N316 NEW YORK FAMILIES FOR AUTISTIC CHILDREN 1,500 0 1,500
HL 0082 IMPROVEMENTS TO HEALTH FACILITIES, CITYWIDE 35,705 0 35,705
TOTAL FOR PROJECT TYPE: HL 69,188 0 69,188
HR C002 IMPROVEMENTS OF STRUCTURES FOR USE BY DEPT OF SOCIAL SERVICE 1,419 0 1,419
HR C006 LOTS FOR TOTS PROGRAM, CITYWIDE -14 0 -14
HR DN229 KOREAN FAMILY COUNSELING AND RESEARCH CENTER 800 0 800
HR DN435 TRINITY SERVICES, INC 48 0 48
HR DN445 VOCATIONAL FOUNDATION, INC 81 0 81
HR DN567 GODS LOVE WE DELIVER 59 0 59
HR D002 IMPROVEMENTS OF STRUCTURES FOR USE BY DSS AND NON-CITY ENTIT 3,574 0 3,574
HR KN170 GOOD SHEPHERD SERVICES 28 0 28
HR MN445 VOCATIONAL FOUNDATION, INC 40 0 40
HR Q002 IMPROVEMENTS OF STRUCTURES FOR USE BY DEPT OF SOCIAL SERVICE 2,453 0 2,453
HR XN008 ADULT HANDICAP ASSOCIATION OF CO-OP CITY 44 0 44
HR 0025 IMPROVEMENTS OF STRUCTURES FOR USE BY DEPARTMENT OF SOCIAL S 49 0 49
TOTAL FOR PROJECT TYPE: HR 8,581 0 8,581
HW D101 CONSTRUCTION, RECONSTRUCTION, RESURFACING STREETS, BROOKLYN 200 0 200
HW D103 CONSTRUCTION, RECONSTRUCTION, RESURFACING STREETS, QUEENS 100 0 100
HW D104 CONSTRUCTION, RECONSTRUCTION AND RESURFACING OF STREETS, STA 2,400 0 2,400
HW D105 CONSTRUCTION, RECONSTRUCTION AND RESURFACING OF STREETS, THE 700 0 700
HW D200 SIDEWALK AND CURB CONSTRUCTION, CITYWIDE 301 0 301
HW D203 REHABILITATION OF BOSTON ROAD, ETC. 56 0 56
HW K005 REPAVING AND RESURFACING OF STREETS, BROOKLYN 575 0 575
HW R061 RECON OF INTERSECTION AT SOUTH AND FOREST AVES, STATEN ISLAN 250 0 250
HW X001 HIGHWAY REPAVING, BRONX 650 0 650
HW X200 SIDEWALK CONSTRUCTION, THE BRONX 875 0 875
HW 0001K CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., BROOKLYN 24,876 2,818 27,694
HW 0001M CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS ETC., MANHATTAN 31,487 6,423 37,910
HW 0001Q CONSTRUCTION & RECONSTRUCTION OF HIGHWAYS, ETC., QUEENS 10,040 457 10,497
HW 0001R CONSTRUCTION AND RECONSTRUCTION OF HIGHWAYS, ETC., S.I. 1,567 601 2,168
HW 0001X HIGHWAY REPAVING, BRONX 19,710 4,625 24,335
HW 0002K RESURFACING OF STREETS, BROOKLYN 2,376 0 2,376
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 55
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HW 0002M RESURFACING OF STREETS, MANHATTAN 2,689 0 2,689
HW 0002Q RESURFACING OF STREETS, QUEENS 7,185 0 7,185
HW 0002R RESURFACING OF STREETS, STATEN ISLAND 1,405 0 1,405
HW 0002X RESURFACING OF STREETS, THE BRONX 2,994 0 2,994
HW 0003 IMPROVEMENTS TO HIGHWAY DEPARTMENT FACILITIES 18,378 0 18,378
HW 0061 LAND ACQUISITION FOR STREETS & SEWERS 23,285 0 23,285
HW 0121 GRADE AND PAVE SOUTH JAMAICA AREA, ETC. 200 0 200
HW 0165 NEW ASPHALT PLANTS 0 0 0
HW 0200 SIDEWALK CONSTRUCTION 71,051 4,539 75,590
HW 0211 REHABILITATION OF STEP STREETS 1,828 0 1,828
HW 0248 PAVE JAMAICA AREA 11 0 11
HW 0348 ENGR., ARCH., ADMIN. COSTS FOR HIGHWAY OPERATIONS CAPITAL PR 1,421 0 1,421
HW 0411 GRADE, PAVE, ETC. 94TH STREET, ETC. 76 0 76
HW 0472 RECONSTRUCTION OF FLUSHING AVENUE, BROOKLYN 435 0 435
HW 0476 RECNSTRUCTION OF NASSAU AVE. AREA PROJECT 14,085 1,552 15,637
HW 0591 RECONSTR. LENOX AVE. FROM 116TH TO 125TH STS. ETC. MANHATTAN 380 0 380
HW 0600 RECONSTRUCTION OF SUTPHIN BLVD FROM LIBERTY AVE TO SOUTH RD 16 0 16
HW 0639 RECONSTRUCTION, TILLARY ST., ETC., VIC. ADAMS ST., BROOKLYN 1,001 0 1,001
HW 0647 REC. PAULDING AVE. FROM E. 219TH ST. TO EAST GUNHILL RD., TH 18,372 0 18,372
HW 0669 RECONSTRUCT EBBITTS STREET IN VICINITY OF MANILA PLACE. 798 0 798
HW 0698 RECON SOUTHERN BLVD: 163RD ST TO 174TH ST, BRONX 0 0 0
HW 0700 RECONSTRUCTION COLUMBIA ST. FROM ATLANTIC AVE. TO HAMILTON A 2,495 0 2,495
HW 0709 RECONSTRUCTION OF ELY AVENUE 240 0 240
HW 0710 RECONSTRUCTION OF PELHAM PARKWAY 31,582 0 31,582
HW 0724 RECONSTRUCTION OF BROOKVILLE BOULEVARD, QUEENS 594 0 594
HW 0732 FIFTH AVENUE, RECONSTRUCTION, BROOKLYN 664 0 664
HW 0733 RECONSTRUCTION OF E.149 ST ETC., BRONX 238 0 238
HW 0780 CHATHAM SQUARE, MANHATTAN 386 22,630 23,016
HW 0787 RECONSTRUCTION OF SUTTER AVENUE 88 0 88
HW 0876 RECONSTRUCTION OF WYCKOFF AVENUE, BROOKLYN 0 0 0
HW 0890 RECONSTRUCTION OF WOODROW ROAD, STATEN ISLAND 2,400 0 2,400
HW 0944 PRIVATE PORTION FOR HIGHWAY PROJECTS, CITYWIDE 1,000 59,142 60,142
HW 0969 RECONSTRUCTION OF HAVEMEYER AVENUE, ETC., THE BRONX 909 0 909
HW 0973 RECONSTRUCTION OF FULTON STRET, ETC., BROOKLYN 1,165 0 1,165
HW 0988 HAZARD ELIMINATION PROGRAM, CITY WIDE 5,261 39,442 44,703
HW 1027 RECONSTRUCTION OF LIRR UNDERPASSES, QUEENS 30 0 30
HW 1129 RECONSTRUCT NOSTRAND AVE.,FLUSHING TO ATLANTIC AVES,BROOKLYN 0 0 0
HW 1132 RECONSTRUCTION OF MCLEAN AVENUE, STATEN ISLAND 15 0 15
HW 1140 RECONST. ARTHUR KILL RD., W/O BLOOMNGDALE RD. TO BENTLEY ST. 3,162 0 3,162
HW 1152 RECONSTRUCT THE GERRITSEN BEACH BULKHEAD, BROOKLYN 27 0 27
HW 1153 DOWNTOWN BROOKLYN REHABILIATATION 5,318 0 5,318
HW 1154 VERMONT, JAMAICA, ARLINGTON, ATLANTIC AVES AND CRESCENT ST, 111 0 111
HW 1159 REHABILITATION OF PECK SLIP, MANHATTAN 2,317 400 2,717
HW 1161 REHABILITATION OF 99TH AND 110TH AVENUES, QUEENS 8 0 8
HW 1666 RECONSTRUCTION OF TIMES / DUFFY SQUARE AREA, MANHATTAN 0 0 0
HW 1667 RECONSTRUCTION OF FREDERICK DOUGLASS CIRCLE & MANHATTAN AVE, 225 0 225
HW 1668 RECON WILLOUGHBY ST FROM FLATBUSH AVE EXT TO ADAMS ST, BROO 350 0 350
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 56
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
HW 1670 RECONSTRUCT ALL STREETS RELATED TO WTC AND CLEANUP, CITYWIDE 0 7,802 7,802
HW 1672 GRAND CONCOURSE- LOU GEHRIG PLAZA 32 0 32
HW 1675 RECONSTRUCTION OF COLLEGE POINT BLVD, QUEENS 10,300 0 10,300
HW 1677 RECONSTRUCTION OF CITY-OWNED RETAINING WALLS, ALL BOROUGHS 19,494 0 19,494
HW 1683 HUDSON YARDS, MANHATTAN 0 30,212 30,212
HW 1684 CONSTRUCTION OF STREETS, MALLS, SQUARES, TRIANGLES, PLANYC 1,362 0 1,362
TOTAL FOR PROJECT TYPE: HW 351,546 180,643 532,189
JJ X001 JUVENILE DETENTION CENTERS AND CENTRAL OFFICE SPACE, THE BRO 175 0 175
JJ 0001 JUVENILE DETENTION CENTERS AND CENTRAL OFFICE SPACE, CITYWID 3,370 0 3,370
TOTAL FOR PROJECT TYPE: JJ 3,545 0 3,545
L C001 CONS, RECON, F&E - SCHOMBURG CTR & COUNTEE CULLEN CULT, MA 6 0 6
L D001 CONS, RECON, F&E - SCHOMBURG CTR & COUNTEE CULLEN CULT, MA 2 0 2
L D002 NYPL CENT RESEARCH BLDS-SCHOMBURG, LINCOLN CTR, CENT ANNEX, 8,714 0 8,714
L M100 NYPL RESEARCH LIBRARIES - SYSTEM WIDE 3 0 3
L 0101 NYPL RESEARCH LIBRARIES - SYSTEM WIDE 0 0 0
L 0105 FED IMPROVEMENTS, HUMANITIES AND SOCIAL SCIENCE RESEARCH LIB 0 3,375 3,375
TOTAL FOR PROJECT TYPE: L 8,725 3,375 12,100
LB C001 CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 28 0 28
LB C002 BROOKLYN PUBLIC LIBRARY-SYSTEM WIDE CAPITAL IMPROVEMENTS 2 0 2
LB C104 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 42 0 42
LB D104 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 12,390 0 12,390
LB K001 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 1,807 0 1,807
LB 0104 CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 20,195 483 20,678
TOTAL FOR PROJECT TYPE: LB 34,464 483 34,947
LN C001 RECONSTRUCTION AND F&E, GEORGE BRUCE LIBRARY, 518 W 121ST ST 1 0 1
LN C003 RECONS., REHAB. IMPRV AND F&E TO BRANCH LIBRARIES, MANHATTAN 308 0 308
LN C004 RECONS., REHAB, IMPRV AND F&E TO BRANCH LIBRARIES, THE BRONX 32 0 32
LN C006 PURCHASE/INSTALL COMPUTER SYSTEMS, MANHATTAN, THE BRONX, ST 70 0 70
LN D002 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, S 7,599 0 7,599
LN D003 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, M 13,825 0 13,825
LN D004 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, T 7,383 0 7,383
LN D008 CONS, SITE AQUISITION AND F&E FOR NYPL FACILITIES CITYWIDE 8,500 0 8,500
LN M001 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 800 0 800
LN R001 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, S 1,660 0 1,660
LN R329 CONSTRUCT NEW GREAT KILLS BRANCH LIBRARY, STATEN ISLAND 12 0 12
LN X001 CONSTRUCTION, SITE AQUISITION AND F&E TO BRANCH LIBRARIES, T 3,551 0 3,551
LN 0008 CONS, SITE AQUISITION AND F&E FOR NYPL FACILITIES CITYWIDE 0 250 250
LN 0101M CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 14,909 0 14,909
LN 0101R CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 8,003 846 8,849
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 57
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
LN 0101X CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 4,336 1,050 5,386
LN 0102 NYPL SYSTEMS AND EQUIPMENT PURCHASES, CITYWIDE 261 0 261
TOTAL FOR PROJECT TYPE: LN 71,250 2,146 73,396
LQ C122 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 8 0 8
LQ D122 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 10,240 0 10,240
LQ Q122 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 38,199 0 38,199
LQ 0122 IMPROVEMENT OF BRANCHES INCLUDING FURNITURE AND EQUIPMENT, Q 8,249 0 8,249
TOTAL FOR PROJECT TYPE: LQ 56,696 0 56,696
P DN510 NEW YORK RESTORATION PROJECT (NYRP) 300 0 300
P D018 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: M 416 0 416
P D019 MISCELLANEOUS PARKS, PARKWAYS, PLAYGROUNDS AND STRUCTURES: Q 127 0 127
P K707 CONEY ISLAND CENTER AND ASSER LEVY PARK 3,210 0 3,210
P 0245M MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 12,144 2,343 14,487
P 0245Q MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 1,150 0 1,150
P 0507 DREIER OFFERMAN PARK DEVELOPMENT -404 0 -404
P 0839 DEVELOPMENT OF WATERFRONT PARK IN WILLIAMSBURG AND GREENPOIN 189 0 189
P 0963 RECONSTRUCTION OF BRONX RIVER PARK 6 0 6
P 0973 RECONSTRUCTION OF SHORE ROAD PARK -292 0 -292
P 1018 PARK IMPROVEMENTS, ALL BOROUGHS. 1,035 5 1,040
P 1130 CONSTRUCT AND RECONSTRUCT SHORE PKWY BIKE PATHS, BROOKLYN -404 0 -404
TOTAL FOR PROJECT TYPE: P 17,477 2,348 19,825
PO 0079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, CITYWIDE 30,833 0 30,833
PO 0187 PURCHASE OF NEW EQUIPMENT FOR POLICE DPT. USE 57 0 57
PO 0201 CONSTRUCTION OF NEW 120TH PRECINCT STATION HOUSE, STATEN ISL 0 0 0
PO 0202 CONST.,RECONST., & MODERNIZATION OF POLICE FIRING RANGE. 0 0 0
PO 0205 CONSTRUCTION OF A NEW POLICE TRAINING FACILITY, CITYWIDE 708,995 0 708,995
PO 0207 CONSTRUCTION OF A NEW WASHINGTON HEIGHTS PRECINCT, MANHATTAN 0 0 0
PO 0223 NEW STATEN ISLAND PRECINCT 57,167 0 57,167
TOTAL FOR PROJECT TYPE: PO 797,052 0 797,052
PU D016 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES, CITYWIDE 35 0 35
TOTAL FOR PROJECT TYPE: PU 35 0 35
PV C034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS & ADDITIONS 0 0 0
PV C175 STATEN ISLAND ZOOLOGICAL SOCIETY, IMPROVEMENTS 40 0 40
PV C176 NEW YORK ZOOLOGICAL SOCIETY IMPROVEMENTS, THE BRONX 0 0 0
PV C205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS, THE BRONX 0 0 0
PV C262 BROOKLYN CHILDREN'S MUSEUM, IMPROVEMENTS 0 0 0
PV C274 HALL OF SCIENCE, FLUSHING MEADOW PARK, ADDITIONS, BETTERMENT 0 0 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 58
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV C302 STATEN ISLAND INSTITUTE OF ARTS AND SCIENCES, IMPROVEMENTS 18 0 18
PV C341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 26 0 26
PV C464 WAVE HILL ENVIRONMENTAL CENTER IMPROVEMENTS, THE BRONX 191 0 191
PV C467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 1,005 0 1,005
PV C477 STATEN ISLAND CHILDREN'S MUSEUM, IMPROVEMENTS 22 0 22
PV C490 SNUG HARBOR, IMPROVEMENTS 86 0 86
PV C502 JAMAICA ARTS CENTER, RECONSTRUCTION AND IMPROVEMENTS 1 0 1
PV C525 STUDIO MUSEUM IN HARLEM SCULPTURE GARDEN/GALLARY, IMPROVEMEN 132 5 137
PV DN002 52ND STREET PROJECT 0 0 0
PV DN010 AFRIKAN POETRY THEATRE 1,030 0 1,030
PV DN017 ALLIANCE OF RESIDENT THEATERS/NEW YORK (ART/NY) 3,750 0 3,750
PV DN038 ATLANTIC THEATER COMPANY 1,396 0 1,396
PV DN042 BALLET HISPANICO 592 0 592
PV DN072 BROOKLYN HISTORICAL SOCIETY 541 0 541
PV DN074 NEW YORK BOTANICAL GARDEN 6,211 0 6,211
PV DN076 BROOKLYN PHILHARMONIC SYMPHONY ORCHESTRA 465 0 465
PV DN122 DANCE THEATER OF HARLEM, INC. 375 0 375
PV DN131 DOWNTOWN ART/ALPHA OMEGA YOUTH CENTER 579 0 579
PV DN132 DOWNTOWN COMMUNITY TELEVISION CENTER (DCTV) 686 0 686
PV DN161 FOURTH ARTS BLOCK 189 0 189
PV DN180 ART LAB AT THE SNUG HARBOR CULTURAL CENTER 89 0 89
PV DN181 HARLEM SCHOOL OF THE ARTS 1,346 0 1,346
PV DN196 IRISH REPERTORY THEATRE 1,460 0 1,460
PV DN266 MIND-BUILDERS CREATIVE ARTS CENTER 889 0 889
PV DN278 MUSEUM OF ARTS AND DESIGN 300 0 300
PV DN281 MUSEUM OF MODERN ART 1,176 0 1,176
PV DN307 NEW YORK THEATER WORKSHOP 280 0 280
PV DN329 PLAYWRIGHTS HORIZONS 53 0 53
PV DN332 POPPENHUSEN INSTITUTE 860 0 860
PV DN353 ROSIE'S BROADWAY KIDS 945 0 945
PV DN354 ROUNDABOUT THEATRE COMPANY 440 0 440
PV DN373 SCULPTURE CENTER 5 0 5
PV DN385 SIGNATURE THEATRE 0 0 0
PV DN394 SOUTH STREET SEAPORT MUSEUM 1,667 0 1,667
PV DN411 TEATRO CIRCULO 1,268 0 1,268
PV DN463 ABC NO RIO 717 0 717
PV DN574 ROD RODGERS DANCE CO & DUO THEATER 313 0 313
PV D018 EL MUSEO DEL BARRIO, RECONSTRUCTION, IMPROVEMENTS 1 0 1
PV D034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS & ADDITIONS 3,922 0 3,922
PV D175 STATEN ISLAND ZOOLOGICAL SOCIETY, IMPROVEMENTS 1,738 0 1,738
PV D176 NEW YORK ZOOLOGICAL SOCIETY IMPROVEMENTS, THE BRONX 463 0 463
PV D205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS, THE BRONX 4,400 0 4,400
PV D235 BROOKLYN MUSEUM, IMPROVEMENTS 3,187 0 3,187
PV D236 BROOKLYN BOTANIC GARDEN, IMPROVEMENTS 133 0 133
PV D241 MUSEUM OF CITY OF N. Y. IMPROVEMENTS 707 0 707
PV D262 BROOKLYN CHILDREN'S MUSEUM, IMPROVEMENTS 1,981 0 1,981
PV D264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 690 0 690
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 59
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV D272 QUEENS BOTANICAL GARDEN, IMPROVEMENTS 750 0 750
PV D274 HALL OF SCIENCE, FLUSHING MEADOW PARK, RECON AND IMPROVEMENT 2,157 0 2,157
PV D279 CITY CENTER, MANHATTAN, RECON AND IMPROVEMENTS 4,000 0 4,000
PV D291 QUEENS MUSEUM OF ART, IMPROVEMENTS 3,135 0 3,135
PV D302 STATEN ISLAND INSTITUTE OF ARTS AND SCIENCES, IMPROVEMENTS 7,763 0 7,763
PV D341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 2,653 0 2,653
PV D464 WAVE HILL ENVIRONMENTAL CENTER IMPROVEMENTS, THE BRONX 2,563 0 2,563
PV D466 QUEENS THEATER IN THE PARK, IMPROVEMENTS 300 0 300
PV D467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 9,533 0 9,533
PV D471 BRONX MUSEUM OF THE ARTS, RECONSTRUCTION AND IMPROVEMENTS, B 1,296 0 1,296
PV D475 NEW YORK STATE THEATER ALTERATIONS AND IMPROVEMENTS, MANHATT 2 0 2
PV D477 STATEN ISLAND CHILDREN'S MUSEUM, IMPROVEMENTS 1,423 0 1,423
PV D489 LINCOLN CENTER, IMPROVEMENT AND RENOVATION OF SITE 0 0 0
PV D490 SNUG HARBOR, IMPROVEMENTS 5,301 0 5,301
PV D501 P.S.1 (ART INSTITUTE), QUEENS, RECONSTRUCTION AND IMPROVEME 3,420 0 3,420
PV D502 JAMAICA ARTS CENTER, RECONSTRUCTION AND IMPROVEMENTS 2,591 0 2,591
PV D510 STATEN ISLAND BOTANICAL GARDENS, IMPROVEMENTS 48 0 48
PV D520 WEEKSVILLE, IMPROVEMENTS 1,064 0 1,064
PV D525 STUDIO MUSEUM IN HARLEM SCULPTURE GARDEN/GALLARY, IMPROVEMEN 1,392 0 1,392
PV D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 566 0 566
PV KN068 BROOKLYN BALLET 35 0 35
PV KN072 BROOKLYN HISTORICAL SOCIETY 1,000 0 1,000
PV KN076 BROOKLYN PHILHARMONIC 200 0 200
PV KN112 CONEY ISLAND USA 400 0 400
PV K230 NEW YORK AQUARIUM, IMPROVEMENTS 9 0 9
PV K235 BROOKLYN MUSEUM, IMPROVEMENTS 980 0 980
PV K262 BROOKLYN CHILDREN'S MUSEUM, IMPROVEMENTS 3,637 0 3,637
PV K264 BROOKLYN ACADEMY OF MUSIC, IMPROVEMENTS 543 0 543
PV K520 WEEKSVILLE, IMPROVEMENTS 1,751 0 1,751
PV MN002 52ND STREET PROJECT 400 0 400
PV MN017 ALLIANCE OF RESIDENT THEATERS/NEW YORK (ART/NY) 500 0 500
PV MN031 ARTISTS RESIDENCE COMMUNITY ON EAST 4TH STREET, INC. (ARC) 350 0 350
PV MN051 BIG APPLE CIRCUS 90 0 90
PV MN099 CHILDREN'S MUSEUM OF MANHATTAN 250 0 250
PV MN131 DOWNTOWN ART/ALPHA OMEGA YOUTH CENTER 198 0 198
PV MN132 DOWNTOWN COMMUNITY TELEVISION CENTER (DCTV) 275 0 275
PV MN176 GUGGENHEIM MUSEUM 500 0 500
PV MN196 IRISH REPERTORY THEATER 445 0 445
PV MN278 MUSEUM OF ARTS AND DESIGN 200 0 200
PV MN279 MUSEUM OF CHINESE IN AMERICA CENTRE STREET LOCATION 9 0 9
PV MN463 ABC NO RIO 750 0 750
PV M034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS AND ADDITIO 850 0 850
PV M241 MUSEUM OF CITY OF N. Y. IMPROVEMENTS 235 0 235
PV M467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, MAN. CULTURAL INSTI 1,156 0 1,156
PV M489 LINCOLN CENTER, IMPROVEMENTS 98 0 98
PV M999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 5 0 5
PV QN010 AFRIKAN POETRY THEATRE 1,807 0 1,807
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 60
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV QN332 POPPENHUSEN INSTITUTE 328 0 328
PV QN373 SCULPTURE CENTER 300 0 300
PV Q272 QUEENS BOTANICAL GARDEN SOCIETY, IMPROVEMENTS 4,040 0 4,040
PV Q274 HALL OF SCIENCE, FLUSHING MEADOW PARK, ADDITIONS, BETTERMENT 3,627 0 3,627
PV Q291 QUEENS MUSEUM OF ART, IMPROVEMENTS 57 0 57
PV Q466 QUEENS THEATER IN THE PARK IMPROVEMENTS 1,245 0 1,245
PV Q467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, QUEENS CULTURAL INS 1,709 0 1,709
PV Q501 P.S.1 (ART INSTITUTE), RECONSTRUCTION AND IMPROVEMENTS 650 0 650
PV Q502 JAMAICA ARTS CENTER, RECONSTRUCTION AND IMPROVEMENTS 199 0 199
PV RN364 ST. GEORGE THEATER 1,333 0 1,333
PV R302 STATEN ISLAND INSTITUTE OF ARTS AND SCIENCES, IMPROVEMENTS 1,002 0 1,002
PV R341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 700 0 700
PV R490 SNUG HARBOR, IMPROVEMENTS 933 0 933
PV R510 STATEN ISLAND BOTANICAL GARDENS, CONS, RECONS, & IMPROVEMENT 50 0 50
PV XN074 NEW YORK BOTANICAL GARDEN PARKING GARAGE 297 0 297
PV XN266 MIND BUILDERS CREATIVE ARTS CENTER 3,705 0 3,705
PV X176 NEW YORK ZOOLOGICAL SOCIETY, IMPROVEMENTS, BRONX 300 0 300
PV X205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS, BRONX 1,374 0 1,374
PV X464 WAVE HILL ENVIRONMENTAL CENTER IMPROVEMENTS, BRONX 138 0 138
PV X467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, BRONX CULTURAL INST 1,911 0 1,911
PV Y262 BROOKLYN CHILDREN'S MUSEUM, IMPROVEMENTS 0 0 0
PV Y289 NEW YORK SHAKESPEARE FESTIVAL/PUBLIC THEATER, IMPROVEMENTS 0 0 0
PV 0N002 52ND STREET PROJECT 3,556 0 3,556
PV 0N010 AFRIKAN POETRY THEATRE 750 0 750
PV 0N017 ALLIANCE OF RESIDENT THEATERS/NEW YORK (ART/NY) 9,525 0 9,525
PV 0N031 ARTISTS RESIDENCE COMMUNITY ON EAST 4TH STREET, INC. (ARC) 450 0 450
PV 0N038 ATLANTIC THEATER COMPANY 490 0 490
PV 0N058 LONG ISLAND CITY CULTURAL ALLIANCE (LICCA) 0 0 0
PV 0N072 BROOKLYN HISTORICAL SOCIETY 900 0 900
PV 0N074 NEW YORK BOTANICAL GARDEN PARKING GARAGE 4,010 0 4,010
PV 0N076 BROOKLYN PHILHARMONIC 550 0 550
PV 0N099 CHILDREN'S MUSEUM OF MANHATTAN 375 0 375
PV 0N112 CONEY ISLAND USA 400 0 400
PV 0N120 CREATIVE TIME 111 0 111
PV 0N121 DANCE SPACE CENTER INC 0 0 0
PV 0N122 DANCE THEATER OF HARLEM 375 0 375
PV 0N131 DOWNTOWN ART/ALPHA OMEGA YOUTH CENTER 7 0 7
PV 0N132 DOWNTOWN COMMUNITY TELEVISION CENTER (DCTV) 700 0 700
PV 0N161 FOURTH ARTS BLOCK 2,360 0 2,360
PV 0N176 GUGGENHEIM MUSEUM 480 0 480
PV 0N181 HARLEM SCHOOL OF THE ARTS 158 0 158
PV 0N196 IRISH REPERTORY THEATRE 660 0 660
PV 0N266 MIND-BUILDERS CREATIVE ARTS CENTER 2,055 0 2,055
PV 0N268 MORGAN LIBRARY & MUSEUM 0 0 0
PV 0N290 NEW 42ND STREET INC. 0 0 0
PV 0N304 NEW YORK HISTORICAL SOCIETY 14 0 14
PV 0N307 NEW YORK THEATER WORKSHOP 97 0 97
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 61
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PV 0N329 PLAYWRIGHTS HORIZONS 156 0 156
PV 0N364 ST. GEORGE THEATER 550 0 550
PV 0N394 SOUTH STREET SEAPORT MUSEUM 1,125 0 1,125
PV 0N574 ROD RODGERS DANCE CO & DUO THEATER 63 0 63
PV 0022 METROPOLITAN MUSEUM OF ART, IMPROVEMENTS 9,517 0 9,517
PV 0034 AMERICAN MUSEUM OF NATURAL HISTORY, IMPROVEMENTS AND ADDITIO 14,887 0 14,887
PV 0175 STATEN ISLAND ZOOLOGICAL SOCIETY, IMPROVEMENTS 306 44 350
PV 0176 NEW YORK ZOOLOGICAL SOCIETY, IMPROVEMENTS 1,532 0 1,532
PV 0205 NEW YORK BOTANICAL GARDENS, IMPROVEMENTS 13,987 0 13,987
PV 0235 BROOKLYN MUSEUM, IMPROVEMENTS 2,000 0 2,000
PV 0236 BROOKLYN BOTANIC GARDEN, IMPROVEMENTS 0 0 0
PV 0241 MUSEUM OF CITY OF N. Y. IMPROVEMENTS 815 1 816
PV 0262 BROOKLYN CHILDREN'S MUSEUM, IMPROVEMENTS 245 0 245
PV 0272 QUEENS BOTANICAL GARDEN SOCIETY, IMPROVEMENTS 500 0 500
PV 0274 HALL OF SCIENCE, FLUSHING MEADOW PARK, ADDITIONS, BETTERMENT 4,988 0 4,988
PV 0279 CITY CENTER, 55TH STREET DANCE THEATER, IMPROVEMENTS 4,822 0 4,822
PV 0289 NEW YORK SHAKESPEARE FESTIVAL/PUBLIC THEATER, IMPROVEMENTS 508 0 508
PV 0291 QUEENS MUSEUM OF ART, IMPROVEMENTS 130 15,000 15,130
PV 0302 STATEN ISLAND INSTITUTE OF ARTS AND SCIENCES, IMPROVEMENTS 12,797 0 12,797
PV 0341 RICHMONDTOWN/LATOURETTE PARK, IMPROVEMENTS 3,926 0 3,926
PV 0464 WAVE HILL ENVIRONMENTAL CENTER IMPROVEMENTS 2,572 2,500 5,072
PV 0466 QUEENS THEATER IN THE PARK, IMPROVEMENTS 1,352 0 1,352
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 28,309 467 28,776
PV 0471 BRONX MUSEUM OF THE ARTS, IMPROVEMENTS 400 20 420
PV 0477 STATEN ISLAND CHILDREN'S MUSEUM, IMPROVEMENTS 1,125 0 1,125
PV 0489 LINCOLN CENTER, IMPROVEMENT AND RENOVATION OF SITE 0 0 0
PV 0490 SNUG HARBOR, IMPROVEMENTS 4,245 0 4,245
PV 0501 P.S.1 (ART INSTITUTE), RECONSTRUCTION AND IMPROVEMENTS 448 0 448
PV 0502 JAMAICA ARTS CENTER, RECONSTRUCTION AND IMPROVEMENTS 1,400 0 1,400
PV 0503 CARNEGIE HALL, IMPROVEMENTS 0 0 0
PV 0520 WEEKSVILLE, IMPROVEMENTS 2,000 750 2,750
PV 0525 STUDIO MUSEUM IN HARLEM SCULPTURE GARDEN/GALLERY, IMPROVEMEN 1,169 0 1,169
PV 0999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 169 100 269
TOTAL FOR PROJECT TYPE: PV 280,959 18,887 299,846
PW C077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 94 0 94
PW DN009 AFIKIM FOUNDATION 462 0 462
PW DN055 BOROUGH PARK JEWISH COMMUNITY CENTER 1,100 0 1,100
PW DN061 NEW YORK LEGAL ASSISTANCE GROUP (NYLAG) 101 0 101
PW DN070 BROOKLYN CHINESE-AMERICAN ASSOCIATION 2,784 0 2,784
PW DN077 BROTHERHOOD/SISTER SOL 41 0 41
PW DN090 CENTER FOR FAMILY LIFE 50 0 50
PW DN094 CENTRAL QUEENS YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSN (YM 940 0 940
PW DN119 COUNCIL OF JEWISH ORGANIZATIONS OF FLATBUSH (COJO) 285 0 285
PW DN128 DOE FUND INC. 1,003 0 1,003
PW DN141 EDUCATION AND ASSISTANCE CORPORATION 16 0 16
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 62
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PW DN142 EDUCATIONAL ALLIANCE 7,750 0 7,750
PW DN171 GREATER CONEY ISLAND YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA 300 0 300
PW DN173 VILLAGE CENTER FOR CARE 806 0 806
PW DN178 HAMILTON HEIGHTS WEST HARLEM COMMUNITY PERSERVATION ORGANIZA 60 0 60
PW DN200 GAY MEN'S HEALTH CRISIS (GMHC) 607 0 607
PW DN208 HISPANIC FEDERATION 102 0 102
PW DN211 JEWISH COMMUNITY CENTER OF CANARSIE 500 0 500
PW DN221 JOEL BRAVERMAN FOUNDATION 150 0 150
PW DN225 LITTLE NECK COMMUNITY CENTER 500 0 500
PW DN234 LEGAL SERVICES FOR NEW YORK CITY 350 0 350
PW DN243 FLATBUSH VOLUNTEERS OF HATZOLOH INC 225 0 225
PW DN246 THE ARMORY FOUNDATION 1,220 0 1,220
PW DN248 LEAKE AND WATTS SERVICES, INC. 79 0 79
PW DN257 MANHATTAN YOUTH 75 0 75
PW DN317 OHEL CHILDREN'S HOME & FAMILY SERVICES 617 0 617
PW DN318 ON YOUR MARK, INC. 4,060 0 4,060
PW DN325 PER SCHOLAS 603 0 603
PW DN331 POLICE ATHLETIC LEAGUE (PAL) 128 0 128
PW DN341 QUEENS ECONOMIC DEVELOPMENT CORPORATION 500 0 500
PW DN348 RIVERDALE YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION ( 500 0 500
PW DN371 SAMUEL FIELD YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSN (YM & 1,710 0 1,710
PW DN381 SEVENTH REGIMENT ARMORY CONSERVANCY 809 0 809
PW DN382 SHEMA KOLAINU: HEAR OUR VOICES 1,100 0 1,100
PW DN390 SOUNDVIEW COMMUNITY IN ACTION 75 0 75
PW DN422 HETRICK-MARTIN INSTITUTE 474 0 474
PW DN427 UNITED JEWISH ORGANIZATIONS OF WILLIAMSBURG 2,100 0 2,100
PW DN430 THIRTEEN/WNET 600 0 600
PW DN443 VAUGHN COLLEGE OF AERONAUTICS AND TECHNOLOGY 0 0 0
PW DN454 WOMEN'S HOUSING AND ECONOMIC DEVELOPMENT CORPORATION 490 0 490
PW DN531 FOREST HILLS COMMUNITY HOUSE 36 0 36
PW DN580 REFURBISHMENT OF RICHMOND CITY YOUTH SPORTS COMPLEX 100 0 100
PW DN581 GLEN OAKS VOLUNTEER AMBULANCE CORPS 146 0 146
PW DN582 DOWNTOWN ALLIANCE 37 0 37
PW DN583 RIVERDALE NEIGHBORHOOD HOUSE 782 0 782
PW DN584 HEBREW EDUCATIONAL SOCIETY 250 0 250
PW DN585 JASA BRONX FRIENDSHIP HOUSE 51 0 51
PW DN589 SANCTUARY FOR FAMILIES 701 0 701
PW DN590 COMMITTEE FOR HISPANIC CHILDREN AND FAMILIES 58 0 58
PW DN591 THE POINT REHAB AND UPGRADE OF SPACE 300 0 300
PW DN600 QUAKER MEETING HOUSE 1 0 1
PW D005 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 13,506 0 13,506
PW D308 PURCHASE OF EQUIPMENT FOR CITY PURPOSES 1,789 0 1,789
PW KN015 BROOKLYN BUREAU OF COMMUNITY SERVICE 1,000 0 1,000
PW KN064 BROOKLYN AMITY SCHOOL 125 0 125
PW KN070 BROOKLYN CHINESE- AMERICAN ASSOCIATION 950 0 950
PW KN071 BROOKLYN DEFENDER SERVICES 50 0 50
PW KN151 FAMILIES FIRST PARENTING CENTER 70 0 70
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 63
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PW KN221 JOEL BRAVERMAN FOUNDATION 150 0 150
PW KN227 KINGS BAY YOUTH ORGANIZATION 735 0 735
PW KN253 MAGNOLIA TREE EARTH CENTER INC 105 0 105
PW KN317 OHEL CHILDREN'S HOME & FAMILY SERVICES 250 0 250
PW KN323 PARK SLOPE NEIGHBORHOOD FAMILY CENTER 150 0 150
PW KN382 SHEMA KOLAINU: HEAR OUR VOICES 1,000 0 1,000
PW KN392 SOUTH BROOKLYN LEGAL SERVICES 70 0 70
PW KN436 UNITED JEWISH ORGANIZATIONS OF WILLIAMSBURG 500 0 500
PW K005 PUBLIC BUILDINGS & OTHER CITY PURPOSES, BROOKLYN 1,100 0 1,100
PW K308 PURCHASE OF VEHICLES AND OTHER EQUIPMENT, BROOKLYN 75 0 75
PW MN061 NEW YORK LEGAL ASSISTANCE GROUP (NYLAG) 102 0 102
PW MN142 EDUCATIONAL ALLIANCE 500 0 500
PW MN174 GREENHOPE SERVICES FOR WOMEN, INC 60 0 60
PW MN182 HARLEM TEXTILE WORKS, LTD. 170 0 170
PW MN361 SAFE HORIZON 90 0 90
PW MN432 TIMES SQUARE ALLIANCE 50 0 50
PW M077 PUBLIC BUILDINGS AND OTHER CITY PURPOSES, MANHATTAN 96 0 96
PW QN034 ASSN FOR NEUROLOGICALLY IMPAIRED BRAIN INJURED CHILDREN (ANI 1,000 0 1,000
PW QN113 CONGREGATION TIFERETH ISRAEL 1,100 0 1,100
PW QN311 NORTHEAST QUEENS JEWISH COMMUNITY COUNCIL 500 0 500
PW QN371 SAMUEL FIELD YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSN (YM & 573 0 573
PW RN318 ON YOUR MARK, INC 1,500 0 1,500
PW RN402 STATEN ISLAND JEWISH COMMUNITY CENTER 215 0 215
PW XN292 NEW SETTLEMENT APARTMENTS 80 0 80
PW XN327 PILOT COVE MANOR HOUSING DEVELOPMENT FUND CO, INC 35 0 35
PW XN455 WOODYCREST CENTER FOR HUMAN DEVELOPMENT INC. 35 0 35
PW X001 P.A.L. CENTERS, THE BRONX 1,813 0 1,813
PW 0N055 BOROUGH PARK JEWISH COMMUNITY CENTER 500 0 500
PW 0N070 BROOKLYN CHINESE-AMERICAN ASSOCIATION 666 0 666
PW 0N402 STATEN ISLAND JEWISH COMMUNITY CENTER 1,982 0 1,982
PW 0077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 12,345 0 12,345
PW 0293 LOCAL LAW 5 IMPROVEMENTS, CITYWIDE 1,066 0 1,066
PW 0308 PURCHASE OF EQUIPMENT FOR CITY PURPOSES 250 0 250
PW 0311 SURVEYS IN CONNECTION WITH CAPITAL PROJECTS, CITYWIDE 4,500 0 4,500
PW 0335 ABATEMENT OF UNSAFE CONDITIONS ON CITY PROPERTY, CITYWIDE 3,000 0 3,000
PW 0348 VAPOR CONTROL IMPROVEMENTS 13,004 0 13,004
TOTAL FOR PROJECT TYPE: PW 102,685 0 102,685
SE R200 CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, STATEN ISLAND 100 0 100
SE 0002 CONSTRUCTION AND RECONSTRUCTION OF SANITARY AND COMBINED SEW 925 0 925
SE 0002K CONSTRUCTION & RECONSTRUCTION OF SANITARY & COMBINED SEWERS, 20,548 0 20,548
SE 0002M CONSTR. & RECONSTR. SANITARY & COMBINED SEWERS, MANHATTAN 16,489 0 16,489
SE 0002Q CONSTRUCTION AND RECONSTRUCTION OF SANITARY AND COMBINED SEW 50,325 0 50,325
SE 0002R CONST. & RECONST. OF SANITARY & COMBINED SEWERS, STATEN ISLA 19,398 0 19,398
SE 0002X CONSTRUCTION & RECONSTRUCTION OF SANITARY & COMBINED SEWERS, 24,425 0 24,425
SE 0166 RECONSTRUCTION, COLLAPSED CEMENT PIPE COMBINED SEWERS, BROOK 4,843 0 4,843
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 64
DEPARTMENT OF DESIGN & CONSTRUCTION
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
SE 0200 CONS. AND RECONST. OF STORM WATER SEWERS, NOT TO EXCEED $400 0 0 0
SE 0200K CONSTR. & RECONSTR. STORM SEWERS, BROOKLYN 7,567 0 7,567
SE 0200M CONSTRUCTION AND RECONSTRUCTION OF STORM WATER SEWERS, MANHA 150 0 150
SE 0200Q CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, QUEENS 31,701 0 31,701
SE 0200R CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, STATEN ISLAND 4,256 0 4,256
SE 0200X CONSTRUCTION & RECONSTRUCTION OF STORM SEWERS, BRONX 2,461 0 2,461
SE 0413 STORM SEWERS IN MILTON AVENUE, ETC. 400 0 400
SE 0414 SANITARY SEWERS IN MARINE WAY FROM CEDAR GROVE AVE. TO WINHA 500 0 500
SE 0432 ENGINEERING, ARCH., ADMINIS. & OTHER COSTS ETC., DEPT. OF EN 5,507 0 5,507
SE 0569 RECON CEMENT PIPE, QUEENS 0 0 0
SE 0621 SANITARY SEWERS IN CONEY ISLAND WPCP DRAINAGE AREA, BROOKLYN 0 0 0
SE 0622 STORM SEWERS IN CONEY ISLAND WPCP DRAINAGE AREA, BROOKLYN 0 0 0
SE 0666 PROGRAMMATIC RECONSTRUCTION OF CEMENT PIPE SEWERS, BKLYN 0 0 0
SE 0740 CONSTRUCTION OF SANITARY SEWERS IN ROCKLAND AVENUE, STATEN I 169 0 169
SE 0750 CONSTRUCTION AND RECONSTRUCTION OF CATCH BASINS, CITYWIDE 8,923 0 8,923
SE 0758 GUNITING OF SEWERS, CITYWIDE 7,402 0 7,402
SE 0774 RECONSTUCT COMBINED SEWER IN FORT HAMILTON PKWY, BROOKLYN 63 0 63
SE 0775 CONSTRUCT SANITARY SEWER IN BLOOMINGDALE ROAD, STATEN ISLAND 707 0 707
SE 0776 CONSTRUCT STORM SEWER IN BLOOMINGDALE ROAD, STATEN ISLAND 202 0 202
SE 0778 CONSTRUCT STORM SEWER IN NORTH RAILROAD STREET, STATEN ISLAN 27 0 27
SE 0785 STORM SEWER IN FORMER JWS AREA, QUEENS 0 0 0
SE 0788 STORM SEWER IN QUINTARD STREET, S.I. 0 0 0
SE 0789 STORM SEWER IN B. 63RD STREET, QUEENS 0 0 0
SE 087HW SEWER CONTRACTS IN CONJUNCTION WITH DOT WORK 2,756 0 2,756
SE 0944 PRIVATE PORTION FOR HIGHWAY PROJECTS, CITYWIDE 0 502 502
SE 1000 CONSTRUCTION OF SEWER PROJECTS, CITYWIDE 14 0 14
TOTAL FOR PROJECT TYPE: SE 209,858 502 210,360
TF K001 BROOKLYN SIGNAGE 310 0 310
TF 0002 INSTALL TRAFFIC SIGNALS FOR BRIDGE, HIGHWAY & STREET PROJECT 10,380 1,049 11,429
TF 0018 OFF STREET PARKING FACILITIES 7,293 0 7,293
TF 0502 STREET LIGHTING DRAW DOWN, CITYWIDE 6,034 1,304 7,338
TF 0503 STREET LIGHTING, CITYWIDE 259 0 259
TF 0777 BUS RAPID TRANSIT, CITYWIDE 3,162 226 3,388
TOTAL FOR PROJECT TYPE: TF 27,438 2,579 30,017
WM 0001 WATER MAIN EXTENSIONS, CITYWIDE 168,123 0 168,123
WM 0006 TRUNK MAIN EXTENSIONS AND IMPROVEMENTS TO PUMPING STATIONS & 88,414 0 88,414
TOTAL FOR PROJECT TYPE: WM 256,537 0 256,537
TOTAL FOR DEPARTMENT: 850 2,519,663 210,963 2,730,626
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 65
DEPARTMENT OF CITYWIDE ADMIN SERVICE
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
AG 0001 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, C 372 0 372
TOTAL FOR PROJECT TYPE: AG 372 0 372
C 0075 CORRECTION FACILITIES, CONSTRUCTION, RECONS & IMPROVEMENTS, 1,857 0 1,857
TOTAL FOR PROJECT TYPE: C 1,857 0 1,857
CO 0079 IMPROVE, RECON, MOD OF LONG TERM LEASED FACILITIES, ALL BORO -363 0 -363
CO 0081 31 CHAMBERS ST. - MANHATTAN SURROGATE'S COURT 1,427 0 1,427
CO 0264 ACQUISITION, ADDS, CONSTRUCT, RECONSTRUCT, COURT FACILITIES, 6,151 0 6,151
CO 0275 67 TARGEE ST. - STATEN ISLAND CRIMINAL COURT 39 0 39
CO 0276 100 RICHMOND TERR. - STATEN ISLAND FAMILY COURT 130 0 130
CO 0277 25-10 COURT HOUSE SQ. - LONG ISLAND CITY COURTHOUSE, QUEENS 220 0 220
CO 0278 360 ADAMS ST. - BROOKLYN SUPREME COURT 1,123 0 1,123
CO 0281 120 SCHERMERHORN ST. - BROOKLYN CRIMINAL COURT 9,246 0 9,246
CO 0283 100 CENTRE ST. - MANHATTAN CRIMINAL COURT BUILDING 8,640 0 8,640
CO 0285 60 LAFAYETTE ST. - MANHATTAN FAMILY COURT 6,057 0 6,057
CO 0287 NEW STATEN ISLAND SUPREME COURT BUILDING 153,435 0 153,435
CO 0288 927 CASTLETON AVE. - STATEN ISLAND CIVIL COURT 97 0 97
CO 0293 851 GRAND CONCOURSE - BRONX SUPREME COURT BUILDING 43,118 0 43,118
CO 0294 215 EAST 161ST ST. - BRONX CRIMINAL/FAMILY COURT BUILDING 59,334 0 59,334
CO 0296 125-01 QUEENS BLVD. - QUEENS CRIMINAL COURTS BUILDING 108 0 108
CO 0299 89-17 SUTPHIN BLVD. - QUEENS COURT FACILITY 1 0 1
CO 0300 88-11 SUTPHIN BLVD. - QUEENS SUPREME COURT BUILDING 8,451 0 8,451
CO 0301 130 STUYVESANT PL. - STATEN ISLAND JUDICIAL CENTER 3,577 0 3,577
CO 0302 18 RICHMOND TERR. - STATEN ISLAND COURT 7,364 0 7,364
CO 0303 330 JAY ST. - BROOKLYN SUPREME CRIMINAL/FAMILY COURT -10,495 0 -10,495
CO 0304 60 CENTRE ST. - MANHATTAN SUPREME COURT BUILDING 894 0 894
CO 0305 315 WEST 54TH STREET, MANHATTAN MIDTOWN COMMUNITY COURT 20,000 0 20,000
CO 0306 170 EAST 121TH STREET, HARLEM COMMUNITY COURT 70 0 70
TOTAL FOR PROJECT TYPE: CO 318,624 0 318,624
CS D002 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, CITYWIDE 13 0 13
CS 0003 IMPROVEMENTS OF STRUCTURES FOR ACS, CITYWIDE 5,809 2,506 8,315
TOTAL FOR PROJECT TYPE: CS 5,822 2,506 8,328
DP 0002 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES 17 0 17
TOTAL FOR PROJECT TYPE: DP 17 0 17
ED 0075 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION 4,000 0 4,000
TOTAL FOR PROJECT TYPE: ED 4,000 0 4,000
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 66
DEPARTMENT OF CITYWIDE ADMIN SERVICE
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
EP 0006 ACQUISITION/RECON/CON LEASED & OWNED FACILITIES BY DEP 453 0 453
TOTAL FOR PROJECT TYPE: EP 453 0 453
HL M001 IMPROVEMENTS TO DEPARTMENT OF HEALTH BUILDINGS, MANHATTAN 700 0 700
HL 0082 IMPROVEMENTS TO HEALTH FACILITIES, CITYWIDE 15,314 2,340 17,654
TOTAL FOR PROJECT TYPE: HL 16,014 2,340 18,354
HR 0025 IMPROVEMENTS OF STRUCTURES FOR USE BY DEPARTMENT OF SOCIAL S -675 0 -675
TOTAL FOR PROJECT TYPE: HR -675 0 -675
HW 0003 IMPROVEMENTS TO HIGHWAY DEPARTMENT FACILITIES -4,576 0 -4,576
TOTAL FOR PROJECT TYPE: HW -4,576 0 -4,576
JJ 0001 JUVENILE DETENTION CENTERS AND CENTRAL OFFICE SPACE, CITYWID 32 0 32
TOTAL FOR PROJECT TYPE: JJ 32 0 32
LB D104 CON, RECON, IMPVTS, ACQ, OUTFIT AND EQUIP, BRANCH LIBRARIES, 255 0 255
LB 0104 CONSTRUCTION, SITE ACQUISITION AND F&E TO BRANCH LIBRARIES, 1,900 0 1,900
TOTAL FOR PROJECT TYPE: LB 2,155 0 2,155
P 0245M MISCELLANEOUS PARKS, PLAYGROUNDS, CONSTRUCTION, RECONSTRUCTI 0 0 0
P 1018 PARK IMPROVEMENTS, ALL BOROUGHS. 148 0 148
TOTAL FOR PROJECT TYPE: P 148 0 148
PO 0079 IMPROVEMENTS TO POLICE DEPARTMENT PROPERTY, CITYWIDE 12,708 0 12,708
TOTAL FOR PROJECT TYPE: PO 12,708 0 12,708
PU 0022 JUDGEMENTS AND SETTLEMENTS IN CONNECTION WITH CAPITAL PROJEC 48 0 48
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 53,467 0 53,467
TOTAL FOR PROJECT TYPE: PU 53,515 0 53,515
PV 0467 CONSTRUCTION, IMPROVEMENTS, ACQUISITION, ALL CULTURAL INSTIT 104 0 104
TOTAL FOR PROJECT TYPE: PV 104 0 104
PW DN361 SAFE HORIZON 375 0 375
PW D005 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 200 0 200
PW D308 PURCHASE OF EQUIPMENT FOR CITY PURPOSES 68 0 68
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 67
DEPARTMENT OF CITYWIDE ADMIN SERVICE
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
PW D999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 110 0 110
PW K002 BROOKLYN BOROUGH HALL 1,340 0 1,340
PW Q077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, QUEENS. 1,077 0 1,077
PW R077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, STATEN ISLAND. 1,284 0 1,284
PW 0050 ENERGY EFFICIENCY, CITYWIDE 587 0 587
PW 0077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 36,756 0 36,756
PW 0079 346 BROADWAY, MANHATTAN 1,382 0 1,382
PW 0080 2 LAFAYETTE STREET, MANHATTAN 178 0 178
PW 0193 MUNICIPAL BUILDING, MANHATTAN, SPACE ALTERATIONS 3,814 0 3,814
PW 0195 RECONSTRUCTION OF 80 CENTRE STREET, MANHATTAN 651 0 651
PW 0266 125 WORTH STREET, MANHATTAN 34 0 34
PW 0282 ADA COMPLIANCE, CITYWIDE 0 0 0
PW 0291 BROOKLYN BOROUGH HALL 100 -100 0
PW 0293 LOCAL LAW 5 IMPROVEMENTS, CITYWIDE 29 0 29
PW 0300 PURCHASE OF COMMUNICATION AND COST CONTROL EQUIPMENT 154 0 154
PW 0308 PURCHASE OF EQUIPMENT FOR CITY PURPOSES 677 0 677
PW 0316 280 BROADWAY, MANHATTAN 1,059 0 1,059
PW 0317 LOCAL LAW 11 IMPROVEMENTS, CITYWIDE 325 0 325
PW 0322 345 ADAMS STREET, BROOKLYN 415 0 415
PW 0324 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIPMENT FOR DCAS 16,553 0 16,553
PW 0325 210 JORALEMON STREET, BROOKLYN 789 0 789
PW 0326 IMPROVEMENTS TO LONG TERM LEASED FACILITIES, CITYWIDE. 12,033 0 12,033
PW 0327 RECONSTRUCTION OF POLICE PLAZA 2,472 0 2,472
PW 0335 ABATEMENT OF UNSAFE CONDITIONS ON CITY PROPERTY, CITYWIDE 1,500 0 1,500
PW 0340 BOARD OF ELECTIONS 74,104 0 74,104
PW 0357 253 BROADWAY, MANHATTAN 7,886 0 7,886
TOTAL FOR PROJECT TYPE: PW 165,952 -100 165,852
RE 0016 SOUTH RICHMOND OPEN SPACE, STATEN ISLAND 342 0 342
RE 0025 DEVELOPMENT OF CITY OWNED PROPERTY 890 0 890
TOTAL FOR PROJECT TYPE: RE 1,232 0 1,232
S 0209 CONSTRUCTION, GARAGE, SANITATION DISTRICT 14, BROOKLYN -1,068 0 -1,068
S 0247 RECONSTRUCTION OF LEASED FACILITY AT 125 E. 149TH STREET 2,077 0 2,077
S 0248 RECONSTRUCTION OF LEASED FACILITY AT 132-05 ATLANTIC AVE, QN 168 0 168
TOTAL FOR PROJECT TYPE: S 1,177 0 1,177
WP 0112 RECONSTRUCTION OF WATER POLLUTION CONTROL PROJECTS 1,742 0 1,742
TOTAL FOR PROJECT TYPE: WP 1,742 0 1,742
TOTAL FOR DEPARTMENT: 856 580,673 4,746 585,419
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 68
DEPARTMENT OF INFO TECH & TELECOMM
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
DP 0001 PURCHASE OF EDP EQUIPMENT FOR DoITT & DESIGN/INSTALL/IMPLEME 128,650 0 128,650
DP 0002 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES 256,177 456 256,633
TOTAL FOR PROJECT TYPE: DP 384,827 456 385,283
PU 0015 COMMUNICATIONS & OTHER EQUIPMENT 2,907 0 2,907
PU 0016 PURCHASE OF ELECTRONIC DATA PROCESSING MACHINES 20,400 0 20,400
PU 0025 ENERGY EFFICIENCY AND SUSTAINABILITY 1,729 0 1,729
TOTAL FOR PROJECT TYPE: PU 25,036 0 25,036
PW 0077 PUBLIC BUILDINGS & OTHER CITY PURPOSES, CITYWIDE 7,845 0 7,845
TOTAL FOR PROJECT TYPE: PW 7,845 0 7,845
TOTAL FOR DEPARTMENT: 858 417,708 456 418,164
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 69
TRANSIT AUTHORITY - CAPITAL
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
MT 0001 VARIOUS IMPROVEMENTS OR ACQUISITIONS FOR SURFACE TRANSIT SER 7,821 7,821 15,642
MT 0003 REVENUE VEHICLES FOR SURFACE TRANSIT SERVICE 21,161 30,078 51,239
TOTAL FOR PROJECT TYPE: MT 28,982 37,899 66,881
PV DN001 3 LEGGED DOG, INC 750 0 750
PV 0999 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTE 250 0 250
TOTAL FOR PROJECT TYPE: PV 1,000 0 1,000
ST D003 ACQUISITION, CONSTRUCTION AND RECONSTRUCTION OF SIRTOA FACIL 500 0 500
ST 0003 IMPROVEMENT OF THE STATEN ISLAND RAPID TRANSIT RAILROAD 2,382 0 2,382
TOTAL FOR PROJECT TYPE: ST 2,882 0 2,882
T D005 CONSTRUCTION, RECONSTRUCTIION, ADDITIONS AND IMPROVEMENTS TO 3,000 0 3,000
T M005 IMPROVEMENTS TO TRANSIT FACILITIES, MANHATTAN 50 0 50
T R005 VARIOUS TRANSIT CAPITAL PROJECTS 3,500 0 3,500
T 0005A IMPROVEMENTS RAPID TRANSIT SYSTEM 8,000 0 8,000
T 0007A NEW VEHICLES, FACILITIES FOR SURFACE AND MABSTOA 2,000 0 2,000
T 0131 MISCELLANEOUS RECONSTRUCTION TO LINES UNDER OPERATION, CITY 35,000 0 35,000
T 0141 RAPID AND SURFACE TRANSIT IMPROVEMENTS -42,125 30,213 -11,912
T 0169 VARIOUS TRANSIT AUTHORITY PROJECTS AND PURCHASES 133,868 0 133,868
T 0170 VARIOUS TRANSIT CAPITAL PROJECTS -2,183 1,958 -225
TOTAL FOR PROJECT TYPE: T 141,110 32,171 173,281
TOTAL FOR DEPARTMENT: 998 173,974 70,070 244,044
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 70
TRANSIT AUTHORITY - CAPITAL
($ IN THOUSANDS)
BUDGET
LINE
________________________________________________________________________
DESCRIPTION ________________
CITY ________________
NON-CITY ________________
TOTAL
CITY WIDE TOTALS 15,755,890 3,313,235 19,069,125
V..
I..
2010 Commitment Targets by Managing Agency
FY 2010 COMMITMENT TARGETS
BY MANAGING AGENCY
($ In Millions)

Managing Agency Targets


Transit Authority $244
Department of Transportation 1,224
Department of Environmental Protection 2,661
Department of Business Services 1,385
Department of Education 2,516
City University of New York 180
Department of Correction 156
Department of Design and Construction 1,817
Department of Citywide Administrative Services 390
Health & Hospitals Corporation 172
Department of Information Technology & Telecommunications 278
City-wide Equipment Purchases 898
Department of Sanitation 625
Department of Housing Preservation & Development 559
Department of Parks and Recreation 809
All Others 590

Total $14,504
VI..
2010-2013 Appropriations and Commitments with 2010 Plan and
Forecast, and Actuals through November, by Project type
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 1
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: AG DEPARTMENT FOR THE AGING
AVAILABLE BALANCE AS OF: 11/30/09 $36,509,007.37 (CITY) $21,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $4,451,639.99 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 1,644 * 617 * 1,236 * 1,292 31,089 * 2,792 * 1,236 * 5,850
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 15 * 15 * 15 0 * 0 * 0
SEPT 3 * 3 * 3 0 * 0 * 0
OCT 11 * 11 * 11 0 * 0 * 0
NOV 0 * 2,130 * 2,130 0 * 0 * 0
DEC 1,467 * 1,467 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 2,022 * 2,022 * 0 0 * 0 * 0
JUNE 27,571 * 25,441 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
31,089 * 31,089 * 2,159 0 * 0 * 0
TOTALS FOR: BR WATERWAY BRIDGES
AVAILABLE BALANCE AS OF: 11/30/09 $617,941,417.35 (CITY) $882,846,163.07 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $358,339,960.99 (CITY) $223,140,003.53 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 213,149 * * * 343,874 * 1,721 * 1,631 * 1,631
NON-CITY(N) 108,403 * * * 371,956 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 6,135 * 6,135 * 1,096 0 * 0 * 0
AUG 6,815 * 6,815 * 4,292 0 * 0 * 0
SEPT 1,507 * 1,507 * 4,021 0 * 0 * 0
OCT 4,460 * 4,460 * 478 0 * 0 * 0
NOV 4,425 * 4,425 * 8,120 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 275 * 275 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 320,257 * 420,257 * 0 371,956 * 371,956 * 0
FY 10
____________________________________________________________________________________________________________________________________
343,874 * 443,874 * 18,007 371,956 * 371,956 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 2
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: C CORRECTION
AVAILABLE BALANCE AS OF: 11/30/09 $339,888,929.84 (CITY) $18,603,121.70 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $85,937,591.44 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 57,784 * 136,637 * 157,194 * 442,745 295,918 * 167,450 * 156,794 * 431,595
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 171,421 * 172,454 * 1,892 0 * 0 * 0
AUG 51,073 * 49,755 * 401 0 * 0 * 0
SEPT 1,040 * 1,040 * 1,646 0 * 0 * 0
OCT -373 * -1,154 * 8,073 0 * 0 * 0
NOV 2 * 2 * 388 0 * 0 * 0
DEC -3,552 * -3,684 * 0 0 * 0 * 0
JAN 21,986 * 22,292 * 0 0 * 0 * 0
FEB 0 * 817 * 0 0 * 0 * 0
MARCH -2,500 * -2,500 * 0 0 * 0 * 0
APRIL 0 * 2 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 56,821 * 56,894 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
295,918 * 295,918 * 12,400 0 * 0 * 0
TOTALS FOR: CO COURTS
AVAILABLE BALANCE AS OF: 11/30/09 $734,055,978.78 (CITY) $10,730,723.04 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $137,187,970.40 (CITY) $150.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 11,441 * 15,198 * 3,015 * 70,488 339,040 * 67,365 * 13,469 * 70,669
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 12,519 * 5,879 * 5,879 0 * 0 * 0
AUG 6,241 * -10,547 * -10,547 0 * 0 * 0
SEPT 118,504 * 162 * 163 0 * 0 * 0
OCT 1,207 * 1,265 * 1,265 0 * 0 * 0
NOV 468 * 1,060 * 1,063 0 * 0 * 0
DEC 172 * 4,312 * 0 0 * 0 * 0
JAN 3,346 * 14,215 * 0 0 * 0 * 0
FEB 240 * 240 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 32,821 * 29,583 * 0 0 * 0 * 0
MAY 6,142 * 299 * 0 0 * 0 * 0
JUNE 157,380 * 293,782 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
339,040 * 340,250 * -2,178 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 3
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: CS ADMIN FOR CHILDREN'S SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $84,467,918.83 (CITY) $31,961,934.72 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $4,657,158.43 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 20,663 * 10,802 * 4,672 * 14,693 75,614 * 16,621 * 5,816 * 24,065
NON-CITY(N) 8,732 * 3,017 * 1,243 * 3,153 12,799 * 4,375 * 1,739 * 4,412
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 711 * 711 * -32 604 * 604 * 0
AUG -20 * -20 * 442 0 * 0 * 0
SEPT 3,885 * 3,885 * 827 1,801 * 1,801 * 0
OCT 0 * 0 * 203 0 * 0 * 0
NOV 0 * 0 * 415 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 100 * 100 * 0 0 * 0 * 0
FEB 1,286 * 1,286 * 0 0 * 0 * 0
MARCH 2,727 * 2,727 * 0 0 * 0 * 0
APRIL 6,737 * 6,737 * 0 0 * 0 * 0
MAY 4,498 * 4,498 * 0 1,453 * 1,453 * 0
JUNE 55,690 * 55,690 * 0 8,941 * 8,941 * 0
FY 10
____________________________________________________________________________________________________________________________________
75,614 * 75,614 * 1,854 12,799 * 12,799 * 0
TOTALS FOR: DP DOITT DP EQUIPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $523,652,605.38 (CITY) $28,522,897.52 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $754,773,207.23 (CITY) $3,912,030.93 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 522,208 * 187,649 * 180,498 * 226,525 1,114,855 * 280,872 * 235,451 * 232,525
NON-CITY(N) * * * 456 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 46,643 0 * 0 * 0
AUG -1,436 * -1,436 * 2,325 0 * 0 * 0
SEPT 0 * 0 * 20,723 0 * 0 * 0
OCT 1,298 * 1,298 * 547,576 0 * 0 * -1,096
NOV 0 * 0 * 18,314 0 * 0 * -989
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 1,114,993 * 1,114,993 * 0 456 * 456 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,114,855 * 1,114,855 * 635,582 456 * 456 * -2,085
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 4
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: E EDUCATION
AVAILABLE BALANCE AS OF: 11/30/09 $1,097,424,371.21 (CITY) $656,883,890.21 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $2,857,599,321.78 (CITY) $708,949,734.23 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 1,182,717 * 1,026,500 * 1,061,200 * 1,031,551 1,328,207 * 1,028,100 * 1,061,200 * 1,045,254
NON-CITY(N) 1,171,724 * 1,026,500 * 1,061,200 * 1,026,581 1,180,164 * 1,025,100 * 1,061,200 * 1,026,581
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 186,614 * 186,614 * 186,614 386,114 * 386,114 * 386,114
AUG 77,669 * 77,669 * 77,669 77,169 * 77,169 * 77,169
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 10,075 * 10,075 * 10,075 50,000 * 50,000 * 50,000
NOV 10,013 * 10,013 * 10,013 10,024 * 10,024 * 10,024
DEC 272,317 * 272,317 * 0 133,317 * 133,317 * 0
JAN 10,000 * 10,000 * 0 120,198 * 120,198 * 0
FEB 112,000 * 112,000 * 0 29,802 * 29,802 * 0
MARCH 111,000 * 111,000 * 0 100,000 * 100,000 * 0
APRIL 209,940 * 209,940 * 0 125,000 * 125,000 * 0
MAY 130,944 * 130,944 * 0 0 * 0 * 0
JUNE 197,635 * 197,635 * 0 148,540 * 148,540 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,328,207 * 1,328,207 * 284,371 1,180,164 * 1,180,164 * 523,307
TOTALS FOR: ED ECONOMIC DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,269,364,429.20 (CITY) $644,287,668.73 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $273,158,951.03 (CITY) $70,725,263.45 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 69,970 * 63,002 * 16,031 * 152,905 1,207,259 * 106,502 * 90,532 * 262,664
NON-CITY(N) * * * 225,066 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 509 * 509 * 1,383 0 * 0 * 0
AUG 3,981 * 2,411 * 47,906 5,758 * 18,025 * 18,025
SEPT 16,715 * 16,715 * 50,954 0 * 0 * 10,452
OCT 12,143 * 14,103 * 20,790 0 * 0 * 0
NOV 4,352 * 4,352 * 86,529 0 * 0 * 1,317
DEC 708 * 708 * 0 0 * 0 * 0
JAN 3,639 * 3,639 * 0 0 * 0 * 0
FEB 0 * 0 * 0 12,267 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 9,809 * 5,899 * 0 0 * 0 * 0
JUNE 1,155,403 * 1,158,923 * 0 207,041 * 207,041 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,207,259 * 1,207,259 * 207,561 225,066 * 225,066 * 29,793
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 5
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: EP DEP EQUIPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $698,326,796.94 (CITY) $107,243,001.48 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $473,943,632.85 (CITY) $111,827,687.14 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 164,451 * 14,105 * 28,372 * 31,238 259,836 * 92,542 * 52,662 * 36,928
NON-CITY(N) 1,865 * * * 107,630 * * * 10,000
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -26,906 * -26,766 * -18,809 0 * 0 * 0
AUG -7,545 * -7,685 * -14,948 0 * 0 * 0
SEPT -65 * 190 * 146,436 0 * 0 * 100,000
OCT 98 * 4 * 5,611 0 * 0 * 0
NOV -229 * -203 * -1,725 0 * 0 * 0
DEC 721 * 413 * 0 0 * 0 * 0
JAN 0 * 27 * 0 0 * 0 * 0
FEB 608 * 811 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 293,154 * 292,654 * 0 107,630 * 107,630 * 0
FY 10
____________________________________________________________________________________________________________________________________
259,836 * 259,445 * 116,566 107,630 * 107,630 * 100,000
TOTALS FOR: F FIRE
AVAILABLE BALANCE AS OF: 11/30/09 $358,454,788.39 (CITY) $96,580,304.61 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $166,818,962.23 (CITY) $6,123,574.25 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 34,476 * 83,263 * 71,626 * 83,144 212,054 * 122,562 * 72,790 * 84,444
NON-CITY(N) 5,288 * * * 24,096 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 5,953 * 0 * 11,277 1,535 * 1,535 * 0
AUG -761 * -696 * 3,757 753 * 753 * 2,132
SEPT -123 * 2,120 * 5,164 0 * 0 * 333
OCT -60 * -26 * 1,645 0 * 0 * 12
NOV 12,136 * 11,022 * 26,809 0 * 0 * 1,346
DEC 17,787 * 4,004 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 84 * 84 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 13,409 * 19,418 * 0 0 * 0 * 0
JUNE 163,629 * 176,128 * 0 21,808 * 21,808 * 0
FY 10
____________________________________________________________________________________________________________________________________
212,054 * 212,054 * 48,651 24,096 * 24,096 * 3,823
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 6
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: FA FERRIES & AVIATION
AVAILABLE BALANCE AS OF: 11/30/09 $123,695,558.21 (CITY) $210,009,051.46 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $23,682,271.57 (CITY) $3,185,592.92 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 858 * * * 34,126 * 20,000 * 7,135 * 26,224
NON-CITY(N) 35,537 * 984 * * 22,518 * 29,635 * 4,570 * 3,128
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 749 * 1,027 * 1,027 0 * 0 * 0
AUG 9,173 * 9,173 * 9,173 1,096 * 1,096 * 1,996
SEPT 527 * 527 * 503 72 * 72 * 0
OCT 211 * 2,400 * 1,751 2,761 * 4,442 * 0
NOV 451 * 483 * 925 275 * 289 * 714
DEC 507 * 507 * 0 2,761 * 2,761 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 22,508 * 20,009 * 0 15,553 * 13,858 * 0
FY 10
____________________________________________________________________________________________________________________________________
34,126 * 34,126 * 13,379 22,518 * 22,518 * 2,710
TOTALS FOR: HA HOUSING AUTHORITY
AVAILABLE BALANCE AS OF: 11/30/09 $99,302,697.59 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $55,618,803.23 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 20,263 * 27,244 * 7,230 * 24,141 103,028 * 26,994 * 6,573 * 29,066
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -747 * -747 * -747 0 * 0 * 0
AUG 0 * 0 * 0 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 0 * 0 * 5,527 0 * 0 * 0
NOV 0 * 0 * 7,431 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 103,775 * 103,775 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
103,028 * 103,028 * 12,211 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 7
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HB HIGHWAY BRIDGES
AVAILABLE BALANCE AS OF: 11/30/09 $1,675,441,245.01 (CITY) $796,327,335.87 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $638,885,455.89 (CITY) $436,868,422.98 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 141,054 * 116,174 * 38,221 * 180,290 369,623 * 206,849 * 213,598 * 197,776
NON-CITY(N) 229,015 * 347,422 * 78,364 * 161,564 292,034 * 123,874 * 339,311 * 106,473
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 3,990 * 3,990 * 166 0 * 0 * 0
AUG 19,665 * 19,302 * -4,815 0 * 0 * 0
SEPT 6,112 * 6,748 * 115,994 18,320 * 18,320 * 264,879
OCT 1,677 * 1,677 * 19,151 0 * 0 * 0
NOV 1,007 * 1,011 * 1,807 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 408 * 408 * 0 0 * 0 * 0
FEB 23 * 23 * 0 0 * 0 * 0
MARCH 4,165 * 4,165 * 0 0 * 0 * 0
APRIL 5,648 * 5,648 * 0 0 * 0 * 0
MAY 3,279 * 3,279 * 0 0 * 0 * 0
JUNE 323,649 * 323,372 * 0 273,714 * 273,714 * 0
FY 10
____________________________________________________________________________________________________________________________________
369,623 * 369,623 * 132,303 292,034 * 292,034 * 264,879
TOTALS FOR: HD HOUSING & DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,077,562,903.23 (CITY) $652,278,405.84 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $167,193,941.34 (CITY) $80,201,712.66 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 306,472 * 162,145 * 171,143 * 254,342 597,345 * 192,273 * 191,016 * 261,143
NON-CITY(N) 133,893 * 107,081 * 96,708 * 99,988 181,888 * 144,773 * 85,035 * 102,340
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -3,757 * -3,757 * 1,962 -8,746 * -8,746 * 0
AUG 2,546 * 2,861 * 4,389 1,256 * 1,256 * 0
SEPT 2,586 * 2,271 * -4,531 8,212 * 8,206 * -8,860
OCT 5,552 * 5,588 * 12,281 2,372 * 2,372 * 14,149
NOV -3,338 * -3,374 * -5,836 0 * 0 * 8,564
DEC 1,325 * 1,325 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 1,972 * 1,972 * 0 384 * 384 * 0
APRIL 159 * 159 * 0 0 * 0 * 0
MAY 34,082 * 34,082 * 0 -1,703 * -1,703 * 0
JUNE 556,218 * 556,218 * 0 180,113 * 180,119 * 0
FY 10
____________________________________________________________________________________________________________________________________
597,345 * 597,345 * 8,266 181,888 * 181,888 * 13,853
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 8
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HH HOMELESS SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $95,647,467.76 (CITY) $3,120,025.09 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $40,456,127.76 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 52,040 * 16,025 * 10,702 * 17,833 97,085 * 16,951 * 9,776 * 18,919
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 586 0 * 0 * 0
AUG 0 * 0 * 448 0 * 0 * 0
SEPT 22 * 332 * 1,945 0 * 0 * 0
OCT 0 * 1,781 * 2,243 0 * 0 * 0
NOV 0 * 201 * 1,273 0 * 0 * 0
DEC 270 * 75 * 0 0 * 0 * 0
JAN 337 * 337 * 0 0 * 0 * 0
FEB 1,948 * 1,948 * 0 0 * 0 * 0
MARCH 885 * 885 * 0 0 * 0 * 0
APRIL 879 * 879 * 0 0 * 0 * 0
MAY 1,044 * 1,044 * 0 0 * 0 * 0
JUNE 91,700 * 89,603 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
97,085 * 97,085 * 6,495 0 * 0 * 0
TOTALS FOR: HL HEALTH
AVAILABLE BALANCE AS OF: 11/30/09 $254,022,309.57 (CITY) $4,000,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $69,021,410.69 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 47,363 * 98,137 * 36,488 * 58,706 275,424 * 208,840 * 39,661 * 63,256
NON-CITY(N) * * * 8,266 * 9,661 * 1,219 * 334
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 88 * 212 * 712 0 * 0 * 0
AUG 284 * 284 * 1,406 0 * 0 * 0
SEPT 400 * 1,565 * 5,408 0 * 0 * 0
OCT 1,332 * 1,332 * 2,574 0 * 0 * 0
NOV 673 * 673 * 773 0 * 0 * 0
DEC 256 * 638 * 0 0 * 0 * 0
JAN 1,812 * 244 * 0 0 * 0 * 0
FEB 500 * 500 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 2,498 * 2,901 * 0 0 * 0 * 0
MAY 1,097 * 1,097 * 0 0 * 0 * 0
JUNE 266,484 * 276,147 * 0 8,266 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
275,424 * 285,593 * 10,873 8,266 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 9
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HN HIGHER EDUCATION
AVAILABLE BALANCE AS OF: 11/30/09 $241,747,291.77 (CITY) $13,489,366.44 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $265,345,735.01 (CITY) $4,670,430.45 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 100,529 * 4,464 * * 34,779 234,602 * 5,864 * * 49,760
NON-CITY(N) 5,110 * * * 15,579 11,896 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 45 * 45 * 45 0 * 0 * 0
AUG 464 * 1,841 * 1,840 2,170 * 2,170 * 2,171
SEPT 354 * 354 * 229 0 * 0 * 0
OCT 418 * 11,740 * 16,663 0 * 0 * 0
NOV 234 * 552 * 6,038 0 * 65 * 65
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 233,087 * 220,070 * 0 9,726 * 9,661 * 0
FY 10
____________________________________________________________________________________________________________________________________
234,602 * 234,602 * 24,814 11,896 * 11,896 * 2,236
TOTALS FOR: HO HEALTH & HOSPITALS CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $203,630,593.61 (CITY) $750,865.86 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $121,331,222.42 (CITY) $87.77- (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 12,255 * 9,411 * 54,237 * 115,892 251,910 * 76,332 * 57,677 * 117,096
NON-CITY(N) * * * 2,502 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 1,530 * 1,530 * 1,530 0 * 0 * 0
AUG 3,117 * 3,117 * 3,225 0 * 0 * 0
SEPT 2,504 * 2,504 * 2,246 0 * 0 * 0
OCT 38,758 * 38,758 * 25,979 0 * 0 * 0
NOV 35,906 * 35,912 * 28,074 0 * 0 * 0
DEC 27,617 * 27,510 * 0 0 * 0 * 0
JAN 56,966 * 56,966 * 0 0 * 0 * 0
FEB 16,651 * 16,651 * 0 0 * 0 * 0
MARCH 4,641 * 4,641 * 0 0 * 0 * 0
APRIL 4,817 * 4,817 * 0 0 * 0 * 0
MAY 32,593 * 32,593 * 0 2,502 * 2,502 * 0
JUNE 26,810 * 26,837 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
251,910 * 251,836 * 61,055 2,502 * 2,502 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 10
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HR HUMAN RESOURCES
AVAILABLE BALANCE AS OF: 11/30/09 $70,529,009.80 (CITY) $77,139,149.29 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $8,251,039.67 (CITY) $2,093,629.87 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 3,350 * 2,863 * 6,827 * 9,946 62,814 * 7,348 * 7,551 * 11,677
NON-CITY(N) 1,211 * 763 * 3,250 * 4,565 16,917 * 3,779 * 3,992 * 4,650
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 4 0 * 0 * 3
AUG 0 * 0 * -1 0 * 0 * 0
SEPT -3 * -3 * 457 0 * 0 * 306
OCT 233 * -7 * -7 160 * 0 * 0
NOV -14 * -14 * 808 0 * 0 * 548
DEC 44 * 44 * 0 0 * 0 * 0
JAN -2,596 * -2,596 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 892 * 1,132 * 0 198 * 358 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 64,258 * 64,258 * 0 16,559 * 16,560 * 0
FY 10
____________________________________________________________________________________________________________________________________
62,814 * 62,814 * 1,261 16,917 * 16,918 * 857
TOTALS FOR: HW HIGHWAYS
AVAILABLE BALANCE AS OF: 11/30/09 $1,023,171,131.02 (CITY) $799,314,324.37 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $400,701,397.84 (CITY) $64,355,253.14 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 310,945 * 223,697 * 198,318 * 228,151 581,937 * 346,158 * 254,055 * 222,508
NON-CITY(N) 73,496 * 49,702 * * 200,732 * 207,638 * 8,817 * 1,920
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 405 * 566 * 77 114 * 0 * -10
AUG -7,799 * -9,342 * -10,161 0 * 582 * 418
SEPT 47,093 * 40,065 * 19,782 3,436 * 0 * -5
OCT 4,565 * 4,716 * 103,983 28 * 1,895 * 1,892
NOV 1,747 * 13,087 * 14,141 0 * 2,552 * 3,827
DEC 26,961 * 24,885 * 0 76,863 * 76,850 * 0
JAN 6,884 * 9,184 * 0 11,810 * 11,810 * 0
FEB 30,806 * 32,636 * 0 1,091 * 1,795 * 0
MARCH 48,694 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 14 * 14 * 0
MAY 18,614 * 18,614 * 0 0 * 0 * 0
JUNE 403,967 * 399,641 * 0 107,376 * 121,234 * 0
FY 10
____________________________________________________________________________________________________________________________________
581,937 * 534,052 * 127,821 200,732 * 216,732 * 6,122
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 11
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: JJ JUVENILE JUSTICE
AVAILABLE BALANCE AS OF: 11/30/09 $15,248,664.18 (CITY) $5,173,925.22 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $1,423,392.73 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 175 * * * 4,133 * 1,541 * 3,433 * 1,190
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 1,086 * 2,756 * 0 0 * 0 * 0
AUG 0 * 0 * 0 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 46 * 46 * 46 0 * 0 * 0
NOV 0 * 232 * 232 0 * 0 * 0
DEC 928 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 882 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 2,073 * 2,319 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
4,133 * 6,235 * 278 0 * 0 * 0
TOTALS FOR: L NEW YORK RESEARCH LIBRARY
AVAILABLE BALANCE AS OF: 11/30/09 $15,694,178.17 (CITY) $23,575,070.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $19,084,770.34 (CITY) $16,660.77 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 2,000 * * * 9,797 * 27 * * 2,548
NON-CITY(N) * * * 3,375 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 55 * 55 * 55 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 0 * 0 * 0 0 * 0 * 0
NOV 0 * 0 * 0 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 771 * 771 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 5 * 0 * 0 0 * 0 * 0
JUNE 8,966 * 8,971 * 0 3,375 * 3,375 * 0
FY 10
____________________________________________________________________________________________________________________________________
9,797 * 9,797 * 55 3,375 * 3,375 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 12
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: LB BROOKLYN PUBLIC LIBRARY
AVAILABLE BALANCE AS OF: 11/30/09 $46,516,081.50 (CITY) $7,567,999.37 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $23,725,327.55 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 11,150 * 2,530 * 556 * 4,354 49,070 * 4,977 * 556 * 7,190
NON-CITY(N) 1,335 * * * 483 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 36 0 * 0 * 0
AUG 319 * 322 * 646 0 * 0 * 0
SEPT 8,409 * 8,752 * 8,764 0 * 0 * 0
OCT 1,529 * 2,324 * 2,324 0 * 0 * 0
NOV 177 * 197 * 197 0 * 0 * 0
DEC -121 * -121 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 1,900 * 1,900 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 36,857 * 30,696 * 0 483 * 483 * 0
FY 10
____________________________________________________________________________________________________________________________________
49,070 * 44,070 * 11,967 483 * 483 * 0
TOTALS FOR: LN NEW YORK PUBLIC LIBRARY
AVAILABLE BALANCE AS OF: 11/30/09 $88,297,986.35 (CITY) $11,482,418.96 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $64,504,035.25 (CITY) $1,130,887.88 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 24,969 * 2,094 * 2,107 * 1,188 89,839 * 37,059 * 15,727 * 10,231
NON-CITY(N) 1,903 * * * 2,146 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 41 * 365 * 363 0 * 0 * 0
SEPT 3,304 * 2,980 * 2,979 0 * 0 * 0
OCT 235 * 235 * 235 471 * 471 * 471
NOV 12,424 * 12,402 * 12,403 0 * 0 * 0
DEC 2,577 * 2,665 * 0 0 * 0 * 0
JAN 6,068 * 5,850 * 0 0 * 0 * 0
FEB 405 * 623 * 0 1,077 * 1,077 * 0
MARCH 0 * 35 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 1,036 * 1,349 * 0 0 * 0 * 0
JUNE 63,749 * 55,835 * 0 598 * 598 * 0
FY 10
____________________________________________________________________________________________________________________________________
89,839 * 82,339 * 15,981 2,146 * 2,146 * 471
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 13
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: LQ QUEENS BOROUGH PUB. LIB.
AVAILABLE BALANCE AS OF: 11/30/09 $104,041,327.43 (CITY) $7,614,226.29 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $41,680,646.39 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 21,175 * 140 * 583 * 7,739 91,975 * 4,051 * 583 * 14,914
NON-CITY(N) 1,231 * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 4,337 * 4,337 * 423 0 * 0 * 0
AUG 4,597 * 4,597 * 2,246 0 * 0 * 0
SEPT 5,816 * 5,816 * 337 0 * 0 * 0
OCT 0 * 1,553 * 1,738 0 * 0 * 0
NOV 14 * 14 * 256 0 * 0 * 0
DEC 2 * 2 * 0 0 * 0 * 0
JAN 685 * 685 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 76,524 * 69,971 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
91,975 * 86,975 * 4,999 0 * 0 * 0
TOTALS FOR: MT MTA BUS COMPANY
AVAILABLE BALANCE AS OF: 11/30/09 $76,228,000.00 (CITY) $197,745,478.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) * * * 28,982 * * *
NON-CITY(N) * * * 37,899 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 0 * 0 * 0 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 0 * 0 * 0 0 * 0 * 0
NOV 0 * 0 * 0 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 28,982 * 28,982 * 0 37,899 * 37,899 * 0
FY 10
____________________________________________________________________________________________________________________________________
28,982 * 28,982 * 0 37,899 * 37,899 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 14
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: P PARKS
AVAILABLE BALANCE AS OF: 11/30/09 $1,474,884,999.46 (CITY) $312,360,361.97 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $646,249,117.61 (CITY) $42,856,524.59 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 528,363 * 99,325 * 66,653 * 235,652 1,136,096 * 155,177 * 77,669 * 295,685
NON-CITY(N) 32,522 * * * 197,208 * 8,773 * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 5,587 * 6,222 * 5,585 0 * 623 * 0
AUG 15,132 * 9,472 * 15,116 55 * 98 * 884
SEPT 90,326 * 13,005 * 90,319 1,229 * 750 * 1,229
OCT 31,387 * 9,285 * 31,381 3,583 * 887 * 3,851
NOV 19,107 * 6,824 * 19,100 1,904 * 0 * 2,522
DEC 76,317 * 6,988 * 0 454 * 2,749 * 0
JAN 0 * 145 * 0 0 * 0 * 0
FEB 0 * 65 * 0 0 * 0 * 0
MARCH 2,200 * 700 * 0 0 * 0 * 0
APRIL 3,280 * 3,281 * 0 0 * 0 * 0
MAY 735 * 1,019 * 0 200 * 0 * 0
JUNE 892,025 * 1,083,939 * 0 189,783 * 191,644 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,136,096 * 1,140,945 * 161,501 197,208 * 196,751 * 8,486
TOTALS FOR: PO POLICE
AVAILABLE BALANCE AS OF: 11/30/09 $1,312,528,256.12 (CITY) $157,656,625.28 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $262,383,801.58 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 36,179 * 34,499 * 30,755 * 66,076 1,063,379 * 71,913 * 39,783 * 78,787
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 2,790 * 2,790 * 2,790 0 * 0 * 0
AUG 32,323 * 32,323 * 32,322 0 * 0 * 0
SEPT 732 * 732 * 732 0 * 0 * 0
OCT 4,462 * 4,462 * 4,441 0 * 0 * 0
NOV 56,789 * 56,789 * 56,789 0 * 0 * 0
DEC 68,623 * 68,623 * 0 0 * 0 * 0
JAN 19,901 * 19,901 * 0 0 * 0 * 0
FEB 958 * 958 * 0 0 * 0 * 0
MARCH 21,512 * 21,512 * 0 0 * 0 * 0
APRIL 28,259 * 28,259 * 0 0 * 0 * 0
MAY 17,975 * 17,975 * 0 0 * 0 * 0
JUNE 809,055 * 809,055 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,063,379 * 1,063,379 * 97,075 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 15
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: PU EDP EQUIP & FINANC COSTS
AVAILABLE BALANCE AS OF: 11/30/09 $1,163,011,878.47 (CITY) $40,300,600.29 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $202,775,691.68 (CITY) $.59 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 385,694 * 158,647 * 115,006 * 120,631 586,347 * 278,220 * 161,130 * 173,903
NON-CITY(N) * * * 7,781 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 7,394 0 * 0 * 0
AUG 4,433 * 4,385 * 19,483 0 * 0 * 0
SEPT -22 * -22 * 9,863 0 * 0 * 0
OCT 0 * 0 * 61,086 0 * 0 * 0
NOV 0 * 0 * 52,397 0 * 0 * 0
DEC -253 * -253 * 0 0 * 0 * 0
JAN 0 * 48 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 582,189 * 582,189 * 0 7,781 * 7,781 * 0
FY 10
____________________________________________________________________________________________________________________________________
586,347 * 586,347 * 150,223 7,781 * 7,781 * 0
TOTALS FOR: PV CULTURAL INSTITUTIONS
AVAILABLE BALANCE AS OF: 11/30/09 $666,358,647.63 (CITY) $140,454,687.70 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $348,011,718.34 (CITY) $10,986,100.79 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 190,701 * 44,650 * 14,005 * 145,349 607,342 * 60,969 * 28,694 * 130,878
NON-CITY(N) 19,244 * * * 63,459 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 950 * 950 * 951 0 * 0 * 0
AUG 1,876 * 1,876 * 1,874 0 * 0 * 0
SEPT 1,443 * 1,443 * 1,443 0 * 0 * 18,634
OCT 3,032 * 3,045 * 18,595 0 * 0 * 0
NOV 3,970 * 3,970 * 16,748 0 * 0 * 0
DEC 17,678 * 18,158 * 0 117 * 117 * 0
JAN 1,571 * 1,571 * 0 0 * 0 * 0
FEB 30,449 * 30,449 * 0 350 * 350 * 0
MARCH 23,111 * 23,111 * 0 0 * 0 * 0
APRIL 4,594 * 4,594 * 0 0 * 0 * 0
MAY 1,121 * 1,121 * 0 0 * 0 * 0
JUNE 517,547 * 473,206 * 0 62,992 * 62,992 * 0
FY 10
____________________________________________________________________________________________________________________________________
607,342 * 563,494 * 39,613 63,459 * 63,459 * 18,634
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 16
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: PW PUBLIC BUILDINGS
AVAILABLE BALANCE AS OF: 11/30/09 $712,142,974.72 (CITY) $77,818,175.85 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $236,878,253.31 (CITY) $1,896.81 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 62,850 * 26,354 * 31,755 * 102,140 376,164 * 165,464 * 49,495 * 108,172
NON-CITY(N) * * * 100-* 400 * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 6,762 * 7,262 * 6,778 0 * 0 * 0
AUG 8,282 * 3,970 * 4,367 0 * 0 * 0
SEPT 9,308 * 9,132 * 10,305 0 * 0 * 0
OCT 1,309 * 6,746 * 7,450 0 * 0 * 0
NOV 5,056 * 5,230 * 5,490 0 * 0 * 0
DEC 2,078 * 2,579 * 0 0 * 0 * 0
JAN 1,382 * 2,303 * 0 -100 * -100 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 62,478 * 62,399 * 0 0 * 0 * 0
MAY 683 * 659 * 0 0 * 0 * 0
JUNE 278,826 * 270,843 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
376,164 * 371,123 * 34,389 -100 * -100 * 0
TOTALS FOR: RE REAL PROPERTY
AVAILABLE BALANCE AS OF: 11/30/09 $11,699,645.26 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $4,238,344.84 (CITY) $9,955.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) * * * 238 5,942 * 3,354 * 1,400 * 1,861
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 0 * 0 * 19 0 * 0 * 0
SEPT 20 * 20 * 2,681 0 * 0 * 0
OCT 0 * 0 * 0 0 * 0 * 0
NOV 0 * 0 * 0 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 900 * 900 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 5,022 * 5,022 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
5,942 * 5,942 * 2,700 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 17
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: S SANITATION
AVAILABLE BALANCE AS OF: 11/30/09 $1,549,357,261.68 (CITY) $198,430,111.89 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $453,298,609.13 (CITY) $1,801,502.13 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 512,325 * 273,874 * 52,980 * 193,347 994,265 * 275,334 * 34,861 * 146,604
NON-CITY(N) 131,546 * * * 4,684 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 197,063 * 196,983 * 1,053 0 * 0 * 0
AUG 10,562 * 10,572 * 163,367 0 * 0 * 0
SEPT 10,696 * 13,593 * 34,884 0 * 0 * 0
OCT 1,060 * 6,947 * 19,681 0 * 0 * 0
NOV 1,784 * 2,294 * 4,640 0 * 0 * 0
DEC -757 * -757 * 0 0 * 0 * 0
JAN 389,097 * 375,222 * 0 84 * 84 * 0
FEB 20,434 * 20,434 * 0 0 * 0 * 0
MARCH 47,412 * 54,489 * 0 0 * 0 * 0
APRIL 20,808 * 20,808 * 0 0 * 0 * 0
MAY 241,907 * 267,088 * 0 0 * 0 * 0
JUNE 54,199 * 54,199 * 0 4,600 * 4,600 * 0
FY 10
____________________________________________________________________________________________________________________________________
994,265 * 1,021,872 * 223,625 4,684 * 4,684 * 0
TOTALS FOR: SE SEWERS
AVAILABLE BALANCE AS OF: 11/30/09 $596,665,704.84 (CITY) $11,035,430.34 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $324,219,892.73 (CITY) $831,549.07 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 237,248 * 201,824 * 245,470 * 181,476 275,615 * 244,480 * 268,299 * 181,441
NON-CITY(N) * * * 502 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 593 * 1,257 * 2,213 0 * 0 * 0
AUG 1,564 * 1,591 * 1,666 0 * 0 * 0
SEPT 1,866 * 533 * 1,434 -24 * -24 * -24
OCT 1,965 * 2,691 * 5,209 0 * 0 * 0
NOV 706 * 1,193 * 1,733 0 * 0 * 90
DEC 19,834 * 18,566 * 0 91 * 91 * 0
JAN 2,463 * 2,538 * 0 0 * 0 * 0
FEB 4,725 * 4,949 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 241,899 * 243,353 * 0 435 * 381 * 0
FY 10
____________________________________________________________________________________________________________________________________
275,615 * 276,671 * 12,256 502 * 448 * 66
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 18
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: ST SIRTOA
AVAILABLE BALANCE AS OF: 11/30/09 $2,991,000.26 (CITY) $12.11 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $1,003,127.15 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 1,109 * 350 * 350 * 350 2,882 * 350 * 350 * 350
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 0 * 0 * 0 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 0 * 0 * 0 0 * 0 * 0
NOV 0 * 0 * 0 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 2,882 * 2,882 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
2,882 * 2,882 * 0 0 * 0 * 0
TOTALS FOR: T TRANSIT AUTHORITY
AVAILABLE BALANCE AS OF: 11/30/09 $229,547,297.21 (CITY) $209,987,827.57 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $45,691,883.83 (CITY) $626,791.51- (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 77,030 * 52,032 * 48,777 * 66,044 141,110 * 52,032 * 48,777 * 66,044
NON-CITY(N) * * * 32,171 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 0 * 0 * 0 0 * 0 * 0
SEPT 0 * 0 * 35,000 0 * 0 * 0
OCT 0 * 0 * 0 0 * 0 * 0
NOV 0 * 0 * 5,000 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 141,110 * 141,110 * 0 32,171 * 32,171 * 0
FY 10
____________________________________________________________________________________________________________________________________
141,110 * 141,110 * 40,000 32,171 * 32,171 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 19
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: TD TRANSPORTATION EQUIPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $71,725,152.99 (CITY) $33,431,893.15 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $13,529,649.01 (CITY) $.02 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 750 * * * 500 21,719 * 17,559 * 5,900 * 3,652
NON-CITY(N) 8,916 * * * 1,716 * 8,906 * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -9,394 * -9,394 * -9,394 0 * 0 * 0
AUG 9,395 * 9,395 * 203 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 1,800 * 1,800 * 0 0 * 0 * 0
NOV 0 * 0 * 0 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 19,918 * 19,918 * 0 1,716 * 1,716 * 0
FY 10
____________________________________________________________________________________________________________________________________
21,719 * 21,719 * -9,191 1,716 * 1,716 * 0
TOTALS FOR: TF TRAFFIC
AVAILABLE BALANCE AS OF: 11/30/09 $191,216,504.18 (CITY) $336,196,757.25 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $84,428,793.49 (CITY) $86,187,756.95 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 7,768 * 31,042 * 23,640 * 11,680 100,574 * 76,826 * 27,043 * 5,292
NON-CITY(N) 29,341 * 107,899 * 38,061 * 43,373 81,946 * 163,145 * 39,810 * 43,373
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 1,665 * 1,665 * 2,033 201 * 201 * 9,822
AUG 1 * 1 * 287 49 * 49 * 696
SEPT 505 * 46 * 5,547 17 * 0 * 1,466
OCT 5,537 * 5,979 * 479 0 * 0 * 10,800
NOV 0 * 1,216 * 6,695 0 * 0 * 48
DEC 879 * 825 * 0 1,755 * 1,755 * 0
JAN 308 * 308 * 0 0 * 0 * 0
FEB 2,046 * 2,184 * 0 0 * 17 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 89,633 * 88,350 * 0 79,924 * 79,924 * 0
FY 10
____________________________________________________________________________________________________________________________________
100,574 * 100,574 * 15,042 81,946 * 81,946 * 22,832
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 20
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: W WATER SUPPLY
AVAILABLE BALANCE AS OF: 11/30/09 $639,398,265.19 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $354,925,415.84 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 257,817 * 96,712 * 80,892 * 217,861 106,423 * 111,000 * 270,628 * 164,065
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 30,342 0 * 0 * 0
AUG 0 * 0 * 6,077 0 * 0 * 0
SEPT 0 * 0 * 3,716 0 * 0 * 0
OCT 0 * 0 * 1,697 0 * 0 * 0
NOV 0 * 0 * 6,019 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 106,423 * 105,923 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
106,423 * 105,923 * 47,850 0 * 0 * 0
TOTALS FOR: WM WATER MAINS, SOURCES AND TREATMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,887,861,644.51 (CITY) $95,466,670.47 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $3,123,369,942.69 (CITY) $69,349.02 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 603,830 * 577,437 * 605,494 * 395,304 833,320 * 553,832 * 470,317 * 533,206
NON-CITY(N) * * * 4,428-* * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 1,308 * 1,291 * 26,657 -5,936 * -5,936 * 0
AUG 12 * 3,832 * 13,183 0 * 0 * 0
SEPT 3,159 * 6,038 * 67,034 0 * 0 * 0
OCT 2,059 * 3,292 * 41,882 0 * 0 * 0
NOV 330 * 1,313 * 62,963 0 * 0 * 0
DEC 14,675 * 13,514 * 0 0 * 0 * 0
JAN 57 * 709 * 0 0 * 0 * 0
FEB 25,920 * 25,947 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 254 * 50 * 0 0 * 0 * 0
MAY 0 * 516 * 0 0 * 0 * 0
JUNE 785,546 * 786,149 * 0 1,508 * 1,508 * 0
FY 10
____________________________________________________________________________________________________________________________________
833,320 * 842,651 * 211,719 -4,428 * -4,428 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 21
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
PROJECT TYPE SUMMARY
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: WP WATER POLLUTION CONTROL
AVAILABLE BALANCE AS OF: 11/30/09 $2,595,504,311.47 (CITY) $534,466,140.02 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $3,106,203,408.26 (CITY) $19,840,605.78 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 1,741,093 * 252,375 * 338,933 * 453,613 1,415,276 * 669,058 * 284,513 * 331,596
NON-CITY(N) 271,307 * * * 225,473 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 211,596 0 * 0 * 7,951
AUG 0 * 0 * 143,156 0 * 0 * 0
SEPT 134,952 * 134,952 * 92,806 0 * 0 * 0
OCT 0 * 0 * 412,714 0 * 0 * -474
NOV 4,851 * 4,851 * 56,059 0 * 0 * 0
DEC 2,491 * 2,491 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 1,272,982 * 1,284,982 * 0 225,473 * 226,632 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,415,276 * 1,427,276 * 916,330 225,473 * 226,632 * 7,476
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 22
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: ALL
AVAILABLE BALANCE AS OF: 11/30/09 $24,075,824,431.07 (CITY) $7,629,451,718.79 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $16,265,826,335.51 (CITY) $1,879,703,008.37 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 7,975,859 * 4,051,818 * 3,704,966 * 5,182,204 15,755,890 * 5,777,359 * 4,267,781 * 5,450,659
NON-CITY(N) 2,271,620 * 1,643,369 * 1,278,826 * 1,354,803 3,313,235 * 1,730,059 * 1,545,693 * 1,303,211
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 572,006 * 564,521 * 529,761 373,886 * 374,395 * 403,879
AUG 252,074 * 226,273 * 521,247 88,306 * 101,198 * 103,491
SEPT 471,575 * 277,005 * 739,813 33,063 * 29,125 * 388,409
OCT 136,026 * 146,426 * 1,394,832 59,375 * 60,067 * 79,604
NOV 173,041 * 177,857 * 514,211 12,203 * 12,930 * 28,075
DEC 551,551 * 467,801 * 0 215,358 * 217,640 * 0
JAN 524,414 * 524,096 * 0 131,992 * 131,992 * 0
FEB 249,854 * 254,258 * 0 44,587 * 33,041 * 0
MARCH 266,094 * 223,012 * 0 100,384 * 100,384 * 0
APRIL 386,864 * 383,989 * 0 125,212 * 125,372 * 0
MAY 520,995 * 543,516 * 0 2,452 * 2,252 * 0
JUNE 11,651,396 * 12,020,221 * 0 2,126,417 * 2,133,222 * 0
FY 10
____________________________________________________________________________________________________________________________________
15,755,890 * 15,808,975 * 3,699,864 3,313,235 * 3,321,618 * 1,003,459
VII..
I..
Capital Program Performance Indicators
CAPITAL PROGRAM PERFORMANCE INDICATORS

This Commitment Plan includes indicators of agencies' performance in executing their capital programs.
These indicators are also published semi-annually in the Mayor's Management Report. The tables that follow
provide a summary and comparison of planned and actual capital program activity as measured by three indicators:

 Financial Indicators, which report on the total dollar amount of commitments. Targeted and actual
commitments are distributed to the agency responsible for managing each project.

 Management Indicators, which count the number of projects entering three phases: design start, defined as
the commencement of in-house design or the commitment of the project's first consultant design contract;
construction start, which is the commitment of the project's first major construction contract or the
commencement of in-house construction; and project completion, when the last major construction contract is
declared substantially complete. Equipment purchases are counted as project completions. A project is
generally defined as a particular program of work at a single site.

 Programmatic Indicators, which measure performance against specific programmatic goals, such as miles
of streets resurfaced, neighborhood parks reconstructed, or sanitation trucks purchased. The table in this
report includes project completions for each indicator.

All planned amounts are originally based on the September Commitment Plan. These amounts may be
adjusted during the year, to account for events beyond an agency's control such as citywide reductions in funding or
unavoidable construction delays.
FINANCIAL INDICATORS
COMMITMENTS BY MANAGING AGENCY
($ In Millions)

FY 2008 FY 2009 FY 2010


Managing Agency Actuals Plan Actuals % of Plan Plan
Department of Transportation $962 $553 $655 118% $1,224
Department of Education 3,158 2,799 2,664 95% 2,516
Department of Sanitation 168 194 167 86% 625
Health & Hospitals Corporation 179 275 233 85% 172
Department of Information Technology & Telecommunications 447 275 221 80% 278
City University of New York 132 262 210 80% 180
Department of Design and Construction 993 1,044 824 79% 1,817
City-wide Equipment Purchases 397 572 438 77% 898
Department of Housing Preservation & Development 484 551 384 70% 559
Department of Environmental Protection 2,673 3,138 1,788 57% 2,661
Department of Parks and Recreation 387 743 392 53% 809
Department of Business Services 632 1,481 768 52% 1,385
Department of Correction 46 61 26 42% 156
Department of Citywide Administrative Services 653 313 115 37% 390
Transit Authority 79 204 67 33% 244
All Others 317 517 580 112% 590
Totals $11,707 $12,982 $9,531 73% $14,504
Page 1

MANAGEMENT INDICATORS

FY 2008 FY 2009 FY 2010


AGENCY Actual f Plan Actual % of Plan Plan
Economic Development Design Starts 47 11 37 336% 16
Corporation Construction Starts 72 89 38 43% 56
Project Completions 33 54 40 74% 68
Department of Design Starts 16 8 7 88% 13
Correction Construction Starts 11 10 8 80% 5
Project Completions 4 6 3 50% 9
Department of Design Starts 0 0 0 -- 0
Cultural Affairs Construction Starts 0 0 0 -- 0
Project Completions 16 68 25 37% 48
Department of Design Starts 143 77 123 160% 89
Design and Construction Construction Starts 110 143 86 60% 145
Project Completions 122 110 93 85% 115
School Construction Design Starts 726 625 634 101% 350
Authority Construction Starts 785 675 708 105% 400
Project Completions 691 600 593 99% 700
Department of Design Starts 12 15 17 113% 12
Environmental Protection Construction Starts 104 160 59 37% 146
Project Completions 79 47 51 109% 89
Fire Department Design Starts 5 8 7 88% 1
Construction Starts 3 10 2 20% 14
Project Completions 1 5 2 40% 11
Department of Design Starts 37 35 33 94% 32
Citywide Administrative Construction Starts 43 45 48 107% 46
Services Project
g Completions 32 44 42 95% 48
Human Resources Design Starts 7 13 5 38% 6
Administration Construction Starts 4 16 1 6% 6
Project Completions 4 15 1 7% 7

N/A = Not Available


Page 2

MANAGEMENT INDICATORS

FY 2008 FY 2009 FY 2010


AGENCY Actual f Plan Actual % of Plan Plan
Department of Design Starts 0 5 1 20% 2
Homeless Services Construction Starts 2 9 3 33% 6
Project Completions 1 6 3 50% 13
Health and Hospitals Design Starts 8- 10 12 -- 5
Corporation Construction Starts 16 - 18 18 100% 22
Project Completions 29 - 36 25 69% 44
Department of Design Starts 0 5 0 0% 4
Juvenile Justice Construction Starts 0 0 0 -- 0
Project Completions 0 0 1 -- 0
Department of Design Starts 148 177 147 83% 122
Housing Preservation Construction Starts 287 277 230 83% 250
and Development Project Completions 316 319 283 89% 310
New York City Design Starts 21 19 30 158% 19
Housing Authority Construction Starts 12 20 22 110% 17
Project Completions 14 16 15 94% 22
Department of Design Starts 158 - 185 140 76% 171
Parks and Recreation Construction Starts 198 - 166 214 129% 210
Project Completions 131 - 130 140 108% 145
Police Department Design Starts 0 0 0 -- 0
Construction Starts 10 55 17 31% 64
Project Completions 51 131 41 31% 130
Department of Design Starts 8 6 6 100% 3
Sanitation Construction Starts 8 6 6 100% 9
Project Completions 11 9 9 100% 9
Department of Design Starts 33 - 25 22 88% 17
Transportation Construction Starts 23 15 18 120% 49
Project Completions 9 11 19 173% 19
CITYWIDE Design Starts 1,369 1,224 1,221 100% 862
TOTAL Construction Starts 1,688 1,714 1,478 86% 1,445
Project Completions 1,544 1,607 1,386 86% 1,787

N/A = Not Available


Page 1

PROGRAMMATIC INDICATORS
NUMBER OF PROJECTS COMPLETED

FY 2008 FY 2009 FY 2010


Annual Annual Annual % of Annual
DESCRIPTION Actual Plan Actual Plan Plan

School Construction New Schools Built -- High Schools


Authority (reporting measure = schools)
Projects Completed 3.0 3.0 3.0 100% 6.0
-Student Spaces 4,501.0 3,792.0 3,792.0 100% 7,203.0

New Schools Built -- Intermed. Schools


(reporting measure = schools)
Projects Completed 1.0 1.0 1.0 100% 1.0
-Student Spaces 144.0 544.0 506.0 93% 544.0

New Schools Built -- Elem. Schools*


(reporting measure = schools)
Projects Completed 6.0 5.0 5.0 100% 8.0
-Student Spaces 2,975.0 3,546.0 3,740.0 105% 4,761.0
*Includes Mini-schools

School Additions and Modernizations


(reporting measure = schools)
Projects Completed 2.0 4.0 6.0 150% 3.0
-Student Spaces 806.0 2,021.0 3,607.0 178% 1,852.0

N/A = Not Available


Page 2

PROGRAMMATIC INDICATORS
NUMBER OF PROJECTS COMPLETED

FY 2008 FY 2009 FY 2010


Annual Annual Annual % of Annual
DESCRIPTION Actual Plan Actual Plan Plan

Department of Lane Miles Reconstructed


Design and Construction (reporting measure = lane miles) 45.7 47.2 66.2 140% 34.4

Sewers Constructed and Reconstructed


(reporting measure = miles) 22.5 22.0 16.3 74% 17

Water Mains Replaced


(reporting measure = miles) 31.1 31.8 21.7 68% 19.3

Department of Tunnel No. 3 Constructed


Environmental Protection - (reporting measure = dollars (000)) 6,308.0 251,606.0 201,712.0 80% 28,112
Water Supply

Department of Plant Reconstruction


Environmental Protection - (reporting measure = contracts*) 23.0 35.0 18.0 51% 49
Water Pollution Control * changed from plants in 1994

Pumping Stations Reconstruction


(reporting measure = pumping stations) 4.0 10.0 4.0 40% 3

N/A = Not Available


Page 3

PROGRAMMATIC INDICATORS
NUMBER OF PROJECTS COMPLETED

FY 2008 FY 2009 FY 2010


Annual Annual Annual % of Annual
DESCRIPTION Actual Plan Actual Plan Plan

Fire Department Firehouse Component/Systems Upgrading


(reporting measure = buildings) 6.0 11.0 18.0 164% 38.0

Apparatus Purchased
(reporting measure = engines/ladders)
Engines 22.0 18.0 18.0 100% 15.0
Ladders 2.0 20.0 9.0 45% 27.0

Health and Hospitals New Facility Construction/


Corporation Reconstruction/Contracts for Major/Partial
Hospital Reconstruction
(reporting measure = contracts) 39.0 52.0 47.0 90% 58.0

Medical Equipment/ Information Technology


=(reporting measure = projects) 14.0 12.0 8.0 67% 13.0

N/A = Not Available


Page 4

PROGRAMMATIC INDICATORS
NUMBER OF PROJECTS COMPLETED

FY 2008 FY 2009 FY 2010


Annual Annual Annual % of Annual
DESCRIPTION Actual Plan Actual Plan Plan

Rehabilitation of Private and City Owned


Department of Buildings
Housing Preservation (reporting measure = dwelling units) 6,771.0 7,385.0 10,620.0 144% 8,178.0
and Development

New Construction
(reporting measure = dwelling units) 4,673.0 4,472.0 5,074.0 113% 5,956.0

Department of Trees Planted by Contractors


Parks and Recreation (reporting measure = trees) 22,737.0 22,000.0 22,720.0 103% 18,500.0

Neighborhood Park and Playground Recon.


(reporting measure = parks, playgrounds) 31.0 37.0 44.0 119% 55.0

Large, Major & Regional Park Recon.


(reporting measure = sites) 47.0 21.0 33.0 157% 18.0

N/A = Not Available


Page 5

PROGRAMMATIC INDICATORS
NUMBER OF PROJECTS COMPLETED

FY 2008 FY 2009 FY 2010


Annual Annual Annual % of Annual
DESCRIPTION Actual Plan Actual Plan Plan

Police Department Stationhouses Constructed


(reporting measure = stationhouses) 0.0 0.0 0.0 -- 0.0

Stationhouses Reconstructed
(reporting measure = stationhouses) 0.0 0.0 0.0 -- 0.0

Department of Recycling Vehicle and Equip. Purchases


Sanitation (reporting measure = vehicles) 15.0 44.0 16.0 36% 34.0

Marine Transfer Station Reconstr. - Maj


(reporting measure = facilities) 0.0 0.0 0.0 -- 0.0

Cleaning & Collection Vehicles Purchased


(reporting measure = vehicles) 543.0 547.0 582.0 106% 319.0

Landfill Const. & Environ. Improvement


(reporting measure = projects) 0.0 0.0 0.0 -- 0.0

Solid Waste Mgmt & Recycling Plant Constr


(reporting measure = plants) 1.0 0.0 0.0 -- 0.0

Facility Construction
(reporting measure = facilities) 5.0 5.0 5.0 100% 9.0

N/A = Not Available


Page 6

PROGRAMMATIC INDICATORS
NUMBER OF PROJECTS COMPLETED

FY 2008 FY 2009 FY 2010


Annual Annual Annual % of Annual
DESCRIPTION Actual Plan Actual Plan Plan

Department of Non-East River Bridges


Transportation - (reporting measure = bridges) 5.0 5.0 6.0 120% 11.0
Bridges

Department of Lane Miles Resurfaced In-House


Transportation - (reporting measure = lane miles) 964.1 1,000.0 1,006.9 101% 825.0
Highways
Pedestrian Ramp Contracts (Completed)
(reporting measure = corners) 2,529.0 3,000.0 2,232.0 74% 2,400.0

Administration for Equipment and Systems


Children's Services reporting measure = equipment systems) 16.0 8.0 17.0 213% 11.0

Department of Major Reconstruction 94.0 204.0 210.0 103% 200.0


Cultural Affairs
System Reconstruction 33.0 57.0 61.0 107% 41.0

Equipment Purchases 107.0 91.0 97.0 107% 110.0

N/A = Not Available


VIII..
2010-2013 Appropriations and Commitments with 2010 Plan and
Forecast, and Actuals through November, Including Detailed
Project Status Informations, by Budget Line
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 1
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN025 FMS #: 125 A03 AMICO SENIOR CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $50,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 50 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50 * 50
FORCST(C)* * * * * * * * * * * * 50 * 50
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGDAMICO AMICO Senior Center Computer Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN088 FMS #: 125 A05 CASA DE PAN & ESPERANZA INC
AVAILABLE BALANCE AS OF: 11/30/09 $35,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 35 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 35 * 35
FORCST(C)* * * * * * * * * * * * 35 * 35
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDCASA Casa De Pan & Esperanza Computers
EQFN 001 EQUIPMENT AND FURNITURE 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 2
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN100 FMS #: 125 A06 CHINESE-AMERICAN PLANNING COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $2,654,625.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,130,375.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,980 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,980 * 3,980
FORCST(C)* * * * * 1,130 * * * * * * * 2,850 * 3,980
ACTUAL(C)* * * * * 1,130 * * * * * * * * 1,130
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 AGD SHAN FA - CPC Nan Shan Center Expansion DSGN 10/06 07/07
CONS 001 CONSTRUCTION 2,600 0 06/10
850 AGD CPC Chinese Planning Council Computers/Condo Space Purchase
EQFN 001 EQUIPMENT AND FURNITURE 35 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 250 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 1,095 0 06/10
IFSP 500 IFA CONSTRUCTION SUPERVIS 55 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 3
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN104 FMS #: 125 A07 CITYMEALS ON WHEELS
AVAILABLE BALANCE AS OF: 11/30/09 $2,900.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $35,100.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3 * 3
FORCST(C)* * * * * * * * * * * * 3 * 3
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGD-MEALS Citymeals on Wheels 2 home delivered vehicles
EQVH 002 EQUIPMENT - VEHICLES 3 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN130 FMS #: 125 A24 DOROT FOUNDATION
AVAILABLE BALANCE AS OF: 11/30/09 $41,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 41 * * * * (C)* 41 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 41 * 41
FORCST(C)* * * * * * * * * * * * 41 * 41
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDDORT DOROT, INC.
EQFN 001 EQUIPMENT AND FURNITURE 41 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 4
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN145 FMS #: 125 A11 ELMCOR SENIOR CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 850 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 850 * 850
FORCST(C)* * * * * * * * * * * * 850 * 850
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDELMC ELMCOR SENIOR CENTER
DSGN 001 DESIGN 350 0 06/10
CONS 002 CONSTRUCTION 500 0 06/10
IFSP 602 IFA CONSTRUCTION SUPERVIS 150 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN169 FMS #: 125 A13 GLENRIDGE SENIOR CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $118,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 118 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 118 * 118
FORCST(C)* * * * * * * * * * * * 118 * 118
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGD-GLENR Glenridge Senior Center DEVSCOPE 12/06 06/07
EQFN 002 EQUIPMENT AND FURNITURE 118 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 5
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN184 FMS #: 125 A14 HEBREW HOME FOR THE AGED
AVAILABLE BALANCE AS OF: 11/30/09 $224,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 216 * * * * (C)* 216 * * * 8 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 216 * 216
FORCST(C)* * * * * * * * * * * * 216 * 216
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HEBREW Hebrew Home for the Aged at Riverdale Weinberg Center Van
EQVH 002 EQUIPMENT - VEHICLES 8 0 06/13
EQVH 003 EQUIPMENT - VEHICLES 216 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN193 FMS #: 125 A15 ST. LUKE'S EPISCOPAL CHURCH
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDLUKES RENOVATION AT INTERGENERATIONAL CENTER DEVSCOPE 09/07 02/08
CONS 001 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 6
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN203 FMS #: 125 A17 JEWISH ASSN FOR SERVICES FOR THE AGED (JASA) EAST FLATBUSH SENIOR CTR
AVAILABLE BALANCE AS OF: 11/30/09 $50,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 50 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50 * 50
FORCST(C)* * * * * * * * * * * * 50 * 50
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDJASA JASA E. FLATBUSH COMPUTER SYSTEM
EQFN 002 EQUIPMENT AND FURNITURE 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN215 FMS #: 125 A19 JEWISH COMMUNITY COUNCIL OF CANARSIE
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDCANARS Canarsie JCC DEVSCOPE 09/07 02/08
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 7
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN216 FMS #: 125 A20 JEWISH COMMUNITY COUNCIL OF GREATER CONEY ISLAND (JCCGCI)
AVAILABLE BALANCE AS OF: 11/30/09 $339,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 339 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 339 * 339
FORCST(C)* * * * * * * * * * * * 339 * 339
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 PWD998JCC JCC - Jewish Community Center of Coney Island
EQFN 002 EQUIPMENT AND FURNITURE 250 0 06/10
850 AGDJCCCON JCC of Greater Coney Island Senior Center Computer System
EQFN 002 EQUIPMENT AND FURNITURE 4 0 06/10
EQFN 003 EQUIPMENT AND FURNITURE 35 0 06/10
850 AGPWDJCC JCC of Coney Island Computers
EQFN 002 EQUIPMENT AND FURNITURE 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 8
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN235 FMS #: 125 A21 LENOX HILL NEIGHBORHOOD ASSOCIATION
AVAILABLE BALANCE AS OF: 11/30/09 $3,621,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * 3,700 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGD-LENOX Lenox Hill Neighborhood Association DEVSCOPE 12/06 06/07
CONS 001 CONSTRUCTION 1,800 0 06/13
CONS 003 CONSTRUCTION 579 0 06/13
CO#: X1 CONS 003 CONSTRUCTION 1,321 0 06/13
CONS 005 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN262 FMS #: 125 A22 MET COUNCIL ON JEWISH POVERTY
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 1,467 * * * * * * 33 * 1,500
FORCST(C)* * * * * * 1,467 * * * * * * 33 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGD MET Met Council Multi-Service Center
EQFN 001 EQUIPMENT AND FURNITURE 33 0 06/10
CO#: RG EQFN 001 EQUIPMENT AND FURNITURE 107 0 12/09
EQFN 002 EQUIPMENT AND FURNITURE 860 0 12/09
EQFN 003 EQUIPMENT AND FURNITURE 500 0 12/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 9
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN334 FMS #: 125 A27 PRESBYTERIAN SENIOR SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $50,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 50 * * * * (C)* 50 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50 * 50
FORCST(C)* * * * * * * * * * * * 50 * 50
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGPRESVEH Presbyterian City Island purchase of a handicapped mini bus
EQFN 001 EQUIPMENT AND FURNITURE 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN380 FMS #: 125 A26 SERVICES NOW FOR ADULT PERSONS, INC. (SNAP)
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDSNAP Services Now for Adult Persons DEVSCOPE 12/06 06/07
CONS 001 CONSTRUCTION 1,000 0 06/10
CONS 004 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 10
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN494 FMS #: 125 A01 PARKER JEWISH INSTITUTE
AVAILABLE BALANCE AS OF: 11/30/09 $1,250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,231 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,231 * 1,231
FORCST(C)* * * * * * * * * * * * 1,231 * 1,231
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PARKER Parker Jewish Institute, Queens
CONS GE 001 CONSTRUCTION GENERAL 981 0 06/10
EQVH 002 EQUIPMENT - VEHICLES 250 0 06/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 19 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-DN593 FMS #: 125 A28 SUNNYSIDE COMMUNITY SERVICES, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $2,541,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,318 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 2,022 * 296 * 2,318
FORCST(C)* * * * * * * * * * * 2,022 * 296 * 2,318
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGQSUNY2 SCSC-SUNYSIDE COMMUNITY SENIOR CENTER PROJSTRT 04/08 04/08
EQFN 001 EQUIPMENT AND FURNITURE 50 0 06/10
CONS 002 CONSTRUCTION 246 0 06/10
CONS 003 CONSTRUCTION 1,377 0 05/10
CONS 004 CONSTRUCTION 645 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 11
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-DN594 FMS #: 125 A29 MARGARET COMMUNITY CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDMARG BUILD A SENIOR CENTER FOR MARGARET COMMUNITY CORP DEVSCOPE 12/06 06/07
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-D001 FMS #: 125 D01 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $3,979,984.64 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $124,503.12 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,140,224.12 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 70 * * * * (C)* 2,991 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,991 * 2,991
FORCST(C)* * * * * * * * * * * * 2,991 * 2,991
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGBROADWA Builiding out Community Space at 75 East Broadway
EQFN 001 EQUIPMENT AND FURNITURE 70 0 06/10
125 AGD-BXJCC Bronx House Jewish CC - Fitness Center DEVSCOPE 06/08 11/08
EQFN 003 EQUIPMENT AND FURNITURE 494 0 06/10
125 AGDDIANA Ridgewood Bushwick - Diana H Jones DEVSCOPE 09/07 02/08
EQVH 004 EQUIPMENT - VEHICLES 12 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 12
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGDFORRES Forrest Hills Community House VH
EQVH 001 EQUIPMENT - VEHICLES 20 0 06/10
125 AGDMASPET Maspeth Self-Help Senior Center Computers
EQFN 002 EQUIPMENT AND FURNITURE 75 0 06/10
125 AGDRIVER Bronx River Senior Center Computer Lab
EQFN 002 EQUIPMENT AND FURNITURE 35 0 06/10
125 AGDVLLAGE Middle Village Older Adult Center
EQVH 003 EQUIPMENT - VEHICLES 19 0 06/10
125 AGXNORTH North East Bronx Bathroom Renovation DEVSCOPE 09/07 02/08
EQVH 003 EQUIPMENT - VEHICLES 9 0 06/10
801 AGDRAIN FA - Rain Senior Center Renovation DEVSCOPE 07/00 09/00
CONS 002 CONSTRUCTION 100 0 06/10
801 AGDSAGE FA - Sage Senior Center DSGN 01/01 01/01
CONS 002 CONSTRUCTION 600 0 06/10
801 KINGSBAYY FA - Nostrand Houses Kings Bay basement drain DEVSCOPE 01/07 07/07
CONS 003 CONSTRUCTION 80 0 06/10
806 HAMFTWAS ARC FT WASHINGTON SR. CTR--VAN(MAN.BP)&FT.WASH(CITY COUNCIL)
CONS 018 CONSTRUCTION 285 0 06/10
CONS 020 CONSTRUCTION 652 0 06/10
850 AGDMETRO EQUIPMENT AND CONSTRUCTION FOR MET JEWISH HEALTH ASSOC DEVSCOPE 09/07 02/08
CONS 001 CONSTRUCTION 330 0 06/10
CO#: RG CONS 001 CONSTRUCTION 170 0 06/10
850 AGDTILDEN Computers for Tilden Towers Senior Center
EQFN 001 EQUIPMENT AND FURNITURE 40 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 13
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-D999 FMS #: 125 D99 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTERMENT
AVAILABLE BALANCE AS OF: 11/30/09 $.18 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $609,556.68 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,582,618.14 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 265 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 265 * 265
FORCST(C)* * * * * * * * * * * * 265 * 265
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGDDIANA Ridgewood Bushwick - Diana H Jones DEVSCOPE 09/07 02/08
EQVH 003 EQUIPMENT - VEHICLES 65 0 06/10
850 AGD-LENOX Lenox Hill Neighborhood Association DEVSCOPE 12/06 06/07
CO#: AA CONS 004 CONSTRUCTION 200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-K001 FMS #: 125 K01 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $39,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $964,240.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 35 * * * * (C)* 35 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 35 * 35
FORCST(C)* * * * * * * * * * * * 35 * 35
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGMARINE Marine Park Senior Community Center Computers
EQFN 001 EQUIPMENT AND FURNITURE 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 14
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-MN100 FMS #: 125 M02 CHINESE-AMERICAN PLANNING COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,000,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * 1,000 * * * * * * * * 1,000
ACTUAL(C)* * * * * 1,000 * * * * * * * * 1,000
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGD CPC Chinese Planning Council Computers/Condo Space Purchase
EQFN 003 EQUIPMENT AND FURNITURE 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-MN130 FMS #: 125 M03 DOROT FOUNDATION
AVAILABLE BALANCE AS OF: 11/30/09 $150,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 150 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 150 * 150
FORCST(C)* * * * * * * * * * * * 150 * 150
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGMDOROT Dorot Client Database DEVSCOPE 07/07 12/07
CONS 001 CONSTRUCTION 150 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 15
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-MN191 FMS #: 125 M04 INSTITUTE FOR THE PUERTO RICAN/HISPANIC ELDERLY (IPR/HE)
AVAILABLE BALANCE AS OF: 11/30/09 $850,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 850 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGMIPRHE Institute for Puerto Rican Hispanic Elderly DEVSCOPE 04/07 10/07
CONS 002 CONSTRUCTION 850 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-MN334 FMS #: 125 M05 PRESBYTERIAN SENIOR SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $853,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 773 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 773 * 773
FORCST(C)* * * * * * * * * * * * 773 * 773
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGMPRESB Presbyterian Senior Services Central Harlem renovation PROJSTRT 04/08 04/08
CONS 001 CONSTRUCTION 773 0 06/10
IFSP 601 IFA CONSTRUCTION SUPERVIS 80 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 16
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-MN516 FMS #: 125 M08 JEWISH HOME & HOSPITAL LIFECARE SYSTEM
AVAILABLE BALANCE AS OF: 11/30/09 $232,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 232 * * * * (C)* 232 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 232 * 232
FORCST(C)* * * * * * * * * * * * 232 * 232
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGMHOME JEWISH HOME AND HOSPITAL FOR THE AGED
EQFN 001 EQUIPMENT AND FURNITURE 232 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-M999 FMS #: 125 M99 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTERMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $49,038.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1 * 1
FORCST(C)* * * * * * * * * * * * 1 * 1
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGDCARING Computers for Caring Community Senior Center
EQFN 004 EQUIPMENT AND FURNITURE 1 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 17
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-QN145 FMS #: 125 Q02 ELMCOR SENIOR CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $950,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 950 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 950 * 950
FORCST(C)* * * * * * * * * * * * 950 * 950
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDELMC ELMCOR SENIOR CENTER
CONS 003 CONSTRUCTION 950 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-QN380 FMS #: 125 Q03 SERVICES NOW FOR ADULT PERSONS, INC. (SNAP)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGDSNAP Services Now for Adult Persons DEVSCOPE 12/06 06/07
CONS 003 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 18
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-QN381 FMS #: 125 A10 UNITED HINDU CULTURAL COUNCIL OF USA NORTH AMERICA INC.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AGHINDU United Hindu Senior Center Kitchen Renovations
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-Q001 FMS #: 125 Q01 IMPROVEMENTS TO PROPERTY USED BY THE DEPARTMENT FOR THE AGING, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $38,000.01 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $396,082.99 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 38 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 38 * 38
FORCST(C)* * * * * * * * * * * * 38 * 38
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 MULTI-CTR renovation to verious senior centers DEVSCOPE 04/08 09/08
CONS 001 CONSTRUCTION 38 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 19
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: AG-1 FMS #: 125 100 IMPROVEMENTS TO PROPERTY USED BY DEPARTMENT FOR THE AGING, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $4,615,412.30 (CITY) $1,000.00 (NON-CITY)
CONTRACT LIABILITY: $990,665.85 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $26,407,874.86 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 167 * 736 * 1,274 * (C)* 3,269 * 1,247 * 736 * 1,274 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 15 * 3 * 11 * * * * * * * * 3,240 * 3,269
FORCST(C)* * 15 * 3 * 11 * * * * * * * * 3,240 * 3,269
ACTUAL(C)* * 15 * 3 * 11 * * * * * * * * * 28
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AGNEWDOR NEW DORP SENIOR CENTER RENOVATION
CO#: RG DSGN 001 DESIGN 59 0 06/10
IFSP 002 IFA CONSTRUCTION SUPERVIS 60 0 06/10
125 AGVARSRCT REHABILITATION OF VARIOUS SENIOR CENTERS DEVSCOPE 01/02 03/02
CONS 007 CONSTRUCTION 1,834 0 06/10
CONS 008 CONSTRUCTION 2,129 0 06/15
CONS 017 CONSTRUCTION 1,247 0 06/11
CONS 018 CONSTRUCTION 736 0 06/12
CONS 019 CONSTRUCTION 1,274 0 06/13
CONS 021 CONSTRUCTION 2,176 0 06/16
CONS 022 CONSTRUCTION 384 0 06/17
CONS 023 CONSTRUCTION 2,429 0 06/14
CONS 025 CONSTRUCTION 2,347 0 06/19
806 AGGUNHILL GUN HILL SENIOR CENTER - WHITE PLAINS ROAD
CONS 001 CONSTRUCTION 300 0 06/10
806 HAMFTWAS ARC FT WASHINGTON SR. CTR--VAN(MAN.BP)&FT.WASH(CITY COUNCIL)
CONS 019 CONSTRUCTION 253 0 06/10
850 AG-1LIMOT LIRA MOTT SEN CENTER
CO#: TO SVCS 011 SERVICES 10 0 06/10
850 AGCOVELLO LEONARD COVELLO PROJSTRT 12/08 12/08
CONS 001 CONSTRUCTION 357 0 06/10
CO#: RG DSGN 001 DESIGN 43 0 06/10
IFSP 002 IFA CONSTRUCTION SUPERVIS 60 0 06/10
850 AG1OPDR PROJECT OPEN DOOR
CO#: RE CONS 007 CONSTRUCTION 22 0 06/10
CO#: A1 IFSP 018 IFA CONSTRUCTION SUPERVIS 40 0 06/10
CONS 020 CONSTRUCTION 9 0 06/10
CO#: BL CONS 020 CONSTRUCTION 10 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 20
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 AG2LAFYT 2 LAFAYETTE ST.- FLR. 2 FOR DFTA DEVSCOPE 01/03 03/03
EQFN 012 EQUIPMENT AND FURNITURE 271 0 06/10
CO#: CD EQFN 012 EQUIPMENT AND FURNITURE 15 0 08/09
CO#: 03 CONS 013 CONSTRUCTION 10 0 06/10
CO#: 08 CONS 013 CONSTRUCTION 11 0 10/09
CO#: 01 CONS 014 CONSTRUCTION 62 0 06/10
CO#: 11 CONS 014 CONSTRUCTION 3 0 09/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: AG-2 FMS #: 125 101 PURCHASE OF AUTOS, COMPUTERS, OTHER EQUIP FOR THE AGING, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $6,208,661.80 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $200.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $10,154,292.20 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 450 * 500 * 18 * (C)* 5,104 * 1,545 * 500 * 18 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 5,104 * 5,104
FORCST(C)* * * * * * * * * * * * 5,104 * 5,104
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
125 AG-2CWC COMPUTERS FOR SEN CENTERS CITY-WIDE
EQFN 018 EQUIPMENT AND FURNITURE 694 0 06/10
EQFN 021 EQUIPMENT AND FURNITURE 1,943 0 06/18
125 AG-2CWCR Replacement of Computers for Senior Centers City-wide
EQFN ED 006 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 991 0 06/10
EQFN 017 EQUIPMENT AND FURNITURE 1,545 0 06/11
125 AG-2GMS Re-engineering Grants Management System
CO#: AA EQFN 03 EQUIPMENT AND FURNITURE 1,459 0 06/10
EQFN 07 EQUIPMENT AND FURNITURE 1,841 0 06/17
EQFN 09 EQUIPMENT AND FURNITURE 18 0 06/13
EQFN 10 EQUIPMENT AND FURNITURE 360 0 06/18
125 AG-2PDS PDS/Uniform
EQFN 008 EQUIPMENT AND FURNITURE 399 0 06/10
125 AGCMHSS Enterprise case management system
EQFN 01 EQUIPMENT AND FURNITURE 414 0 06/10
125 AGUPGRADE Aging Computer Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 500 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 21
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 002 EQUIPMENT AND FURNITURE 500 0 06/10
EQFN 003 EQUIPMENT AND FURNITURE 500 0 06/12
125 AGVEHICLE Vehicles for Senior Centers Citywide
EQVH 001 EQUIPMENT - VEHICLES 147 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 22
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: AG DEPARTMENT FOR THE AGING
AVAILABLE BALANCE AS OF: 11/30/09 $36,509,007.37 (CITY) $21,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $4,451,639.99 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 1,644 * 617 * 1,236 * 1,292 31,089 * 2,792 * 1,236 * 5,850
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 0 0 * 0 * 0
AUG 15 * 15 * 15 0 * 0 * 0
SEPT 3 * 3 * 3 0 * 0 * 0
OCT 11 * 11 * 11 0 * 0 * 0
NOV 0 * 2,130 * 2,130 0 * 0 * 0
DEC 1,467 * 1,467 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 2,022 * 2,022 * 0 0 * 0 * 0
JUNE 27,571 * 25,441 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
31,089 * 31,089 * 2,159 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 23
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: BR-61 FMS #: 841 931 LAND ACQUISITION FOR WATERWAY BRIDGES
AVAILABLE BALANCE AS OF: 11/30/09 $8,917,551.89 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,625,975.34 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 133 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 7 * 103 * * * * * * * * * * 23 * 133
FORCST(C)* 7 * 103 * * * * * * * * * * 23 * 133
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRCR076 RECON WILLIS AVE HARLEM RV 2-24005 DEVSCOPE 07/01 06/02
SITE AQ 042 SITE ACQUISITION 28 0 08/09
SITE AQ 043 SITE ACQUISITION 75 0 08/09
SITE AQ 056 SITE ACQUISITION 7 0 07/09
CO#: 1 SITE AQ 057 SITE ACQUISITION 23 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: BR-76 FMS #: 841 234 RECONSTRUCT WILLIS AVE BR. OVER HARLEM RIVER, MANHATTAN AND THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $45,128,763.06 (CITY) $124,484,652.00 (NON-CITY)
CONTRACT LIABILITY: $205,997,025.63 (CITY) $157,540,479.49 (NON-CITY)
ITD EXPENDITURES: $159,554,601.36 (CITY) $169,385,257.46 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 5,464 * * * * (C)* 26,883 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 5,165 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 858 * * * 4,460 * * * * * 275 * * * 21,290 * 26,883
FORCST(C)* 858 * * * 4,460 * * * * * 275 * * * 21,290 * 26,883
ACTUAL(C)* * 857 * * * 6,170 * * * * * * * * 7,028
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 5,165 * 5,165
FORCST(N)* * * * * * * * * * * * 5,165 * 5,165
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRCR076 RECON WILLIS AVE HARLEM RV 2-24005 DEVSCOPE 07/01 06/02
SVCS NV 044 SERVICES SPECIAL TECHNICAL INVESTI 1,495 0 06/10
CONS 045 CONSTRUCTION 75 0 06/10
SVCS NV 049 SERVICES SPECIAL TECHNICAL INVESTI 275 0 03/10
CONS WB 051 CONSTRUCTION WATERWAY BRIDGES 22,394 0 06/10
CONS TR 055 CONSTRUCTION TRACKS AND RAILS 269 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 24
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS WB 058 CONSTRUCTION WATERWAY BRIDGES 1,711 0 06/10
CONS WB 061 CONSTRUCTION WATERWAY BRIDGES 223 0 07/09
CONS TR 062 CONSTRUCTION TRACKS AND RAILS 635 0 07/09
CONS WB 063 CONSTRUCTION WATERWAY BRIDGES 191 0 06/10
CONS WB 064 CONSTRUCTION WATERWAY BRIDGES 4,460 0 10/09
SVCS NV 065 SERVICES SPECIAL TECHNICAL INVESTI 320 0 06/10
CONS 066 CONSTRUCTION 2,350- 2,350 06/10
CNSP SU 067 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,815- 2,815 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: BR-156 FMS #: 841 201 MANHATTAN BRIDGE, RECONSTRUCTION
AVAILABLE BALANCE AS OF: 11/30/09 $126,339,984.43 (CITY) $183,404,246.27 (NON-CITY)
CONTRACT LIABILITY: $46,044,208.91 (CITY) $35,704,984.02 (NON-CITY)
ITD EXPENDITURES: $330,584,416.35 (CITY) $416,479,919.83 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 11,610-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 33,962 * * * * (N)* 141,088 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 11,610-* 11,610-
FORCST(C)* * * * * * * * * * * * 88,390 * 88,390
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 141,088 * 141,088
FORCST(N)* * * * * * * * * * * * 141,088 * 141,088
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRC156A MANHATTAN BRIDGE #11 LOWER ROADWAY
SVCS NV 042 SERVICES SPECIAL TECHNICAL INVESTI 1,052 0 06/10
CONS GE 044 CONSTRUCTION GENERAL 1,351 0 06/10
CONS 045 CONSTRUCTION 7,051 0 06/10
CONS 049 CONSTRUCTION 11,000- 0 06/10
CONS 050 CONSTRUCTION 675 0 06/10
CO#: A3 IFOT SU 604 IFA OTHER TECHNICAL SERVI SUPERVISING OF BORINGS 1,590 0 07/09
841 BRC156C MANHATTAN BRIDGE NORTH SIDE#10 EAST MAIN SPAN LOWER RDWY DEVSCOPE 03/96 02/97
CONS 018 CONSTRUCTION 7,000- 0 06/10
CNSP SU 019 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 4,000- 0 06/10
DSGN TD 022 DESIGN TOTAL DESIGN 274 0 06/10
DSGN TD 023 DESIGN TOTAL DESIGN 1,754 0 06/10
CONS GE 335 CONSTRUCTION GENERAL 500 0 06/10
CONS GE 336 CONSTRUCTION GENERAL 0 12,154 06/10
CONS WB 349 CONSTRUCTION WATERWAY BRIDGES 12,154- 0 06/10
841 BRC156R MANHATTAN BRIDGE #14 (CABLE RE-WRAPPING & SUSPENDER) DEVSCOPE 11/58 11/59
CONS GE 003 CONSTRUCTION GENERAL 9,338 128,934 06/10
CO#: 7 IFDS 006 IFA DESIGN 400 0 06/10
CNSP SU 012 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 80 0 06/10
CONS GE 015 CONSTRUCTION GENERAL 124 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 25
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CTGY 700 CONTINGENCY 117,000 10,000 06/10
841 BRC156S2 MANHATTAN BRIDGE - SEISMIC RETROFIT 2-24002-7/8 DEVSCOPE 07/06 06/07
CONS GE 002 CONSTRUCTION GENERAL 2,137 40,579 06/17
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 4,272 0 06/17
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 248 0 06/17
DSGN PD 008 DESIGN PRELIMINARY DESIGN 363 0 06/10
SVCS NV 009 SERVICES SPECIAL TECHNICAL INVESTI 2,136 0 06/17
841 BRC1568C MANHATTAN BR INTERIM #8C DEVSCOPE 06/08 06/09
CONS 027 CONSTRUCTION 18- 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: BR-231 FMS #: 841 203 QUEENSBORO BRIDGE, REHABILITATION
AVAILABLE BALANCE AS OF: 11/30/09 $23,155,948.68 (CITY) $80,213,203.51 (NON-CITY)
CONTRACT LIABILITY: $21,875,314.60 (CITY) $12,970,596.37 (NON-CITY)
ITD EXPENDITURES: $336,628,024.74 (CITY) $242,725,678.12 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 4,117 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 1,810 * * * * * * * * * * 2,307 * 4,117
FORCST(C)* * 1,810 * * * * * * * * * * 2,307 * 4,117
ACTUAL(C)* * 1,485 * 361-* * * * * * * * * * 1,124
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRC231B QUEENSBORO BR (#05) LOWER OUTER RDWY'S
CO#: A2 IFOT SU 604 IFA OTHER TECHNICAL SERVI SUPERVISING OF BORINGS 3,281 0 07/09
841 BRC231C QUEENSBORO BRIDGE #6 OVER EAST RIVER DEVSCOPE 07/04 07/05
CNSP SU 058 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 100 0 06/10
841 BRC231D AVIATION LIGHTS ON QUEENSBORO BRIDGE DEVSCOPE 06/08 05/09
CONS 001 CONSTRUCTION 875 0 06/10
CO#: 2 IFDS 600 IFA DESIGN 186 0 06/10
841 BRC231E QUEENSBORO BRIDGE EYEBAR STUDY
DSGN 001 DESIGN 616 0 06/10
DSGN 002 DESIGN 84 0 06/10
841 BRC231P QUEENSBORO BR PAINTING DEVSCOPE 07/04 07/05
CONS WB 007 CONSTRUCTION WATERWAY BRIDGES 325- 0 06/10
CO#: 6 IFSP 034 IFA CONSTRUCTION SUPERVIS 500 0 06/10
CNSP SU 039 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 15 0 06/10
CONS WB 041 CONSTRUCTION WATERWAY BRIDGES 325 0 08/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 26
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CNSP SU 042 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,485 0 08/09
841 BRC231S QUEENSBORO BRIDGE - SEISMIC 2-23004-7/8 DEVSCOPE 06/08 06/09
CONS GE 002 CONSTRUCTION GENERAL 1,991 37,811 06/17
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,980 0 06/17
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 248 0 06/17
DSGN 008 DESIGN 942 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: BR-253 FMS #: 841 204 RECONSTRUCTION OF WILLIAMSBURG BRIDGE
AVAILABLE BALANCE AS OF: 11/30/09 $36,767,445.36 (CITY) $144,914,589.33 (NON-CITY)
CONTRACT LIABILITY: $25,621,189.16 (CITY) $7,878,695.17 (NON-CITY)
ITD EXPENDITURES: $659,544,024.04 (CITY) $623,148,816.57 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 23,406 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 3,520 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 3,981 * 4,600 * * * 4,425 * * * * * * * 10,400 * 23,406
FORCST(C)* 3,981 * 4,600 * * * 4,425 * * * * * * * 10,400 * 23,406
ACTUAL(C)* * 1,855 * 3,981 * 256 * 1,950 * * * * * * * * 8,042
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 3,520 * 3,520
FORCST(N)* * * * * * * * * * * * 3,520 * 3,520
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRC253B WILLIAMSBURG PART A OF #5 CONTRACT 2-24003-9 DEVSCOPE 06/08 06/15
CNSP SU 010 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 21- 0 06/10
SVCS NV 051 SERVICES SPECIAL TECHNICAL INVESTI 1- 0 06/10
841 BRC253BB WILLIAMSBURG CONTRACT 6 DEVSCOPE 06/08 06/15
CONS GE 054 CONSTRUCTION GENERAL 3,520- 3,520 06/10
CNSP SU 060 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 210- 0 06/10
841 BRC253C WILLIAMSBURG BR (#7 NEW) MAIN BRIDGE REHABILITATION
CONS TR 075 CONSTRUCTION TRACKS AND RAILS 30- 0 06/10
CNSP SU 076 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 189- 0 06/10
841 BRC253CC WILLIAMSBURG BR (#8) 2-24003-9 DEVSCOPE 07/03 06/04
SVCS NV 070 SERVICES SPECIAL TECHNICAL INVESTI 2,600 0 08/09
CONS GE 072 CONSTRUCTION GENERAL 1,197 0 06/10
CONS GE 074 CONSTRUCTION GENERAL 1,950 0 06/10
CO#: 1 CONS GE 074 CONSTRUCTION GENERAL 256 0 06/10
CO#: 2 CONS GE 074 CONSTRUCTION GENERAL 586 0 06/10
CONS GE 075 CONSTRUCTION GENERAL 2,200 0 11/09
CNSP SU 076 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,225 0 11/09
CONS GE 077 CONSTRUCTION GENERAL 3,981 0 07/09
CNSP SU 078 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,855 0 06/10
SVCS NV 079 SERVICES SPECIAL TECHNICAL INVESTI 2,000 0 08/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 27
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS GE 080 CONSTRUCTION GENERAL 8,527 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: BR-270 FMS #: 841 208 REHABILITATION OF BROOKLYN BRIDGE
AVAILABLE BALANCE AS OF: 11/30/09 $350,993,006.46 (CITY) $273,198,000.14 (NON-CITY)
CONTRACT LIABILITY: $55,658,130.42 (CITY) $9,045,248.48 (NON-CITY)
ITD EXPENDITURES: $136,445,767.14 (CITY) $11,244,762.38 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 207,686 * * * * (C)* 294,032 * 1,721 * 1,631 * 1,631 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 74,441 * * * * (N)* 222,183 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 1,289 * 302 * * * * * * * * * * 292,441 * 294,032
FORCST(C)* 1,289 * 302 * * * * * * * * * * 292,441 * 294,032
ACTUAL(C)* * 95 * 213 * * * * * * * * * * 308
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 222,183 * 222,183
FORCST(N)* * * * * * * * * * * * 222,183 * 222,183
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRC270C BROOKLYN BR (#6) BK APPR'S, MAIN SPAN & PAINT X751 54 (07) DEVSCOPE 06/04 06/05
CONS WB FS1 CONSTRUCTION WATERWAY BRIDGES 0 30,000 06/10
CONS WB 009 CONSTRUCTION WATERWAY BRIDGES 286,430 174,683 06/10
DSGN 031 DESIGN 233 0 06/10
CNSP SU 033 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 957 0 06/10
SVCS NV 034 SERVICES SPECIAL TECHNICAL INVESTI 1,854 0 06/10
DSGN 035 DESIGN 214 0 08/09
CONS WB 036 CONSTRUCTION WATERWAY BRIDGES 571 0 06/10
CONS WB 037 CONSTRUCTION WATERWAY BRIDGES 1,721 0 06/11
CONS WB 038 CONSTRUCTION WATERWAY BRIDGES 1,631 0 06/12
CONS WB 039 CONSTRUCTION WATERWAY BRIDGES 1,631 0 06/13
CONS WB 040 CONSTRUCTION WATERWAY BRIDGES 571 0 06/14
CONS WB 041 CONSTRUCTION WATERWAY BRIDGES 0 17,500 06/10
CO#: 4 IFDS 600 IFA DESIGN 500 0 06/10
CO#: 2 IFSP 601 IFA CONSTRUCTION SUPERVIS 250 0 06/10
CTGY 700 CONTINGENCY 156,000 0 06/10
841 BRC270S BROOKLYN BRIDGE - SEISMIC RETROFIT DEVSCOPE 07/06 06/07
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 2,659 0 06/17
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 5,317 0 06/17
CONS GE 004 CONSTRUCTION GENERAL 2,659 50,509 06/17
DSGN 009 DESIGN 2,296 0 06/10
CO#: 1 IFDS 600 IFA DESIGN 250 0 06/10
841 BRC270T BROOKLYN BRIDGE TRAVELERS REPLACEMENT DEVSCOPE 07/02 06/03
SVCS NV 031 SERVICES SPECIAL TECHNICAL INVESTI 88 0 08/09
SVCS NV 037 SERVICES SPECIAL TECHNICAL INVESTI 100 0 06/10
CONS GE 040 CONSTRUCTION GENERAL 95 0 07/09
CONS 041 CONSTRUCTION 1,194 0 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 28
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: BR-287 FMS #: 841 227 RECONSTRUCTION: MACOMBS DAM BRIDGE OVER HARLEM RIVER
AVAILABLE BALANCE AS OF: 11/30/09 $10,953,726.20 (CITY) $52,363,397.90 (NON-CITY)
CONTRACT LIABILITY: $2,111,559.93 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $81,471,158.31 (CITY) $97,549,470.10 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 6,913 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 1,507 * * * * * * * * * 5,406 * 6,913
FORCST(C)* * * 1,507 * * * * * * * * * 5,406 * 6,913
ACTUAL(C)* 1,096 * * 188 * 222 * * * * * * * * * 1,506
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRX287 MACOMBS DAM BR: HARLEM RV & MAJOR DEEGAN 1-24009-0/X754 22 DEVSCOPE 06/08 06/15
CO#: 6 IFSP 055 IFA CONSTRUCTION SUPERVIS 100 0 06/10
SVCS NV 062 SERVICES SPECIAL TECHNICAL INVESTI 188 0 09/09
841 BRX287S MACOMBS DAM BRIDGE - SEISMIC RETROFIT DEVSCOPE 07/09 06/10
CONS GE 001 CONSTRUCTION GENERAL 70,000 0 06/15
DSGN TD 005 DESIGN TOTAL DESIGN 1,097 0 09/09
SVCS NV 006 SERVICES SPECIAL TECHNICAL INVESTI 3,000 0 06/14
CONS TR 007 CONSTRUCTION TRACKS AND RAILS 543 0 06/14
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 7,000 0 06/14
DSGN TD 009 DESIGN TOTAL DESIGN 3,516 0 06/10
DSGN TD 010 DESIGN TOTAL DESIGN 222 0 09/09
DSGN 011 DESIGN 1,890 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 29
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: BR WATERWAY BRIDGES
AVAILABLE BALANCE AS OF: 11/30/09 $617,941,417.35 (CITY) $882,846,163.07 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $358,339,960.99 (CITY) $223,140,003.53 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 213,149 * * * 343,874 * 1,721 * 1,631 * 1,631
NON-CITY(N) 108,403 * * * 371,956 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 6,135 * 6,135 * 1,096 0 * 0 * 0
AUG 6,815 * 6,815 * 4,292 0 * 0 * 0
SEPT 1,507 * 1,507 * 4,021 0 * 0 * 0
OCT 4,460 * 4,460 * 478 0 * 0 * 0
NOV 4,425 * 4,425 * 8,120 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 275 * 275 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 320,257 * 420,257 * 0 371,956 * 371,956 * 0
FY 10
____________________________________________________________________________________________________________________________________
343,874 * 443,874 * 18,007 371,956 * 371,956 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 30
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-74 FMS #: 072 219 ADOLESCENT RECEPTION DETENTION CENTER, RI
AVAILABLE BALANCE AS OF: 11/30/09 $9,714,641.68 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,577,130.52 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $59,577,741.25 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 7,237 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 6,046 * 44 * * 3 * * 44 * * * * * * 1,100 * 7,237
FORCST(C)* 6,046 * 44 * * 3 * * 42 * * * * 2 * * 1,100 * 7,237
ACTUAL(C)* 22 * 44 * * 3 * * * * * * * * * 69
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C74RNDCRF RNDC ROOF RECONSTRUCTION- PHASE 2 DEVSCOPE 08/06 10/06
CONS 002 CONSTRUCTION 24 0 07/09
072 C74SCHOOL RNDC MODULAR SCHOOL DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 6,000 0 07/09
850 C74-SHWR ARDC SHOWER RECONSTRUCTION CONSCOMP 11/05 05/08
CO#: 5 IFSP 002 IFA CONSTRUCTION SUPERVIS 110 0 06/10
CO#: BL CONS 006 CONSTRUCTION 1,100 0 06/10
CO#: 10 CONS 006 CONSTRUCTION 2 0 12/09
CO#: 14 CONS 006 CONSTRUCTION 11 0 12/09
CO#: 19 CONS 006 CONSTRUCTION 4 0 12/09
CO#: 21 CONS 006 CONSTRUCTION 16 0 12/09
CO#: 24 CONS 006 CONSTRUCTION 3 0 12/09
CO#: 25 CONS 006 CONSTRUCTION 6 0 12/09
CO#: 6 CONS 006 CONSTRUCTION 3 0 10/09
CONS 008 CONSTRUCTION 2 0 12/09
CO#: E2 CONS 008 CONSTRUCTION 44 0 08/09
CO#: G6 CONS 008 CONSTRUCTION 22 0 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 31
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-75 FMS #: 072 202 CORRECTION FACILITIES, CONSTRUCTION, RECONS & IMPROVEMENTS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $117,021,463.23 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $42,321,198.84 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $274,534,579.40 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 41,618 * 26,038 * 5,444 * 5,150 * (C)* 107,934 * 25,788 * 5,044 * 4,700 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 77,809 * 7,404 * 109 * 538-* 2 * * 6,986 * * * * * 16,162 * 107,934
FORCST(C)* 78,842 * 6,086 * 109 * 538-* 2 * * 7,292 * * * * * 16,141 * 107,934
ACTUAL(C)* 1,671 * 263 * 1,519 * 8,024 * 80 * * * * * * * * 11,557
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C-101LRFN RIKERS ISLAND FENCING DEVSCOPE 06/09 03/10
CTGY 025 CONTINGENCY 146 0 07/09
CONS 027 CONSTRUCTION 956 0 07/09
CONS 028 CONSTRUCTION 1,500 0 07/10
CONS 030 CONSTRUCTION 1,000 0 07/12
CONS 032 CONSTRUCTION 1,500 0 07/14
CONS 036 CONSTRUCTION 1,500 0 07/16
CONS 037 CONSTRUCTION 23,550 0 08/19
CONS 038 CONSTRUCTION 1,500 0 07/18
072 C-101WEST RI WEST PERIMETER EXTERIOR FENCING REPLACEMENT DEVSCOPE 01/06 03/06
CONS 005 CONSTRUCTION 551 0 07/09
072 C-75COMP GARBAGE COMPACTORS-VARIOUS FACILITIES
EQFN 020 EQUIPMENT AND FURNITURE 2,200 0 06/20
072 C-75MISC MISC INFRASTRUCTURE RECON DEVSCOPE 06/08 06/10
CONS 014 CONSTRUCTION 3,595 0 07/09
CONS 022 CONSTRUCTION 10,500 0 07/15
CONS 023 CONSTRUCTION 40,170 0 07/16
CONS 024 CONSTRUCTION 37,500 0 07/17
CONS 028 CONSTRUCTION 21,700 0 01/19
CONS 029 CONSTRUCTION 370,822 0 01/20
072 C75-ASBES ASBESTOS ABATEMENT- VARIOUS FACILITES
IFSP 051 IFA CONSTRUCTION SUPERVIS 100 0 07/09
IFSP 052 IFA CONSTRUCTION SUPERVIS 100 0 07/10
IFSP 053 IFA CONSTRUCTION SUPERVIS 100 0 07/11
IFSP 054 IFA CONSTRUCTION SUPERVIS 100 0 07/12
IFSP 055 IFA CONSTRUCTION SUPERVIS 100 0 07/13
IFSP 056 IFA CONSTRUCTION SUPERVIS 100 0 07/14
072 C75-BAKE REPLACEMENT OF BAKERY EQUIPMENT FY09/10
EQFN 001 EQUIPMENT AND FURNITURE 250 0 06/10
CTGY 005 CONTINGENCY 38 0 07/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 32
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C75-CHILL VCBC CHILLER DEVSCOPE 07/03 09/03
CONS 001 CONSTRUCTION 650 0 07/09
CTGY 003 CONTINGENCY 98 0 07/09
072 C75-ELEV ELEVATOR REHAB VARIOUS FACILITIES
CONS 018 CONSTRUCTION 1,000 0 07/09
CONS 019 CONSTRUCTION 500 0 07/15
CONS 020 CONSTRUCTION 500 0 06/17
CONS 021 CONSTRUCTION 500 0 06/18
IFSP 030 IFA CONSTRUCTION SUPERVIS 50 0 07/09
IFSP 031 IFA CONSTRUCTION SUPERVIS 50 0 07/10
IFSP 032 IFA CONSTRUCTION SUPERVIS 50 0 07/11
IFSP 033 IFA CONSTRUCTION SUPERVIS 50 0 07/12
IFSP 034 IFA CONSTRUCTION SUPERVIS 50 0 07/13
IFSP 035 IFA CONSTRUCTION SUPERVIS 50 0 07/14
CONS 036 CONSTRUCTION 500 0 06/19
CONS 037 CONSTRUCTION 1,500 0 07/19
072 C75-F&ECR F & E PURCHASE FOR CAPACITY REPLACEMENT PROJECTS DSGN 01/03 01/03
CTGY 002 CONTINGENCY 150 0 08/09
EQFN 006 EQUIPMENT AND FURNITURE 1,000 0 07/09
EQFN 007 EQUIPMENT AND FURNITURE 1,000 0 07/13
EQFN 008 EQUIPMENT AND FURNITURE 2,000 0 07/18
072 C75-GCELL GANG CELL DOOR RELEASE
CONS 002 CONSTRUCTION 2,000 0 01/19
072 C75-GCHIL GRVC CHILLER REPLACEMENT DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 1,035 0 08/09
CTGY 003 CONTINGENCY 94 0 07/09
072 C75-ION PURCHASE OF ION SCANNERS FOR DRUG INTERDICTION PROGRAM
EQFN 009 EQUIPMENT AND FURNITURE 300 0 07/18
072 C75-OBCHI OBCC CHILLER REPLACEMENT DEVSCOPE 06/08 09/08
CONS 001 CONSTRUCTION 1,750 0 08/09
CTGY 003 CONTINGENCY 240 0 11/09
072 C75-PLUMB SEWER PUMPS AND PLUMBING VARIOUS FACILITIES
CONS 017 CONSTRUCTION 3,000 0 07/19
072 C75AIRHD Air handlers-Benjamin Ventilation Order DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 1,500 0 08/09
072 C75AMKCDK AMKC STOREHOUSE LOADING DOCK ADDITION DEVSCOPE 07/06 09/06
CONS 001 CONSTRUCTION 330 0 07/09
072 C75AMKCKD AMKC K DORM VENTILATION DEVSCOPE 06/08 09/08
CONS 003 CONSTRUCTION 383 0 06/10
072 C75AMKCMD AMKC CLINIC RECONSTRUCTION DEVSCOPE 06/06 08/06
CONS 006 CONSTRUCTION 3,205 0 07/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 33
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C75AMKCSW REPLACE AMKC SWITCH BOARD FOR CON ED POWER DEVSCOPE 06/08 09/08
CONS 005 CONSTRUCTION 982 0 07/09
CTGY 006 CONTINGENCY 118 0 07/09
072 C75ARWIN AMKC/RNDC WINDOW REPLACEMENT
CONS 001 CONSTRUCTION 7,388 0 07/09
CONS 002 CONSTRUCTION 7,612 0 07/10
072 C75ASBES1 ASBESTOS ABATEMENT- VARIOUS FACILITIES- FY06 DEVSCOPE 08/05 11/05
CONS 001 CONSTRUCTION 3 0 08/09
072 C75ASBES2 ASBESTOS ABATEMENT- VARIOUS FACILITIES- FY09 DEVSCOPE 06/06 09/06
CONS 001 CONSTRUCTION 51 0 07/09
072 C75ASBES3 ASBESTOS ABATEMENT- VARIOUS FACILITIES- FY10 DEVSCOPE 07/07 09/07
CONS 001 CONSTRUCTION 400 0 07/09
072 C75BKCHIL CHILLER RECONSTRUCTION MDC DEVSCOPE 08/05 11/05
CONS 001 CONSTRUCTION 250 0 06/10
CTGY 004 CONTINGENCY 38 0 07/09
072 C75BKHRF Reconstruction of Brooklyn House Roof DEVSCOPE 06/08 09/08
CONS 001 CONSTRUCTION 136 0 07/09
072 C75BKTUN BKDC UNDERGROUND TUNNEL DEVSCOPE 06/09 09/09
CONS 002 CONSTRUCTION 899 0 06/10
072 C75BXF&E BRONX CRIMINAL/FAMILY COURT F&E
CONS 001 CONSTRUCTION 78 0 07/09
072 C75CEIL CEILING RECONSTRUCTION AT OBCC, GRVC
CTGY 006 CONTINGENCY 38 0 07/09
CONS 007 CONSTRUCTION 88 0 09/09
072 C75CHLPNT NIC JATC CHILLER PLANT
CONS 001 CONSTRUCTION 2,900 0 01/10
072 C75CORRID EMTC new connecting corridor to Academy
CONS 002 CONSTRUCTION 194 0 07/11
072 C75COURT FEDERAL COURT ORDERED COMPLIANCE PLAN DEVSCOPE 06/07 09/07
CONS 001 CONSTRUCTION 1 0 07/09
CTGY 002 CONTINGENCY 1 0 07/09
CTGY 003 CONTINGENCY 30,000 0 07/09
072 C75DATA UPGRADE A/C AT IT DATA CENTER
EQFN 001 EQUIPMENT AND FURNITURE 751 0 08/09
072 C75ELEMDC Elevator Rehabilitation at MDC DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 937 0 07/09
072 C75EXHST Replacement of exhaust fans DEVSCOPE 06/09 09/09
CONS 002 CONSTRUCTION 125 0 07/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 34
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C75EXTR FACADE RECONSTRUCTION VAR. FAC--EMTC,OBCC,AMKC,RNDC, DEVSCOPE 06/09 09/09
CONS 002 CONSTRUCTION 4,000 0 01/10
CONS 003 CONSTRUCTION 2,000 0 01/11
072 C75FACADE FACADE REPL VARIOUS FACILITIES
CONS GE 001 CONSTRUCTION GENERAL 2,000 0 01/14
CONS 003 CONSTRUCTION 2,000 0 01/12
CONS 004 CONSTRUCTION 1,000 0 01/13
CONS 007 CONSTRUCTION 2,000 0 07/14
CONS 008 CONSTRUCTION 2,000 0 07/15
CONS 009 CONSTRUCTION 3,000 0 07/16
CONS 010 CONSTRUCTION 3,000 0 06/18
CONS 011 CONSTRUCTION 3,000 0 06/19
CONS 012 CONSTRUCTION 5,000 0 07/19
072 C75FENCE1 PROGRAMMATIC FENCING RECONSTRUCTION DEVSCOPE 08/05 11/05
CONS 001 CONSTRUCTION 850 0 06/11
CONS 002 CONSTRUCTION 1,006 0 08/09
CONS 003 CONSTRUCTION 850 0 07/11
CTGY 007 CONTINGENCY 113 0 07/09
072 C75GENERS GENERATOR REPLACEMENTS
EQFN 001 EQUIPMENT AND FURNITURE 750 0 07/09
CTGY 002 CONTINGENCY 113 0 07/09
072 C75GMDCR1 GMDC ROOF RECONSTRUCTION DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 20 0 07/09
072 C75HMOVE Bulova Move and 17 Battery Place Move DSGN 06/09 07/09
EQFN 002 EQUIPMENT AND FURNITURE 1,033 0 07/09
072 C75HOTWTR HOT WATER RIKERS ISLAND
CONS 005 CONSTRUCTION 500 0 07/12
CONS 006 CONSTRUCTION 500 0 07/14
IFSP 010 IFA CONSTRUCTION SUPERVIS 50 0 07/10
IFSP 011 IFA CONSTRUCTION SUPERVIS 50 0 07/12
IFSP 012 IFA CONSTRUCTION SUPERVIS 50 0 07/14
CONS 013 CONSTRUCTION 500 0 06/17
CONS 014 CONSTRUCTION 1,500 0 06/19
072 C75JFLOR JATC STRUCTURAL CEILING RECONSTRUCTION DEVSCOPE 07/06 09/06
CONS 004 CONSTRUCTION 14- 0 07/09
072 C75MCBUPG UPGRADE ELECTRICAL/FIRE ALARM SYSTEM AT MCB DEVSCOPE 06/08 09/08
CONS 003 CONSTRUCTION 2,383 0 07/09
072 C75MDWTR MDC WATER TOWER DSGN 06/09 07/09
CONS 002 CONSTRUCTION 500 0 07/09
072 C75MISTEL MIS/TELECOM REQUIREMENTS FOR INTERIOR RENOVATION PROJECTS
EQFN 002 EQUIPMENT AND FURNITURE 200 0 07/12
EQFN 006 EQUIPMENT AND FURNITURE 200 0 07/14
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 35
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C75MP2 MP2 UPGRADE
EQFN 001 EQUIPMENT AND FURNITURE 46 0 07/09
CTGY 002 CONTINGENCY 11 0 06/10
072 C75NICA/C NIC Air Conditioning -Benjamin Ventilation Order DEVSCOPE 06/08 09/08
CONS 002 CONSTRUCTION 5,038 0 07/09
CTGY 004 CONTINGENCY 749 0 07/09
072 C75NICRF ROOF REPLACEMENT AT NIC- Phase 2
CONS 001 CONSTRUCTION 84 0 07/09
072 C75NSDEQP REPLACEMENT OF FOOD SERVICE EQUIPMENT FY08/FY09
EQFN 001 EQUIPMENT AND FURNITURE 598 0 06/10
CTGY 003 CONTINGENCY 54 0 06/10
072 C75OBCCEX OBCC PUNITIVE SEGREGATION EXPANSION DEVSCOPE 06/07 09/07
CO#: CT CTGY 002 CONTINGENCY 55 0 07/09
CO#: CT CONS 003 CONSTRUCTION 166 0 07/09
072 C75OBCCRF ROOF RECONSTRUCTION AT OBCC DEVSCOPE 06/08 09/08
CONS 001 CONSTRUCTION 4 0 06/10
072 C75OTIAC OBCC Intake A/C OBCC Intake A/C OBCC INTAKE A/C DEVSCOPE 06/08 09/08
CONS 002 CONSTRUCTION 825 0 07/09
072 C75RADIO RADIO REPLACEMENTS DEVSCOPE 02/00 04/00
EQFN 025 EQUIPMENT AND FURNITURE 551 0 07/09
CTGY 026 CONTINGENCY 87 0 01/10
EQFN 027 EQUIPMENT AND FURNITURE 500 0 07/11
EQFN 028 EQUIPMENT AND FURNITURE 500 0 07/10
EQFN 029 EQUIPMENT AND FURNITURE 500 0 07/12
EQFN 030 EQUIPMENT AND FURNITURE 500 0 07/13
EQFN 031 EQUIPMENT AND FURNITURE 1,000 0 07/14
EQFN 033 EQUIPMENT AND FURNITURE 500 0 07/16
EQFN 034 EQUIPMENT AND FURNITURE 1,000 0 07/18
EQFN 035 EQUIPMENT AND FURNITURE 1,500 0 07/19
072 C75RCVER RNDC AMKC REPLACEMENT OF RADIATOR COVERS DEVSCOPE 06/09 09/09
CONS 002 CONSTRUCTION 3,959 0 07/09
072 C75RIFHSE RIKERS ISLAND FIREHOUSE DEVSCOPE 08/06 11/06
CONS 003 CONSTRUCTION 186 0 07/09
072 C75RMSCAC RMSC Air Conditioning-Benjamin Vent.Order DEVSCOPE 06/08 09/08
CONS 005 CONSTRUCTION 2,349 0 07/09
CTGY 006 CONTINGENCY 18 0 07/09
072 C75RMSCMU RMSC MUAII EXPANSION DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 86 0 01/10
072 C75RMSCRF RMSC ROOF RECONSTRUCTION DEVSCOPE 08/05 11/05
CONS 004 CONSTRUCTION 18 0 07/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 36
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C75RNDCAC RNDC CLINIC MENTAL HEALTH CLINIC A/C-BENJAMIN VENT ORDER DEVSCOPE 06/08 09/08
CTGY 003 CONTINGENCY 11 0 07/09
CONS 005 CONSTRUCTION 1,249 0 07/09
072 C75RNDCDT Replacement of Duct Work at RNDC-Benjamin Vent.Order DEVSCOPE 06/09 09/09
CONS 002 CONSTRUCTION 4,620 0 07/09
072 C75ROOFS ROOF REPLACEMENT AT VARIOUS FACILITIES
CONS 008 CONSTRUCTION 1,500 0 01/12
CONS 009 CONSTRUCTION 1,500 0 01/13
CONS 011 CONSTRUCTION 5,000 0 01/15
IFSP 017 IFA CONSTRUCTION SUPERVIS 50 0 07/09
IFSP 018 IFA CONSTRUCTION SUPERVIS 50 0 07/10
IFSP 019 IFA CONSTRUCTION SUPERVIS 50 0 07/11
IFSP 020 IFA CONSTRUCTION SUPERVIS 50 0 07/12
IFSP 021 IFA CONSTRUCTION SUPERVIS 300 0 07/13
IFSP 022 IFA CONSTRUCTION SUPERVIS 300 0 07/14
CONS 023 CONSTRUCTION 5,000 0 06/16
072 C75SMOD STEEL MOD RECONSTRUCTION- GMDC MOD 2 DEVSCOPE 07/06 09/06
CTGY 005 CONTINGENCY 180 0 07/09
CONS 006 CONSTRUCTION 10,077 0 07/09
072 C75SMOD1 STEEL MOD RECONSTRUCTION- GMDC MOD3
CONS 001 CONSTRUCTION 10,000 0 07/09
072 C75TEMP REPLACE CHILLERS-AUTO TEMP CTRLS DEPT-WIDE DEVSCOPE 06/08 09/08
CONS 004 CONSTRUCTION 3,746 0 07/09
CONS 005 CONSTRUCTION 5,438 0 07/10
072 C75TRANF Installation of New Transformer - RI Substation DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 710 0 07/09
072 C75TRL FEMALE LOCKER TRAILERS RNDC DEVSCOPE 06/08 09/08
CONS 001 CONSTRUCTION 160 0 06/10
CTGY 002 CONTINGENCY 24 0 07/09
072 C75VCBC2 VCBC Recreation Deck Rehabilitation and Site Work DEVSCOPE 07/06 09/06
CONS 002 CONSTRUCTION 1,250 0 07/09
072 C75VOBCC OBCC CPSU Ventilation-Benjamin Ventilation Order DEVSCOPE 06/08 09/08
CONS 003 CONSTRUCTION 502 0 06/10
072 C75WINDOW WINDOW REPLACEMENT
CONS 001 CONSTRUCTION 112 0 07/09
CONS 002 CONSTRUCTION 7,888 0 07/10
CONS 003 CONSTRUCTION 1,000 0 07/13
CONS 004 CONSTRUCTION 1,500 0 07/14
CONS 005 CONSTRUCTION 1,500 0 07/15
CONS 006 CONSTRUCTION 1,500 0 07/17
CONS 007 CONSTRUCTION 1,500 0 07/16
CONS 008 CONSTRUCTION 1,500 0 07/18
CONS 009 CONSTRUCTION 5,500 0 07/19
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 37
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
IFSP 011 IFA CONSTRUCTION SUPERVIS 200 0 07/11
IFSP 012 IFA CONSTRUCTION SUPERVIS 200 0 07/12
IFSP 013 IFA CONSTRUCTION SUPERVIS 200 0 07/13
IFSP 014 IFA CONSTRUCTION SUPERVIS 200 0 07/14
072 ENRG001 Laundry Water Recycling System
CONS 003 CONSTRUCTION 6,766 0 07/09
850 C75-EPA EPA SPILL PREVENTION AND RESPONSE PLAN CONSCOMP 03/06 10/09
CO#: 6 CONS 004 CONSTRUCTION 22 0 06/10
CO#: 1 DSGN 008 DESIGN 38 0 06/10
850 C75-FCAD FACADE RECONSTRUCTION AT EMTC, NIC,QDC, MDC, BKDC DEVSCOPE 07/06 09/06
CO#: 04 IFSP 004 IFA CONSTRUCTION SUPERVIS 300 0 06/10
CO#: 1 CONS 006 CONSTRUCTION 3,697 0 06/10
CO#: 2 SVCS 006 SERVICES 21 0 06/10
CONS 007 CONSTRUCTION 19 0 06/10
CO#: R CONS 007 CONSTRUCTION 7 0 09/09
CO#: 7 CONS 007 CONSTRUCTION 42 0 11/09
CO#: 8 CONS 007 CONSTRUCTION 7 0 11/09
CO#: 5 SVCS 007 SERVICES 20 0 08/09
850 C75AMKCHV AMKC BUILDING 5 HVAC/HOT WATER RECONSTRUCTION DEVSCOPE 01/06 04/06
CO#: 1 DSGN 001 DESIGN 515 0 06/10
CONS 002 CONSTRUCTION 1,042 0 06/10
CO#: 06 IFDS 601 IFA DESIGN 60 0 06/10
850 C75BKFCAD FACADE RESTORATION BKLYN HDM CONSCOMP 01/04 12/07
CO#: DR CONS 020 CONSTRUCTION 358- 0 10/09
CO#: D1 CONS 020 CONSTRUCTION 177- 0 10/09
850 C75BKROOF BROOKLYN ROOF RECONSTRUCTION
CO#: DR CONS 001 CONSTRUCTION 47- 0 11/09
850 C75FCADE VARIOUS FACADE REPAIRS
CO#: 04 IFSP 016 IFA CONSTRUCTION SUPERVIS 65 0 06/10
850 C75FCADE3 MDC FACADE RECONSTRUCTION - PHASE 11
CO#: DR CONS 003 CONSTRUCTION 3- 0 10/09
850 C75NICSHW NIC SHOWER RECONSTRUCTION DEVSCOPE 01/06 04/06
CO#: 06 IFDS 003 IFA DESIGN 150 0 06/10
CONS 005 CONSTRUCTION 7,240 0 06/10
CO#: 2 CONS 005 CONSTRUCTION 18 0 06/10
CO#: 01 IFSP 007 IFA CONSTRUCTION SUPERVIS 25 0 06/10
856 CENTCELL 100 CENTRE ST- FLRS 1-3,5 & 12 FOR DOC DEVSCOPE 06/04 09/04
CO#: A CONS 017 CONSTRUCTION 135- 0 06/10
CO#: C CONS 027 CONSTRUCTION 14 0 06/10
CO#: G CONS 027 CONSTRUCTION 12 0 06/10
CONS 028 CONSTRUCTION 344- 0 06/10
CONS 035 CONSTRUCTION 473 0 06/10
CO#: B CONS 035 CONSTRUCTION 14 0 09/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 38
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 C75HEADQ RELOCATION OF DOC HEADQUARTERS DEVSCOPE 06/08 09/08
CO#: AA CONS 001 CONSTRUCTION 1,034 0 08/09
CO#: AB EQFN FF 002 EQUIPMENT AND FURNITURE OFFICE FURNITURE 305 0 08/09
CONS 003 CONSTRUCTION 484 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: C-110 FMS #: 072 218 COMMUNICATION SYSTEMS IMPROVEMENTS, ETC., CORRECTION FACILITIES
AVAILABLE BALANCE AS OF: 11/30/09 $1,310,092.70 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $272,935.25 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $44,084,300.48 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * 250 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C110-FAC EQUIPMENT REPLACEMENT
EQFN 012 EQUIPMENT AND FURNITURE 7,500 0 06/20
EQFN 013 EQUIPMENT AND FURNITURE 1,500 0 01/15
EQFN 014 EQUIPMENT AND FURNITURE 1,500 0 07/16
EQFN 017 EQUIPMENT AND FURNITURE 3,000 0 06/19
072 C110-NETW RIKERS ISLAND ADMIN TELEPHONE SYSTEM
EQFN 008 EQUIPMENT AND FURNITURE 250 0 07/10
EQFN 012 EQUIPMENT AND FURNITURE 500 0 07/19
072 C110HOUSE INMATE TELEPHONE SYSTEM--DEPTWIDE
CTGY 004 CONTINGENCY 93 0 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 39
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-111 FMS #: 072 222 LAUNDRIES, RECONSTRUCTION, ETC.
AVAILABLE BALANCE AS OF: 11/30/09 $2.15 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $4,083,131.21 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 500 * * * (C)* * 500 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C111-LR4 C111- LAUNDRY REFURBISHMENT- VARIOUS FACILITIES
EQFN 016 EQUIPMENT AND FURNITURE 500 0 07/10
EQFN 017 EQUIPMENT AND FURNITURE 500 0 07/13
EQFN 018 EQUIPMENT AND FURNITURE 500 0 07/15
EQFN 019 EQUIPMENT AND FURNITURE 1,000 0 07/18
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: C-112 FMS #: 072 223 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF CORRECTION
AVAILABLE BALANCE AS OF: 11/30/09 $3,947,814.29 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,190,516.91 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $41,222,388.28 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 261 * 2,250 * 2,250 * (C)* 3,262 * 3,000 * 2,250 * 2,250 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 3,262 * * * * * * * * * * * * 3,262
FORCST(C)* 3,262 * * * * * * * * * * * * 3,262
ACTUAL(C)* * * * 786 * 405 * * * * * * * * 1,191
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C112GARAG IMROVEMENTS TO TRANSPORTATION GARAGE
IFSP 010 IFA CONSTRUCTION SUPERVIS 100 0 07/10
IFSP 011 IFA CONSTRUCTION SUPERVIS 1,000 0 07/13
072 C112VOUTY VEHICLE REPLACEMENT
EQVH 013 EQUIPMENT - VEHICLES 3,262 0 07/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 40
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQVH 017 EQUIPMENT - VEHICLES 3,000 0 07/10
EQVH 018 EQUIPMENT - VEHICLES 2,250 0 07/11
EQVH 028 EQUIPMENT - VEHICLES 2,250 0 07/12
EQVH 029 EQUIPMENT - VEHICLES 2,000 0 07/13
EQVH 030 EQUIPMENT - VEHICLES 3,000 0 07/14
CTGY 031 CONTINGENCY 300 0 07/09
EQVH 032 EQUIPMENT - VEHICLES 6,000 0 07/15
EQVH 033 EQUIPMENT - VEHICLES 6,000 0 07/16
EQVH 035 EQUIPMENT - VEHICLES 10,000 0 07/18
EQVH 036 EQUIPMENT - VEHICLES 9,000 0 01/20
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: C-114 FMS #: 072 228 ACQUISITION, CONSTR., ETC. SUPPLEMENTARY HOUS. PROG. AND SUPPORT FACIL
AVAILABLE BALANCE AS OF: 11/30/09 $129,622,952.11 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $18,101,656.34 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $836,151,969.81 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 30,555 * 148,000 * 430,795 * (C)* 116,010 * 35,009 * 148,000 * 420,095 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 67,970 * * * * * 130 * 15,000 * * 2,500-* * * 35,410 * 116,010
FORCST(C)* 67,970 * * * 814-* * * 15,000 * 130 * 2,500-* * * 36,224 * 116,010
ACTUAL(C)* * * * 814-* * * * * * * * * 814-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C114ADMIN ADMINISTRATION BUILDING
CONS 001 CONSTRUCTION 44,242 0 07/19
IFSP 002 IFA CONSTRUCTION SUPERVIS 3,000 0 07/13
IFSP 004 IFA CONSTRUCTION SUPERVIS 3,500 0 07/14
072 C114CAPT1 MODULAR & SPRUNG SKIN TAKEDOWN/REPLACEMENT PROG--OUTYEARS DEVSCOPE 07/06 06/08
CONS 001 CONSTRUCTION 3,000 0 07/15
CONS 002 CONSTRUCTION 500 0 07/09
CONS 005 CONSTRUCTION 1,000 0 07/17
CTGY 006 CONTINGENCY 328 0 07/09
072 C114COGEN Rikers Island Co-Generation Power Plant-Construction
CTGY 002 CONTINGENCY 10,123 0 07/09
CONS 003 CONSTRUCTION 67,470 0 07/09
072 C114MBL MAINTENANCE BUILDING 1
CONS 002 CONSTRUCTION 45,758 0 07/19
072 C114PARK PARKING FACILITY
IFSP 002 IFA CONSTRUCTION SUPERVIS 1,000 0 07/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 41
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 003 CONSTRUCTION 10,000 0 01/20
IFSP 004 IFA CONSTRUCTION SUPERVIS 1,000 0 07/14
850 C114GMOD CAPACITY REPLACEMENT GRVC BED ADDITION CONSCOMP 09/03 07/08
CO#: D3 CONS 024 CONSTRUCTION 2,500- 0 03/10
850 C114NEWF New Bronx Facility- Capacity Replacement and Reconstruction
DSGN 007 DESIGN 35,009 0 07/10
CONS 008 CONSTRUCTION 155,595 0 01/13
CONS 009 CONSTRUCTION 20,000 0 01/12
CONS 014 CONSTRUCTION 206,135 0 07/13
850 C114NEWF2 CAPACITY REPLACEMENT PROGRAM- BKDC RECON. & REPLACEMENT DEVSCOPE 07/08 09/08
DSGN 003 DESIGN 31,347 0 06/10
CO#: 1 DSGN 003 DESIGN 1,153 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 2,700 0 07/09
CNSP 005 CONSTRUCTION SUPERVISION 15,000 0 01/10
IFSP 006 IFA CONSTRUCTION SUPERVIS 10,700 0 07/12
CONS 010 CONSTRUCTION 264,500 0 07/12
CONS 011 CONSTRUCTION 128,000 0 07/11
850 C114RMSC 800 DORMITORY BEDS AT RMSC CONSCOMP 04/05 01/10
CO#: 08 IFSP 023 IFA CONSTRUCTION SUPERVIS 200 0 06/10
CONS 033 CONSTRUCTION 2,242 0 06/10
CO#: 13 DSGN 035 DESIGN 130 0 12/09
CNSP 037 CONSTRUCTION SUPERVISION 1,482 0 06/10
850 C114VHCIF VISIT HOUSE CONSCOMP 06/04 06/06
CO#: D1 CONS 006 CONSTRUCTION 814- 0 06/10
CO#: 05 IFSP 022 IFA CONSTRUCTION SUPERVIS 40 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 42
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-117 FMS #: 072 213 PURCHASE OF COMPUTER EQUIPMENT, ALL FACILITIES
AVAILABLE BALANCE AS OF: 11/30/09 $13,990,900.82 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,168,889.47 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $32,440,894.74 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 17,515 * 1,103 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 16,084 * 500 * 931 * * * * * * * * * * 17,515
FORCST(C)* 16,084 * 500 * 931 * * * * * * * * * * 17,515
ACTUAL(C)* 198 * * 144 * 42 * 96-* * * * * * * * 288
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C110CALL Call Retreival System
EQFN 001 EQUIPMENT AND FURNITURE 931 0 09/09
072 C117-COMP MAIN COMPUTER & SERVER UPGRADES
EQFN 006 EQUIPMENT AND FURNITURE 2,000 0 01/14
EQFN 007 EQUIPMENT AND FURNITURE 2,000 0 06/19
072 C117GATE RI Gate 1 & 2 License Plate Recognition Security System
EQFN 001 EQUIPMENT AND FURNITURE 700 0 07/09
072 C117JMS JAIL MANAGEMENT SYSTEM
EQFN 003 EQUIPMENT AND FURNITURE 2,700 0 07/09
072 C117LCBUS Automatic Vehicle Locator System for Buses FY09
CTGY 002 CONTINGENCY 45 0 08/09
072 C117MISRM MIS/TELECOM REQUIREMENTS FOR RMSC CAPACITY REPL
CTGY 004 CONTINGENCY 300 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 2,000 0 07/09
072 C117NWKUP Upgrade Network Infrastructure- Hardware and Software
EQFN 001 EQUIPMENT AND FURNITURE 6,823 0 07/09
CTGY 005 CONTINGENCY 955 0 07/09
072 C117SDMS SOFTWARE DATA MANAGEMENT SYSTEM
EQFN 001 EQUIPMENT AND FURNITURE 859 0 07/09
072 C117SURVL SECURITY CAMERA SURVEILANCE SYSTEM
EQFN 003 EQUIPMENT AND FURNITURE 2 0 07/09
072 C117TRAC Admission and Discharge Tracking System
EQFN 001 EQUIPMENT AND FURNITURE 1,000 0 07/09
EQFN 002 EQUIPMENT AND FURNITURE 1,103 0 07/10
CTGY 003 CONTINGENCY 150 0 08/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 43
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C117VIDEO IP VIDEO RECORDING
EQFN 001 EQUIPMENT AND FURNITURE 2,000 0 07/09
CTGY 002 CONTINGENCY 150 0 06/10
072 C117VISIT Visitor Express Processing
EQFN 001 EQUIPMENT AND FURNITURE 500 0 08/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: C-130 FMS #: 072 234 RECONS., CONST., IMPROV., RIKERS IS, P HSE., INCL. EQUIP, ACQ AND RECO
AVAILABLE BALANCE AS OF: 11/30/09 $277,999.53 (CITY) $8,603,116.37 (NON-CITY)
CONTRACT LIABILITY: $656.07 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $9,923,723.00 (CITY) $13,396,883.63 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 207 * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 250 * * * * * * * * * * * * 250
FORCST(C)* 250 * * * * * * * * * * * * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C130TUBES Powerhouse Boiler Tube Replacement DEVSCOPE 06/07 06/09
CTGY 004 CONTINGENCY 38 0 09/09
CONS 005 CONSTRUCTION 250 0 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 44
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-135 FMS #: 072 237 CONSTRUCTION, RECONSTRUCTION, ETC., HOUSE OF DETENTION FOR MEN, RIKERS
AVAILABLE BALANCE AS OF: 11/30/09 $20,372,573.18 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $6,500,448.46 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $52,168,340.66 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 58,732 * * * (C)* 1,956 * 81,300 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,956 * 1,956
FORCST(C)* * * * * * * * 687 * * * * 1,269 * 1,956
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 C135JATC JATC RECONSTRUCTION-PHASE 2
CO#: 1 DSGN 001 DESIGN 687 0 06/10
CNSP 003 CONSTRUCTION SUPERVISION 1,269 0 06/10
CONS 005 CONSTRUCTION 81,300 0 01/11
IFDS 011 IFA DESIGN 1,360 0 06/10
IFSP 012 IFA CONSTRUCTION SUPERVIS 1,360 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: C-136 FMS #: 072 238 CORRECTION INDUSTRIES FACILITIES AND SUPPORT
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $155,251.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 300 * (C)* * * * 300 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C136-BAKE REPLACEMENT OF BAKERY EQUIPMENT
EQFN 007 EQUIPMENT AND FURNITURE 300 0 07/12
EQFN 009 EQUIPMENT AND FURNITURE 500 0 07/18
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 45
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-138 FMS #: 072 240 RIKERS ISLAND INFRASTRUCTURE
AVAILABLE BALANCE AS OF: 11/30/09 $40,214,507.43 (CITY) $10,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $6,806,637.87 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $217,822,674.50 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 15,611 * 20,000 * 1,500 * 2,000 * (C)* 39,561 * 20,000 * 1,500 * 2,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 43,125 * * 162 * * 3,726-* * * * * * * 39,561
FORCST(C)* * 43,125 * * 162 * * 3,726-* * * * * * * 39,561
ACTUAL(C)* * 94 * * * * * * * * * * * 94
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C138-ROAD RIKERS ISLAND ROAD CONSTR/RECONSTR
CONS RD 002 CONSTRUCTION ROADWAYS 500 0 07/12
072 C138BLAMP Install new lighting fixtures in housing areas @ BKDC
CONS 001 CONSTRUCTION 162 0 10/09
CTGY 002 CONTINGENCY 28 0 10/09
072 C138FSYS FIRE SAFETY SYSTEM CONSTRUCTION DEVSCOPE 06/08 03/09
CONS 001 CONSTRUCTION 20,000 0 06/11
CONS 002 CONSTRUCTION 43,125 0 08/09
CTGY 003 CONTINGENCY 3,000 0 07/09
CONS 005 CONSTRUCTION 1,500 0 07/11
CONS 007 CONSTRUCTION 500 0 07/13
CONS 008 CONSTRUCTION 500 0 07/14
CONS 009 CONSTRUCTION 500 0 07/15
CONS 010 CONSTRUCTION 18,465 0 07/16
CONS 011 CONSTRUCTION 18,465 0 07/17
CONS 012 CONSTRUCTION 18,572 0 07/18
CONS 013 CONSTRUCTION 1,500 0 07/12
850 C138DEFIR FIRE/LIFE SAFETY DEFERRED FACILITIES CONSCOMP 05/06 04/12
CO#: DR CNSP 002 CONSTRUCTION SUPERVISION 207- 0 12/09
850 C138WDIST WATER DISTRIBUTION SYSTEM AT RIKERS ISLAND PROJSTRT 01/99 01/99
CO#: DR CONS 002 CONSTRUCTION 3,519- 0 12/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 46
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-139 FMS #: 072 241 CONSTRUCTION OF HIGH SECURITY INSTITUTION, RIKERS ISLAND
AVAILABLE BALANCE AS OF: 11/30/09 $2,587,473.33 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $266,850.86 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $245,848,957.45 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 348 * 310 * * 1,750 * (C)* 2,193 * * * 1,750 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,193 * 2,193
FORCST(C)* * * * 33 * * * * * * * * 2,160 * 2,193
ACTUAL(C)* * * * 34 * * * * * * * * * 34
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C139-PANL GRVC CELL DOOR CONTROLS DSGN 07/08 07/08
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/13
072 C139EGDOR FIRE EGRESS DOOR REPAIRS DEVSCOPE 07/04 09/04
CONS 003 CONSTRUCTION 750 0 07/12
072 C139RYARD RECONSTRUCTION WORK ON RMSC YARD DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 2,064 0 06/10
CTGY 002 CONTINGENCY 310 0 07/10
850 C139-YARD COURTYARD WORK AT GRVC AND RMSC
CONS 005 CONSTRUCTION 15 0 06/10
CO#: 1 CONS 006 CONSTRUCTION 114 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 47
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: C-141 FMS #: 072 242 KITCHEN FACILITIES
AVAILABLE BALANCE AS OF: 11/30/09 $672,894.93 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $699,344.32 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $272,607,917.80 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 241 * * 500 * (C)* * 500 * * 500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
072 C141EQUIP REPLACEMENT OF FOOD SERVICE EQUIPMENT
EQFN 010 EQUIPMENT AND FURNITURE 500 0 07/10
EQFN 012 EQUIPMENT AND FURNITURE 500 0 07/12
EQFN 014 EQUIPMENT AND FURNITURE 500 0 01/15
EQFN 015 EQUIPMENT AND FURNITURE 500 0 01/16
EQFN 017 EQUIPMENT AND FURNITURE 500 0 06/18
EQFN 018 EQUIPMENT AND FURNITURE 1,000 0 06/19
EQFN 019 EQUIPMENT AND FURNITURE 600 0 06/20
850 C141THERM #A1 RETHERM KITCHENS,RIKERS IS
CO#: 05 IFSP 016 IFA CONSTRUCTION SUPERVIS 90 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 48
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: C CORRECTION
AVAILABLE BALANCE AS OF: 11/30/09 $339,888,929.84 (CITY) $18,603,121.70 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $85,937,591.44 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 57,784 * 136,637 * 157,194 * 442,745 295,918 * 167,450 * 156,794 * 431,595
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 171,421 * 172,454 * 1,892 0 * 0 * 0
AUG 51,073 * 49,755 * 401 0 * 0 * 0
SEPT 1,040 * 1,040 * 1,646 0 * 0 * 0
OCT -373 * -1,154 * 8,073 0 * 0 * 0
NOV 2 * 2 * 388 0 * 0 * 0
DEC -3,552 * -3,684 * 0 0 * 0 * 0
JAN 21,986 * 22,292 * 0 0 * 0 * 0
FEB 0 * 817 * 0 0 * 0 * 0
MARCH -2,500 * -2,500 * 0 0 * 0 * 0
APRIL 0 * 2 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 56,821 * 56,894 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
295,918 * 295,918 * 12,400 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 49
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-79 FMS #: 856 479 IMPROVE, RECON, MOD OF LONG TERM LEASED FACILITIES, ALL BOROUGHS
AVAILABLE BALANCE AS OF: 11/30/09 $4,568,549.45 (CITY) $5,906,099.96 (NON-CITY)
CONTRACT LIABILITY: $379,030.19 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,746,152.36 (CITY) $648,900.04 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 363-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 363-* 363-
FORCST(C)* * * * * * * * * * * * 363-* 363-
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO79KAPP RELOCATION OF 111 LIVINGSTON APPELLATE OFFICES DEVSCOPE 06/04 09/04
CO#: A CONS LS 001 CONSTRUCTION CONST/RECONST OF LEASED S 363- 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-80 FMS #: 856 480 27 MADISON AVE. - MANHATTAN APPELLATE DIVISION COURTHOUSE - 1ST DEPT.
AVAILABLE BALANCE AS OF: 11/30/09 $1,937,275.00 (CITY) $3,743,131.37 (NON-CITY)
CONTRACT LIABILITY: $141,400.54 (CITY) $150.00 (NON-CITY)
ITD EXPENDITURES: $178,824.46 (CITY) $15,398,394.63 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 1,613 * (C)* * * * 3,528 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO80ROOF 27 MADISON AVE - ROOF & MISC. OPERATIONS SPACES UPGRADE
CONS 002 CONSTRUCTION 3,528 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 50
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-81 FMS #: 856 481 31 CHAMBERS ST. - MANHATTAN SURROGATE'S COURT
AVAILABLE BALANCE AS OF: 11/30/09 $7,794,350.38 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,059,981.16 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,864,867.52 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,427 * 6,208 * 850 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 215 * * * * * * 100 * * 1,112 * 1,427
FORCST(C)* * * * 215 * * * * * * 100 * * 1,112 * 1,427
ACTUAL(C)* * * * 215 * * * * * * * * * 215
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO81ADA 31 CHAMBERS ST.- ADA COMPLIANCE DEVSCOPE 02/02 05/02
CO#: B DSGN 001 DESIGN 140 0 06/10
856 CO81EMR 31 CHAMBERS - EGRESS AND EMERGENCY LIGHTING
CONS 001 CONSTRUCTION 204 0 05/11
856 CO81EXTR 31 CHAMBERS ST.- EXTERIOR DEVSCOPE 06/03 09/03
CONS 006 CONSTRUCTION 375 0 06/11
CO#: AA CONS 006 CONSTRUCTION 954 0 06/10
CO#: G CONS 006 CONSTRUCTION 215 0 10/09
CO#: AA DSGN 007 DESIGN 18 0 06/10
856 CO81FA 31 CHAMBERS STREET - FIRE ALARM SYSTEM DEVSCOPE 09/07 11/07
DSGN 001 DESIGN 100 0 04/10
CONS 002 CONSTRUCTION 850 0 06/12
IFSP 004 IFA CONSTRUCTION SUPERVIS 85 0 06/10
856 CO81SKY 31 CHAMBERS ST.- RENOVATE SKYLIGHT
CONS 006 CONSTRUCTION 5,400 0 06/11
CO#: B CONS 102 CONSTRUCTION 229 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 51
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-264 FMS #: 856 410 ACQUISITION, ADDS, CONSTRUCT, RECONSTRUCT, COURT FACILITIES, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $71,418,624.21 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $40,597.61 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $229,268,965.83 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 6,232 * 21,384 * * 15,344 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 81 * 6,151 * * * * * * 6,232
FORCST(C)* * * * * * * 6,151 * * * * * 81 * 6,232
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CO264GJRY GRAND JURY RECONSTRUCTION AT 320 JAY STREET CONSCOMP 01/08 01/10
CO#: 2 CONS 002 CONSTRUCTION 81 0 12/09
CONS 003 CONSTRUCTION 2 0 12/12
856 CO-INFRA VARIOUS PUBLIC BUILDINGS - COURTS INFRASTRUCTURE SYSTEMS
CONS 005 CONSTRUCTION 2,019 0 06/17
CONS 006 CONSTRUCTION 2,090 0 06/18
CONS 007 CONSTRUCTION 2,130 0 06/19
CONS 010 CONSTRUCTION 181 0 06/15
CONS 011 CONSTRUCTION 2,353 0 06/16
856 CO-LL11 VARIOUS PUBLIC BUILDINGS - COURTS LOCAL LAW 11
CONS 003 CONSTRUCTION 180 0 06/15
CONS 004 CONSTRUCTION 2,353 0 06/16
CONS 005 CONSTRUCTION 2,019 0 06/17
CONS 006 CONSTRUCTION 2,090 0 06/18
CONS 007 CONSTRUCTION 2,130 0 06/19
856 CO-LL5 VARIOUS PUBLIC BUILDINGS - COURTS FIRE/LIFE SAFETY
CONS 003 CONSTRUCTION 180 0 06/15
CONS 004 CONSTRUCTION 2,353 0 06/16
CONS 005 CONSTRUCTION 2,019 0 06/17
CONS 006 CONSTRUCTION 2,090 0 06/18
CONS 007 CONSTRUCTION 2,130 0 06/19
856 CO264DCAS REHABILITATION OF VARIOUS COURT FACILITES
CONS 010 CONSTRUCTION 842 0 06/13
CONS 011 CONSTRUCTION 4,138 0 06/14
856 CO264MISC VARIOUS COURT FACILITIES- REHABILITATION
CONS 007 CONSTRUCTION 6,151 0 01/10
CONS 009 CONSTRUCTION 21,384 0 06/11
CONS 011 CONSTRUCTION 14,500 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 52
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-272 FMS #: 856 414 45 MONROE PL. - BROOKLYN APPELLATE DIVISION COURTHOUSE- 2ND DEPT.
AVAILABLE BALANCE AS OF: 11/30/09 $3,962,312.00 (CITY) $1,081,491.71 (NON-CITY)
CONTRACT LIABILITY: $292,611.31 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $231,615.69 (CITY) $706,508.29 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 649 * (C)* * * 3,476 * 960 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO272ELEC 45 MONROE PL.- ELECTRICAL UPGRADE
CONS 002 CONSTRUCTION 3,080 0 06/12
856 CO272ELEV 45 MONROE PL.- ELEVATOR
CONS 003 CONSTRUCTION 960 0 06/13
IFSP 004 IFA CONSTRUCTION SUPERVIS 96 0 06/10
856 CO272STA 45 MONROE - BOILER STACKS
CONS 002 CONSTRUCTION 396 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 53
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-275 FMS #: 856 416 67 TARGEE ST. - STATEN ISLAND CRIMINAL COURT
AVAILABLE BALANCE AS OF: 11/30/09 $1,708,363.07 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $418,322.09 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $648,654.65 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 39 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 33 * * * * * 6 * * * * * * 39
FORCST(C)* * * * * 3 * * 36 * * * * * * 39
ACTUAL(C)* * * * * 3 * * * * * * * * 3
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO275AC 67 TARGEE ST.- ELECTRICAL & HVAC UPGRADE
CONS 002 CONSTRUCTION 33 0 08/09
CONS 011 CONSTRUCTION 6 0 01/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-276 FMS #: 856 417 100 RICHMOND TERR. - STATEN ISLAND FAMILY COURT
AVAILABLE BALANCE AS OF: 11/30/09 $3,681,440.42 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $164,277.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $157,191.28 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 130 * * 1,932 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 91 * * * * * * 39 * 130
FORCST(C)* * * * * * 91 * * * * * * 39 * 130
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO276EXTR 100 RICHMOND TERRACE- FAMILY COURT/EXTERIOR FACADE (LL #11) DEVSCOPE 09/07 11/07
CONS 001 CONSTRUCTION 1,932 0 06/12
CO#: B CONS 002 CONSTRUCTION 91 0 12/09
CONS 003 CONSTRUCTION 39 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 54
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-277 FMS #: 856 418 25-10 COURT HOUSE SQ. - LONG ISLAND CITY COURTHOUSE, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $2,201,089.23 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $191,499.41 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,773,195.28 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 73 * (C)* 220 * * * 369 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 220 * 220
FORCST(C)* * * * * * * * * * * * 220 * 220
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO277ELEV 25-10 COURT HOUSE SQ.- ELEVATORS
IFSP 004 IFA CONSTRUCTION SUPERVIS 96 0 06/10
856 CO277FA 25-10 COURT HOUSE SQ.- FIRE ALARM SYSTEM DEVSCOPE 09/07 11/07
DSGN 001 DESIGN 30 0 04/14
CONS 002 CONSTRUCTION 240 0 04/14
IFSP 004 IFA CONSTRUCTION SUPERVIS 24 0 02/10
856 CO277RENV 25-10 COURT HOUSE SQ.- RENOVATION
DSGN 001 DESIGN 211 0 06/13
CONS 002 CONSTRUCTION 158 0 06/13
856 CO277SA 25 - 10 COURT HOUSE SQ - LIC COURT - ACCESS RECONSTRUCTION
CONS 001 CONSTRUCTION 153 0 06/10
CONS 002 CONSTRUCTION 67 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 55
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-278 FMS #: 856 419 360 ADAMS ST. - BROOKLYN SUPREME COURT
AVAILABLE BALANCE AS OF: 11/30/09 $6,020,047.52 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,225,920.74 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,297,288.47 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 2,657 * (C)* 3,338 * 3,984 * * 2,734 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 18 * 841 * * * * * * * * * 2,479 * 3,338
FORCST(C)* * 18 * * 945 * * * * * * * * 2,375 * 3,338
ACTUAL(C)* * 18 * * 945 * * * * * * * * * 963
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CO278CONV 360 ADAMS ST.- CONVERSION TO CIVIL COURT CONSCOMP 01/08 01/10
CO#: 2 CONS 003 CONSTRUCTION 253 0 06/10
CO#: 3 CONS 003 CONSTRUCTION 841 0 09/09
CO#: 7 SVCS 003 SERVICES 18 0 08/09
CONS 005 CONSTRUCTION 999 0 06/10
CONS 104 CONSTRUCTION 104 0 06/10
856 CO278BOIL 360 ADAMS ST BOILER FEED WATER SYSTEM REPLACEMENT
CONS 002 CONSTRUCTION 1,650 0 06/11
CO#: A CONS 002 CONSTRUCTION 334 0 06/13
856 CO278EXTR 360 ADAMS ST.- EXTERIOR DEVSCOPE 06/04 09/04
CONS 006 CONSTRUCTION 2,334 0 05/11
856 CO278FA 360 ADAMS STREET - FIRE ALARMS DEVSCOPE 09/07 11/07
DSGN 001 DESIGN 280 0 06/10
CONS 003 CONSTRUCTION 2,400 0 06/13
IFSP 004 IFA CONSTRUCTION SUPERVIS 240 0 06/10
856 CO278RETU 360 ADAMS ST. - RETUBING BOILER #1
CONS 001 CONSTRUCTION 843 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 56
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-281 FMS #: 856 422 120 SCHERMERHORN ST. - BROOKLYN CRIMINAL COURT
AVAILABLE BALANCE AS OF: 11/30/09 $12,829,666.85 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $27,376,848.97 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $8,106,283.08 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 2,262 * 6,950 * (C)* 16,695 * 2,721 * 2,300 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * 165 * * 7,530 * 240 * * * * 8,760 * 16,695
FORCST(C)* * * * * 165 * * 7,530 * 240 * * * 41 * 9,929 * 17,905
ACTUAL(C)* * * * * 165 * * * * * * * * 165
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CO281K-CR 120 SCHERMERHORN ST.- INTERIOR RENOVATIONS
CONS 011 CONSTRUCTION 223 0 06/10
CO#: NN SVCS 011 SERVICES 165 0 11/09
DSGN 111 DESIGN 240 0 02/10
CO#: NN DSGN 111 DESIGN 500 0 06/10
CO#: 2 EQFN 112 EQUIPMENT AND FURNITURE 36 0 06/10
CONS 116 CONSTRUCTION 4,337 0 06/10
CO#: CO CONS 116 CONSTRUCTION 48 0 06/10
CONS 117 CONSTRUCTION 2,300 0 06/12
CNSP 118 CONSTRUCTION SUPERVISION 1,900 0 06/10
856 CO281BOIL 120 SCHERMERHORN ST.- BOILER FEED WATER SYSTEM REPLACEMENT DEVSCOPE 09/06 11/06
CONS 002 CONSTRUCTION 1,703 0 06/11
856 CO281COOL 120 SCHERMERHORN ST.- COOLING TOWER CHILLERS
DSGN 005 DESIGN 75 0 06/10
856 CO281ELEC 120 SCHERMERHORN ST.- ELECTRICAL UPGRADE
CONS 005 CONSTRUCTION 7,530 0 01/10
CO#: CT CONS 005 CONSTRUCTION 753 0 01/11
856 CO281ELEV 120 SCHERMERHORN ST.- ELEVATORS DEVSCOPE 06/01 09/01
CO#: 02 CONS 009 CONSTRUCTION 41 0 06/10
856 CO281EXTR 120 SCHERMERHORN ST.- EXTERIOR
CO#: G CONS 012 CONSTRUCTION 265 0 06/11
856 CO281TSES 120 SCHERMERHORN ST.- REPLACEMENT OF TANKS AND SYSTEMS DEVSCOPE 09/06 10/06
CONS 002 CONSTRUCTION 1,600 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 57
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-283 FMS #: 856 424 100 CENTRE ST. - MANHATTAN CRIMINAL COURT BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $11,642,563.50 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $9,615,031.14 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $31,468,777.19 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 198 * * 12,244 * (C)* 8,640 * 9,658 * 3,200 * 9,044 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * 103 * * 80 * * * 949 * 5,960 * 1,548 * 8,640
FORCST(C)* 5,884 * * * * 103 * * 80 * * * 949 * 76 * 1,548 * 8,640
ACTUAL(C)* 5,884 * * * * 103 * * * * * * * * 5,987
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO283ADA 100 CENTRE ST.- ADA COMPLIANCE DEVSCOPE 06/03 09/03
CONS 006 CONSTRUCTION 1,013 0 06/14
856 CO283BRS2 100 CENTRE ST.- BATHROOM RENOVATIONS PHASE II DEVSCOPE 06/03 09/03
CONS 011 CONSTRUCTION 2,230 0 06/14
856 CO283COOL 100 CENTRE ST.- COOLING TOWER CONTROLS
CONS 002 CONSTRUCTION 80 0 01/10
856 CO283CTSP 100 CENTRE ST- COOLING TOWERS TO REPLACE SPRAY PONDS
DSGN 001 DESIGN 870 0 06/10
CONS 002 CONSTRUCTION 870 0 06/11
CO#: A CONS 002 CONSTRUCTION 7,844 0 06/13
IFSP 004 IFA CONSTRUCTION SUPERVIS 871 0 06/10
856 CO283ELEV 100 CENTRE ST.- ELEVATORS DEVSCOPE 06/03 09/03
CONS 009 CONSTRUCTION 315 0 05/11
CONS 030 CONSTRUCTION 76 0 05/10
856 CO283EXTR 100 CENTRE ST.- EXTERIOR DEVSCOPE 06/03 09/03
CO#: A CONS 102 CONSTRUCTION 364 0 06/11
856 CO283EXT7 100 CENTRE ST.- EXTERIOR CYCLE 7
DSGN 001 DESIGN 78 0 06/10
856 CO283FIRE 100 CENTRE ST.- FIRE SAFETY
CO#: CT CONS 006 CONSTRUCTION 5,884 0 05/10
CONS 012 CONSTRUCTION 942 0 05/11
856 CO283SIDE 100 CENTRE STREET - SIDEWALK REPLACEMENT
DSGN 001 DESIGN 150 0 06/10
CONS 002 CONSTRUCTION 3,200 0 06/12
CONS 005 CONSTRUCTION 450 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 58
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO283SSHT 100 CENTRE-REPLACE STRUCTURAL STEEL SUPPORTS FOR HOUSE TANKS
CONS 001 CONSTRUCTION 200 0 01/13
CONS 002 CONSTRUCTION 1,000 0 06/13
IFSP 004 IFA CONSTRUCTION SUPERVIS 100 0 06/10
856 CO283WM 100 CENTRE ST. - WATER MAIN REPLACEMENT
CO#: C CONS 001 CONSTRUCTION 103 0 11/09
856 ENC-MNBLR 80 100 111 CENTRE ST.- CENTRAL BOILER PLANT DEVSCOPE 04/07 04/07
CO#: 10 CONS 003 CONSTRUCTION 7,167 0 04/11
CO#: 10 CONS 004 CONSTRUCTION 949 0 04/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-284 FMS #: 856 425 111 CENTRE ST. - MANHATTAN COURT FACILITY
AVAILABLE BALANCE AS OF: 11/30/09 $12,805,383.88 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $222,369.96 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,235,134.80 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * 100 * * 2,765 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO284ELEV 111 CENTRE ST.- ELEVATORS DEVSCOPE 05/01 07/01
CONS 005 CONSTRUCTION 146 0 05/13
856 CO284EXTR 111 CENTRE ST.- EXTERIOR DEVSCOPE 08/06 08/06
CONS 005 CONSTRUCTION 1,544 0 06/13
DSGN 008 DESIGN 75 0 06/13
856 CO284SW 111 CENTRE STREET - RECONSTRUCTION OF THE SIDEWALK
CONS 001 CONSTRUCTION 100 0 06/11
CONS 002 CONSTRUCTION 1,000 0 06/13
IFSP 100 IFA CONSTRUCTION SUPERVIS 100 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 59
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-285 FMS #: 856 426 60 LAFAYETTE ST. - MANHATTAN FAMILY COURT
AVAILABLE BALANCE AS OF: 11/30/09 $17,258,586.29 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,405,557.69 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $6,621,795.67 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 6,057 * * * 278 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 62 * 7 * * 105 * 3 * * 74 * * * * * 5,806 * 6,057
FORCST(C)* * * * 13 * * * 74 * * * * * 5,970 * 6,057
ACTUAL(C)* * * * 13 * * * * * * * * * 13
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO285ELEV 60 LAFAYETTE ST.- ELEVATORS
CONS 013 CONSTRUCTION 278 0 06/13
CO#: A CONS 999 CONSTRUCTION 74 0 01/10
CO#: B CONS 999 CONSTRUCTION 13 0 10/09
856 CO285RENO DASNY - 60 LAFAYETTE ST- MFC- INTERIOR/ COURTROOM RENOVATION
CONS 053 CONSTRUCTION 62 0 07/09
CONS 054 CONSTRUCTION 7 0 08/09
SVCS 055 SERVICES 7 0 10/09
SVCS 056 SERVICES 36 0 10/09
EQFN 057 EQUIPMENT AND FURNITURE 3 0 11/09
CONS 999 CONSTRUCTION 5,453 0 06/10
856 CO285136A DASNY - 60 LAFAYETTE ST.- RENOVATIONS
SVCS 047 SERVICES 49 0 10/09
CONS 999 CONSTRUCTION 353 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 60
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-287 FMS #: 856 428 NEW STATEN ISLAND SUPREME COURT BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $198,883,008.85 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $181,826.84 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,637,493.31 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 153,435 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 50 * 13 *117,146 * 218 * 24 * * * * * * * 35,984 * 153,435
FORCST(C)* * * * * * * * * * * * 153,435 * 153,435
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO287R-1 DASNY - NEW STATEN ISLAND SUPREME COURT
CONS 049 CONSTRUCTION 44 0 07/09
SVCS 050 SERVICES 6 0 07/09
CNSP 051 CONSTRUCTION SUPERVISION 5 0 08/09
CONS 052 CONSTRUCTION 8 0 08/09
DSGN 053 DESIGN 29 0 09/09
CONS 054 CONSTRUCTION 117,000 0 09/09
CNSP 055 CONSTRUCTION SUPERVISION 117 0 09/09
CONS 056 CONSTRUCTION 56 0 10/09
SVCS 057 SERVICES 20 0 10/09
SVCS 058 SERVICES 142 0 10/09
CONS 059 CONSTRUCTION 19 0 11/09
SVCS 060 SERVICES 5 0 11/09
CONS 999 CONSTRUCTION 35,984 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 61
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-288 FMS #: 856 429 927 CASTLETON AVE. - STATEN ISLAND CIVIL COURT
AVAILABLE BALANCE AS OF: 11/30/09 $2,155,836.76 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $353,081.33 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $475,589.45 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 97 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 97 * 97
FORCST(C)* * * 30 * 44 * * * * * * * * 23 * 97
ACTUAL(C)* * * 30 * 44 * * * * * * * * * 74
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO288AC 927 CASTLETON AVE.- ELECTRICAL & HVAC UPGRADE
CONS 002 CONSTRUCTION 97 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-289 FMS #: 856 430 NEW COURT RECORDS FACILITY- BAT
AVAILABLE BALANCE AS OF: 11/30/09 $1,100.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $16,330,029.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 1 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CO289K-CV Court Records Storage Facility DSGN 07/00 07/01
EQFN 008 EQUIPMENT AND FURNITURE 1 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 62
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-290 FMS #: 856 431 NEW BRONX CRIMINAL COURT - PHASE 1
AVAILABLE BALANCE AS OF: 11/30/09 $153,048,244.67 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $51,729,997.34 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 10,671 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 1,620 * 12 * 385 * 461 * 173 * * * * * * * 8,020 * 10,671
FORCST(C)* * * * * * * * * * * * 10,671 * 10,671
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CO290XSB1 BRONX CRIMINAL CT COMPLEX
CNSP 152 CONSTRUCTION SUPERVISION 1,380 0 07/09
CONS 153 CONSTRUCTION 239 0 07/09
SVCS 154 SERVICES 1 0 07/09
CONS 156 CONSTRUCTION 4 0 08/09
SVCS 157 SERVICES 8 0 08/09
CNSP 158 CONSTRUCTION SUPERVISION 5 0 09/09
CONS 159 CONSTRUCTION 380 0 09/09
CONS 160 CONSTRUCTION 40 0 10/09
CO#: 1 SVCS 161 SERVICES 415 0 10/09
CO#: 1 SVCS 162 SERVICES 6 0 10/09
CNSP 163 CONSTRUCTION SUPERVISION 8 0 11/09
SVCS 164 SERVICES 165 0 11/09
CO#: 1 CONS 999 CONSTRUCTION 8,020 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 63
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-293 FMS #: 856 434 851 GRAND CONCOURSE - BRONX SUPREME COURT BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $57,933,354.50 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $739,880.58 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,970,911.74 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 43,118 * 1,653 * * 1,038 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 10,756 * 6,122 * * 115 * * * * * * 16,763 * 112 * 9,250 * 43,118
FORCST(C)* * * * * * * 240 * * * 16,523 * 112 * 26,243 * 43,118
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO293ELEC 851 GRAND CONCOURSE- ELECTRICAL UPGRADE DEVSCOPE 06/05 09/05
CONS 002 CONSTRUCTION 240 0 04/10
CONS EL 011 CONSTRUCTION ELECTRICAL 13,255 0 04/10
CO#: CT CONS EL 011 CONSTRUCTION ELECTRICAL 1,326 0 04/11
CONS HV 012 CONSTRUCTION HVAC 1,787 0 04/10
CO#: CT CONS HV 012 CONSTRUCTION HVAC 179 0 04/11
CONS GE 013 CONSTRUCTION GENERAL 1,481 0 04/10
CO#: CT CONS GE 013 CONSTRUCTION GENERAL 148 0 04/11
856 CO293EXTR 851 GRAND CONCOURSE- EXTERIOR DEVSCOPE 06/03 09/03
CONS 009 CONSTRUCTION 890 0 06/13
CONS 011 CONSTRUCTION 76 0 05/10
CO#: C CONS 011 CONSTRUCTION 148 0 06/13
DSGN 013 DESIGN 36 0 05/10
CTGY 014 CONTINGENCY 17 0 05/10
856 CO293EXT7 851 GRAND CONCOURSE - EXTERIOR CYCLE 7
DSGN 001 DESIGN 71 0 06/10
856 CO293FRSF 851 GRAND CONCOURSE- FIRE SAFETY
CONS 009 CONSTRUCTION 34 0 06/10
856 CO293ROOF 851 GRAND CONCOURSE- ROOF REPLACEMENT
CO#: 02 CONS 001 CONSTRUCTION 9 0 06/10
856 CO293SA 851 GRAND CONCOURSE - SAFE ACCESS TO MECHANICAL SYSTEM
CONS 001 CONSTRUCTION 71 0 06/10
856 CO293201A DASNY - 851 GRAND CONCOURSE- RENOVATIONS
CONS 053 CONSTRUCTION 10,745 0 07/09
SVCS 054 SERVICES 11 0 07/09
CNSP 055 CONSTRUCTION SUPERVISION 184 0 08/09
CONS 056 CONSTRUCTION 5,926 0 08/09
SVCS 057 SERVICES 12 0 08/09
SVCS 058 SERVICES 1 0 10/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 64
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
SVCS 059 SERVICES 114 0 10/09
CONS 998 CONSTRUCTION 900 0 06/10
CONS 999 CONSTRUCTION 8,165 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-294 FMS #: 856 435 215 EAST 161ST ST. - BRONX CRIMINAL/FAMILY COURT BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $62,865,224.99 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,617,025.90 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $15,581,480.35 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 5,078 * 15,000 * 644 * 707 * (C)* 59,334 * 15,250 * * 1,200 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 31 * 36 * 21 * 43 * * * * * * * * 59,203 * 59,334
FORCST(C)* 5-* 34 * 21 * * * * * * * * * 59,284 * 59,334
ACTUAL(C)* 5-* 34 * 21 * * * * * * * * * * 50
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO294ADA 215 E. 161ST ST.- ADA COMPLIANCE DEVSCOPE 06/02 09/02
CONS 009 CONSTRUCTION 184 0 06/10
856 CO294BACK DASNY - 215 E. 161ST ST.- BACKFILL
DSGN 029 DESIGN 36 0 07/09
DSGN 030 DESIGN 2 0 08/09
SVCS 033 SERVICES 43 0 10/09
CONS 999 CONSTRUCTION 47,993 0 06/10
856 CO294CHIL 215 E. 161ST ST.- CHILLER PLANT
CONS 002 CONSTRUCTION 10,956 0 06/10
856 CO294ELEC 215 E. 161ST ST.- ELECTRICAL UPGRADE
CONS 004 CONSTRUCTION 15,000 0 06/11
856 CO294ELEV 215 E. 161ST ST.- ELEVATORS
CO#: G CONS BA 003 CONSTRUCTION PLAYGROUNDS/BALLFIELDS 5- 0 07/09
CO#: H CONS HV 003 CONSTRUCTION HVAC 34 0 08/09
CO#: I CONS HV 003 CONSTRUCTION HVAC 21 0 09/09
CO#: A CONS PL 003 CONSTRUCTION PLUMBING 250 0 06/11
856 CO294EXT7 215 E. 161ST STREET - EXTERIOR CYCLE 7
DSGN 001 DESIGN 70 0 06/10
856 CO294ROOF 215 E. 161ST ST.- ROOF
CONS 004 CONSTRUCTION 1,200 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 65
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-296 FMS #: 856 437 125-01 QUEENS BLVD. - QUEENS CRIMINAL COURTS BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $6,967,043.02 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $139,953.74 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,534,163.24 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 108 * 569 * 350 * 2,600 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 108 * 108
FORCST(C)* * * * * * * * * * * * 108 * 108
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO296EXTR 125-01 QUEENS BLVD.- EXTERIOR
DSGN 014 DESIGN 50 0 06/11
CONS 999 CONSTRUCTION 519 0 05/11
856 CO296EXT7 125-01 QUEENS BLVD.- EXTERIOR CYCLE 7
DSGN 001 DESIGN 108 0 06/10
856 CO296FA 125-01 QUEENS BLVD.- FIRE ALARMS DEVSCOPE 09/07 11/07
CONS 001 CONSTRUCTION 350 0 06/12
CONS 002 CONSTRUCTION 2,600 0 06/13
IFSP 004 IFA CONSTRUCTION SUPERVIS 260 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 66
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-299 FMS #: 856 440 89-17 SUTPHIN BLVD. - QUEENS COURT FACILITY
AVAILABLE BALANCE AS OF: 11/30/09 $1,033,392.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $239,545.60 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,039,032.08 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 109 * * (C)* 1 * * 1,261 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1 * 1
FORCST(C)* * * * * * * * * * * * 1 * 1
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO299EXTR 89-17 SUTPHIN BLVD.- PLAZA/SIDEWALK DEVSCOPE 04/06 05/06
CO#: B CONS 002 CONSTRUCTION 1 0 06/10
CONS 004 CONSTRUCTION 1,261 0 04/12
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-300 FMS #: 856 441 88-11 SUTPHIN BLVD. - QUEENS SUPREME COURT BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $12,321,848.70 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $227,970.20 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $382,178.10 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 8,451 * 2,238 * 100 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 50 * * * * * * 7,597 * * 804 * 8,451
FORCST(C)* * * * * * * * * * 7,597 * * 854 * 8,451
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO300EXTR 88-11 SUTPHIN BLVD.- EXTERIOR DEVSCOPE 09/07 11/07
CONS 001 CONSTRUCTION 2,238 0 06/11
CO#: 02 DSGN 002 DESIGN 70 0 06/10
CO#: 03 DSGN 002 DESIGN 100 0 06/12
856 CO300415A DASNY - 88-11 SUTPHIN BLVD.- RENOVATION
SVCS 021 SERVICES 50 0 10/09
CO#: DA CONS 999 CONSTRUCTION 734 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 67
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 ENC-QSCH 88-11 SUTPHIN BLVD - CHILLER PLANT DEVSCOPE 02/07 03/07
CONS 001 CONSTRUCTION 7,597 0 04/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-301 FMS #: 856 442 130 STUYVESANT PL. - STATEN ISLAND JUDICIAL CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $4,146,521.42 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $463,865.74 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $34,837,272.58 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,577 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * 48 * * 3,529 * 3,577
FORCST(C)* * * * 48 * * 2,060 * * * * * * 1,469 * 3,577
ACTUAL(C)* * * * 48 * * * * * * * * * 48
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO301CTIN 130 STUYVESANT PL.- INTERIOR COURTROOM RENOVATIONS
CONS 002 CONSTRUCTION 3,529 0 06/10
856 CO301STCK 130 STUYVESANT PLACE STACKS REPLACEMENT
CONS 002 CONSTRUCTION 48 0 04/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 68
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-302 FMS #: 856 443 18 RICHMOND TERR. - STATEN ISLAND COURT
AVAILABLE BALANCE AS OF: 11/30/09 $9,561,669.07 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,015,791.73 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $411,617.40 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 7,364 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * 7,364 * * * 7,364
FORCST(C)* * * * * 789 * 2,161 * * * * 4,414 * * * 7,364
ACTUAL(C)* * * * * 791 * * * * * * * * 791
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO302ELEC 18 RICHMOND TERRACE - ELECTRICAL UPGRADE
CONS 002 CONSTRUCTION 3,687 0 04/10
856 CO302RENO 18 RICHMOND TERRACE - RENOVATIONS
CONS 002 CONSTRUCTION 2,411 0 06/15
CONS 003 CONSTRUCTION 3,677 0 04/10
CONS 004 CONSTRUCTION 5,861 0 06/15
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-303 FMS #: 856 444 330 JAY ST. - BROOKLYN SUPREME CRIMINAL/FAMILY COURT
AVAILABLE BALANCE AS OF: 11/30/09 $10,598,824.13 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $498,519,100.87 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 10,495-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * 10,495-* * * * * * 10,495-
FORCST(C)* * 10,599-* * * * * 104 * * * * * * 10,495-
ACTUAL(C)* * 10,599-* * * * * * * * * * * 10,599-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO303IB 330 JAY ST.- INTERVIEW BOOTHS
CONS 001 CONSTRUCTION 104 0 01/10
IFSP 100 IFA CONSTRUCTION SUPERVIS 10 0 01/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 69
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO303330J 330 JAY ST.- CONSTRUCTION
CO#: B CONS 001 CONSTRUCTION 10,599- 0 01/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-304 FMS #: 856 445 60 CENTRE ST. - MANHATTAN SUPREME COURT BUILDING
AVAILABLE BALANCE AS OF: 11/30/09 $7,749,281.92 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $934,394.69 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $11,468,485.46 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 45,489 * (C)* 894 * 3,600 * * 30,185 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 111 * * * * * * * * * 783 * 894
FORCST(C)* * * 111 * * * * * * * * * 783 * 894
ACTUAL(C)* * * 111 * * * * * * * * * * 111
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO304ADA 60 CENTRE ST.- ADA COMPLIANCE DEVSCOPE 06/03 09/03
CONS 007 CONSTRUCTION 973 0 05/13
DSGN 010 DESIGN 88 0 06/10
856 CO304BASE 60 CENTRE ST. BASEMENT AREA RECONSTRUCTION
DSGN 002 DESIGN 111 0 09/09
CONS 006 CONSTRUCTION 2,750 0 06/13
856 CO304EXT7 60 CENTRE ST.- EXTERIOR CYCLE 7
DSGN 001 DESIGN 174 0 06/10
856 CO304FA 60 CENTRE STREET - FIRE ALARM UPGRADE
CONS 001 CONSTRUCTION 521 0 06/10
IFSP 100 IFA CONSTRUCTION SUPERVIS 52 0 06/10
IFDS 101 IFA DESIGN 10 0 06/10
856 CO304HEAT 60 CENTRE ST- HEATING DISTRIBUTION SYSTEM DEVSCOPE 06/07 08/07
CO#: A DSGN 001 DESIGN 1,900 0 06/11
CONS 004 CONSTRUCTION 26,462 0 06/13
856 CO304HEA2 60 CENTRE STREET - HEATING UPGRADE - SPRINKLERS
CONS 001 CONSTRUCTION 16,365 0 06/14
DSGN 002 DESIGN 1,700 0 06/11
IFSP 100 IFA CONSTRUCTION SUPERVIS 1,637 0 06/11
IFDS 101 IFA DESIGN 508 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 70
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CO-305 FMS #: 856 482 315 WEST 54TH STREET, MANHATTAN MIDTOWN COMMUNITY COURT
AVAILABLE BALANCE AS OF: 11/30/09 $21,541,288.01 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $79,545.45 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,561,294.54 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 6,363 * * * * (C)* 20,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 20,000 * 20,000
FORCST(C)* * * * * * * * * * * * 20,000 * 20,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO305REHB 314 W. 54TH ST.- MIDTOWN COMM COURT EXPANSION DEVSCOPE 05/02 08/02
CO#: A DSGN 009 DESIGN 400 0 06/10
CONS 010 CONSTRUCTION 19,600 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CO-306 FMS #: 856 483 170 EAST 121TH STREET, HARLEM COMMUNITY COURT
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 105 * (C)* 70 * * * 623 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 70 * * 70
FORCST(C)* * * * * * * * * * * 70 * * 70
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO306EXTR 170 E121 ST. EXTERIOR - LL 11
CONS 002 CONSTRUCTION 1,221 0 06/14
856 CO306FA 170 E. 121 STREET - FIRE ALARM
DSGN 001 DESIGN 20 0 06/14
CONS 002 CONSTRUCTION 150 0 06/14
IFSP 004 IFA CONSTRUCTION SUPERVIS 150 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 71
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 CO306MHCB 170 E. 121 ST. - HARLEM COURT BOILER
DSGN 001 DESIGN 70 0 05/10
CONS 002 CONSTRUCTION 623 0 05/13
856 CO306RENV 170 E. 121ST ST.- INTERIOR RENOVATION
CONS 001 CONSTRUCTION 1,359 0 06/14
IFSP 100 IFA CONSTRUCTION SUPERVIS 136 0 06/12
IFDS 101 IFA DESIGN 136 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 72
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: CO COURTS
AVAILABLE BALANCE AS OF: 11/30/09 $734,055,978.78 (CITY) $10,730,723.04 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $137,187,970.40 (CITY) $150.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 11,441 * 15,198 * 3,015 * 70,488 339,040 * 67,365 * 13,469 * 70,669
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 12,519 * 5,879 * 5,879 0 * 0 * 0
AUG 6,241 * -10,547 * -10,547 0 * 0 * 0
SEPT 118,504 * 162 * 163 0 * 0 * 0
OCT 1,207 * 1,265 * 1,265 0 * 0 * 0
NOV 468 * 1,060 * 1,063 0 * 0 * 0
DEC 172 * 4,312 * 0 0 * 0 * 0
JAN 3,346 * 14,215 * 0 0 * 0 * 0
FEB 240 * 240 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 32,821 * 29,583 * 0 0 * 0 * 0
MAY 6,142 * 299 * 0 0 * 0 * 0
JUNE 157,380 * 293,782 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
339,040 * 340,250 * -2,178 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 73
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN012 FMS #: 068 A02 GREATER RIDGEWOOD YOUTH COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $1,755,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,755 * * * * (C)* 1,755 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,755 * 1,755
FORCST(C)* * * * * * * * * * * * 1,755 * 1,755
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 GRIDGEYCC GREATER RIDGEWOOD YOUTH COUNCIL COMMUNITY CENTER
CONS 001 CONSTRUCTION 1,755 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN039 FMS #: 068 A00 AUDREY JOHNSON DAY CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $75,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 75 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 75 * 75
FORCST(C)* * * * * * * * * * * * 75 * 75
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSD999ADC AUDREY JOHNSON DAY CARE CENTER COMPUTER LAB
EQFN 001 EQUIPMENT AND FURNITURE 75 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 74
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN057 FMS #: 068 A01 BRADHURST VILLAGE EARLY CHILDHOOD TRAINING ACADEMY, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $450,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 450 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 450 * 450
FORCST(C)* * * * * * * * * * * * 450 * 450
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSM002BDV BRADHUST VILLAGE DCC PROJSTRT 09/07 09/07
CONS 005 CONSTRUCTION 200 0 06/10
CONS 006 CONSTRUCTION 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN138 FMS #: 068 A06 ECDO DAY CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $1,200,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,200 * 1,200
FORCST(C)* * * * * * * * * * * * 1,200 * 1,200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN8ECDO ECDO DAY CARE CENTER FOR RENOVATION DEVSCOPE 06/08 09/08
CO#: BA CONS 002 CONSTRUCTION 300 0 06/10
CONS 003 CONSTRUCTION 900 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 75
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN139 FMS #: 068 A07 ECUMENICAL COMMUNITY DEVELOPMENT ORGANIZATION DAY CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $465,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 465 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 465 * 465
FORCST(C)* * * * * * * * * * * * 465 * 465
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN011EC ECUMENICAL CD ORGANIZATION DCC
CO#: BA EQFN 003 EQUIPMENT AND FURNITURE 465 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN152 FMS #: 068 A08 FAMILY SUPPORT SYSTEMS UNLIMITED, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 2,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PWD999FSS FAMILY SUPPORT SYSTEMS UNLIMITED FSSU
CONS 001 CONSTRUCTION 500 0 06/13
CONS 002 CONSTRUCTION 1,000 0 06/13
CONS 003 CONSTRUCTION 500 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 76
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN207 FMS #: 068 A11 JEWISH CHILD CARE ASSOCIATION OF NEW YORK, INC. (JCCA)
AVAILABLE BALANCE AS OF: 11/30/09 $400,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 400 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 400 * 400
FORCST(C)* * * * * * * * * * * * 400 * 400
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PWQJCCA JCCA FOREST HILL DAY CARE CENTER
CONS 003 CONSTRUCTION 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN239 FMS #: 068 A12 LIBRE COMMUNITY CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 2,115 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSD999LCC LIBRE COMMUNITY CENTER DEVSCOPE 06/08 08/08
CONS 001 CONSTRUCTION 1,615 0 06/13
CONS 002 CONSTRUCTION 500 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 77
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN240 FMS #: 068 A03 LIFELINE CENTER FOR CHILD DEVELOPMENT, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSQLIFE LIFELINE CENTER FOR CHILD DEVELOPMENT
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN312 FMS #: 068 A19 NORTHSIDE CENTER FOR CHILD DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $977,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 615 * * * * (C)* 977 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 977 * 977
FORCST(C)* * * * * * * * * * * * 977 * 977
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN500NS NORTHSIDE CTR FOR CHILD DEVELOPMENT HEAD START
EQFN 008 EQUIPMENT AND FURNITURE 362 0 06/10
CONS 009 CONSTRUCTION 615 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 78
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN340 FMS #: 068 A14 QUEENS CHILD GUIDANCE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $230,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 575 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN111QC FA - Queens Child Guidance Center Renovation DEVSCOPE 07/00 09/00
CONS 004 CONSTRUCTION 345 0 05/13
CONS 005 CONSTRUCTION 230 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN355 FMS #: 068 A15 ROUNDTABLE DAY CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 100 * 100
FORCST(C)* * * * * * * * * * * * 100 * 100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN009RT ROUNDTABLE DCC
CO#: BA EQFN 002 EQUIPMENT AND FURNITURE 100 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 79
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN388 FMS #: 068 A17 SMALL WORLD DAY CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $35,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 35 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 35 * 35
FORCST(C)* * * * * * * * * * * * 35 * 35
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN014SW SMALL WORLD DCC KITCHEN
CONS 001 CONSTRUCTION 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN400 FMS #: 068 A18 ST. RAYMOND COMMUNITY CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 2,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CSXN021SR FA - St. Raymond Community Center DSGN 03/04 03/06
CONS 007 CONSTRUCTION 2,000 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 80
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN458 FMS #: 068 A20 YELED V' YALDA EARLY CHILDHOOD CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $700,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,400,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 647 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 647 * 647
FORCST(C)* * * * * * * * * * * * 647 * 647
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSD999YVY YELED V' YALDA PURCHASE LOT FOR CONSTRUCTION OUTDOOR REC
SITE 001 SITE 647 0 06/10
IFSP 002 IFA CONSTRUCTION SUPERVIS 53 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN595 FMS #: 068 A23 WILLOUGHBY-WAVERLY CHILD CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $50,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 50 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN013WC WAVERLY CHILD CARE CENTER DSGN 06/08 08/08
CO#: BA CONS 003 CONSTRUCTION 50 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 81
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-DN596 FMS #: 068 A24 COMMUNITY EDUCATION & DEVELOPMENT CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN11CED COMMUNITY ED. & DEVELOPMENT CTR. INC. - RENOVATION
CONS 001 CONSTRUCTION 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-DN615 FMS #: 068 A25 INWOOD HOUSE
AVAILABLE BALANCE AS OF: 11/30/09 $842,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 842 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 842 * 842
FORCST(C)* * * * * * * * * * * * 842 * 842
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSDWOOD INWOOD HOUSE - FUNITURE AND EQUIPMENT
EQFN 001 EQUIPMENT AND FURNITURE 842 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 82
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-D002 FMS #: 068 D02 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $324,832.09 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $98,370.01 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $712,056.27 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 369 * * * 150 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * 100 * * * * 150 * 119 * 369
FORCST(C)* * * * * * * 100 * * * * 150 * 119 * 369
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 CAPC CHINESE AMERICAN PLANNING COUNCIL
CONS 001 CONSTRUCTION 100 0 06/10
068 CSCN007TC TREMONT CROTONA DAY CARE COMPUTER EQUIP
CO#: BA EQFN 003 EQUIPMENT AND FURNITURE 100 0 01/10
CO#: BA EQFN 005 EQUIPMENT AND FURNITURE 150 0 06/13
819 CSCN005BC BELLEVUE CHILD CARE CENTER PLAYGROUND
CONS 001 CONSTRUCTION 150 0 05/10
850 CSDN015MP MONTESSORI PROGRESSIVE LEARNING CENTER IMPROVEMENTS PROJSTRT 12/04 12/04
CONS 004 CONSTRUCTION 6 0 06/10
856 PWD05SFHZ 130 STUYVESANT PL.- SAFE HORIZONS CAC DEVSCOPE 07/06 09/06
CONS 004 CONSTRUCTION 13 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 83
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-KN154 FMS #: 068 K02 FLATBUSH HAITIAN CENTER, INC
AVAILABLE BALANCE AS OF: 11/30/09 $100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 100 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSK001FHC FLATBUSH HAITIAN CENTER AT 123 LINDEN BLVD. , BK
CO#: BA EQFN 003 EQUIPMENT AND FURNITURE 100 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-MN048 FMS #: 068 M01 BELLEVUE EDUCARE CHILDCARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $80,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 80 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * 80 * * * * * 80
FORCST(C)* * * * * * * * 80 * * * * * 80
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
819 CSM999BCC BELLEVUE CHILD CARE CENTER
CONS 001 CONSTRUCTION 80 0 02/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 84
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-MN057 FMS #: 068 M03 BRADHURST VILLAGE EARLY CHILDHOOD TRAINING ACADEMY, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 449 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 449 * 449
FORCST(C)* * * * * * * * * * * * 449 * 449
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSM002BDV BRADHUST VILLAGE DCC PROJSTRT 09/07 09/07
CO#: BA CONS 003 CONSTRUCTION 449 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 51 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-MN312 FMS #: 068 M04 NORTHSIDE CENTER FOR CHILD DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $875,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 825 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 825 * 825
FORCST(C)* * * * * * * * * * * * 825 * 825
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSCN500NS NORTHSIDE CTR FOR CHILD DEVELOPMENT HEAD START
EQFN 004 EQUIPMENT AND FURNITURE 187 0 06/10
CONS 006 CONSTRUCTION 38 0 06/10
CONS 007 CONSTRUCTION 600 0 06/10
IFSP 601 IFA CONSTRUCTION SUPERVIS 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 85
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-M002 FMS #: 068 M02 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACS, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 CSM999HCC HARLEM CONGREGATIONS FOR COMMUNITY DCC
CONS 001 CONSTRUCTION 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-QN012 FMS #: 068 Q05 GREATER RIDGEWOOD YOUTH COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 GRIDGEYCC GREATER RIDGEWOOD YOUTH COUNCIL COMMUNITY CENTER
CONS 002 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 86
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-QN207 FMS #: 068 Q01 JEWISH CHILD CARE ASSOCIATION OF NEW YORK, INC. (JCCA)
AVAILABLE BALANCE AS OF: 11/30/09 $400,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 400 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 400 * 400
FORCST(C)* * * * * * * * * * * * 400 * 400
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PWQJCCA JCCA FOREST HILL DAY CARE CENTER
CONS 001 CONSTRUCTION 300 0 06/10
DSGN 002 DESIGN 100 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-QN240 FMS #: 068 Q02 LIFELINE CENTER FOR CHILD DEVELOPMENT, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $680,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 680 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 680 * 680
FORCST(C)* * * * * * * * * * * * 680 * 680
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSQLIFE LIFELINE CENTER FOR CHILD DEVELOPMENT
CONS 002 CONSTRUCTION 680 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 87
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-QN442 FMS #: 068 Q03 VARIETY BOYS & GIRLS CLUB
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSQ999VCR VARIETY BOYS & GIRLS CLUB RENOVATION 1st. FLOOR DEVSCOPE 05/08 08/08
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-QN443 FMS #: 068 Q04 THE CHILD CENTER OF NY, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $200,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 200 * * * * (C)* 200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 200 * 200
FORCST(C)* * * * * * * * * * * * 200 * 200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 CCQNY CHILD CENTER OF NY COMPUTER NETWORK SYSTEM
EQFN 001 EQUIPMENT AND FURNITURE 200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 88
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-XN098 FMS #: 068 X03 CHILDREN'S CIRCLE DAY CARE CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSX999CCI FA - Children's Circle Improvement to Structure DSGN 01/07 01/07
CO#: BA CONS 004 CONSTRUCTION 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-XN152 FMS #: 068 X05 FAMILY SUPPORT SYSTEMS UNLIMITED, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSX999FSS FAMILY SUPPORT SYSTEMS DEVSCOPE 06/08 09/08
CONS 001 CONSTRUCTION 500 0 06/10
CONS 002 CONSTRUCTION 500 0 06/10
CONS 003 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 89
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-XN186 FMS #: 068 X06 HIGHBRIDGE VOICES
AVAILABLE BALANCE AS OF: 11/30/09 $2,250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 750 * * * 750 * (C)* 2,250 * * * 750 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,250 * 2,250
FORCST(C)* * * * * * * * * * * * 2,250 * 2,250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSXN019HV HIGHBRIDGE VOICES
CO#: BA CONS 005 CONSTRUCTION 500 0 06/10
CONS 006 CONSTRUCTION 100 0 06/10
CONS 007 CONSTRUCTION 150 0 06/10
CONS 008 CONSTRUCTION 750 0 06/13
CONS 009 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-XN264 FMS #: 068 X07 MID-BRONX SENIOR CITIZEN COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 490 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 490 * 490
FORCST(C)* * * * * * * * * * * * 490 * 490
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CSXN017CC FA - Mid-Bronx Childcare/Community Center PROJSTRT 09/07 09/07
CONS 004 CONSTRUCTION 490 0 06/10
IFSP 006 IFA CONSTRUCTION SUPERVIS 10 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 90
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-XN400 FMS #: 068 X08 ST. RAYMOND COMMUNITY CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $3,100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 1,000 * (C)* 2,000 * * * 2,100 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CSXN021SR FA - St. Raymond Community Center DSGN 03/04 03/06
CONS 010 CONSTRUCTION 2,000 0 06/10
CONS 011 CONSTRUCTION 2,100 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-X001 FMS #: 068 X01 IMPROVEMENTS OF STRUCTURES FOR USE BY ACS, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $70,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $291,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 35 * * * 35 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 35 * 35
FORCST(C)* * * * * * * * * * * * 35 * 35
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 CSX999PAL POLICE ATHLETIC LEAGUE - BEACON IS 192 COMPUTER EQUIPEMEMT
EQFN 001 EQUIPMENT AND FURNITURE 35 0 06/13
850 CSX001ECC EARLY CHILDHOOD CENTER FOR COMPUTERS
EQFN 001 EQUIPMENT AND FURNITURE 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 91
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-N033 FMS #: 068 A22 GARITY CENTER FOR CHILDREN & FAMILIES
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CSD999GCC GARITY CENTER FOR CHIDREN DCC DEVSCOPE 06/08 09/08
CONS 002 CONSTRUCTION 1,600 0 06/10
CONS 003 CONSTRUCTION 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-N264 FMS #: 068 A21 MID-BRONX SENIOR CITIZENS COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $1,026,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,026 * 2,101 * * * (C)* 1,026 * 2,101 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,026 * 1,026
FORCST(C)* * * * * * * * * * * * 1,026 * 1,026
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CSXN017CC FA - Mid-Bronx Childcare/Community Center PROJSTRT 09/07 09/07
CO#: BA CONS 005 CONSTRUCTION 2,101 0 06/11
CONS 008 CONSTRUCTION 1,026 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 92
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-1 FMS #: 068 101 IMPROVEMENTS OF STRUCTURES FOR PREVENTIVE, PROTECTIVE FOSTER CARE, ACS
AVAILABLE BALANCE AS OF: 11/30/09 $41,662.69 (CITY) $49,736.37 (NON-CITY)
CONTRACT LIABILITY: $162,904.88 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $23,178,520.32 (CITY) $490,367.63 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 21-* * * * * * * * * * 21 *
FORCST(C)* * 21-* * * * * * * * * * 21 *
ACTUAL(C)* * 21-* * * * * * * * * * * 21-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HR25CRFS CROSSROADS DIAGONSTIC CENTER CONGREGATE FACILITY
CO#: DE CONS 033 CONSTRUCTION 21- 0 08/09
CONS 034 CONSTRUCTION 21 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-2 FMS #: 068 102 IMPROVEMENTS OF STRUCTURES FOR FACILITIES, ACD, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $13,810,999.49 (CITY) $46,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,794,077.82 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $27,322,139.54 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 1,325 * 4,569 * (C)* 10,613 * 3,752 * 1,897 * 4,569 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * 1,005 * 2,727 * 2,623 * 2,697 * 1,561 * 10,613
FORCST(C)* * * * * * * * 1,005 * 2,727 * 2,623 * 2,697 * 1,561 * 10,613
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 CHAMCCC CHARLES HAMILTON CHILD CARE CENTER RENOVATION DSGN 04/08 09/08
CONS 001 CONSTRUCTION 385 0 02/10
068 CMCLOSKEY CARDINAL McCLOSKEY DAY CARE CENTER #2 DEVSCOPE 08/07 11/07
CO#: BA CONS 002 CONSTRUCTION 505 0 03/10
068 CSCN001JB WILLOWOUGHBY AVE. PLAYGROUND
CO#: BA CONS 002 CONSTRUCTION 20 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 93
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 CSCN004JA JAMAICAN NAACP MONTAUK PLAYROOF
CO#: BA EQFN 006 EQUIPMENT AND FURNITURE 37 0 06/11
068 CSCN006MJ MYRTLE P JARMON DCC PLAYGROUND
CO#: BA EQFN 006 EQUIPMENT AND FURNITURE 35 0 06/11
068 CSCN007TC TREMONT CROTONA DAY CARE COMPUTER EQUIP
CO#: BA EQFN 004 EQUIPMENT AND FURNITURE 250 0 06/13
068 CSCN009FB FATHER BELLINI DCC
CO#: BA DSGN 006 DESIGN 50 0 06/11
068 CSNEW02BC BELMONT COMMUNITY DAY CARE CENTER
CO#: BA CONS 002 CONSTRUCTION 250 0 06/13
068 CSNEW03HS HANNAH SENNESH DAY CARE CENTER
CO#: BA CONS 002 CONSTRUCTION 250 0 06/13
068 CSNEW05IC INFANT & CHILD LEARNING CENTER
CO#: BA CONS 002 CONSTRUCTION 250 0 06/13
068 CS002LPAC LA PUERTA ABIERTA DAY CARE CENTER DEVSCOPE 12/07 03/08
CO#: BA CONS 002 CONSTRUCTION 620 0 02/10
068 DCSTRUC DAY CARE RENOVATION DEVSCOPE 06/08 06/09
CONS 008 CONSTRUCTION 2,222 0 03/10
CONS 009 CONSTRUCTION 415 0 06/10
CONS 010 CONSTRUCTION 3,610 0 06/11
CONS 011 CONSTRUCTION 1,897 0 06/12
CONS 012 CONSTRUCTION 3,569 0 06/13
CONS 015 CONSTRUCTION 1,807 0 06/14
CONS 016 CONSTRUCTION 1,838 0 06/15
CONS 027 CONSTRUCTION 2,697 0 05/10
CONS 028 CONSTRUCTION 2,623 0 04/10
CONS 029 CONSTRUCTION 4,000 0 06/18
CONS 030 CONSTRUCTION 4,000 0 06/19
068 FBUSHCCC FLATBUSH ACTION COMMUNITY CHILD CARE CENTER RENOVATION
CO#: BA CONS 002 CONSTRUCTION 1 0 06/10
068 HENRYDCC HENRY STREET SETTLEMENT DCC - CONDEMNATION
CO#: BA SITE 002 SITE 11 0 06/10
068 SWEAVERCC SHELDON WEAVER CHILD CARE CENTER RENOVATION
CONS 001 CONSTRUCTION 600 0 06/10
806 CSNEW06JP ST. JOHN'S PLACE FAMILY CENTER
CONS 003 CONSTRUCTION 500 0 06/10
850 HRACSWILL WILLIAMSBURGH DAY CARE CENTER
EQFN 006 EQUIPMENT AND FURNITURE 32 0 06/10
CO#: 04 IFSP 031 IFA CONSTRUCTION SUPERVIS 25 0 06/10
CONS 033 CONSTRUCTION 2 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 94
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: CS-3 FMS #: 068 103 IMPROVEMENTS OF STRUCTURES FOR ACS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $11,140,096.54 (CITY) $14,696,122.35 (NON-CITY)
CONTRACT LIABILITY: $22,489.03 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $9,709,468.10 (CITY) $1,022,877.65 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 688 * (C)* 7,113 * 2,067 * 572 * 1,935 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 2,345 * 942 * 360 * 1,218 * (N)* 3,126 * 1,473 * 504 * 1,704 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 1 * * * * * * * * 659 * 1,279 * 5,174 * 7,113
FORCST(C)* * 1 * * * * * * * * 659 * 1,279 * 5,174 * 7,113
ACTUAL(C)* * 1 * * * * * * * * * * * 1
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * 1,125 * 2,001 * 3,126
FORCST(N)* * * * * * * * * * * 1,125 * 2,001 * 3,126
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 ACSPDF Renovation projects for field offices
CONS 005 CONSTRUCTION 911 0 06/18
CONS 006 CONSTRUCTION 921 0 06/19
068 CSFURN Furniture Purchases EQFN 06/08 11/08
EQFN 018 EQUIPMENT AND FURNITURE 703 620 06/10
EQFN 019 EQUIPMENT AND FURNITURE 1,498 1,318 06/11
EQFN 026 EQUIPMENT AND FURNITURE 572 504 06/12
EQFN 027 EQUIPMENT AND FURNITURE 1,935 1,704 06/13
EQFN 028 EQUIPMENT AND FURNITURE 847 744 06/14
EQFN 029 EQUIPMENT AND FURNITURE 937 824 06/15
EQFN 034 EQUIPMENT AND FURNITURE 290 256 06/16
EQFN 035 EQUIPMENT AND FURNITURE 311 273 06/17
EQFN 036 EQUIPMENT AND FURNITURE 798 702 06/18
EQFN 037 EQUIPMENT AND FURNITURE 798 702 06/19
068 150RESTAK 150 WILLIAM STREET RESTACKING FLOORS
CO#: BA EQFN 018 EQUIPMENT AND FURNITURE 601 0 06/10
856 ACSHRWHSE 10300 FOSTER AVE. BKLYN - HRA/ACS WAREHOUSE
EQFN 005 EQUIPMENT AND FURNITURE 3 0 06/10
856 ACSWLM ACS 150 William St Backfill CLOSE 01/10 02/10
EQFN 002 EQUIPMENT AND FURNITURE 1,868 0 06/10
CO#: D EQFN 002 EQUIPMENT AND FURNITURE 1 0 08/09
EQFN 003 EQUIPMENT AND FURNITURE 417 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 1,279 1,125 05/10
856 ACSWLM2 150 WILLIAM ST. - ACS HQ 19 FL
EQFN 001 EQUIPMENT AND FURNITURE 393 0 04/11
856 CS3A345 345 ADAMS ST - RENOVATION ON 8TH FLOOR
EQFN 001 EQUIPMENT AND FURNITURE 659 0 04/10
CONS 002 CONSTRUCTION 1,569 1,381 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 95
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 PWD05SFHZ 130 STUYVESANT PL.- SAFE HORIZONS CAC DEVSCOPE 07/06 09/06
CONS 005 CONSTRUCTION 13 0 06/10
856 350STMARK ACS- 350 ST. MARKS PLACE LEASED SPACE
CONS 001 CONSTRUCTION 176 155 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: CS-4 FMS #: 068 104 EQUIPMENT FOR ACS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $33,940,327.69 (CITY) $17,170,076.00 (NON-CITY)
CONTRACT LIABILITY: $1,412,862.58 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $37,608,508.73 (CITY) $3,884,798.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 15,817 * 8,701 * 3,347 * 7,686 * (C)* 36,388 * 8,701 * 3,347 * 7,686 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 6,387 * 2,075 * 883 * 1,935 * (N)* 9,673 * 2,902 * 1,235 * 2,708 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 711 * * 3,885 * * * * * 201 * * 3,455 * 372 * 27,764 * 36,388
FORCST(C)* 711 * * 3,885 * * * * * 201 * * 3,455 * 372 * 27,764 * 36,388
ACTUAL(C)* 32-* 462 * 827 * 203 * 415 * * * * * * * * 1,875
* * * * * * * * * * * * *
PLAN (N)* 604 * * 1,801 * * * * * * * * 328 * 6,940 * 9,673
FORCST(N)* 604 * * 1,801 * * * * * * * * 328 * 6,940 * 9,673
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 AC SYSTEM REPLACEMENT AIR CONDITIONING SYSTEM FOR ACS DATA CENTER
EQFN 001 EQUIPMENT AND FURNITURE 213 187 06/10
068 ACCIS AUTOMATED CHILD CARE INFORMATION SYSTEM
EQFN 019 EQUIPMENT AND FURNITURE 4,608 0 06/10
EQFN 020 EQUIPMENT AND FURNITURE 1,740 0 06/11
CO#: BA EQFN 021 EQUIPMENT AND FURNITURE 1,457 0 04/10
068 ACS INFO ACS INTEGRATED DATA WAREHOUSE
EQFN 001 EQUIPMENT AND FURNITURE 2,580 1,675 06/10
EQFN 002 EQUIPMENT AND FURNITURE 1,541 1,844 06/11
EQFN 003 EQUIPMENT AND FURNITURE 312 274 06/12
EQFN 004 EQUIPMENT AND FURNITURE 641 565 06/13
068 ACSECM ELECTRONIC CONTENT MANAGEMENT
EQFN 002 EQUIPMENT AND FURNITURE 513 451 06/10
EQFN 004 EQUIPMENT AND FURNITURE 137 120 06/12
EQFN 005 EQUIPMENT AND FURNITURE 186 164 06/13
068 ACSPCR PC REPLACEMENT
EQFN 002 EQUIPMENT AND FURNITURE 319 281 06/14
EQFN 003 EQUIPMENT AND FURNITURE 308 271 06/15
EQFN 008 EQUIPMENT AND FURNITURE 669 589 06/11
EQFN 009 EQUIPMENT AND FURNITURE 531 469 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 96
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 010 EQUIPMENT AND FURNITURE 319 281 06/12
EQFN 011 EQUIPMENT AND FURNITURE 531 469 06/13
EQFN 012 EQUIPMENT AND FURNITURE 355 312 06/16
EQFN 013 EQUIPMENT AND FURNITURE 638 562 06/17
EQFN 017 EQUIPMENT AND FURNITURE 691 609 06/18
EQFN 018 EQUIPMENT AND FURNITURE 479 421 06/19
068 ADF Applications Development Framework
EQFN 001 EQUIPMENT AND FURNITURE 904 796 06/10
EQFN 003 EQUIPMENT AND FURNITURE 160 140 06/12
EQFN 004 EQUIPMENT AND FURNITURE 319 281 06/13
EQFN 005 EQUIPMENT AND FURNITURE 106 94 06/14
068 CCHSFP CHILD CARE HEADSTART FUTURE PROJECTS
EQFN 005 EQUIPMENT AND FURNITURE 1,272 0 06/14
EQFN 006 EQUIPMENT AND FURNITURE 1,100 0 06/15
EQFN 007 EQUIPMENT AND FURNITURE 2,954 0 06/16
EQFN 008 EQUIPMENT AND FURNITURE 4,000 0 06/17
EQFN 009 EQUIPMENT AND FURNITURE 1,342 0 06/18
EQFN 010 EQUIPMENT AND FURNITURE 1,657 0 06/19
068 CWFFP CHILD WELFARE FACILITIES FUTURE PROJECTS
EQFN 004 EQUIPMENT AND FURNITURE 2,500 0 06/16
EQFN 005 EQUIPMENT AND FURNITURE 4,000 0 06/17
EQFN 006 EQUIPMENT AND FURNITURE 1,500 0 06/18
EQFN 007 EQUIPMENT AND FURNITURE 1,182 0 06/19
EQFN 008 EQUIPMENT AND FURNITURE 1,000 0 06/14
EQFN 009 EQUIPMENT AND FURNITURE 1,000 0 06/15
068 DATAWRHS ACS DATA WAREHOUSE
EQFN 004 EQUIPMENT AND FURNITURE 200 0 06/12
EQFN 005 EQUIPMENT AND FURNITURE 200 0 06/15
EQFN 006 EQUIPMENT AND FURNITURE 500 0 06/17
EQFN 007 EQUIPMENT AND FURNITURE 200 0 06/18
EQFN 008 EQUIPMENT AND FURNITURE 200 0 06/19
EQFN 009 EQUIPMENT AND FURNITURE 200 0 06/13
CO#: BA EQFN 010 EQUIPMENT AND FURNITURE 1,998 0 04/10
068 EFORMS LIQUIDOFFICE eFORMS WORKFLOW SYSTEM
EQFN 002 EQUIPMENT AND FURNITURE 128 112 06/10
068 FASS FABRIC- ATTACHED STORAGE SYSTEMS ( FAS )
EQFN 002 EQUIPMENT AND FURNITURE 334 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 400 0 06/14
068 FTC Family Team Conference System (FTC)
EQFN 001 EQUIPMENT AND FURNITURE 676 595 07/09
068 GENERATOR GENERATOR FOR 150 WILLIAM STREET
EQFN 001 EQUIPMENT AND FURNITURE 319 281 06/10
068 HSINTEG HUMAN SERVICES INTEGRATION PROJECTS
EQFN 001 EQUIPMENT AND FURNITURE 12,954 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 4,220 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 97
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 003 EQUIPMENT AND FURNITURE 1,739 0 06/12
EQFN 004 EQUIPMENT AND FURNITURE 4,412 0 06/13
EQFN 005 EQUIPMENT AND FURNITURE 1,385 0 06/15
EQFN 006 EQUIPMENT AND FURNITURE 1,530 0 06/16
EQFN 007 EQUIPMENT AND FURNITURE 1,196 0 06/17
EQFN 008 EQUIPMENT AND FURNITURE 1,634 0 06/18
EQFN 009 EQUIPMENT AND FURNITURE 1,731 0 06/19
EQFN 010 EQUIPMENT AND FURNITURE 1,259 0 06/14
068 IMAGEMANG IMAGING AND RECORDS MANAGEMENT SYSTEM
EQFN 002 EQUIPMENT AND FURNITURE 372 328 05/10
EQFN 004 EQUIPMENT AND FURNITURE 160 140 06/12
EQFN 005 EQUIPMENT AND FURNITURE 186 164 06/13
068 IPS INTEGRATED PAYMENT SYSTEM
EQFN 001 EQUIPMENT AND FURNITURE 1,851 1,628 09/09
068 LUC L-U-C Data Sharing Project
EQFN 001 EQUIPMENT AND FURNITURE 1,838 0 09/09
068 NETCABLE NETWORK CABLING FOR ACS
EQFN 002 EQUIPMENT AND FURNITURE 573 505 06/10
EQFN 005 EQUIPMENT AND FURNITURE 184 161 06/13
EQFN 006 EQUIPMENT AND FURNITURE 177 157 06/18
EQFN 007 EQUIPMENT AND FURNITURE 266 234 06/19
EQFN 008 EQUIPMENT AND FURNITURE 160 140 06/12
068 NETSERVER NETWORK SERVERS
EQFN 002 EQUIPMENT AND FURNITURE 452 397 06/10
EQFN 004 EQUIPMENT AND FURNITURE 349 307 06/16
EQFN 005 EQUIPMENT AND FURNITURE 172 151 06/17
EQFN 008 EQUIPMENT AND FURNITURE 189 166 06/18
EQFN 010 EQUIPMENT AND FURNITURE 146 129 06/15
068 NETWORK Network Consolidation
EQFN 004 EQUIPMENT AND FURNITURE 1,915 516 06/10
068 SECURITY THREE SOFTWARE NETWORK SECURITY FOR COMPUTERS AND NOTEBOOKS
CO#: BA EQFN 002 EQUIPMENT AND FURNITURE 201 0 02/10
068 VMWARE SERVER VIRTUALIZATION
EQFN 001 EQUIPMENT AND FURNITURE 196 173 09/09
EQFN 003 EQUIPMENT AND FURNITURE 229 202 06/13
EQFN 004 EQUIPMENT AND FURNITURE 213 187 06/19
068 WANLAN NETWORK WAN/LAN
EQFN 001 EQUIPMENT AND FURNITURE 2,128 1,872 06/10
EQFN 003 EQUIPMENT AND FURNITURE 160 140 06/12
EQFN 004 EQUIPMENT AND FURNITURE 798 702 06/13
EQFN 005 EQUIPMENT AND FURNITURE 160 140 06/14
EQFN 006 EQUIPMENT AND FURNITURE 183 161 06/15
EQFN 007 EQUIPMENT AND FURNITURE 745 655 06/16
EQFN 008 EQUIPMENT AND FURNITURE 238 210 06/17
EQFN 009 EQUIPMENT AND FURNITURE 213 187 06/19
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 98
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
068 150RESTAK 150 WILLIAM STREET RESTACKING FLOORS
EQFN 019 EQUIPMENT AND FURNITURE 178 157 06/10
096 HR120OCSC OCSE CENTRAL OFFICE SYSTEM
CO#: ZZ EQFN 003 EQUIPMENT AND FURNITURE 35- 9- 06/10
EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 35 9 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 99
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: CS ADMIN FOR CHILDREN'S SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $84,467,918.83 (CITY) $31,961,934.72 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $4,657,158.43 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 20,663 * 10,802 * 4,672 * 14,693 75,614 * 16,621 * 5,816 * 24,065
NON-CITY(N) 8,732 * 3,017 * 1,243 * 3,153 12,799 * 4,375 * 1,739 * 4,412
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 711 * 711 * -32 604 * 604 * 0
AUG -20 * -20 * 442 0 * 0 * 0
SEPT 3,885 * 3,885 * 827 1,801 * 1,801 * 0
OCT 0 * 0 * 203 0 * 0 * 0
NOV 0 * 0 * 415 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 100 * 100 * 0 0 * 0 * 0
FEB 1,286 * 1,286 * 0 0 * 0 * 0
MARCH 2,727 * 2,727 * 0 0 * 0 * 0
APRIL 6,737 * 6,737 * 0 0 * 0 * 0
MAY 4,498 * 4,498 * 0 1,453 * 1,453 * 0
JUNE 55,690 * 55,690 * 0 8,941 * 8,941 * 0
FY 10
____________________________________________________________________________________________________________________________________
75,614 * 75,614 * 1,854 12,799 * 12,799 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 100
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: DP-1 FMS #: 858 100 PURCHASE OF EDP EQUIPMENT FOR DoITT & DESIGN/INSTALL/IMPLEMENT CITYNET
AVAILABLE BALANCE AS OF: 11/30/09 $240,712,568.00 (CITY) $.26 (NON-CITY)
CONTRACT LIABILITY: $32,818,433.60 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $562,711,641.40 (CITY) $7,594,721.74 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 20,000 * * 2,087 * 71,162 * (C)* 227,079 * 93,223 * 57,040 * 77,162 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 227,079 * 227,079
FORCST(C)* * * * * * * * * * * * 227,079 * 227,079
ACTUAL(C)* 773 * 2,626 * 14,888 * 119 * 18,314 * * * * * * * * 36,720
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
111 DOIT3EGOV Electronic Government Infrastructure & Implementation
EQFN 001 EQUIPMENT AND FURNITURE 2,874 0 06/10
111 DOIT5COIB DoITT COIB Electronic Financial Disclosures System
EQFN 003 EQUIPMENT AND FURNITURE 153 0 06/10
111 DOIT5DESM DoITT Enterprise System Management Solution
EQFN 005 EQUIPMENT AND FURNITURE 67 0 06/10
111 DOIT5DOE DoITT/DOE Data Center Consolidation
EQFN 002 EQUIPMENT AND FURNITURE 105 0 06/10
111 DOIT6CSMS DOITT: Citizens Service Management System
EQFN 006 EQUIPMENT AND FURNITURE 14,367 0 06/10
EQFN 07 EQUIPMENT AND FURNITURE 5,398 0 06/13
111 DP1PROJ DOITT'S EDP Projects - Current Year
EQFN 005 EQUIPMENT AND FURNITURE 80,713 0 06/10
111 DP1PROJ1 DOITT'S EDP Projects - Out-Year Planning
EQFN 013 EQUIPMENT AND FURNITURE 83,040 0 06/11
EQFN 014 EQUIPMENT AND FURNITURE 57,040 0 06/12
EQFN 015 EQUIPMENT AND FURNITURE 59,898 0 06/13
111 NYPD8SIGL NYPD Digital Photos for 911
EQFN 001 EQUIPMENT AND FURNITURE 150 0 06/10
858 DOITAPP DoITT Enterprise Technology Development IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 1,300 0 06/10
858 DOITCSMS DoITT 311 IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 1,100 0 06/10
858 DOITESM DOITT: Enterprise System Management IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 450 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 101
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
858 DOITEXCH DOITT: Multi Agency Exchange Expansion IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 1,200 0 06/10
858 DOITIHSS DoITT: Enhanced 3-1-1 for Human Services/AccessNYC
EQFN 004 EQUIPMENT AND FURNITURE 2,138 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 10,183 0 06/11
EQFN 006 EQUIPMENT AND FURNITURE 11,866 0 06/13
IFOT 008 IFA OTHER TECHNICAL SERVI 1,000 0 06/10
858 DOITUNIX DoITT Info Utility IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 750 0 06/10
858 DOITWALL DoITT IT Security IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 600 0 06/10
858 DOITXACCS DoITT HHS-Connect Online Apps and PMO
EQFN 001 EQUIPMENT AND FURNITURE 2,119 0 06/10
858 DOITXCASW DoITT Mainframe Software Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 11,477 0 06/10
858 DOITXCNET DoITT CityNet Infrastructure Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 497 0 06/10
858 DOITXCOIB DoITT COIB Electronic Financial Disclosures System
EQFN 001 EQUIPMENT AND FURNITURE 58 0 06/10
858 DOITXDCQA DoITTData Center Consolidation QA
EQFN 001 EQUIPMENT AND FURNITURE 723 0 06/10
858 DOITXDESM DoITT: Enterprise System Management
EQFN 001 EQUIPMENT AND FURNITURE 3,028 0 06/10
858 DOITXFORM DoITT 311/CSMS and DPR ForMS Integration
EQFN 001 EQUIPMENT AND FURNITURE 1,900 0 06/10
858 DOITXIHSQ DOITT Integrated Human Services System PM/QA
EQFN 001 EQUIPMENT AND FURNITURE 5,021 0 06/10
858 DOITXINIT DoITT HHS-Connect Initiatives
EQFN 001 EQUIPMENT AND FURNITURE 10,195 0 06/10
858 DOITXMAIN DoITT Mainframe Capacity Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 16,992 0 06/10
858 DOITXVIDO DoITT Tandberg Video Communications Project
EQFN 001 EQUIPMENT AND FURNITURE 837 0 06/10
858 DOITXWALL DoITT IT Security Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 6,499 0 06/10
858 DOIT311AN DoITT 311/CSMS Siebel Analytics
EQFN 004 EQUIPMENT AND FURNITURE 175 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 102
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
858 DOIT311NV DoITT 311 Online Navigation
EQFN 001 EQUIPMENT AND FURNITURE 5,415 0 06/10
858 DOIT311W2 DoITT 311 on the Web & Citizens Pictures and Videos System
EQFN 003 EQUIPMENT AND FURNITURE 953 0 06/10
858 DOIT311W3 DoITT 311 on the Web & Citizens Pictures and Videos System
EQFN 002 EQUIPMENT AND FURNITURE 3,356 0 06/10
858 DOIT311X DoITT 311/CSMS Siebel Analytics 16th Floor Expansion
EQFN 003 EQUIPMENT AND FURNITURE 99 0 06/10
858 DOIT6CNET DOITT: CityNet Upgrade
EQFN 006 EQUIPMENT AND FURNITURE 33 0 06/10
EQFN 008 EQUIPMENT AND FURNITURE 414 0 06/10
858 DOIT6UGRD DOITT: Data Center Upgrade
EQFN 003 EQUIPMENT AND FURNITURE 253 0 06/10
858 DOIT7CHCB DoITT City Hall Lan Cabling Upgrade Project
EQFN 004 EQUIPMENT AND FURNITURE 26 0 06/10
858 DOIT7DASD DOITT: Mainframe Disk Storage System
EQFN 002 EQUIPMENT AND FURNITURE 54 0 06/10
858 DOIT7DTV DoITT Digital Television Transmitter Project
EQFN 004 EQUIPMENT AND FURNITURE 427 0 06/10
858 DOIT7EDS DoITT Enterprise Directory Upgrades
EQFN 003 EQUIPMENT AND FURNITURE 327 0 06/10
858 DOIT7FARM DoITT Interactive Voice Response Farm
EQFN 003 EQUIPMENT AND FURNITURE 3,227 0 06/10
858 DOIT7UNIX DoITT Info Utility
EQFN 006 EQUIPMENT AND FURNITURE 3,055 0 06/10
858 DOIT7UXPS DoITT Info Utility Professional Services
CO#: 01 EQFN 002 EQUIPMENT AND FURNITURE 155 0 06/10
858 DOIT7VIRT DoITT: Virtual Sever Environment
EQFN 007 EQUIPMENT AND FURNITURE 763 0 06/10
858 DOIT7WEBT DoITT Webtrends
EQFN 002 EQUIPMENT AND FURNITURE 42 0 06/10
858 DOIT8APM DoITT Application Performance Management Project
EQFN 002 EQUIPMENT AND FURNITURE 106 0 06/10
858 DOIT8CALL DoITT Central Office Automatic Call Distribution
EQFN 002 EQUIPMENT AND FURNITURE 198 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 103
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
858 DOIT8CODE DoITT CodeSpear Project
EQFN 003 EQUIPMENT AND FURNITURE 174 0 06/10
858 DOIT8COIB DoITT COIB Electronic Financial Disclosures Sys
EQFN 002 EQUIPMENT AND FURNITURE 105 0 06/10
858 DOIT8CPR DoITT CPR on the Web
EQFN 002 EQUIPMENT AND FURNITURE 64 0 06/10
858 DOIT8DOE DoITT DOE Mainframe
EQFN 003 EQUIPMENT AND FURNITURE 536 0 06/10
858 DOIT8EXCH DOITT: Multi Agency Exchange Expansion
EQFN 005 EQUIPMENT AND FURNITURE 1,464 0 06/10
858 DOIT8E311 DoITT e311
EQFN 004 EQUIPMENT AND FURNITURE 229 0 06/10
858 DOIT8HHS DoITT HHS-Connect Hardware and Software
EQFN 001 EQUIPMENT AND FURNITURE 350 0 06/10
858 DOIT8TOOL DoITT: Network Management Tools
EQFN 002 EQUIPMENT AND FURNITURE 3,937 0 06/10
858 DOIT8VITL DoITTVital QIP
EQFN 002 EQUIPMENT AND FURNITURE 22 0 06/10
858 DOIT8WALL DoITT IT Security IFA
EQFN 004 EQUIPMENT AND FURNITURE 583 0 06/10
858 DOIT9ACCS DoITT HHS-Connect PreScreening
EQFN 002 EQUIPMENT AND FURNITURE 403 0 06/10
858 DOIT9ANCR DoITT 311 Analytics Cross-Agency Reporting
EQFN 002 EQUIPMENT AND FURNITURE 586 0 06/10
858 DOIT9CECM DoITT Citywide Event Coordination and Management System
EQFN 002 EQUIPMENT AND FURNITURE 1,293 0 06/10
858 DOIT9CPIV DoITT CallPilot Voice Mail/Messaging System HW/SW Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 87 0 06/10
858 DOIT9CPR DoITT Customer Service Reporting Portal
EQFN 002 EQUIPMENT AND FURNITURE 1,212 0 06/10
858 DOIT9DOCS DoITT HHS-Connect Document Management
EQFN 002 EQUIPMENT AND FURNITURE 667 0 06/10
858 DOIT9ECM DoITT HHS-Connect Enterprise Case Management
EQFN 001 EQUIPMENT AND FURNITURE 1,212 0 06/10
858 DOIT9E311 DOITT Enhanced 311 Phase 2
EQFN 002 EQUIPMENT AND FURNITURE 1,211 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 104
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
858 DOIT9HHS DoITT HHS-Expansion
EQFN 002 EQUIPMENT AND FURNITURE 901 0 06/10
858 DOIT9HUB DoITT 60 Hudson Street Hub
EQFN 002 EQUIPMENT AND FURNITURE 1,333 0 06/10
858 DOIT9IDMT DoITT Identity Management System
EQFN 002 EQUIPMENT AND FURNITURE 3,968 0 06/10
858 DOIT9INIT DoITT HHS-Connect Initiatives
EQFN 002 EQUIPMENT AND FURNITURE 2,709 0 06/10
858 DOIT9INUP DoITT IP Network Infrastructure Upgrade
EQFN 001 EQUIPMENT AND FURNITURE 12,205 0 06/10
858 DOIT9JPNU DoITT Juniper Network Upgrade
EQFN 002 EQUIPMENT AND FURNITURE 236 0 06/10
858 DOIT9MOSS DoITT Sharepoint Hosting Environment
EQFN 002 EQUIPMENT AND FURNITURE 2,643 0 06/10
858 DOIT9NTFY DoITT Notify NYC
EQFN 002 EQUIPMENT AND FURNITURE 7,397 0 06/10
858 DOIT9SCUT DoITT Street Conditions Observation Unit (SCOUT)
EQFN 003 EQUIPMENT AND FURNITURE 209 0 06/10
858 DOIT9VELA DoITT: VMware Enteprise License Agreement Program
EQFN 001 EQUIPMENT AND FURNITURE 383 0 06/10
858 311VOIP DoITT 311 VOIP
EQFN 003 EQUIPMENT AND FURNITURE 1,969 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 105
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: DP-2 FMS #: 858 101 ECTP EMERGENCY COMMUNICATION SYSTEMS AND FACILITIES
AVAILABLE BALANCE AS OF: 11/30/09 $282,939,045.23 (CITY) $28,522,897.26 (NON-CITY)
CONTRACT LIABILITY: $721,954,773.63 (CITY) $3,912,030.93 (NON-CITY)
ITD EXPENDITURES: $467,319,026.14 (CITY) $32,562,296.81 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 502,208 * 187,649 * 178,411 * 155,363 * (C)* 887,776 * 187,649 * 178,411 * 155,363 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 456 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 1,436-* * 1,298 * * * * * * * * 887,914 * 887,776
FORCST(C)* * 1,436-* * 1,298 * * * * * * * * 887,914 * 887,776
ACTUAL(C)* 45,870 * 301-* 5,835 *547,457 * * * * * * * * * 598,861
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 456 * 456
FORCST(N)* * * * * * * * * * * * 456 * 456
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * 1,096-* 989-* * * * * * * * 2,085-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
056 NYPDUCT ECTP NYPD UCT
EQFN 003 EQUIPMENT AND FURNITURE 45 0 06/10
057 FDNYEMSC ECTP FDNY EMS CAD
EQFN 002 EQUIPMENT AND FURNITURE 8,195 0 06/10
057 FDNY5COSI ECTP FDNY Brooklyn CO
EQFN 001 EQUIPMENT AND FURNITURE 1,029 0 06/10
057 FDNY7STAR ECTP FDNY Starfire
EQFN 005 EQUIPMENT AND FURNITURE 9,967 0 06/10
111 FDNYRADIO 911 ECTP FDNY Radio Equipment
EQFN 004 EQUIPMENT AND FURNITURE 269 0 06/10
111 PSAC2BLDG PSAC 2: Building Construction
CONS 001 CONSTRUCTION 546,284 0 06/10
111 PSAC2LAND PSAC 2: Land Acquisition
SITE 001 SITE 50,000 0 06/10
111 PSC1CHLL5 PSAC 1: HVAC System
CONS 001 CONSTRUCTION 493 0 06/10
CONS 002 CONSTRUCTION 50 0 06/10
111 PSC2PRECM DDC PSAC 2 Pre Construction Services
DSGN 001 DESIGN 4,918 0 06/10
850 DDC7PSAC2 DDC PSAC 2 Design CONSCOMP 10/08 10/08
CO#: 04 IFDS 002 IFA DESIGN 700 0 06/10
DSGN 006 DESIGN 229 0 06/10
850 F1755CO99 COMMUNICATIONS OFFICES RENOVATIONS CONSCOMP 11/02 01/09
CONS 038 CONSTRUCTION 8,011 0 06/10
DSGN 040 DESIGN 1,298 0 10/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 106
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: 1 DSGN 040 DESIGN 64 0 06/10
850 PO187CT2 11 METRO - ACCESS CONTROL/ALARM SYSTEM CONSCOMP 01/07 01/08
CONS 011 CONSTRUCTION 100 0 06/10
CO#: 09 CONS 011 CONSTRUCTION 630 0 06/10
856 PSAC1FURN PSAC 1 Furniture
EQFN 003 EQUIPMENT AND FURNITURE 17 0 06/10
858 DOITECTP Emergency Communications Systems & Facilities
CONS 005 CONSTRUCTION 225,046 0 06/10
CONS 006 CONSTRUCTION 187,649 0 06/11
CONS 007 CONSTRUCTION 155,363 0 06/13
CONS 008 CONSTRUCTION 178,411 0 06/12
858 DOIT5ROOF ECTP 15 MTC Roof Antenna Work
EQFN 003 EQUIPMENT AND FURNITURE 131 0 06/10
858 ECTPCMDB ECTP Enterprise Service Management
EQFN 001 EQUIPMENT AND FURNITURE 3,488 0 06/10
858 ECTPIFA 911 ECTP IFA
IFOT 002 IFA OTHER TECHNICAL SERVI 900 0 06/10
858 ECTPXESM ECTP Enterprise System Management
EQFN 001 EQUIPMENT AND FURNITURE 1,531 0 06/10
858 ECTPXPMQA ECTP PMQA
EQFN 001 EQUIPMENT AND FURNITURE 4,950 0 06/10
858 FDNYCH16 ECTP 911 Channel 16 EMD Integration
EQFN 002 EQUIPMENT AND FURNITURE 182 0 06/10
858 FDNY5AVL ECTP FDNY AVL Equipment
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 0 474 10/09
CO#: 3 EQFN 001 EQUIPMENT AND FURNITURE 0 474- 10/09
CO#: 1 EQFN 003 EQUIPMENT AND FURNITURE 0 1,980- 10/09
CO#: 2 EQFN 003 EQUIPMENT AND FURNITURE 0 1,980 10/09
CO#: 3 EQFN 003 EQUIPMENT AND FURNITURE 0 28 11/09
CO#: 1 EQFN 004 EQUIPMENT AND FURNITURE 1,436- 0 08/09
CO#: 1 EQFN 005 EQUIPMENT AND FURNITURE 0 12- 11/09
CO#: 1 EQFN 006 EQUIPMENT AND FURNITURE 25- 0 11/09
CO#: 1 EQFN 007 EQUIPMENT AND FURNITURE 0 1,085- 11/09
EQFN 008 EQUIPMENT AND FURNITURE 0 456 06/10
CO#: 1 EQFN 008 EQUIPMENT AND FURNITURE 0 1,069 11/09
EQFN 009 EQUIPMENT AND FURNITURE 1,436 0 06/10
CO#: 1 EQFN 009 EQUIPMENT AND FURNITURE 25 0 11/09
858 PSAC1ENVN PSAC 1 Environmental Build-out
EQFN 001 EQUIPMENT AND FURNITURE 153 0 06/10
858 PSAC1FAC PSAC 1 Construction Oversight
EQFN 004 EQUIPMENT AND FURNITURE 262 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 120 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 107
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
858 PSAC2TECH PSAC 2: Technology Infrastructure Requirements
EQFN 001 EQUIPMENT AND FURNITURE 245 0 06/10
858 911SIHP1 911 Systems Integrator Task Order #1 Group #1
EQFN 010 EQUIPMENT AND FURNITURE 2,206 0 06/10
EQFN 011 EQUIPMENT AND FURNITURE 4,779 0 06/10
EQFN 012 EQUIPMENT AND FURNITURE 546 0 06/10
858 911SIHP2 911 Systems Integrator Task Order #1 Group #2
EQFN 008 EQUIPMENT AND FURNITURE 6,851 0 06/10
EQFN 009 EQUIPMENT AND FURNITURE 2,072 0 06/10
858 911SIHP3 911 Systems Integrator Task Order #1 Group #3
EQFN 004 EQUIPMENT AND FURNITURE 3,328 0 06/10
858 911SIHP4 911 Systems Integrator Task Order #1 Group #4
EQFN 004 EQUIPMENT AND FURNITURE 75 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 212 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 108
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: DP DOITT DP EQUIPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $523,652,605.38 (CITY) $28,522,897.52 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $754,773,207.23 (CITY) $3,912,030.93 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 522,208 * 187,649 * 180,498 * 226,525 1,114,855 * 280,872 * 235,451 * 232,525
NON-CITY(N) * * * 456 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 46,643 0 * 0 * 0
AUG -1,436 * -1,436 * 2,325 0 * 0 * 0
SEPT 0 * 0 * 20,723 0 * 0 * 0
OCT 1,298 * 1,298 * 547,576 0 * 0 * -1,096
NOV 0 * 0 * 18,314 0 * 0 * -989
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 1,114,993 * 1,114,993 * 0 456 * 456 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,114,855 * 1,114,855 * 635,582 456 * 456 * -2,085
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 109
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-D001 FMS #: 040 D01 CITY COUNCIL, SECTION 254 ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $100,000,000.00 (CITY) $35,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $77,058,309.00 (CITY) $10,024,000.00 (NON-CITY)
ITD EXPENDITURES: $354,356,705.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 45,024 * 500 * * * (C)* 119,146 * 500 * * 9,554 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 45,024 * 500 * * * (N)* 45,024 * 500 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 9,122 * 10,024 * 5,000 * 10,000 * 10,000 * 10,000 * 10,000 * 25,000 * 30,000 * 119,146
FORCST(C)* * * * 9,122 * 10,024 * 5,000 * 10,000 * 10,000 * 10,000 * 10,000 * 25,000 * 30,000 * 119,146
ACTUAL(C)* * * * 9,122 * 10,024 * * * * * * * * 19,146
* * * * * * * * * * * * *
PLAN (N)* * * * * 10,024 * 10,000 * * * * * * 25,000 * 45,024
FORCST(N)* * * * * 10,024 * 10,000 * * * * * * 25,000 * 45,024
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * 10,024 * * * * * * * * 10,024
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CO#: C CONS 090 CONSTRUCTION 10,000 0 03/10
CO#: D CONS 090 CONSTRUCTION 10,000 0 04/10
CO#: M CONS 090 CONSTRUCTION 5,000 10,000 12/09
CONS GE 090 CONSTRUCTION GENERAL 30,000 25,000 06/10
CO#: A CONS GE 090 CONSTRUCTION GENERAL 10,024 10,024 11/09
CO#: B CONS GE 090 CONSTRUCTION GENERAL 9,122 0 10/09
CO#: E CONS GE 090 CONSTRUCTION GENERAL 10,000 0 01/10
CO#: F CONS GE 090 CONSTRUCTION GENERAL 10,000 0 02/10
CO#: R CONS GE 090 CONSTRUCTION GENERAL 25,000 0 05/10
040 SCA11 SCA11
CONS GE 090 CONSTRUCTION GENERAL 500 500 06/11
040 SCA13 SCA13
CONS 090 CONSTRUCTION 9,554 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 110
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-K001 FMS #: 040 K01 BROOKLYN BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $11,507,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,752,266.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $17,982,734.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,890 * * * * (C)* 10,329 * * * 1,179 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 3,000 * * * * * 2,944 * 4,385 * 10,329
FORCST(C)* * * * * * 3,000 * * * * * 2,944 * 4,385 * 10,329
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CO#: G CONS 100 CONSTRUCTION 3,000 0 12/09
CO#: G1 CONS 100 CONSTRUCTION 2,944 0 05/10
CONS GE 100 CONSTRUCTION GENERAL 4,385 0 06/10
040 SCA13 SCA13
CONS 100 CONSTRUCTION 1,179 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-M001 FMS #: 040 M01 MANHATTAN BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $7,522,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,777,294.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $17,811,706.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,283 * * * * (C)* 6,997 * * * 525 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 2,000 * * * * * * 4,997 * 6,997
FORCST(C)* * * * * * 2,000 * * * * * * 4,997 * 6,997
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS GE 110 CONSTRUCTION GENERAL 4,997 0 06/10
CO#: H CONS GE 110 CONSTRUCTION GENERAL 2,000 0 12/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 111
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA13 SCA13
CONS 110 CONSTRUCTION 525 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-Q001 FMS #: 040 Q01 QUEENS BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $1,524,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,224,289.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $14,164,711.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * * (C)* 1,454 * * * 70 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 1,000 * * * * * * 454 * 1,454
FORCST(C)* * * * * * 1,000 * * * * * * 454 * 1,454
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CO#: I CONS 120 CONSTRUCTION 454 0 06/10
CONS GE 120 CONSTRUCTION GENERAL 1,000 0 12/09
040 SCA13 SCA13
CONS 120 CONSTRUCTION 70 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 112
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-R001 FMS #: 040 R01 STATEN ISLAND BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $2,255,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,453,100.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $11,308,900.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 975 * * * * (C)* 2,255 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 1,000 * * * * * * 1,255 * 2,255
FORCST(C)* * * * * * 1,000 * * * * * * 1,255 * 2,255
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CO#: J CONS 130 CONSTRUCTION 1,000 0 12/09
CONS GE 130 CONSTRUCTION GENERAL 1,255 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-X001 FMS #: 040 X01 BRONX BOROUGH PRESIDENT, SECTION 211 & 249 ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $10,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,240,188.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $17,802,812.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,564 * * * 250 * (C)* 11,988 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 500 * 500 * * 988 * * 3,000 * * * 1,000 * * 3,000 * 3,000 * 11,988
FORCST(C)* 500 * 500 * * 988 * * 3,000 * * * 1,000 * * 3,000 * 3,000 * 11,988
ACTUAL(C)* 500 * 500 * * 988 * * * * * * * * * 1,988
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CO#: K CONS 140 CONSTRUCTION 3,000 0 05/10
CO#: K1 CONS 140 CONSTRUCTION 500 0 08/09
CO#: K2 CONS 140 CONSTRUCTION 988 0 10/09
CO#: K3 CONS 140 CONSTRUCTION 3,000 0 12/09
CO#: K4 CONS 140 CONSTRUCTION 1,000 0 03/10
CO#: L CONS 140 CONSTRUCTION 500 0 07/09
CONS GE 140 CONSTRUCTION GENERAL 3,000 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 113
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-2361 FMS #: 040 702 FIVE YEAR EDUCATIONAL FACILITIES CAPITAL PLAN
AVAILABLE BALANCE AS OF: 11/30/09 $4,294,753.81 (CITY) $1,050,824.78 (NON-CITY)
CONTRACT LIABILITY: $123,363,734.52 (CITY) $1,129,253.57 (NON-CITY)
ITD EXPENDITURES: $5,251,117,514.67 (CITY) $369,803,648.65 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1 * * * * (C)* 4,245 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 1,024 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 4,245 * 4,245
FORCST(C)* * * * * * * * * * * * 4,245 * 4,245
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 1,024 * 1,024
FORCST(N)* * * * * * * * * * * * 1,024 * 1,024
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS 030 CONSTRUCTION 4,245 1,024 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-2362 FMS #: 040 703 FIVE YEAR EDUCATIONAL FACILITIES CAPITAL PLAN
AVAILABLE BALANCE AS OF: 11/30/09 $100,000,000.00 (CITY) $51,716,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,472,585,373.00 (CITY) $303,925,467.95 (NON-CITY)
ITD EXPENDITURES: $3,621,478,184.00 (CITY) $6,208,803,150.05 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 216,225 * 141,185 * 83,785 * 56,530 * (C)* 216,165 * 141,185 * 83,785 * 56,530 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 216,225 * 141,185 * 83,785 * 56,530 * (N)* 217,941 * 141,185 * 83,785 * 56,530 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)*116,225 * * * * * * * * * 99,940 * * * 216,165
FORCST(C)*116,225 * * * * * * * * * 99,940 * * * 216,165
ACTUAL(C)*116,225 * * * * * * * * * * * * 116,225
* * * * * * * * * * * * *
PLAN (N)*116,225 * * * 50,000 * * 25,000 * * * * 25,000 * * 1,716 * 217,941
FORCST(N)*116,225 * * * 50,000 * * 25,000 * * * * 25,000 * * 1,716 * 217,941
ACTUAL(N)*116,225 *
____________________________________________________________________________________________________________________________________
* * 50,000 * * * * * * * * * 166,225
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS 020 CONSTRUCTION 116,225 116,225 07/09
CO#: A CONS 020 CONSTRUCTION 0 1,716 06/10
CO#: B CONS 020 CONSTRUCTION 99,940 25,000 04/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 114
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: B1 CONS 020 CONSTRUCTION 0 50,000 10/09
CO#: B2 CONS 020 CONSTRUCTION 0 25,000 12/09
040 SCA11 SCA11
CONS 150 CONSTRUCTION 141,185 141,185 06/11
040 SCA12 SCA12
CONS 150 CONSTRUCTION 83,785 83,785 06/12
040 SCA13 SCA13
CONS 155 CONSTRUCTION 56,530 56,530 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-2363 FMS #: 040 704 E2363 FIVE YEAR EDUCATIONAL FACILITIES CAPITAL PLAN
AVAILABLE BALANCE AS OF: 11/30/09 $746,317,000.00 (CITY) $546,317,000.00 (NON-CITY)
CONTRACT LIABILITY: $104,558,000.00 (CITY) $347,058,000.00 (NON-CITY)
ITD EXPENDITURES: $42,500,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 893,375 * 862,015 * 954,615 * 947,251 * (C)* 895,375 * 863,615 * 954,615 * 947,251 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 893,375 * 862,015 * 954,615 * 947,251 * (N)* 893,375 * 860,615 * 954,615 * 947,251 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 69,889 * 77,169 * * * *246,317 * *102,000 *100,000 *100,000 *100,000 * 100,000 * 895,375
FORCST(C)* 69,889 * 77,169 * * * *246,317 * *102,000 *100,000 *100,000 *100,000 * 100,000 * 895,375
ACTUAL(C)* 69,889 * 77,169 * * * * * * * * * * * 147,058
* * * * * * * * * * * * *
PLAN (N)*269,889 * 77,169 * * * * 96,317 *120,198 * 29,802 *100,000 *100,000 * * 100,000 * 893,375
FORCST(N)*269,889 * 77,169 * * * * 96,317 *120,198 * 29,802 *100,000 *100,000 * * 100,000 * 893,375
ACTUAL(N)*269,889 * 77,169 *
____________________________________________________________________________________________________________________________________
* * * * * * * * * * 347,058
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CO#: AB CONS 010 CONSTRUCTION 69,743 69,743 07/09
CO#: BB CONS 010 CONSTRUCTION 77,169 77,169 08/09
CONS GE 010 CONSTRUCTION GENERAL 146 146 07/09
CO#: A CONS GE 010 CONSTRUCTION GENERAL 100,000 100,000 03/10
CO#: BD CONS GE 010 CONSTRUCTION GENERAL 83,432 83,432 12/09
CO#: BE CONS GE 010 CONSTRUCTION GENERAL 100,000 100,000 04/10
CO#: BF CONS GE 010 CONSTRUCTION GENERAL 100,000 100,000 06/10
CO#: BG CONS GE 010 CONSTRUCTION GENERAL 106,482 0 12/09
CO#: BH CONS GE 010 CONSTRUCTION GENERAL 13,716 0 12/09
CO#: BI CONS GE 010 CONSTRUCTION GENERAL 42,687 12,885 12/09
CO#: BJ CONS GE 010 CONSTRUCTION GENERAL 102,000 29,802 02/10
CO#: BK CONS GE 010 CONSTRUCTION GENERAL 0 200,000 07/09
CO#: BM CONS GE 010 CONSTRUCTION GENERAL 100,000 0 05/10
CO#: BQ CONS GE 010 CONSTRUCTION GENERAL 0 106,482 01/10
CO#: B0 CONS GE 010 CONSTRUCTION GENERAL 0 13,716 01/10
040 SCA11 SCA11
CONS GE 010 CONSTRUCTION GENERAL 1,937 1,937 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 115
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS GE 020 CONSTRUCTION GENERAL 167,270 164,270 06/11
CONS GE 030 CONSTRUCTION GENERAL 153,715 153,715 06/11
CONS GE 040 CONSTRUCTION GENERAL 187,780 187,780 06/11
CONS GE 050 CONSTRUCTION GENERAL 131,571 131,571 06/11
CONS GE 060 CONSTRUCTION GENERAL 14,703 14,703 06/11
CONS GE 070 CONSTRUCTION GENERAL 7,701 7,701 06/11
CONS GE 080 CONSTRUCTION GENERAL 198,938 198,938 06/11
040 SCA12 SCA12
CONS 010 CONSTRUCTION 2,083 2,083 06/12
CONS 020 CONSTRUCTION 224,785 224,785 06/12
CONS 030 CONSTRUCTION 166,254 166,254 06/12
CONS 040 CONSTRUCTION 236,591 236,591 06/12
CONS 050 CONSTRUCTION 141,538 141,538 06/12
CONS 060 CONSTRUCTION 15,868 15,868 06/12
CONS 070 CONSTRUCTION 8,245 8,245 06/12
CONS 080 CONSTRUCTION 159,251 159,251 06/12
040 SCA13 SCA13
CONS 010 CONSTRUCTION 179 179 06/13
CONS 020 CONSTRUCTION 243,431 243,431 06/13
CONS 030 CONSTRUCTION 146,612 146,612 06/13
CONS 040 CONSTRUCTION 260,372 260,372 06/13
CONS 050 CONSTRUCTION 145,923 145,923 06/13
CONS 060 CONSTRUCTION 17,056 17,056 06/13
CONS 070 CONSTRUCTION 5,716 5,716 06/13
CONS 080 CONSTRUCTION 127,962 127,962 06/13
040 SCA14 SCA14
CONS 020 CONSTRUCTION 309,684 309,684 06/14
CONS 030 CONSTRUCTION 414,639 414,639 06/14
CONS 040 CONSTRUCTION 328,554 328,554 06/14
CONS 050 CONSTRUCTION 156,071 156,071 06/14
CONS 060 CONSTRUCTION 20,408 20,408 06/14
CONS 070 CONSTRUCTION 10,228 10,228 06/14
CONS 080 CONSTRUCTION 104,416 104,416 06/14
040 SCA15 SCA15
CONS 010 CONSTRUCTION 157 157 06/15
CONS 020 CONSTRUCTION 183,381 183,381 06/15
CONS 030 CONSTRUCTION 191,403 191,403 06/15
CONS 040 CONSTRUCTION 198,170 198,170 06/15
CONS 050 CONSTRUCTION 115,036 115,036 06/15
CONS 060 CONSTRUCTION 14,818 14,818 06/15
CONS 080 CONSTRUCTION 262,185 262,185 06/15
040 SCA16 SCA16
CONS 010 CONSTRUCTION 2,243 2,243 06/16
CONS 020 CONSTRUCTION 191,950 191,950 06/16
CONS 030 CONSTRUCTION 178,097 178,097 06/16
CONS 040 CONSTRUCTION 217,567 217,567 06/16
CONS 050 CONSTRUCTION 152,441 152,441 06/16
CONS 060 CONSTRUCTION 17,036 17,036 06/16
CONS 070 CONSTRUCTION 8,922 8,922 06/16
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 116
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 080 CONSTRUCTION 230,494 230,494 06/16
040 SCA17 SCA17
CONS 010 CONSTRUCTION 2,257 2,257 06/17
CONS 020 CONSTRUCTION 243,583 243,583 06/17
CONS 030 CONSTRUCTION 180,158 180,158 06/17
CONS 040 CONSTRUCTION 256,378 256,378 06/17
CONS 050 CONSTRUCTION 153,375 153,375 06/17
CONS 060 CONSTRUCTION 17,196 17,196 06/17
CONS 070 CONSTRUCTION 8,934 8,934 06/17
CONS 080 CONSTRUCTION 172,569 172,569 06/17
040 SCA18 SCA18
CONS 010 CONSTRUCTION 202 202 06/18
CONS 020 CONSTRUCTION 275,195 275,195 06/18
CONS 030 CONSTRUCTION 165,742 165,742 06/18
CONS 040 CONSTRUCTION 294,346 294,346 06/18
CONS 050 CONSTRUCTION 164,963 164,963 06/18
CONS 060 CONSTRUCTION 19,281 19,281 06/18
CONS 070 CONSTRUCTION 6,462 6,462 06/18
CONS 080 CONSTRUCTION 144,659 144,659 06/18
040 SCA19 SCA19
CONS 020 CONSTRUCTION 258,125 258,125 06/19
CONS 030 CONSTRUCTION 345,606 345,606 06/19
CONS 040 CONSTRUCTION 273,853 273,853 06/19
CONS 050 CONSTRUCTION 130,087 130,087 06/19
CONS 060 CONSTRUCTION 17,010 17,010 06/19
CONS 070 CONSTRUCTION 8,525 8,525 06/19
CONS 080 CONSTRUCTION 87,032 87,032 06/19
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 117
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-3000 FMS #: 040 900 MAYORAL AND CITY COUNCIL ADDITIONS
AVAILABLE BALANCE AS OF: 11/30/09 $17,053,480.52 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,165,166.55- (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,383,252,402.15 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 13,908 * * * 2,625 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 35-* 11-* * * * * * * 13,954 * 13,908
FORCST(C)* * * * 35-* 11-* * * * * * * 13,954 * 13,908
ACTUAL(C)* * * * 35-* 11-* * * * * * * * 46-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS 040 CONSTRUCTION 13,954 0 06/10
040 SCA13 SCA13
CONS 154 CONSTRUCTION 2,625 0 06/13
850 E3000DDC4 FY00 SCHOOLS PROGRAM
CO#: D2 CONS 025 CONSTRUCTION 11- 0 11/09
850 E3000DDC5 FY01 SCHOOLS PROGRAM PROJSTRT 07/00 07/00
CO#: DR CONS 004 CONSTRUCTION 35- 0 10/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 118
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-3001 FMS #: 040 901 MAYORAL AND CITY COUNCIL ADDITIONS TO THE FIVE YEAR EDUCATIONAL
AVAILABLE BALANCE AS OF: 11/30/09 $5,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $20,072,054.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $89,927,946.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 5,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 5,000 * 5,000
FORCST(C)* * * * * * * * * * * * 5,000 * 5,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS 050 CONSTRUCTION 5,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-4000 FMS #: 040 800 PARK SLOPE ARMORY
AVAILABLE BALANCE AS OF: 11/30/09 $569,043.64 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $752,474.25 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $6,079,139.11 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 169 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 169 * 169
FORCST(C)* * * * * * * * * * * * 169 * 169
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PARKSLOPE RENOVATION OF PARKSLOPE ARMORY CONSCOMP 03/06 06/07
CO#: A CONS 007 CONSTRUCTION 169 0 06/10
CO#: A IFSP 008 IFA CONSTRUCTION SUPERVIS 254 0 11/09
CO#: B IFSP 008 IFA CONSTRUCTION SUPERVIS 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 119
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-4001 FMS #: 040 801 FIT
AVAILABLE BALANCE AS OF: 11/30/09 $3,611,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,611 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,611 * 3,611
FORCST(C)* * * * * * * * * * * * 3,611 * 3,611
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS 060 CONSTRUCTION 3,611 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-4002 FMS #: 040 802 CEO SCHOOL HEALTH CLINICS
AVAILABLE BALANCE AS OF: 11/30/09 $115,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $425,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $460,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 115 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 115 * 115
FORCST(C)* * * * * * * * * * * * 115 * 115
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCA10 SCA10
CONS 070 CONSTRUCTION 115 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 120
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: E-4003 FMS #: 040 803 SCHOOLYARDS TO PLAYGROUNDS
AVAILABLE BALANCE AS OF: 11/30/09 $15,050,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $6,903,078.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,646,922.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 14,650 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 3,000 * * * * * * 11,650 * 14,650
FORCST(C)* * * * * * 3,000 * * * * * * 11,650 * 14,650
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 SCAPLAYGR PlaNYC 2030 School Playground Initiative at 35 sites
CO#: C CONS 002 CONSTRUCTION 11,650 0 06/10
CO#: D CONS 002 CONSTRUCTION 3,000 0 12/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: E-4004 FMS #: 040 804 PLANYC 2030 NEW FUEL BURNERS
AVAILABLE BALANCE AS OF: 11/30/09 $22,800,000.00 (CITY) $22,800,000.00 (NON-CITY)
CONTRACT LIABILITY: $34,053,926.00 (CITY) $46,813,048.00 (NON-CITY)
ITD EXPENDITURES: $7,626,074.00 (CITY) $4,486,952.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 12,380 * 22,800 * 22,800 * 27,520 * (C)* 22,800 * 22,800 * 22,800 * 27,520 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 17,100 * 22,800 * 22,800 * 22,800 * (N)* 22,800 * 22,800 * 22,800 * 22,800 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 8,000 * * * * * * 14,800 * 22,800
FORCST(C)* * * * * * 8,000 * * * * * * 14,800 * 22,800
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * 2,000 * * * * * * 20,800 * 22,800
FORCST(N)* * * * * * 2,000 * * * * * * 20,800 * 22,800
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
040 PLANYC400 PlaNYC 2030 REPLACEMENT FUEL BURNERS IN PUBLIC SCHOOLS
CO#: B CONS 020 CONSTRUCTION 14,800 20,800 06/10
CO#: B1 CONS 020 CONSTRUCTION 8,000 2,000 12/09
CO#: C CONS 020 CONSTRUCTION 22,800 22,800 06/11
CO#: D CONS 020 CONSTRUCTION 22,800 22,800 06/12
CO#: E CONS 020 CONSTRUCTION 27,520 22,800 06/13
CO#: F CONS 020 CONSTRUCTION 28,500 28,500 06/14
CO#: G CONS 020 CONSTRUCTION 28,500 28,500 06/15
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 121
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: H CONS 020 CONSTRUCTION 28,500 28,500 06/16
CO#: I CONS 020 CONSTRUCTION 28,500 28,500 06/17
CO#: J CONS 020 CONSTRUCTION 28,500 28,500 06/18
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 122
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: E EDUCATION
AVAILABLE BALANCE AS OF: 11/30/09 $1,097,424,371.21 (CITY) $656,883,890.21 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $2,857,599,321.78 (CITY) $708,949,734.23 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 1,182,717 * 1,026,500 * 1,061,200 * 1,031,551 1,328,207 * 1,028,100 * 1,061,200 * 1,045,254
NON-CITY(N) 1,171,724 * 1,026,500 * 1,061,200 * 1,026,581 1,180,164 * 1,025,100 * 1,061,200 * 1,026,581
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 186,614 * 186,614 * 186,614 386,114 * 386,114 * 386,114
AUG 77,669 * 77,669 * 77,669 77,169 * 77,169 * 77,169
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 10,075 * 10,075 * 10,075 50,000 * 50,000 * 50,000
NOV 10,013 * 10,013 * 10,013 10,024 * 10,024 * 10,024
DEC 272,317 * 272,317 * 0 133,317 * 133,317 * 0
JAN 10,000 * 10,000 * 0 120,198 * 120,198 * 0
FEB 112,000 * 112,000 * 0 29,802 * 29,802 * 0
MARCH 111,000 * 111,000 * 0 100,000 * 100,000 * 0
APRIL 209,940 * 209,940 * 0 125,000 * 125,000 * 0
MAY 130,944 * 130,944 * 0 0 * 0 * 0
JUNE 197,635 * 197,635 * 0 148,540 * 148,540 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,328,207 * 1,328,207 * 284,371 1,180,164 * 1,180,164 * 523,307
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 123
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-C075 FMS #: 801 C75 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTION
AVAILABLE BALANCE AS OF: 11/30/09 $9,038.73 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $476,041.85 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $42,904,405.42 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 29 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 29 * 29
FORCST(C)* * * * * * * * * * * * 29 * 29
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 JAMAVE1 Jamaica / Metropolitan Avenue Revitalization DSGN 04/04 07/06
CONS 008 CONSTRUCTION 9 0 06/10
850 HWK732B RECONS OF FIFTH AVENUE FROM 34TH STREET TO 65TH STREET DEVSCOPE 05/05 08/05
CONS GE 008 CONSTRUCTION GENERAL 20 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-C319 FMS #: 801 C01 BROOKLYN NAVY YARD
AVAILABLE BALANCE AS OF: 11/30/09 $567,213.46 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,568,513.54 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,367 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,367 * 1,367
FORCST(C)* * * * * * * * * * * * 1,367 * 1,367
ACTUAL(C)* * * * * 800 * * * * * * * * 800
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BNYCIRC BNYDC circulation improvements DSGN 01/04 01/04
CONS GE 003 CONSTRUCTION GENERAL 42 0 06/10
801 BNYDYCARE BNYDC Daycare Center DSGN 01/05 01/05
CONS GE 004 CONSTRUCTION GENERAL 845 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 124
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CHANNEL75 BNYDC Channel 75 Building Renovation DSGN 07/00 07/00
CONS GE 012 CONSTRUCTION GENERAL 480 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-C380 FMS #: 801 C80 INDUSTRIAL AND COMMERCIAL DEVELOPMENT, ALL BOROUGHS
AVAILABLE BALANCE AS OF: 11/30/09 $.38 (CITY) $2,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $78,750.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $16,782,819.62 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 50 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50 * 50
FORCST(C)* * * * * * * * * * * * 50 * 50
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HWK732B RECONS OF FIFTH AVENUE FROM 34TH STREET TO 65TH STREET DEVSCOPE 05/05 08/05
CONS GE 010 CONSTRUCTION GENERAL 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 125
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN006 FMS #: 801 A01 ACADEMIC MEDICINE DEVELOPMENT COMPANY
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 AMDC FA - Academic Medicine Development Company DSGN 12/05 01/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN032 FMS #: 801 A18 ARVERNE-BY-THE-SEA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA)
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ARVERNEY BENJAMIN BEECHWOOD LLC
CONS 003 CONSTRUCTION 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 126
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN059 FMS #: 801 A29 SOUTH BRONX CHARTER SCHOOL FOR INTERNATIONAL CULTURES AND ARTS
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 STHBXARTS FA - South Bronx Charter School for Int'l Cultures and Arts DSGN 07/09 07/10
CONS 002 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN069 FMS #: 801 A03 BROOKLYN CENTER FOR THE URBAN ENVIRONMENT
AVAILABLE BALANCE AS OF: 11/30/09 $28,550.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $296,450.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 29 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 29 * 29
FORCST(C)* * * * * * * * * * * * 29 * 29
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 P-200C17C FA - BCUE (Brooklyn Center for Urban Environment) DEVSCOPE 07/06 09/06
CONS 308 CONSTRUCTION 29 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 127
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN089 FMS #: 801 A06 CATALPA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * 250 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CALAYMCA FA - YMCA Catalpa DSGN 01/06 01/06
CONS 004 CONSTRUCTION 250 0 06/10
CONS 005 CONSTRUCTION 250 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN137 FMS #: 801 A07 EAST WILLIAMSBURG VALLEY INDUSTRIAL DEVELOPMENT CORPORATION (EWVIDCO)
AVAILABLE BALANCE AS OF: 11/30/09 $3,300,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,200,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,500 * * * * (C)* 4,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 4,500 * 4,500
FORCST(C)* * * * * * * * * * * * 4,500 * 4,500
ACTUAL(C)* * * * * 1,200 * * * * * * * * 1,200
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 EWVIDCO FA - EWVIDCO Acquisition DEVSCOPE 03/03 05/03
CONS 003 CONSTRUCTION 1,769 0 06/10
801 EWVIDCO2 FA - EWVIDCO Acquisition of 162 Cook St
CNSP 001 CONSTRUCTION SUPERVISION 31 0 06/10
SITE 002 SITE 1,200 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 128
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 EWVIDCO3 FA - EWVIDCO Acquisition
SITE 001 SITE 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN160 FMS #: 801 A08 FOOD BANK FOR NEW YORK CITY
AVAILABLE BALANCE AS OF: 11/30/09 $525,661.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $395,339.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 521 * * * * (C)* 921 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 5 * * * * * * * * 916 * 921
FORCST(C)* * 390 * * 5 * * * * * * * * 526 * 921
ACTUAL(C)* * 390 * * 5 * * * * * * * * * 395
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 FOODBANK FA - Food Bank for New York City DSGN 01/08 01/09
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 390 0 06/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 5 0 06/10
CO#: A1 CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 5 0 10/09
801 FOODBANK2 FA - Food Bank for New York City - Generator
EQFN 001 EQUIPMENT AND FURNITURE 521 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 129
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN175 FMS #: 801 A09 GREENPOINT MANUFACTURING DESIGN CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $5,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,500 * * * * (C)* 5,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 5,500 * 5,500
FORCST(C)* * * * * * * * * * * * 5,500 * 5,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 GMDCACQ FA - GMDC ACQUISITION DSGN 01/07 01/07
CONS 006 CONSTRUCTION 5,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN217 FMS #: 801 A11 JEWISH COMMUNITY COUNCIL OF THE ROCKAWAY PENINSULA
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * 250 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 JCCRP FA - Jewish Community Council of the Rockaway Penninsula DSGN 01/08 01/09
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 250 0 06/13
850 PWD5JCCR JCC OF THE ROCKAWAY PENINSULA PROJSTRT 09/07 09/07
CONS 001 CONSTRUCTION 100 0 06/10
CONS 002 CONSTRUCTION 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 130
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN226 FMS #: 801 A25 KINGS BAY YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION (YM & YWHA)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 500 * * 500
FORCST(C)* * * * * * * * * * * 500 * * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PWD9KINGS KINGS BAY YM-YWHA
CONS 001 CONSTRUCTION 500 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN257 FMS #: 801 A12 MANHATTAN YOUTH
AVAILABLE BALANCE AS OF: 11/30/09 $175,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $300,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * 175 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
856 PWD998MYA MANHATTAN YOUTH AEROSPACE
EQFN 002 EQUIPMENT AND FURNITURE 175 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 131
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN261 FMS #: 801 A13 MERCY CORPS ACTION CENTER TO END WORLD HUNGER
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $250,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * 250 * * * * * * * * * * * 250
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 MERCYCORP FA - Mercy Corps DSGN 01/00 01/00
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN306 FMS #: 801 A15 NEW YORK SOFTWARE INDUSTRY
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 200 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 NYSOFTWAR FA - New York Software Industry DSGN 01/05 01/05
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 200 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 132
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN313 FMS #: 801 A16 NPOWER NY INC
AVAILABLE BALANCE AS OF: 11/30/09 $100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 100 * 100
FORCST(C)* * * * * * * * * * * * 100 * 100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PWD998NPW FA - N Power NY Equipment DSGN 01/05 01/05
CONS 003 CONSTRUCTION 100 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN339 FMS #: 801 A27 PROJECT CITY KIDS, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $55,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 55 * * * * (C)* 55 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 55 * 55
FORCST(C)* * * * * * * * * * * * 55 * 55
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 CITYKIDS FA - Project City Kids DSGN 01/10 01/12
CONS 001 CONSTRUCTION 55 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 133
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN349 FMS #: 801 A17 ROCKAWAY DEVELOPMENT AND REVITALIZATION CORPORATION (RCDC)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 ROCKDRC FA - Rockaway Development & Revitalization Corporation DSGN 12/05 12/07
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN378 FMS #: 801 A02 SEPHARDIC BIKUR HOLIM COMMUNITY SERVICE NETWORK
AVAILABLE BALANCE AS OF: 11/30/09 $3,750,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 3,750 * * * * (C)* 3,750 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,750 * 3,750
FORCST(C)* * * * * * * * * * * * 3,750 * 3,750
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 SBHINCUBA FA - Sephardic Bikur Cholim Small Business Incubator DSGN 01/10 01/12
CONS 001 CONSTRUCTION 2,300 0 06/10
850 HL82SEPH FA - Sephardic Bikur Cholim Building Expansion
CONS 003 CONSTRUCTION 950 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 134
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN399 FMS #: 801 A19 ST. NICHOLAS NEIGHBORHOOD PRESERVATION CORPORATION
AVAILABLE BALANCE AS OF: 11/30/09 $900,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 900 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 900 * 900
FORCST(C)* * * * * * * * * * * * 900 * 900
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PWD9NICK FA - St. Nicholas Neighborhood Corporation DEVSCOPE 04/03 06/03
CONS 001 CONSTRUCTION 900 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN405 FMS #: 801 A20 STEINWAY STREET BUSINESS IMPROVEMENT DISTRICT
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 100 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 STEINCAM FA - Steinway St. BID Security Cameras DSGN 01/06 01/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 100 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 135
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN408 FMS #: 801 AA3 SUNY DOWNSTATE MEDICAL CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $7,100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 6,300 * * * * (C)* 7,100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 5,399 * 1,701 * 7,100
FORCST(C)* * * * * * * * * * * 5,399 * 1,701 * 7,100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BKBIOTECH FA - SUNY Downstate Biotech Incubator DSGN 01/02 01/03
CONS 008 CONSTRUCTION 5,399 0 05/10
CONS 010 CONSTRUCTION 800 0 06/10
801 BKBIOTE2 FA - SUNY Downstate Biotech Incubator Phase 2 DSGN 01/09 01/10
CONS 001 CONSTRUCTION 879 0 06/10
CNSP 002 CONSTRUCTION SUPERVISION 22 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN439 FMS #: 801 A21 UPPER MANHATTAN COUNCIL ASSISTING NEIGHBORS (UCAN)
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 HRCN017MC FA - Upper Manhattan Council Assisting Neighbors DEVSCOPE 02/05 02/07
CONS 005 CONSTRUCTION 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 136
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN447 FMS #: 801 A22 WASHINGTON HEIGHTS YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSN (YM&YWHA)
AVAILABLE BALANCE AS OF: 11/30/09 $706,750.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $224,366.18 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $506,883.82 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 688 * * * * (C)* 707 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 707 * 707
FORCST(C)* * * * * * * * * * * * 707 * 707
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 YWASHEIGH FA - YM & YWHA of Washington Heights DSGN 08/06 08/06
CNSP 003 CONSTRUCTION SUPERVISION 19 0 06/10
801 YWASHEIG2 FA - YM & YWHA of Washington Heights Renovation DSGN 01/10 01/12
CONS 001 CONSTRUCTION 688 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN541 FMS #: 801 A30 CROSS ISLAND YMCA
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CROSSIY FA - Cross Island YMCA DEVSCOPE 09/08 12/08
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 137
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN543 FMS #: 801 A32 ALIANZA DOMINICANA'S CASA AFRO-QUISQUEYA CULTURAL CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $1,800,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,800 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,800 * 1,800
FORCST(C)* * * * * * * * * * * * 1,800 * 1,800
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 TRIANGLE FA - Alianza Dominicana DSGN 01/04 01/06
CNSP 010 CONSTRUCTION SUPERVISION 45 0 06/10
CONS 011 CONSTRUCTION 1,755 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-DN597 FMS #: 801 A34 FOUR SPARROWS DRIVE
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 3,500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 FOURSPA FA - Four Sparrows Drive DSGN 07/04 07/04
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,500 0 06/13
CONS 003 CONSTRUCTION 2,000 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 138
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-DN605 FMS #: 801 AA2 MYRTLE AVENUE REVITALIZATION PROJECT LDC
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HWPLZ001K Myrtle Avenue Plaza & Street Reconstruction
CONS 008 CONSTRUCTION 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-D075 FMS #: 801 D75 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTION
AVAILABLE BALANCE AS OF: 11/30/09 $13,551,274.31 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $6,541,058.96 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $36,482,727.48 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,500 * * * * (C)* 5,925 * * * 5,200 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 25 * 20 * * * * * * * * 5,880 * 5,925
FORCST(C)* * * 25 * 20 * * * * * * * * 5,880 * 5,925
ACTUAL(C)* * * 26 * 20 * * * * * * * * * 45
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 AMMI2004 FA - Museum of the Moving Image DSGN 06/04 04/07
CONS 011 CONSTRUCTION 9 0 06/10
801 ARTHMARK FA - The Arthur Avenue Retail Market DEVSCOPE 02/96 04/96
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 5 0 06/10
CO#: A2 CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 7 0 09/09
CO#: A3 CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 13 0 10/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 139
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 AVENUEL Avenue L Commercial Revitalization DSGN 01/05 01/05
CONS 002 CONSTRUCTION 150 0 06/13
801 BEDSTURP FA - Bed-Stuy Restoration Corporation - Restoration Plaza
CO#: A1 CONS 002 CONSTRUCTION 18 0 09/09
CO#: A2 CONS 002 CONSTRUCTION 7 0 10/09
801 CORTELYOU FA - Cortelyou Rd. CR - Flatbush Development Corp. DSGN 09/03 06/06
CONS 008 CONSTRUCTION 5 0 06/10
801 EASTPLAZA East River Plaza DSGN 01/05 01/05
CONS 002 CONSTRUCTION 2,000 0 06/13
801 INDUSTRY FA - Redevelop FDA Building for Industrial use DSGN 01/07 06/07
CONS 004 CONSTRUCTION 2,000 0 06/10
801 LAMARQUET La Marqueta DSGN 01/05 01/05
CONS 003 CONSTRUCTION 1,000 0 06/13
801 LAMARQUE2 La Marqueta - Kitchen Incubator DSGN 01/10 01/12
CONS 001 CONSTRUCTION 1,000 0 06/10
801 LIGHTHOUS National Lighthouse Museum DSGN 07/00 07/00
CONS 011 CONSTRUCTION 250 0 06/10
801 NEWKIRK FA - Newkirk Plaza Reconstruction DSGN 12/97 12/04
CONS 003 CONSTRUCTION 50 0 06/10
801 PARACHUT2 Coney Island - Parachute Jump Lighting 2 DSGN 01/08 01/09
CONS 005 CONSTRUCTION 126 0 06/10
801 QUEENSC Queens Commercial Corridors DSGN 01/05 01/05
CONS 008 CONSTRUCTION 300 0 06/13
801 SPUDBARGE 69th Street Pier Reconstruction - Spud Barge DSGN 01/06 01/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/13
801 SSFERRY South Shore Ferry Site Acquisition DEVSCOPE 02/96 04/96
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,250 0 06/13
801 SUNNYARCH Sunnyside Arch Restoration DSGN 06/06 12/06
CONS 006 CONSTRUCTION 10 0 06/10
801 SUNSETPAR Sunset Park Waterfront Redevelopment DSGN 07/00 07/00
CONS 014 CONSTRUCTION 500 0 06/10
806 CYPRESS Cypress Plaza Mews - 701 Van Siclen Ave, Bklyn
CONS 007 CONSTRUCTION 100 0 06/10
850 HWK732B RECONS OF FIFTH AVENUE FROM 34TH STREET TO 65TH STREET DEVSCOPE 05/05 08/05
CONS GE 011 CONSTRUCTION GENERAL 250 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 140
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 PWD005NEW NONTRADITIONAL EMPLOYMENT FOR WOMEN PROJSTRT 04/05 04/05
CONS 022 CONSTRUCTION 500 0 06/10
850 SOLAR2 SOLAR 2 GREEN ENERGY ARTS AND EDUCATION CENTER CONSSTRT 09/09 09/09
CONS 002 CONSTRUCTION 1,075 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-D319 FMS #: 801 D01 BROOKLYN NAVY YARD
AVAILABLE BALANCE AS OF: 11/30/09 $17,268,003.01 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,135,996.99 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,100 * * * * (C)* 16,774 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 16,774 * 16,774
FORCST(C)* * * * * * * * * * * * 16,774 * 16,774
ACTUAL(C)* * * * * 5 * * * * * * * * 5
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BNYBUSES BNYDC - Minibuses DSGN 09/08 10/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 21 0 06/10
801 BNYCIRC BNYDC circulation improvements DSGN 01/04 01/04
CONS 006 CONSTRUCTION 311 0 06/10
801 BNYCOMMAN BNYDC - Commandant's House DSGN 03/09 03/11
CONS 002 CONSTRUCTION 9,600 0 06/10
801 BNYCUMBER BNYDC - Cumberland Packing Corp. DSGN 08/06 08/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/10
801 CHANNEL75 BNYDC Channel 75 Building Renovation DSGN 07/00 07/00
CONS GE 019 CONSTRUCTION GENERAL 6,342 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 141
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-D380 FMS #: 801 D80 INDUSTRIAL AND COMMERCIAL DEVELOPMENT, ALL BOROUGHS
AVAILABLE BALANCE AS OF: 11/30/09 $13,297,155.41 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,561.32 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,367,283.27 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 13,297 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 13,297 * 13,297
FORCST(C)* * * * * * * * * * * * 13,297 * 13,297
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BAMFISHAC FA - BAM Fisher Building Acquisition
SITE AQ 001 SITE ACQUISITION 3,992 0 06/10
CNSP 002 CONSTRUCTION SUPERVISION 8 0 06/10
801 BAMFISHER FA - BAM Salvation Army Site
CONS 014 CONSTRUCTION 6,500 0 06/10
801 BAMSTRTS BAM Cultural District Streetscapes DSGN 01/05 01/05
CONS 003 CONSTRUCTION 2,765 0 06/10
801 GREENPNT Greenpoint Waterfront Esplanade DSGN 06/03 10/07
DSGN 300 DESIGN 32 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 142
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-D384 FMS #: 801 D84 COMMERCIAL REVITALIZATION, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $13,836,176.02 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $729,716.83 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,420,221.43 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,250 * * * * (C)* 12,646 * * * 900 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 12,646 * 12,646
FORCST(C)* * * * * * * * * * * * 12,646 * 12,646
ACTUAL(C)* 10 * * * * * * * * * * * * 10
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CAMBRIA FA - Cambria Heights LDC DSGN 01/05 01/05
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 50 0 06/13
801 CNEDST CNED - Bedford Stuyvesant DSGN 07/00 07/00
CONS 005 CONSTRUCTION 350 0 06/10
801 FLATCATVM Flatbush Caton Vendors Market Renovation DSGN 01/10 01/12
CONS 001 CONSTRUCTION 200 0 06/10
801 FLATNOST Flatbush - Nostrand Avenue Streetscapes DSGN 06/01 06/01
CONS GE 002 CONSTRUCTION GENERAL 3,679 0 06/10
801 GRANDAVEE Grand Ave. Commercial Revitalization DSGN 01/05 01/05
CONS 001 CONSTRUCTION 500 0 06/10
801 GRANSTBID FA - Grand Street BID Renewal Project DSGN 07/96 07/96
CONS 002 CONSTRUCTION 475 0 06/10
801 METBIDWAY FA - Metrotech BID Wayfinding DSGN 01/10 01/11
CONS 002 CONSTRUCTION 650 0 06/10
801 MOOREST Moore Street Market DSGN 10/06 10/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 200 0 06/10
CONS 002 CONSTRUCTION 500 0 06/10
801 MYRTLEAVE Myrtle Ave CR DSGN 07/00 07/00
CONS 006 CONSTRUCTION 13 0 06/10
801 NOSTRAND FA - Nostrand Avenue Merchants Assoc. (Flatbush Gateway) DSGN 01/05 01/05
CONS 003 CONSTRUCTION 850 0 06/13
801 QUEENSC Queens Commercial Corridors DSGN 01/05 01/05
CONS 011 CONSTRUCTION 500 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 143
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 RIDGELDC Ridgewood LDC DSGN 01/05 01/05
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,625 0 06/10
801 ROCKBLVD FA - Rockaway BLVD DSGN 08/06 08/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,000 0 06/10
801 185THPLAZ FA - Yeshiva University 185th St Public Plaza DSGN 01/10 01/12
CONS 001 CONSTRUCTION 1,000 0 06/10
801 8THSTPAVE 8th St Bluestone Pavement Replacement DSGN 01/10 01/12
CONS 001 CONSTRUCTION 50 0 06/10
841 BXECONDEV FA - BX Council for Economic Devel. - Streetscape Furniture DSGN 01/06 01/06
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 10 0 06/10
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 88 0 06/10
846 PELBAYST Pelham Bay Streetscape DSGN 08/06 08/06
CONS 004 CONSTRUCTION 1,500 0 06/10
850 HWK732B RECONS OF FIFTH AVENUE FROM 34TH STREET TO 65TH STREET DEVSCOPE 05/05 08/05
CONS GE 009 CONSTRUCTION GENERAL 306 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-D401 FMS #: 801 D40 NON-COMMERCIAL WATERFRONT DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,050,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 550 * * * * (C)* 1,050 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,050 * 1,050
FORCST(C)* * * * * * * * * * * * 1,050 * 1,050
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 ERFERRY East River Ferry Route DSGN 09/08 10/10
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 550 0 06/10
801 ROOSEDOCK Roosevelt Island Dock DSGN 08/06 08/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 144
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-D999 FMS #: 801 D99 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTERMENT
AVAILABLE BALANCE AS OF: 11/30/09 $9,926.90 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,644,861.14 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $17,685,211.96 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 120 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 120 * 120
FORCST(C)* * * * * * * * * * * * 120 * 120
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 QUEENSCC FA - Queens Chamber of Commerce DSGN 01/05 01/05
CONS SF 002 CONSTRUCTION RESURFACING OF ROADS/STRE 10 0 06/10
850 BIZNESS FA - Business Outreach Center DSGN 06/06 07/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 110 0 06/10
IFSP 601 IFA CONSTRUCTION SUPERVIS 18 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-KN226 FMS #: 801 K07 KINGS BAY YOUNG MEN'S AND YOUNG WOMEN'S HEBREW ASSOCIATION (YM & YWHA)
AVAILABLE BALANCE AS OF: 11/30/09 $35,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 35 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 35 * 35
FORCST(C)* * * * * * * * * * * * 35 * 35
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 KINGYMHA Kings Bay YM-YWHA
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 145
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-KN313 FMS #: 801 K08 NPOWER NY INC.
AVAILABLE BALANCE AS OF: 11/30/09 $100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 100 * 100
FORCST(C)* * * * * * * * * * * * 100 * 100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PWD998NPW FA - N Power NY Equipment DSGN 01/05 01/05
CNSP 004 CONSTRUCTION SUPERVISION 5 0 06/10
CONS 005 CONSTRUCTION 95 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-KN378 FMS #: 801 A14 SEPHARDIC BIKUR HOLIM COMMUNITY SERVICE NETWORK
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HL82SEPH FA - Sephardic Bikur Cholim Building Expansion
CONS 002 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 146
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-KN408 FMS #: 801 K09 SUNY DOWNSTATE
AVAILABLE BALANCE AS OF: 11/30/09 $3,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,000 * * * * (C)* 2,000 * * * 1,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BKBIOTECH FA - SUNY Downstate Biotech Incubator DSGN 01/02 01/03
CONS 011 CONSTRUCTION 1,000 0 06/13
CONS 012 CONSTRUCTION 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-K001 FMS #: 801 K01 BROOKLYN ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION
AVAILABLE BALANCE AS OF: 11/30/09 $31,650,000.33 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $747,482.64 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $12,482,647.03 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 30,000 * * * 650 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 30,000 * 30,000
FORCST(C)* * * * * * * * * * * * 30,000 * 30,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 FLATREV Flatbush Revitalization DSGN 06/01 06/01
CONS 006 CONSTRUCTION 30,000 0 06/10
801 INDUSTRY FA - Redevelop FDA Building for Industrial use DSGN 01/07 06/07
CONS 002 CONSTRUCTION 650 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 147
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-K075 FMS #: 801 K75 ACQUISTION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTION
AVAILABLE BALANCE AS OF: 11/30/09 $7,675,080.69 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $600,660.16 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $39,439,059.15 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 700 * 370 * * * (C)* 1,630 * 500 * * 5,915 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,630 * 1,630
FORCST(C)* * * * * * * * * * * * 1,630 * 1,630
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BAMSTRTS BAM Cultural District Streetscapes DSGN 01/05 01/05
DSGN 002 DESIGN 323 0 06/10
CONS GE 006 CONSTRUCTION GENERAL 915 0 06/13
801 BAMUSIC BAM Cultural District DSGN 11/06 01/09
CONS GE 113 CONSTRUCTION GENERAL 4,500 0 06/13
801 CONEYYMCA FA - YMCA Coney Island DEVSCOPE 02/96 04/96
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/13
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/11
801 DTBKBORM Downtown Brooklyn Redevelopment - Boerum Place DSGN 01/00 06/06
CONS 006 CONSTRUCTION 107 0 06/10
801 INTREPMF FA - Intrepid Museum Foundation DSGN 07/06 11/06
CONS 015 CONSTRUCTION 500 0 06/10
801 PARACHUT2 Coney Island - Parachute Jump Lighting 2 DSGN 01/08 01/09
CONS 006 CONSTRUCTION 700 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 148
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-K319 FMS #: 801 K05 BROOKLYN NAVY YARD INDUSTRIAL PARK
AVAILABLE BALANCE AS OF: 11/30/09 $2,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,500 * 2,500
FORCST(C)* * * * * * * * * * * * 2,500 * 2,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BNYCOMMAN BNYDC - Commandant's House DSGN 03/09 03/11
CONS 003 CONSTRUCTION 2,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-K384 FMS #: 801 K04 STREET AND SIDEWALK INPROVEMENTS, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $1,800,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $100,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $761,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,100 * * * * (C)* 1,800 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,800 * 1,800
FORCST(C)* * * * * * * * * * * * 1,800 * 1,800
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CNEDST CNED - Bedford Stuyvesant DSGN 07/00 07/00
CONS 007 CONSTRUCTION 800 0 06/10
801 GRANSTBID FA - Grand Street BID Renewal Project DSGN 07/96 07/96
CONS 003 CONSTRUCTION 500 0 06/10
801 METBIDWAY FA - Metrotech BID Wayfinding DSGN 01/10 01/11
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 149
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-MN013 FMS #: 801 M03 GOVERNORS ISLAND PRESERVATION
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 GOVISPR Governors Island Pier Enhancements DSGN 07/09 07/10
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-MN257 FMS #: 801 M05 MANHATTAN YOUTH
AVAILABLE BALANCE AS OF: 11/30/09 $7,078.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,422.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $187,500.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 12 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 5 * * * * * * * * 7 * 12
FORCST(C)* * * * 5 * * * * * * * * 7 * 12
ACTUAL(C)* * * * 5 * * * * * * * * * 5
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CSCN05MYR FA - Manhattan Youth & Rec Center Building DEVSCOPE 12/04 12/06
CONS 006 CONSTRUCTION 7 0 06/10
CO#: A1 CONS 006 CONSTRUCTION 5 0 10/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 150
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-MN446 FMS #: 801 M07 WASHINGTON HEIGHTS BUSINESS IMPROVEMENT DISTRICT
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 250 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 WSHHTSBID FA - Washington Heights Business Improvement District DSGN 11/06 02/07
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 250 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-M001 FMS #: 801 M01 RECONSTRUCTION STOREFRONTS, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $329,470.54 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $42,709.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,199,820.46 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 329 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 329 * 329
FORCST(C)* * * * * * * * * * * * 329 * 329
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 AUDUBON Audubon Ballroom Renovation DSGN 06/03 07/06
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 237 0 06/10
801 GOVISBMB GIPEC-Related BMB Improvements DEVSCOPE 11/04 02/05
CONS 005 CONSTRUCTION 92 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 151
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-M075 FMS #: 801 M75 ACQUISTION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,100,002.26 (CITY) $330,940.00 (NON-CITY)
CONTRACT LIABILITY: $285,908.95 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $10,131,010.79 (CITY) $4,065,200.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,100 * 1,100
FORCST(C)* * * * * * * * * * * * 1,100 * 1,100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 47STBID FA - 47th Street BID DSGN 07/09 07/11
CONS 001 CONSTRUCTION 100 0 06/10
850 SOLAR2 SOLAR 2 GREEN ENERGY ARTS AND EDUCATION CENTER CONSSTRT 09/09 09/09
CONS 003 CONSTRUCTION 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-QN032 FMS #: 801 Q04 ARVERNE-BY-THE-SEA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ARVERNEY BENJAMIN BEECHWOOD LLC
CONS 004 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 152
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-QN349 FMS #: 801 Q05 ROCKAWAY DEVELOPMENT AND REVITALIZATION CORPORATION (RCDC)
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 ROCKDRC FA - Rockaway Development & Revitalization Corporation DSGN 12/05 12/07
CONS SF 002 CONSTRUCTION RESURFACING OF ROADS/STRE 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-Q075 FMS #: 801 Q75 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTION, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $1,550,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $4,500,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,550 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,550 * 1,550
FORCST(C)* * * * * * * * * * * * 1,550 * 1,550
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PCEMETERY FA - GJDC Prospect Cemetery Chapel DSGN 08/06 08/06
CONS 002 CONSTRUCTION 50 0 06/10
806 ARVERNEY BENJAMIN BEECHWOOD LLC
CONS 005 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 153
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-Q384 FMS #: 801 Q84 COMMERCIAL REVITALIZATION, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $4,168,820.90 (CITY) $30,000.00 (NON-CITY)
CONTRACT LIABILITY: $60,413.43 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,657,155.67 (CITY) $2,640,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,832 * * * * (C)* 3,144 * * * 976 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,144 * 3,144
FORCST(C)* * * * * * * * * * * * 3,144 * 3,144
ACTUAL(C)* * * * * 51-* * * * * * * * 51-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
042 LAGUARDIA LaGuardia Community College Streetscape DEVSCOPE 03/07 05/07
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 241 0 06/10
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 300 0 06/10
042 YORKCOLL York College Pathways, 160th Street DEVSCOPE 03/07 05/07
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 24 0 06/10
801 BELLBLVD Bell Boulevard Streetscape, Queens DSGN 06/06 07/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 320 0 06/10
801 JAMAVE1 Jamaica / Metropolitan Avenue Revitalization DSGN 04/04 07/06
CONS 009 CONSTRUCTION 3 0 06/10
801 QUEENSC Queens Commercial Corridors DSGN 01/05 01/05
CONS 009 CONSTRUCTION 1,897 0 06/10
CONS 010 CONSTRUCTION 976 0 06/13
801 SUNNYARCH Sunnyside Arch Restoration DSGN 06/06 12/06
CONS 005 CONSTRUCTION 119 0 06/10
846 BEACHWALL Greenstreets - Beach Channel Dr--Planted Median Walls DSGN 08/06 08/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 240 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 154
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-R075 FMS #: 801 R75 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION AND RECONSTRUCTION, S.I.
AVAILABLE BALANCE AS OF: 11/30/09 $7,460,633.32 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,162,555.57 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $12,447,284.26 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,000 * * * * (C)* 7,728 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 1,053-* 247 * * * * * * * * * 8,534 * 7,728
FORCST(C)* * 1,053-* 247 * * * * * * * * * 8,534 * 7,728
ACTUAL(C)* * 955-* 247 * 135 * 840 * * * * * * * * 267
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 C5215AB2 St. George Ferry Terminal DEVSCOPE 01/99 01/99
CONS 070 CONSTRUCTION 1,102 0 06/10
801 FAR021-01 PURCHASE AND INSTALL A KIOSK AT THE FERRY TERMINAL DEVSCOPE 06/04 05/05
CONS 002 CONSTRUCTION 145 0 06/10
801 STGMISC St. George Ferry Terminal - Additional Items DSGN 01/03 01/03
CONS 002 CONSTRUCTION 779 0 06/10
801 STGRETAIL St. George Ferry Terminal - Retail DSGN 09/08 10/10
CONS DC2 CONSTRUCTION 1,053 0 06/10
CO#: A2 CONS DC2 CONSTRUCTION 1,053- 0 08/09
CO#: A1 CONS DC3 CONSTRUCTION 247 0 09/09
801 USCOAST US Coast Guard Base Improvements DSGN 01/10 01/12
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,000 0 06/10
841 BREEZEWAY CONSTRUCTION OF BREEZEWAY AT ST. GEORGE FERRY TERMINAL DEVSCOPE 06/08 06/09
DSGN 001 DESIGN 50 0 06/10
CONS 002 CONSTRUCTION 1,405 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 155
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-XN059 FMS #: 801 X06 BRONX CHARTER SCHOOL FOR THE ARTS
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BXCSARTS FA - Bronx Charter School for the Arts DSGN 07/09 07/10
CONS 001 CONSTRUCTION 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-X384 FMS #: 801 X05 COMMERCIAL REVITALIZATION, STREET AND SIDEWALK IMPROVEMENTS, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $876,503.35 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $344,061.81 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $53,434.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 878 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 878 * 878
FORCST(C)* * * * * * * * * * * * 878 * 878
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 HWXP2010 Hunts Point Signage and Streetscape Project DEVSCOPE 05/04 08/04
CONS 009 CONSTRUCTION 878 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 156
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-N032 FMS #: 801 A23 ARVERNE-BY-THE-SEA YOUNG MEN'S CHRISTIAN ASSOCIATION (YMCA)
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ARVERNEY BENJAMIN BEECHWOOD LLC
CONS 002 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-N069 FMS #: 801 A24 BROOKLYN CENTER FOR THE URBAN ENVIRONMENT
AVAILABLE BALANCE AS OF: 11/30/09 $5,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,395,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 5 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 5 * 5
FORCST(C)* * * * * * * * * * * * 5 * 5
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 P-200C17C FA - BCUE (Brooklyn Center for Urban Environment) DEVSCOPE 07/06 09/06
CNSP 307 CONSTRUCTION SUPERVISION 5 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 157
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-N261 FMS #: 801 A26 MERCY CORPS ACTION CENTER TO END WORLD HUNGER
AVAILABLE BALANCE AS OF: 11/30/09 $10,429.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $489,571.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 8 * * * * * * * * 492 * 500
FORCST(C)* * * * 8 * * * * * * * * 492 * 500
ACTUAL(C)* * 481 * * 8 * * * * * * * * * 490
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 MERCYCORP FA - Mercy Corps DSGN 01/00 01/00
CONS SF 002 CONSTRUCTION RESURFACING OF ROADS/STRE 481 0 06/10
CNSP 003 CONSTRUCTION SUPERVISION 11 0 06/10
CO#: A1 CNSP 003 CONSTRUCTION SUPERVISION 8 0 10/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-N399 FMS #: 801 AA1 ST. NICHOLAS NEIGHBORHOOD PRESERVATION CORPORATION
AVAILABLE BALANCE AS OF: 11/30/09 $350,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 350 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 350 * 350
FORCST(C)* * * * * * * * * * * * 350 * 350
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PWD9NICK FA - St. Nicholas Neighborhood Corporation DEVSCOPE 04/03 06/03
CONS 003 CONSTRUCTION 350 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 158
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-75 FMS #: 801 201 ACQUISITION, SITE DEVELOPMENT, CONSTRUCTION & RECONSTRUCTION, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $732,048,180.12 (CITY) $447,689,395.04 (NON-CITY)
CONTRACT LIABILITY: $161,537,580.56 (CITY) $68,311,434.26 (NON-CITY)
ITD EXPENDITURES: $1,219,049,128.71 (CITY) $139,270,642.70 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 109,961 * (C)* 657,367 * 31,380 * 68,005 * 199,329 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 198,664 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 85 * 2,413 * 1,183 * 3,671 * 3,046 * 399 * 3,639 * * * * 3,910 * 639,021 * 657,367
FORCST(C)* 85 * 453 * 1,183 * 5,631 * 3,046 * 399 * 3,639 * * * * * 642,931 * 657,367
ACTUAL(C)* 949 * 43,552 * 35,234 * 11,653 * 45,189 * * * * * * * * 136,578
* * * * * * * * * * * * *
PLAN (N)* * 5,758 * * * * * * 12,267 * * * * 180,639 * 198,664
FORCST(N)* * 18,025 * * * * * * * * * * 180,639 * 198,664
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* 18,025 * 10,452 * * 1,086 * * * * * * * * 29,563
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 ATLYARDS FA - Atlantic Yards DSGN 01/04 01/10
SITE 004 SITE 31,000 0 06/10
801 BAMNSITEA BAM Cultural District - North Site Condemnation DSGN 01/10 01/12
CONS AM 001 CONSTRUCTION NEIGHBORHOOD COMMERCIAL A 3,111 0 06/10
801 BAMSTRAND BAM LDC - Strand Theatre Redevelopment DSGN 01/08 01/09
CONS 011 CONSTRUCTION 2,735 0 06/10
801 BAMSTRTS BAM Cultural District Streetscapes DSGN 01/05 01/05
CONS 007 CONSTRUCTION 3,842 0 06/10
801 BAMTFANA FA - Theatre for a New Audience DSGN 03/09 03/11
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,691 0 06/10
CONS 004 CONSTRUCTION 30,954 0 06/10
801 BATPIER1 BAT Pier 1 Bulkhead Rehabilitation DSGN 11/06 03/07
CONS SJ 005 CONSTRUCTION SITE DEV. AND OFFSITE INF 1 0 06/10
801 BEACH20 Beach 20th St. Plaza Improvements DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 811 0 06/10
801 BEDFORDY1 FA - YMCA Bedford Branch
CO#: A2 CONS 004 CONSTRUCTION 6 0 09/09
CO#: A3 CONS 004 CONSTRUCTION 19 0 10/09
801 BKBRWALK FA - Brooklyn Bridge Walkway DSGN 12/06 12/06
CONS 002 CONSTRUCTION 25 0 06/10
801 BMBINT BMB Interior DSGN 05/06 05/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 6,500 0 06/10
CONS 002 CONSTRUCTION 2,000 0 06/10
801 BUSHMIMPR Bush Terminal Improvements DSGN 10/06 12/06
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 339 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 159
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: A1 CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 79 0 10/09
801 CAROUSEL Coney Island Carousel DSGN 01/08 01/09
CONS 004 CONSTRUCTION 115 0 06/10
801 COLUMBPL Columbus Plaza DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,000 0 06/10
801 CONDUITAV south conduit ave & linden blvd beautification DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,001 0 06/10
801 CONEYPLAZ Coney Island Steeplechase Plaza DSGN 01/08 01/09
CONS 006 CONSTRUCTION 27 0 06/10
801 CONEYSP Coney Island Strategic Plan DSGN 03/06 03/08
CONS 007 CONSTRUCTION 6,655 0 06/10
801 CONEYTH Coney Island Acquisition DSGN 01/10 01/11
CONS 002 CONSTRUCTION 4,291 0 06/10
801 CPCDRAIN College Point - Drainage Rehab DSGN 11/06 02/07
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 275 0 06/10
801 DTBKBORM Downtown Brooklyn Redevelopment - Boerum Place DSGN 01/00 06/06
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 10 0 06/10
801 DTBKFLATM Downtown Brooklyn Redevelopment - Flatbush Myrtle Street DSGN 11/05 06/07
CONS SJ DC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 3,500 0 06/10
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 9,461 0 06/10
CO#: A1 CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 975 0 10/09
CONS 005 CONSTRUCTION 2,148 0 06/10
801 DTBKLYNDV Downtown Brooklyn Redevelopment
CONS 006 CONSTRUCTION 24,667 0 06/10
CO#: A1 CONS 006 CONSTRUCTION 124 0 10/09
CO#: A2 CONS 006 CONSTRUCTION 46 0 11/09
801 DTBKLYNFM Downtown Brooklyn Redevelopment - Fulton Mall DSGN 01/06 07/07
CONS 004 CONSTRUCTION 1,323 0 06/10
801 DTBKUGRR FA - Downtown Brooklyn - Underground Railroad DSGN 07/09 07/10
CONS 001 CONSTRUCTION 1,612 0 06/10
801 DTBKWSPK Downtown Brooklyn - Willoughby Square Park DSGN 01/09 01/10
DSGN 001 DESIGN 550 0 06/10
SITE 002 SITE 3,000 0 06/10
CONS 003 CONSTRUCTION 4,000 0 06/13
801 DTBKWSQA Downtown Brooklyn - Willoughby Square Acquisition
SITE 002 SITE 603 0 06/10
801 ERFERRY East River Ferry Route DSGN 09/08 10/10
CONS 003 CONSTRUCTION 0 3,459 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 160
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 ERIVERSPB East River Science Park - Bellevue Storage DSGN 08/06 10/06
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 424 0 06/10
CO#: A1 CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 26 0 08/09
801 ERIVERSPS East River Science Park - Street work DSGN 04/08 04/09
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,283 0 06/10
801 ESSEX-C Essex Street Retail Market--Building C DSGN 10/06 12/06
CONS 002 CONSTRUCTION 65 0 06/10
CO#: A1 CONS 002 CONSTRUCTION 85 0 07/09
801 FLATREV Flatbush Revitalization DSGN 06/01 06/01
CONS 004 CONSTRUCTION 11,000 0 06/10
CONS 007 CONSTRUCTION 15,000 0 06/11
801 FLUSHING2 Downtown Flushing Pedestrian Project - Phase 2 DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 12,000 0 06/10
801 FULFERRY Fulton Ferry Landing Barge Rehabilitation DSGN 01/08 01/09
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 29 0 06/10
801 FUNDAGREE Staff Support for Funding Agreements DSGN 01/06 01/06
CNSP 005 CONSTRUCTION SUPERVISION 200 0 06/10
801 GOVISBMB GIPEC-Related BMB Improvements DEVSCOPE 11/04 02/05
CONS 003 CONSTRUCTION 220 0 06/10
801 GOVISLAND FA - Governors Island Redevelopment DSGN 02/06 12/07
CONS SJ 011 CONSTRUCTION SITE DEV. AND OFFSITE INF 37,023 0 06/10
CONS SJ 012 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,900 0 06/11
CONS SJ 013 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,900 0 06/12
CONS SF 014 CONSTRUCTION RESURFACING OF ROADS/STRE 4,900 0 06/13
CONS SF 015 CONSTRUCTION RESURFACING OF ROADS/STRE 5,149 0 06/14
801 HOMPORTDV Homeport Redevelopment DSGN 05/05 09/10
CONS 008 CONSTRUCTION 0 1,118 06/10
801 HPRAILSBG HUNTS POINT RAIL SPUR DSGN 09/08 10/10
CONS 001 CONSTRUCTION 0 3,000 06/10
801 HTPRODUCE Hunts Point Produce Market DSGN 12/06 05/07
CONS SJ 005 CONSTRUCTION SITE DEV. AND OFFSITE INF 2,000 0 06/13
CONS SJ 006 CONSTRUCTION SITE DEV. AND OFFSITE INF 6,021 0 06/10
801 HUNTLUMP Lump Sum - Hunts Point DSGN 09/08 10/10
CONS 002 CONSTRUCTION 1,600 0 06/11
CONS 003 CONSTRUCTION 1,680 0 06/12
CONS 005 CONSTRUCTION 1,760 0 06/14
CONS 006 CONSTRUCTION 1,840 0 06/15
CONS 007 CONSTRUCTION 1,920 0 06/16
CONS 008 CONSTRUCTION 2,010 0 06/17
CONS 009 CONSTRUCTION 2,090 0 06/18
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 161
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 HUNT600BL Hunts Point - 600 Food Center Drive Building DSGN 12/06 03/07
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 1 0 06/10
CO#: A1 CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 272 0 10/09
801 HWQ187 28th Avenue and Linden Place Area DSGN 01/02 12/06
CONS QC1 CONSTRUCTION 5,500 0 06/10
801 HWQ187A 132nd St Construction - 20th Ave to Linden Place DSGN 01/08 01/09
CONS DC1 CONSTRUCTION 6,609 0 06/10
CO#: A1 CONS DC1 CONSTRUCTION 391 0 08/09
801 HWXP2010 Hunts Point Signage and Streetscape Project DEVSCOPE 05/04 08/04
CONS 005 CONSTRUCTION 0 819 06/10
CONS 008 CONSTRUCTION 0 2,800 06/10
CONS 013 CONSTRUCTION 1,495 0 06/10
801 INTREPMF FA - Intrepid Museum Foundation DSGN 07/06 11/06
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 528 0 06/10
801 JAMAAE FA - GDJC Atlantic Avenue Extension DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 12,150 0 06/10
801 JAMAICACT Jamaica Center DSGN 06/04 11/07
CONS QC1 CONSTRUCTION 700 0 06/10
CONS SF 005 CONSTRUCTION RESURFACING OF ROADS/STRE 4,684 0 06/10
CONS 006 CONSTRUCTION 6,135 0 06/11
801 JAMECODEV FA - GDJC Transportation Center Intermodal Facilities DSGN 10/04 01/08
CONS 006 CONSTRUCTION 3,848 0 06/10
801 JAMSTATN FA - GJDC Station Plaza DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 15,150 0 06/10
CONS 001 CONSTRUCTION 0 19,800 06/10
CONS 002 CONSTRUCTION 157 0 06/10
801 JAMSUTPHI FA - GJDC Sutphin Underpass DSGN 01/09 01/10
CONS 001 CONSTRUCTION 0 5,746 06/10
CONS 002 CONSTRUCTION 3,404 0 06/10
CONS 003 CONSTRUCTION 0 1,500 06/10
CONS 004 CONSTRUCTION 0 3,208 06/10
801 JAVITS FA - Javits Center Expansion
CONS 004 CONSTRUCTION 131,964 0 06/13
CONS 005 CONSTRUCTION 10,000 0 06/15
CONS 006 CONSTRUCTION 10,000 0 06/16
CONS 007 CONSTRUCTION 10,000 0 06/17
CONS 008 CONSTRUCTION 10,000 0 06/18
CONS 009 CONSTRUCTION 35,936 0 06/19
801 JULIABLCC Julia de Burgos Latino Cultural Center DSGN 05/06 08/06
CONS 004 CONSTRUCTION 21 0 06/10
CO#: A1 CONS 004 CONSTRUCTION 36 0 08/09
CO#: A2 CONS 004 CONSTRUCTION 81 0 10/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 162
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 LAMARQUET La Marqueta
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,400 0 06/14
801 LIGHTHOUS National Lighthouse Museum DSGN 07/00 07/00
CONS 010 CONSTRUCTION 0 821 06/10
801 LOEWSKING Loews King Theatre DEVSCOPE 07/00 09/00
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,080 0 06/10
801 LOWMANHUD East River Waterfront DSGN 10/06 10/08
CONS 005 CONSTRUCTION 0 87,893 06/10
CO#: A1 CONS 005 CONSTRUCTION 0 12,267 02/10
CO#: A2 CONS 005 CONSTRUCTION 0 5,758 08/09
801 METBIDWAY FA - Metrotech BID Wayfinding DSGN 01/10 01/11
CONS 003 CONSTRUCTION 100 0 06/10
801 NRELUMP Lump Sum - Asset Management DSGN 07/00 07/00
CONS 025 CONSTRUCTION 2,209 0 06/10
CONS 026 CONSTRUCTION 5,103 0 06/12
CONS 027 CONSTRUCTION 10,390 0 06/13
CONS 028 CONSTRUCTION 10,009 0 06/16
CONS 029 CONSTRUCTION 9,774 0 06/17
CONS 030 CONSTRUCTION 12,621 0 06/18
CONS 031 CONSTRUCTION 10,660 0 06/19
801 NWBURGFL North Williamsburg Ferry Landing DSGN 01/10 01/12
CONS 002 CONSTRUCTION 0 941 06/10
801 NYSE Financial District Security Improvements DSGN 06/03 11/09
SITE 008 SITE 0 1,465 06/10
801 NYTIMESFA FA - New York Times College Point Facility DSGN 01/05 01/05
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 3,750 0 06/10
801 P-311RAND Randall's Island New Track and Field Center DSGN 05/00 10/01
CONS 014 CONSTRUCTION 0 15 06/10
801 PARACHUT2 Coney Island - Parachute Jump Lighting 2 DSGN 01/08 01/09
CONS 003 CONSTRUCTION 1,400 0 06/10
801 PASSSHIP Passenger Ship Terminal DSGN 07/00 07/00
CONS 032 CONSTRUCTION 0 1 06/10
801 PASSSHIP2 Passenger Ship Terminal - Cruise Industry Develp.
CO#: A1 CONS 020 CONSTRUCTION 3,000 0 11/09
801 PSG6-7 Port Security Grant Funds DSGN 04/08 04/09
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 0 5,469 06/10
801 PWD99AERO FA - College of Aeronautics DSGN 06/06 07/06
CONS QC1 CONSTRUCTION 3,000 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 163
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 QNSPLAZA Long Island City-Queens Plaza DSGN 01/08 01/09
CONS SJ DC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,000 0 06/10
CONS SJ DC2 CONSTRUCTION SITE DEV. AND OFFSITE INF 11,000 0 06/10
CONS SJ 007 CONSTRUCTION SITE DEV. AND OFFSITE INF 695 0 06/10
CO#: A1 CONS SJ 007 CONSTRUCTION SITE DEV. AND OFFSITE INF 816 0 09/09
CO#: A2 CONS SJ 007 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,837 0 10/09
CONS RD 009 CONSTRUCTION ROADWAYS 1,400 0 06/10
801 QNSPLGA Queens Plaza Garage DSGN 06/06 07/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,500 0 06/10
801 QUEENSCAP Lump Sum - Queens Capital Swap DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 25,733 0 06/10
801 QWESTLIB Queens West Library DSGN 09/08 10/10
CONS 001 CONSTRUCTION 5,000 0 06/10
801 RICONNECT Randall's Island Connector DSGN 01/08 01/09
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 2,900 0 06/10
CONS 003 CONSTRUCTION 0 305 06/10
CONS 004 CONSTRUCTION 0 490 06/10
CONS 005 CONSTRUCTION 0 805 06/10
801 ROCKBLVD FA - Rockaway BLVD DSGN 08/06 08/06
CONS QC1 CONSTRUCTION 3,909 0 06/10
801 SBMTAUTO SBMT - Axis DSGN 06/05 12/06
CONS 007 CONSTRUCTION 3,602 0 06/10
801 SBSFITOUT SBS Fit Out DSGN 04/08 04/09
CONS 001 CONSTRUCTION 1,550 0 06/10
801 STHBRXGRN South Bronx Greenway DSGN 08/06 08/06
CONS DC1 CONSTRUCTION 16,250 0 06/10
CONS 002 CONSTRUCTION 3,125 0 06/10
CONS 004 CONSTRUCTION 0 500 06/10
CONS 006 CONSTRUCTION 0 3,000 06/10
CONS 013 CONSTRUCTION 8,594 0 06/10
CONS 014 CONSTRUCTION 0 3,005 06/10
CONS 015 CONSTRUCTION 0 489 06/10
CONS 016 CONSTRUCTION 0 490 06/10
801 SUNSETPAR Sunset Park Waterfront Redevelopment DSGN 07/00 07/00
CONS 016 CONSTRUCTION 0 8,000 06/10
CONS 018 CONSTRUCTION 0 700 06/10
CONS 022 CONSTRUCTION 466 0 06/10
CO#: A1 CONS 022 CONSTRUCTION 284 0 10/09
801 WILLETFT Willets Point Acquisition #4 DSGN 01/09 01/09
CONS 001 CONSTRUCTION 400 0 06/10
801 WILLETINF Willets Point Redevelopment Infrastructure DSGN 01/10 01/11
CONS QC1 CONSTRUCTION 4,328 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 164
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 001 CONSTRUCTION 17,500 0 06/10
CONS 002 CONSTRUCTION 2,791 0 06/11
CONS 003 CONSTRUCTION 56,322 0 06/12
CONS 004 CONSTRUCTION 46,075 0 06/13
CONS 005 CONSTRUCTION 28,214 0 06/14
CONS 006 CONSTRUCTION 12,685 0 06/15
801 WILLETMET Willets Point Acquisition #3 DSGN 01/09 01/09
CONS 001 CONSTRUCTION 2,000 0 06/10
801 WILLETS Willets Point Redevelopment DSGN 09/08 10/10
CONS QC1 CONSTRUCTION 9,184 0 06/10
CONS 002 CONSTRUCTION 179,157 0 06/10
CONS 007 CONSTRUCTION 3,179 0 06/10
CONS 008 CONSTRUCTION 3,338 0 06/10
801 WILLETSAM Willets Point Acquisition #2 DSGN 09/08 10/10
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 12,000 0 06/10
801 WILLETSEN Willets Point Environmental DSGN 01/10 01/12
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,534 0 06/10
801 WOODHAVEN Woodhaven Blvd Safety Improvements DSGN 01/10 01/11
CONS SJ QC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,000 0 06/10
801 W125IMPRO 125th Street River-to-River DSGN 01/06 01/06
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 535 0 06/10
801 W125TRANS West 125th Street/Manhattanville DSGN 11/04 11/04
CONS 004 CONSTRUCTION 0 24,800 06/10
801 YANKDEMO Yankee Stadium Project DSGN 07/09 07/10
CONS 002 CONSTRUCTION 5,977 0 06/10
CO#: A1 CONS 002 CONSTRUCTION 399 0 12/09
801 125STCOR2 Uptown NY--125th Street Corridor
SITE 003 SITE 17,287 0 06/10
801 23STBULK 23rd Street Bulkhead Rehabilitation DSGN 12/06 02/07
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 497 0 06/10
806 DTBKMYRTL Downtown Brooklyn Redevelopment - Myrtle Avenue Condemnation DSGN 11/05 07/07
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 3 0 06/10
841 JAMACQIT Jamaica Center - Atlantic Avenue Acquisition
SITE 001 SITE 4,417 0 06/10
841 TFD503-16 JAMAICA BID STREET LIGHTING:INSTALLATION OF ST.LIGHTING BIDAWARD 06/09 06/09
CONS 002 CONSTRUCTION 954 0 06/11
846 P-202D17F MCLAUGHLIN PARK PLAYGROUND (B061-108M) DEVSCOPE 07/07 09/07
CONS GE 150 CONSTRUCTION GENERAL 108 0 06/10
CONS 160 CONSTRUCTION 110 0 06/10
CONS 165 CONSTRUCTION 14 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 165
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
846 P-202FTGN FORT GREENE PARK ENTRANCE & PASS (B032-110M) DEVSCOPE 07/07 09/07
CONS GE 250 CONSTRUCTION GENERAL 300 0 06/10
846 P-312SHER HARLEM RVR MISC CONS - SHERMAN CREEK MG-40700-105M DEVSCOPE 07/06 09/06
CO#: 01 CONS GE 340 CONSTRUCTION GENERAL 1 0 06/10
850 FORTWSH3 FORT WASHINGTON ARMORY TRACK & FIELD HALL OF FAME3 PROJSTRT 04/08 04/08
CONS 004 CONSTRUCTION 40 0 06/10
CO#: RG CONS GE 004 CONSTRUCTION GENERAL 1,960 0 08/09
850 P-213CNTR Asser Levy Park Reconstruction PROJSTRT 05/07 05/07
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 302 0 06/10
CONS SJ 020 CONSTRUCTION SITE DEV. AND OFFSITE INF 5,788 0 06/10
CNSP 021 CONSTRUCTION SUPERVISION 3,910 0 05/10
856 PW326RHP OCA RELOCATION FROM HOMEPORT - STATEN ISLAND DEVSCOPE 06/02 09/02
CONS 007 CONSTRUCTION 361 0 09/09
EQFN CQ 008 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 240 0 01/10
CONS 009 CONSTRUCTION 3,399 0 01/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-83 FMS #: 801 202 COLLEGE POINT INDUSTRIAL PARK, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $3,866,000.04 (CITY) $4,300,002.87 (NON-CITY)
CONTRACT LIABILITY: $40,548.25 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $92,932,323.78 (CITY) $3,339,809.13 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,866 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 4,300 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,866 * 3,866
FORCST(C)* * * * * * * * * * * * 3,866 * 3,866
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 4,300 * 4,300
FORCST(N)* * * * * * * * * * * * 4,300 * 4,300
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CPCPFLUSH College Point Flushing Airport Redevelopment DSGN 01/02 12/06
CONS PS 011 CONSTRUCTION PERIMETER SECURITY 3,866 0 06/10
DSGN PS 012 DESIGN STUDY (PRE-PRELIMINARY DE 0 4,300 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 166
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-319 FMS #: 801 205 BROOKLYN NAVY YARD
AVAILABLE BALANCE AS OF: 11/30/09 $90,112,543.37 (CITY) $.66 (NON-CITY)
CONTRACT LIABILITY: $12,291,320.48 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $149,899,117.15 (CITY) $1,152,315.34 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 3,111 * 17,440 * (C)* 106,339 * 10,016 * 9,457 * 17,440 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 2,500 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 106,339 * 106,339
FORCST(C)* * * * * * * * * * * * 106,339 * 106,339
ACTUAL(C)* * * * * 37,140 * * * * * * * * 37,140
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 2,500 * 2,500
FORCST(N)* * * * * * * * * * * * 2,500 * 2,500
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BNYADMIRL BNYDC - Admiral Building DSGN 06/06 07/06
CONS 003 CONSTRUCTION 3,767 0 06/10
801 BNYCOMMAN BNYDC - Commandant's House DSGN 03/09 03/11
CONS 004 CONSTRUCTION 0 2,500 06/10
801 BNYDEVCDF BNYDC - Development Dredge Barge Basin and CDF DSGN 09/08 10/10
CONS 002 CONSTRUCTION 13,500 0 06/10
801 BNYDEV2 BNYDC - Development DSGN 06/06 07/06
CONS 005 CONSTRUCTION 10,953 0 06/10
801 BNYINF-BD BNYDC Infrastructure Building Rehab
CONS 001 CONSTRUCTION 4,207 0 06/12
801 BNYINF-EL BNYDC Infrastructure Building Electrical
CONS 001 CONSTRUCTION 4,546 0 06/10
CONS 002 CONSTRUCTION 1,750 0 06/12
801 BNYINF-RD BNYDC Infrastructure Road
CONS 001 CONSTRUCTION 4,216 0 06/13
801 BNYINF-SP BNYDC Infrastructure Sprinklers
CONS 001 CONSTRUCTION 150 0 06/13
801 BNYINF-WF BNYDC Infrastructure Waterfront
CONS 001 CONSTRUCTION 10,016 0 06/11
CONS 002 CONSTRUCTION 3,500 0 06/12
CONS 003 CONSTRUCTION 13,074 0 06/13
801 BNYINF-06 BNYDC Infrastructure FY06 DSGN 06/06 07/06
CONS 009 CONSTRUCTION 1,244 0 06/10
801 BNYINF-08 BNYDC Infrastructure FY08 DSGN 06/06 07/06
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 7,376 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 167
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 30,654 0 06/10
801 BNYINFRAW BNYDC Infrastructure - Water Projects DSGN 01/05 01/05
CONS DC1 CONSTRUCTION 4,750 0 06/10
CONS 001 CONSTRUCTION 19,633 0 06/10
801 BNYINFRA3 BNYDC Infrastructure lump sum FY05-FY09 DSGN 01/05 01/05
CONS 009 CONSTRUCTION 3,910 0 06/10
801 BNYNAVYST BNYDC Navy Street DSGN 01/05 01/05
CONS 001 CONSTRUCTION 2,500 0 06/10
801 CHANNEL75 BNYDC Channel 75 Building Renovation DSGN 07/00 07/00
CONS GE 020 CONSTRUCTION GENERAL 3,506 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-373 FMS #: 801 214 BROOKLYN ARMY TERMINAL
AVAILABLE BALANCE AS OF: 11/30/09 $13,485,819.64 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,441,523.20 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $118,894,419.16 (CITY) $3,500,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,373 * 17,400 * 2,300 * * (C)* 14,001 * 17,400 * 2,300 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 24-* 337 * 686 * * * * * * * * 13,002 * 14,001
FORCST(C)* * 24-* 337 * 686 * * * * * * * * 13,002 * 14,001
ACTUAL(C)* * 24-* 337 * 686 * * * * * * * * * 999
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BATB-REST BAT Building B - Restaurant Improvements DSGN 01/09 01/10
CONS 001 CONSTRUCTION 250 0 06/10
801 BATFACAD2 BAT Facade Improvements DSGN 01/10 01/12
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,500 0 06/10
801 BATIMPRO BAT Improvements
CONS SJ 005 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,988 0 06/10
CO#: A1 CONS SJ 005 CONSTRUCTION SITE DEV. AND OFFSITE INF 53 0 08/09
CO#: A2 CONS SJ 005 CONSTRUCTION SITE DEV. AND OFFSITE INF 337 0 09/09
CO#: A3 CONS SJ 005 CONSTRUCTION SITE DEV. AND OFFSITE INF 686 0 10/09
801 BATLUMP Lump Sum - BAT DSGN 09/08 10/10
CONS 002 CONSTRUCTION 5,900 0 06/10
CONS 003 CONSTRUCTION 17,400 0 06/11
CONS 004 CONSTRUCTION 2,300 0 06/12
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 168
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 006 CONSTRUCTION 2,500 0 06/14
CONS 007 CONSTRUCTION 2,600 0 06/15
CONS 008 CONSTRUCTION 2,700 0 06/16
CONS 009 CONSTRUCTION 2,800 0 06/17
CONS 010 CONSTRUCTION 3,000 0 06/18
801 BATMISC BAT--Misc
CO#: A3 CONS 001 CONSTRUCTION 77- 0 08/09
CONS 044 CONSTRUCTION 89 0 06/10
801 BATPIER4 BAT Pier 4 DSGN 01/08 01/09
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 2,965 0 06/10
801 BAT4LAN BAT Pier 4: Ferry Landing Rehabilitation DSGN 11/06 03/07
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 310 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-380 FMS #: 801 218 INDUSTRIAL AND COMMERCIAL DEVELOPMENT, ALL BOROUGHS
AVAILABLE BALANCE AS OF: 11/30/09 $35,872,000.29 (CITY) $31,100,941.28 (NON-CITY)
CONTRACT LIABILITY: $1,116,186.21 (CITY) $215,892.47 (NON-CITY)
ITD EXPENDITURES: $104,841,454.50 (CITY) $17,382,751.25 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 31,872 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 12,524 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 31,872 * 31,872
FORCST(C)* * * * * * * * * * * * 31,872 * 31,872
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 12,524 * 12,524
FORCST(N)* * * * * * * * * * * * 12,524 * 12,524
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * 104 * * * * * * * * 104
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BAMSTRTS BAM Cultural District Streetscapes DSGN 01/05 01/05
CONS 004 CONSTRUCTION 2,500 0 06/10
801 BKLNRAIL Brooklyn Rail Improvements DSGN 01/03 12/06
CONS 005 CONSTRUCTION 0 3,000 06/10
801 HOMPORTDV Homeport Redevelopment
CONS 010 CONSTRUCTION 29,372 0 06/10
801 SBMTAUTO SBMT - Axis DSGN 06/05 12/06
CONS 008 CONSTRUCTION 0 9,524 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 169
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-384 FMS #: 801 219 COMMERCIAL REVITALIZATION CITY WIDE
AVAILABLE BALANCE AS OF: 11/30/09 $19,522,491.00 (CITY) $7,149,500.00 (NON-CITY)
CONTRACT LIABILITY: $9,252,225.28 (CITY) $130,944.50 (NON-CITY)
ITD EXPENDITURES: $65,954,408.96 (CITY) $1,629,055.50 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 13,133 * * * (C)* 20,328 * 14,792 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 2,783 * * * * 88 * * * * * * 17,457 * 20,328
FORCST(C)* * 2,783 * * * * 88 * * * * * * 17,457 * 20,328
ACTUAL(C)* * 2,783 * * * * * * * * * * * 2,783
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CNEDST CNED - Bedford Stuyvesant DSGN 07/00 07/00
CONS SJ DC1 CONSTRUCTION SITE DEV. AND OFFSITE INF 5,350 0 06/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,899 0 06/10
801 NRELUMP Lump Sum - Asset Management DSGN 07/00 07/00
CONS GE 016 CONSTRUCTION GENERAL 14,792 0 06/11
801 QNSPLJACK Long Island City-Jackson Ave DSGN 01/06 06/07
CONS RD 011 CONSTRUCTION ROADWAYS 1,280 0 06/10
CO#: A1 CONS RD 011 CONSTRUCTION ROADWAYS 2,783 0 08/09
CO#: A2 CONS RD 011 CONSTRUCTION ROADWAYS 88 0 12/09
801 W125IMPRO 125th Street River-to-River DSGN 01/06 01/06
CONS 004 CONSTRUCTION 750 0 06/10
801 W125TRANS West 125th Street/Manhattanville DSGN 11/04 11/04
CONS DC1 CONSTRUCTION 1,900 0 06/10
CONS 005 CONSTRUCTION 6,278 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 170
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-387 FMS #: 801 223 SOUTH ST, SEAPORT, SITE IMPROVEMENTS, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $266,366.17 (CITY) $1,945,533.55 (NON-CITY)
CONTRACT LIABILITY: $58,410.01 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $36,724,426.02 (CITY) $20,897,598.17 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 265 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 1-* * * * * * * * * 266 * 265
FORCST(C)* * * 1-* * * * * * * * * 266 * 265
ACTUAL(C)* * * 1-* * * * * * * * * * 1-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 SSSUPLAND South Street Seaport Upland Improvements DSGN 07/06 10/06
CONS 003 CONSTRUCTION 265 0 06/10
801 SSS16DECK South Street Seaport - Pier 16 and 17 Reconstruction DSGN 01/06 01/06
CO#: A3 CONS GE 015 CONSTRUCTION GENERAL 1- 0 09/09
CONS GE 017 CONSTRUCTION GENERAL 1 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-401 FMS #: 801 236 NON-COMMERCIAL WATERFRONT DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,976,846.28 (CITY) $20,167,000.06 (NON-CITY)
CONTRACT LIABILITY: $953,225.54 (CITY) $703,587.99 (NON-CITY)
ITD EXPENDITURES: $55,883,175.18 (CITY) $10,605,781.95 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,098 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 1,169 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * 55 * * * * * * * 2,043 * 2,098
FORCST(C)* * * * * 55 * * * * * * * 2,043 * 2,098
ACTUAL(C)* * * * 528 * 281 * * * * * * * * 809
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 1,169 * 1,169
FORCST(N)* * * * * * * * * * * * 1,169 * 1,169
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 EBIKEWAY East River Bikeway DSGN 09/06 09/06
CONS 039 CONSTRUCTION 249 0 06/10
801 GREENPNT Greenpoint Waterfront Esplanade
DSGN 002 DESIGN 0 1,169 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 171
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 HARLMPIER Harlem Area Piers & Bulkhead Stabilization DSGN 01/03 09/04
CONS 029 CONSTRUCTION 399 0 06/10
CO#: A1 CONS 029 CONSTRUCTION 55 0 11/09
801 SSSUPLAND South Street Seaport Upland Improvements DSGN 07/06 10/06
CONS 005 CONSTRUCTION 867 0 06/10
CO#: A1 CONS 005 CONSTRUCTION 528 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-404 FMS #: 801 240 ECONOMIC DEVELOPMENT FOR INDUSTRIAL, WATERFRONT AND COMMERCIAL PURPOSE
AVAILABLE BALANCE AS OF: 11/30/09 $105,558,694.28 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $18,181,095.54 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $91,335,078.18 (CITY) $1,244,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 7,536 * 18,538 * 320 * * (C)* 120,436 * 18,538 * 320 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 14,691 * * * * * * * * * 105,745 * 120,436
FORCST(C)* * * 14,691 * * * * * * * * * 105,745 * 120,436
ACTUAL(C)* * * 14,877 * * * * * * * * * * 14,877
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 CONEYPLAZ Coney Island Steeplechase Plaza DSGN 01/08 01/09
CONS 004 CONSTRUCTION 8,000 0 06/10
CONS 005 CONSTRUCTION 18,228 0 06/11
801 CONEYTH Coney Island Acquisition DSGN 01/10 01/11
CONS 001 CONSTRUCTION 91,605 0 06/10
801 CONEYWARD Coney Island - Ward Property DSGN 01/09 03/09
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 101 0 06/10
801 CONEYYMCA FA - YMCA Coney Island DEVSCOPE 02/96 04/96
CONS SF 002 CONSTRUCTION RESURFACING OF ROADS/STRE 4,500 0 06/10
801 C5215AB2 St. George Ferry Terminal DEVSCOPE 01/99 01/99
CONS 065 CONSTRUCTION 26 0 06/10
801 SBMTBULK SBMT - Bulkhead Rehabilitation DSGN 01/05 01/05
CONS 005 CONSTRUCTION 208 0 06/10
CO#: A1 CONS 005 CONSTRUCTION 395 0 09/09
CO#: A2 CONS 005 CONSTRUCTION 14,296 0 09/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 172
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 SSSUPLAND South Street Seaport Upland Improvements DSGN 07/06 10/06
CONS 004 CONSTRUCTION 55 0 06/10
801 1680LEXAV 1680 Lexington Avenue - Ventiliation DSGN 06/00 06/00
CONS 001 CONSTRUCTION 1,250 0 06/10
801 1680LUMP Lump Sum - 1680 Lexington DSGN 09/08 09/10
CONS 002 CONSTRUCTION 310 0 06/11
CONS 003 CONSTRUCTION 320 0 06/12
CONS 005 CONSTRUCTION 340 0 06/14
CONS 006 CONSTRUCTION 350 0 06/15
CONS 007 CONSTRUCTION 370 0 06/16
CONS 009 CONSTRUCTION 400 0 06/18
CONS 08 CONSTRUCTION 380 0 06/17
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: ED-405 FMS #: 801 241 RECONSTRUCTION OF WHITEHALL TERMINAL, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,006,999.76 (CITY) $51,015,000.00 (NON-CITY)
CONTRACT LIABILITY: $1,225,735.51 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $185,126,473.73 (CITY) $1,035,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 818 * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 1,235 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 1,235 * 1,235
FORCST(N)* * * * * * * * * * * * 1,235 * 1,235
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 WHITEHALL Whitehall Terminal Reconstruction, Manhattan DSGN 01/99 08/04
CONS GE 064 CONSTRUCTION GENERAL 0 350 06/10
CONS 080 CONSTRUCTION 0 885 06/10
CO#: 6 IFSP 600 IFA CONSTRUCTION SUPERVIS 46 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 173
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-408 FMS #: 801 242 MODERNIZATION, RECONSTRUCTION, MARKETS
AVAILABLE BALANCE AS OF: 11/30/09 $1,604,409.68 (CITY) $1,418,247.00 (NON-CITY)
CONTRACT LIABILITY: $1,322,466.64 (CITY) $6,436.40 (NON-CITY)
ITD EXPENDITURES: $146,502,129.68 (CITY) $11,523,388.60 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,561 * 140 * 150 * 700 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 424 * * * 79 * 443 * * * * * * * 615 * 1,561
FORCST(C)* 424 * * * 79 * 443 * * * * * * * 615 * 1,561
ACTUAL(C)* 424 * * * 79 * 443 * * * * * * * * 947
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BKMKTIMP Brooklyn Wholesale Meat Markets Building Improvement DSGN 12/06 01/07
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 700 0 06/13
801 ESSEX-C Essex Street Retail Market--Building C DSGN 10/06 12/06
CO#: A1 CONS 004 CONSTRUCTION 424 0 07/09
801 ESSEXLUMP Lump Sum - Essex Street Market DSGN 09/08 10/10
CONS 002 CONSTRUCTION 140 0 06/11
CONS 003 CONSTRUCTION 150 0 06/12
CONS 005 CONSTRUCTION 160 0 06/14
CONS 006 CONSTRUCTION 160 0 06/15
CONS 007 CONSTRUCTION 170 0 06/16
CONS 008 CONSTRUCTION 180 0 06/17
CONS 009 CONSTRUCTION 180 0 06/18
801 HP600FCDA Hunts Point (600 Food Center Drive) Roof Improvements DSGN 03/01 03/01
CONS 002 CONSTRUCTION 365 0 06/10
CO#: A1 CONS 002 CONSTRUCTION 79 0 10/09
CO#: A2 CONS 002 CONSTRUCTION 443 0 11/09
801 HUNT600 Hunts Point (600 Food Center Drive) Building Improvements DSGN 01/06 01/06
CONS 001 CONSTRUCTION 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 174
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-409 FMS #: 801 243 MODERNIZATION, RECONSTRUCTION, PIERS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $92,062,086.12 (CITY) $54,715,660.93 (NON-CITY)
CONTRACT LIABILITY: $47,445,948.03 (CITY) $1,356,967.82 (NON-CITY)
ITD EXPENDITURES: $450,489,041.85 (CITY) $54,533,462.25 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 24,897 * 13,561 * 10,300 * 25,504 * (C)* 94,525 * 13,561 * 10,300 * 25,504 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 4,674 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 138-* 140-* 7,176 * 808 * 221 * * * * * * 86,598 * 94,525
FORCST(C)* * 138-* 140-* 7,176 * 808 * 221 * * * * * * 86,598 * 94,525
ACTUAL(C)* * 1,428 * 140-* 7,176 * 682 * * * * * * * * 9,146
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 4,674 * 4,674
FORCST(N)* * * * * * * * * * * * 4,674 * 4,674
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * 126 * * * * * * * * 126
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BATPIER1 BAT Pier 1 Bulkhead Rehabilitation DSGN 11/06 03/07
CO#: A2 CONS 004 CONSTRUCTION 23- 0 09/09
CONS 006 CONSTRUCTION 5 0 06/10
CONS 007 CONSTRUCTION 23 0 06/10
801 BAT4LAN BAT Pier 4: Ferry Landing Rehabilitation DSGN 11/06 03/07
CONS SF 002 CONSTRUCTION RESURFACING OF ROADS/STRE 900 0 06/10
801 BKCRUISE Brooklyn Cruise Terminal Substructre Rehab DSGN 01/08 01/09
CONS 001 CONSTRUCTION 5,000 0 06/13
801 DTFFMKT Downtown Fulton Fish Market - Platform Rehab DSGN 09/08 10/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 2,092 0 06/10
CO#: A1 CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 4 0 12/09
801 GREENPNT Greenpoint Waterfront Esplanade DSGN 06/03 10/07
DSGN 301 DESIGN 1,110 0 06/10
801 HOMEPIER Homeport Pier Rehab DSGN 12/06 06/07
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 2,048 0 06/10
801 MCTOER Pier 88 & 90 Offshore End Rehabilitation DSGN 01/10 01/12
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,000 0 06/10
801 PASSSHIP Passenger Ship Terminal DSGN 07/00 07/00
CONS GE 031 CONSTRUCTION GENERAL 1,473 0 06/10
801 PASSSHIP2 Passenger Ship Terminal - Cruise Industry Develp.
CONS 024 CONSTRUCTION 0 151 06/10
CONS 025 CONSTRUCTION 0 1 06/10
CONS 026 CONSTRUCTION 2,404 0 06/10
CO#: A1 CONS 026 CONSTRUCTION 613 0 11/09
CONS 027 CONSTRUCTION 3 0 06/10
CO#: A1 CONS 027 CONSTRUCTION 45 0 11/09
CO#: A2 CONS 027 CONSTRUCTION 150 0 11/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 175
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PIER11LLP Pier 11 - Low Level Platform DSGN 01/10 01/12
CONS 001 CONSTRUCTION 1,500 0 06/10
801 PIER1314 Piers 13 and 14 - Pier Demolition DSGN 11/06 01/07
CO#: A3 CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 154- 0 09/09
801 PIER35-36 Pier 35 and 36 Rehabilitation DSGN 01/08 01/09
CONS 005 CONSTRUCTION 12,170 0 06/10
801 PIER42REH Pier 42 - Rehab DSGN 07/06 12/06
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 6 0 06/10
801 PIER6HELI Pier 6 - Substructure and Barge Rehab DSGN 03/09 03/11
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 2,852 0 06/10
CO#: A1 CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 648 0 10/09
801 PIER69TH Pier Substructure Rehabilitation - 69th St. Pier DSGN 01/98 12/98
CONS 017 CONSTRUCTION 0 724 06/10
801 PIER88-89 Pier 88 & 89 Pile Rehabilitation
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 10,000 0 06/14
801 PIER92 Pier 92 Roof Rehab DSGN 04/08 04/09
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 4,932 0 06/10
801 PIER92RH Pier 92 Rehabilitation DSGN 01/09 01/10
CONS 002 CONSTRUCTION 4,476 0 06/10
CO#: A2 CONS 002 CONSTRUCTION 37 0 09/09
801 PIER94 Pier 94 HVAC and Electrical Improvements DSGN 07/00 07/00
CO#: A4 CONS 005 CONSTRUCTION 138- 0 08/09
CONS 008 CONSTRUCTION 535 0 06/10
CO#: A1 CONS 008 CONSTRUCTION 215 0 12/09
CONS 009 CONSTRUCTION 1,012 0 06/10
CONS 010 CONSTRUCTION 138 0 06/10
801 PSSHIPBK2 Passenger Ship Terminal - Brooklyn Cruise Terminal DSGN 09/00 09/00
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 3,777 0 06/10
CO#: A1 CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 1 0 12/09
801 ROCKBULK Rockaway Park Bulkhead Rehabilitation DSGN 03/09 03/11
CONS 001 CONSTRUCTION 645 0 06/10
CO#: A1 CONS 001 CONSTRUCTION 155 0 10/09
801 SBMTBULK SBMT - Bulkhead Rehabilitation DSGN 01/05 01/05
CONS 006 CONSTRUCTION 640 0 06/10
801 SHEEPBULK Sheepshead Bay Bulkhead DSGN 02/06 11/06
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 44 0 06/10
CO#: A1 CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 1 0 12/09
801 SIESPLAND Staten Island North Shore Esplanade DSGN 04/03 09/09
CONS 008 CONSTRUCTION 426 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 176
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 009 CONSTRUCTION 0 3,798 06/10
801 SIPIER1A Staten Island Pier 1 Rehabilitation DSGN 09/08 10/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 270 0 06/10
801 SIRRAKLB Arthur Kill Lift Bridge Cofferdam Rehabilitation DSGN 09/08 10/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,605 0 06/10
CO#: A3 CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 6,373 0 10/09
801 SSSLUMP Lump Sum - South Street Seaport DSGN 09/08 10/10
CONS 002 CONSTRUCTION 280 0 06/11
CONS 003 CONSTRUCTION 300 0 06/12
CONS 005 CONSTRUCTION 310 0 06/14
CONS 006 CONSTRUCTION 330 0 06/15
CONS 007 CONSTRUCTION 340 0 06/16
CONS 008 CONSTRUCTION 360 0 06/17
CONS 009 CONSTRUCTION 370 0 06/18
801 SSSPIER16 South Street Seaport - Pier 16 Rehab DSGN 01/10 01/12
CONS SJ 001 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,700 0 06/10
801 STUYBULK Stuyvesant Cove Bulkhead Rehabilitation DSGN 07/04 07/05
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 900 0 06/10
801 WATERLUMP Lump Sum - Waterfront Improvements DSGN 01/05 01/05
CONS 003 CONSTRUCTION 33,012 0 06/10
CONS 004 CONSTRUCTION 13,281 0 06/11
CONS 007 CONSTRUCTION 10,000 0 06/12
CONS 008 CONSTRUCTION 20,504 0 06/13
CONS 009 CONSTRUCTION 5,145 0 06/14
CONS 010 CONSTRUCTION 4,124 0 06/15
CONS 011 CONSTRUCTION 7,449 0 06/16
CONS 012 CONSTRUCTION 8,410 0 06/17
CONS 013 CONSTRUCTION 6,440 0 06/18
CONS 014 CONSTRUCTION 15,108 0 06/19
801 34STHELI E. 34th Street Heliport Rehabilitation DSGN 01/10 01/12
DSGN 001 DESIGN 650 0 06/10
CONS SJ 002 CONSTRUCTION SITE DEV. AND OFFSITE INF 1,250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 177
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: ED-410 FMS #: 801 244 INTERNATIONAL BUSINESS DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $10,722,972.06 (CITY) $16,875,422.58 (NON-CITY)
CONTRACT LIABILITY: $1,391,020.68 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $60,528,239.26 (CITY) $40,624,710.42 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 11,570 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 373 * 493 * * * * * * * * 10,704 * 11,570
FORCST(C)* * * 373 * 493 * * * * * * * * 10,704 * 11,570
ACTUAL(C)* * * 373 * 493 * * * * * * * * * 867
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BUSHSTGY Bush Terminal Strategic Plan DSGN 12/06 01/07
CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 10,224 0 06/10
CO#: A1 CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 32 0 09/09
CO#: A2 CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 341 0 09/09
CO#: A3 CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 493 0 10/09
801 SIRRBRDG Staten Island Railroad- Bridges & Trestles DSGN 12/06 02/07
CONS 010 CONSTRUCTION 480 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 178
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: ED ECONOMIC DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,269,364,429.20 (CITY) $644,287,668.73 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $273,158,951.03 (CITY) $70,725,263.45 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 69,970 * 63,002 * 16,031 * 152,905 1,207,259 * 106,502 * 90,532 * 262,664
NON-CITY(N) * * * 225,066 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 509 * 509 * 1,383 0 * 0 * 0
AUG 3,981 * 2,411 * 47,906 5,758 * 18,025 * 18,025
SEPT 16,715 * 16,715 * 50,954 0 * 0 * 10,452
OCT 12,143 * 14,103 * 20,790 0 * 0 * 0
NOV 4,352 * 4,352 * 86,529 0 * 0 * 1,317
DEC 708 * 708 * 0 0 * 0 * 0
JAN 3,639 * 3,639 * 0 0 * 0 * 0
FEB 0 * 0 * 0 12,267 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 9,809 * 5,899 * 0 0 * 0 * 0
JUNE 1,155,403 * 1,158,923 * 0 207,041 * 207,041 * 0
FY 10
____________________________________________________________________________________________________________________________________
1,207,259 * 1,207,259 * 207,561 225,066 * 225,066 * 29,793
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 179
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: EP-R004 FMS #: 826 R06 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF ENVIRONMENTAL PROTECTION
AVAILABLE BALANCE AS OF: 11/30/09 $50,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 50 * * * * (C)* 50 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50 * 50
FORCST(C)* * * * * * * * * * * * 50 * 50
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 SE-BB2 LAND ACQUISITION in 2nd S.I. Bluebelt Area
EQVH 700 EQUIPMENT - VEHICLES 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: EP-4 FMS #: 826 251 PURCHASE OF EQUIPMENT FOR USE BY THE DEPT. OF ENVIRONMENTAL PROTECTION
AVAILABLE BALANCE AS OF: 11/30/09 $34,261,668.23 (CITY) $5,185,000.31 (NON-CITY)
CONTRACT LIABILITY: $8,883,855.19 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $126,339,826.58 (CITY) $1,689,205.69 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 4,041 * 11,727 * 10,527 * (C)* 10,942 * 6,130 * 21,853 * 10,527 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 1,865 * * * * (N)* 7,630 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 10,942 * 10,942
FORCST(C)* * * * * * * * * * * * 10,942 * 10,942
ACTUAL(C)* 710 * 1,412 * 105 * * 380 * * * * * * * * 2,606
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 7,630 * 7,630
FORCST(N)* * * * * * * * * * * * 7,630 * 7,630
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
111 SAMPLSTAT DWQC Water Sampling Stations
EQFN 001 EQUIPMENT AND FURNITURE 455 0 06/10
CO#: A EQFN 002 EQUIPMENT AND FURNITURE 1,500 0 06/10
EQFN 003 EQUIPMENT AND FURNITURE 3,357 0 06/12
EQFN 004 EQUIPMENT AND FURNITURE 45 0 06/10
111 SWEMS Snow Water Equivalent Monitoring System
EQFN 001 EQUIPMENT AND FURNITURE 22 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 22 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 180
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 003 EQUIPMENT AND FURNITURE 506 0 06/10
111 WATQU-05 LABORATORY EQUIPMENT FOR DEP DIVISION OF WATER QUALITY CONTR
EQFN 004 EQUIPMENT AND FURNITURE 404 0 06/10
111 WPCLAB-08 CAPITAL PURCHASE OF LABORATORY EQUIPMENT FOR BWT LABS
EQFN 001 EQUIPMENT AND FURNITURE 1,451 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 140 0 06/10
EQFN 003 EQUIPMENT AND FURNITURE 97 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 52 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 137 0 06/10
EQFN 006 EQUIPMENT AND FURNITURE 169 0 06/10
EQFN 007 EQUIPMENT AND FURNITURE 103 0 06/10
EQFN 008 EQUIPMENT AND FURNITURE 50 0 06/10
826 FLEET-06 VEHICLES FOR BWSO, BWT, BWS, AND BEC
EQVH 003 EQUIPMENT - VEHICLES 141 0 06/10
EQVH 008 EQUIPMENT - VEHICLES 1,125 0 06/10
EQVH 010 EQUIPMENT - VEHICLES 220 0 06/10
826 FLEET-07 VEHICLES FOR BWSO, BWT, BWS, AND BEC
EQVH 001 EQUIPMENT - VEHICLES 576 0 06/10
EQVH 002 EQUIPMENT - VEHICLES 710 0 06/10
EQVH 003 EQUIPMENT - VEHICLES 9,106 0 06/12
EQVH 004 EQUIPMENT - VEHICLES 140 0 06/10
EQVH 005 EQUIPMENT - VEHICLES 80 0 06/10
EQVH 006 EQUIPMENT - VEHICLES 330 0 06/10
EQVH 007 EQUIPMENT - VEHICLES 660 0 06/12
EQVH 008 EQUIPMENT - VEHICLES 45 0 06/11
EQVH 009 EQUIPMENT - VEHICLES 300 0 06/11
EQVH 010 EQUIPMENT - VEHICLES 90 0 06/11
EQVH 011 EQUIPMENT - VEHICLES 180 0 06/11
EQVH 012 EQUIPMENT - VEHICLES 360 0 06/12
EQVH 013 EQUIPMENT - VEHICLES 180 0 06/11
EQVH 014 EQUIPMENT - VEHICLES 720 0 06/11
EQVH 015 EQUIPMENT - VEHICLES 700 0 06/11
EQVH 016 EQUIPMENT - VEHICLES 570 0 06/11
EQVH 017 EQUIPMENT - VEHICLES 675 0 06/11
EQVH 018 EQUIPMENT - VEHICLES 18 0 06/11
EQVH 019 EQUIPMENT - VEHICLES 120 0 06/11
826 FORKLIF05 REPLACEMENT OF FORKLIFTS FOR BWT AND BWSO
EQVH 001 EQUIPMENT - VEHICLES 3,718 0 06/10
826 HOMELAND HOMELAND SECURITY
EQFN 006 EQUIPMENT AND FURNITURE 0 170 06/10
EQFN 007 EQUIPMENT AND FURNITURE 0 1,000 06/10
EQFN 008 EQUIPMENT AND FURNITURE 0 1,000 06/10
EQFN 009 EQUIPMENT AND FURNITURE 0 1,000 06/10
EQVH 011 EQUIPMENT - VEHICLES 0 560 06/10
826 LIMNOBOAT Replace two boats in the limnology fleet
EQVH 001 EQUIPMENT - VEHICLES 136 0 06/10
EQVH 002 EQUIPMENT - VEHICLES 96 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 181
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 MCMS-07 Maintenance Control and Management System (DEP FLEET)
EQFN 001 EQUIPMENT AND FURNITURE 1,100 0 06/10
826 RETRO-06 Retrofit DEP's diesel powered vehicles & equipment
EQVH 002 EQUIPMENT - VEHICLES 3,900- 0 06/10
EQVH 003 EQUIPMENT - VEHICLES 0 3,900 06/10
826 SI-RADIO Staten Island Repair Yard Radio System
EQFN 001 EQUIPMENT AND FURNITURE 350 0 06/10
826 VEHVEHC VEHICLES AND EQUIPMENT CITYWIDE DEVSCOPE 07/06 06/06
EQVH 004 EQUIPMENT - VEHICLES 5,000 0 06/16
EQVH 020 EQUIPMENT - VEHICLES 8,370 0 06/12
EQVH 021 EQUIPMENT - VEHICLES 10,527 0 06/13
EQVH 024 EQUIPMENT - VEHICLES 12,885 0 06/14
EQVH 025 EQUIPMENT - VEHICLES 11,471 0 06/15
CTGY 999 CONTINGENCY 5,000 0 06/10
826 WATQU-08 Laboratory & Field Equipment Purchases
EQFN 001 EQUIPMENT AND FURNITURE 2,436 0 06/11
EQFN 002 EQUIPMENT AND FURNITURE 154 0 06/10
826 WPCLAB-99 CAPITAL PURCHASE OF LABORATORY INFO MANAGEMENT SYS
EQFN 010 EQUIPMENT AND FURNITURE 430 0 06/10
EQFN 012 EQUIPMENT AND FURNITURE 39 0 06/10
EQFN 013 EQUIPMENT AND FURNITURE 440 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 182
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: EP-5 FMS #: 826 252 PURCHASE OF ELECTRONIC DATA PROCESSING EQUIP. FOR D.E.P.
AVAILABLE BALANCE AS OF: 11/30/09 $65,635,182.86 (CITY) $10,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $3,623,030.78 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $70,208,031.49 (CITY) $798,387.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 3,994 * 10,527 * (C)* 11,780 * 38,734 * 10,733 * 10,527 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * 10,000 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 11,780 * 11,780
FORCST(C)* * * * * * * * * * * * 11,780 * 11,780
ACTUAL(C)* 18-* 150 * * 53-* 315 * * * * * * * * 395
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
111 BATH-08 Bathymetric Surveys at 10 of the East of Hudson reservoirs
EQFN 001 EQUIPMENT AND FURNITURE 280 0 06/10
111 EWSMODEL Early Warning System Model for Distribution System
CO#: A EQFN 002 EQUIPMENT AND FURNITURE 1,500 0 06/10
EQFN 003 EQUIPMENT AND FURNITURE 1,679 0 06/12
111 HAZMATSYS HAZMAT OFFICE AUTO SYS
EQFN ED 013 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 250 0 06/10
EQFN ED 015 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,106 0 06/10
111 LIMS-06 Laboratory Information Management System (LIMS) for BWS/DWQC
CO#: B EQFN 001 EQUIPMENT AND FURNITURE 350 0 06/10
111 WATQU95-2 DRINKING WATER QUALITY CONTROL PART 2
EQFN 087 EQUIPMENT AND FURNITURE 72 0 06/10
CO#: A EQFN 093 EQUIPMENT AND FURNITURE 21 0 06/10
EQFN 094 EQUIPMENT AND FURNITURE 1,133 0 06/10
EQFN 095 EQUIPMENT AND FURNITURE 64 0 06/11
111 WPC-CMMS CAPITAL PURCHASE OF MAINTENANCE MANAGMEMENT SYSTEMS AT
CO#: B EQFN 005 EQUIPMENT AND FURNITURE 50 0 06/10
EQFN 032 EQUIPMENT AND FURNITURE 72 0 06/10
826 BCS-BILL Billing Systems for BCS
EQFN 001 EQUIPMENT AND FURNITURE 30,000 0 06/11
826 DESKUPGRD Desktop Upgrades for MIS
EQFN 001 EQUIPMENT AND FURNITURE 500 0 06/10
826 FAD-GIS FAD - Computer Hardware to expand GIS System
IFDS 600 IFA DESIGN 50 0 06/10
826 HOMELAND HOMELAND SECURITY
EQFN 001 EQUIPMENT AND FURNITURE 0 2,000 06/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 183
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 002 EQUIPMENT AND FURNITURE 0 2,000 06/13
EQFN 003 EQUIPMENT AND FURNITURE 0 2,000 06/13
EQFN 004 EQUIPMENT AND FURNITURE 0 2,000 06/13
EQFN 005 EQUIPMENT AND FURNITURE 0 2,000 06/13
826 IPTELEPHY IP Telephony for DEP
CO#: C EQFN 001 EQUIPMENT AND FURNITURE 228 0 06/10
826 MIS-COMP COMPUTER EQUIPMENT FUNDS
EQFN 003 EQUIPMENT AND FURNITURE 274 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 1,431 0 06/10
CO#: A EQFN 018 EQUIPMENT AND FURNITURE 259 0 06/10
CO#: A EQFN 019 EQUIPMENT AND FURNITURE 283 0 06/10
EQFN 021 EQUIPMENT AND FURNITURE 131 0 06/10
EQFN 036 EQUIPMENT AND FURNITURE 2,040 0 06/11
826 MIS-DEP COMPUTER EQUIPMENT FUNDS
EQFN 003 EQUIPMENT AND FURNITURE 5,630 0 06/11
EQFN 004 EQUIPMENT AND FURNITURE 7,935 0 06/12
EQFN 005 EQUIPMENT AND FURNITURE 10,527 0 06/13
EQFN 006 EQUIPMENT AND FURNITURE 12,885 0 06/14
EQFN 008 EQUIPMENT AND FURNITURE 5,000 0 06/16
CTGY 999 CONTINGENCY 5,000 0 06/10
826 MIS-STORE Storage Space for MIS Equipment
EQFN 001 EQUIPMENT AND FURNITURE 2,000 0 06/10
826 REG-24B CAPITAL PURCH. OF SOFTWARE FOR SCADA NETWORK INFRASTRUCTURE
EQFN 007 EQUIPMENT AND FURNITURE 9 0 06/10
EQFN 008 EQUIPMENT AND FURNITURE 141 0 06/10
EQFN 009 EQUIPMENT AND FURNITURE 33 0 06/10
EQFN 010 EQUIPMENT AND FURNITURE 80 0 06/10
826 SARA-RTK MODELING SOFTWARE FOR HAZMAT
EQFN 001 EQUIPMENT AND FURNITURE 215 0 06/10
826 WAQMODEL Water Quality Model Development
EQFN 001 EQUIPMENT AND FURNITURE 1,000 0 06/11
826 WATCH-99 COMPUTER HARDWARE TO EXPAND GIS SYSTEM
EQFN 020 EQUIPMENT AND FURNITURE 467 0 06/10
EQFN 023 EQUIPMENT AND FURNITURE 1,119 0 06/12
EQFN 024 EQUIPMENT AND FURNITURE 94 0 06/10
EQFN 025 EQUIPMENT AND FURNITURE 25 0 06/10
EQFN 026 EQUIPMENT AND FURNITURE 11 0 06/10
EQFN 027 EQUIPMENT AND FURNITURE 213 0 06/10
EQFN 028 EQUIPMENT AND FURNITURE 552 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 184
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: EP-6 FMS #: 826 254 ACQUISITION/RECON/CON LEASED & OWNED FACILITIES BY DEP
AVAILABLE BALANCE AS OF: 11/30/09 $107,232,377.94 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $49,506,186.66 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $149,794,877.81 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,662-* 34,178 * 6,457 * 250 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 26,906-* 7,545-* * 71 * 43 * 118 * * 213 * * * * 30,344 * 3,662-
FORCST(C)* 26,766-* 7,685-* * 71 * 43 * * * 331 * * * * 30,344 * 3,662-
ACTUAL(C)* 26,766-* 7,684-* 368 * 460 * 43 * * * * * * * * 33,579-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 APPRAISAL CONSULTANT SERVICES FOR DEP PROPERTY ASSESSMENTS CITY-WIDE
SITE 031 SITE 186 0 06/10
SITE 032 SITE 301 0 06/10
SITE 033 SITE 45 0 06/10
826 ASBESTOS ASBESTOS REMOVAL AT DEP FACILITIES DEVSCOPE 09/05 01/06
CONS 032 CONSTRUCTION 1,000 0 06/11
CONS 035 CONSTRUCTION 1,113 0 06/11
IFDS 600 IFA DESIGN 200 0 06/10
IFSP 601 IFA CONSTRUCTION SUPERVIS 200 0 06/10
826 DEP-CMND DEP EMERGENCY COMMAND CENTER
CONS 001 CONSTRUCTION 2,000 0 07/10
826 DEPSECUR UPGRADE OF DEP SECURITY SYSYEM @ DEP HEADQUARTERS
CONS 003 CONSTRUCTION 350 0 06/10
826 FACIL-DEP DEP FACILITIES MANAGEMENT CITYWIDE
EQFN 001 EQUIPMENT AND FURNITURE 5,000 0 06/16
EQFN 002 EQUIPMENT AND FURNITURE 250 0 06/11
EQFN 003 EQUIPMENT AND FURNITURE 250 0 06/12
EQFN 004 EQUIPMENT AND FURNITURE 250 0 06/13
EQFN 005 EQUIPMENT AND FURNITURE 250 0 06/14
EQFN 011 EQUIPMENT AND FURNITURE 6,207 0 06/12
826 FMC-ASSET Asset Management Program
EQFN 002 EQUIPMENT AND FURNITURE 818 0 06/11
EQFN 003 EQUIPMENT AND FURNITURE 3,248 0 06/11
826 FMC-LEAD LEAD PAINT ABATEMENT & REMOVAL
CONS 001 CONSTRUCTION 1,500 0 06/10
IFDS 600 IFA DESIGN 100 0 06/10
IFSP 601 IFA CONSTRUCTION SUPERVIS 100 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 185
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 FORTY9 EP6WW49/CONS WASTE WATER FACILITY
CO#: A CONS 010 CONSTRUCTION 286 0 06/10
826 INSPFUEL INSPECTION & REPAIR OF ALL DEP FUEL TANKS & PUMPS
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
CONS GE 002 CONSTRUCTION GENERAL 34 0 06/10
826 JOC-DEP Facilities Improvement Program
CO#: A CONS 016 CONSTRUCTION 2,000 0 06/10
CONS 027 CONSTRUCTION 2,000 0 06/10
826 LEADPAINT Lead Paint Remediation from DEP facilities
CONS 001 CONSTRUCTION 9,007 0 06/10
CONS 002 CONSTRUCTION 5,191 0 06/11
IFDS 600 IFA DESIGN 200 0 06/10
IFSP 601 IFA CONSTRUCTION SUPERVIS 200 0 06/10
826 LFK-GEN EMERGENCY GENERATOR FOR DEP HQ
EQFN 001 EQUIPMENT AND FURNITURE 790 0 06/10
826 MAD134 RECONSTRUCTION OF 134 MADISON ST, MAN
IFSP 025 IFA CONSTRUCTION SUPERVIS 230 0 06/10
826 MANPERMIT Manhattan Water & Sewer Permits Office
EQFN 001 EQUIPMENT AND FURNITURE 558 0 06/11
826 MASPETH RECONSTRUCTION OF BUILDING, MASPETH, QUEENS DEVSCOPE 09/04 01/05
CONS 002 CONSTRUCTION 77,000 0 06/17
826 RENOCAFE Renovation of Cafeteria at DEP's HQ at Lefrak City
CO#: B EQFN 002 EQUIPMENT AND FURNITURE 500 0 06/10
CO#: C EQFN 002 EQUIPMENT AND FURNITURE 1,000 0 06/11
826 SHAFT21 RECONSTRUCTION OF SHAFT 21, MANHATTAN, Cont., 602 DEVSCOPE 06/02 10/02
CONS GE 013 CONSTRUCTION GENERAL 2,605 0 06/10
CO#: B IFDS 600 IFA DESIGN 500 0 06/10
CO#: A IFSP 601 IFA CONSTRUCTION SUPERVIS 500 0 06/10
826 SIPERMIT RECONSTRUCTION OF S.I. BWSO PERMITTING OFFICE
CONS 001 CONSTRUCTION 500 0 07/10
826 1250BWAY DEP Office at 1250 Broadway
EQFN 001 EQUIPMENT AND FURNITURE 2,500 0 06/11
850 EP06-FIRE Fire Suppression Systems @ various BWSO Facilities CONSCOMP 10/06 10/06
CO#: 8 DSGN 006 DESIGN 2 0 06/10
850 EP06-MAR1 RENOVATE BLDG FOR RELOC OF BWSO NITE-OPS UNIT
CO#: 1 CONS 002 CONSTRUCTION 750 0 06/10
DSGN 002 DESIGN 140 0 08/09
CO#: 2 DSGN 002 DESIGN 110 0 12/09
CONS 003 CONSTRUCTION 4,000 0 01/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 186
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 EP06-PIKE 30 PIKE STREET YARD RECONSTRUCTION CONSCOMP 02/07 08/09
CO#: DR CONS 001 CONSTRUCTION 1,431- 0 07/09
CO#: DR CONS GE 002 CONSTRUCTION GENERAL 7,591- 0 07/09
CO#: DR CONS 006 CONSTRUCTION 14,500- 0 07/09
CO#: DR CONS 008 CONSTRUCTION 3,384- 0 07/09
CO#: 1 CONS 014 CONSTRUCTION 7,972- 0 08/09
850 EP06-REM REMSEN YARD RECONSTRUCTION CONSCOMP 12/06 03/09
CO#: 02 IFSP 005 IFA CONSTRUCTION SUPERVIS 300 0 06/10
CONS 015 CONSTRUCTION 213 0 02/10
CO#: R1 CONS 015 CONSTRUCTION 43 0 11/09
CO#: 4 CONS 015 CONSTRUCTION 244 0 08/09
CONS 016 CONSTRUCTION 650 0 06/10
CO#: R1 CONS 016 CONSTRUCTION 71 0 10/09
850 EP06-38ST East 38th Street Facility Upgrades
CO#: 3 DSGN 010 DESIGN 1 0 06/10
CONS 014 CONSTRUCTION 7,213 0 06/10
CO#: 1 CONS 014 CONSTRUCTION 129 0 06/10
850 EP6-JEROM Jerome Ave. Yard Reconstruction
CO#: 02 IFDS 600 IFA DESIGN 30 0 06/10
850 EP6-KENT2 356 FLUSING, BUILDING REPAIR/UPGRADE CONSCOMP 09/06 09/06
CO#: 03 IFDS 004 IFA DESIGN 35 0 06/10
CO#: 1 DSGN 009 DESIGN 777 0 06/10
CO#: 3 DSGN 009 DESIGN 42 0 08/09
CO#: 4 DSGN 009 DESIGN 1 0 08/09
CO#: 5 DSGN 009 DESIGN 8 0 12/09
CONS 010 CONSTRUCTION 12,000 0 06/11
850 EP6TANK Replacement of Underground Fuel Tanks
CONS 009 CONSTRUCTION 265 0 06/10
856 EP61932F6 1932 ARTHUR AVE.- FLR. 6 FOR DEP DEVSCOPE 06/02 09/02
CONS 001 CONSTRUCTION 408 0 06/10
EQFN 011 EQUIPMENT AND FURNITURE 45 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 187
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: EP-7 FMS #: 826 255 MANDATED PAYMENTS FOR PRIVATE GAS UTILITY RELOCATION, DEP, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $36,584,372.99 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $55,532,497.05 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $401,206,319.38 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,353 * 10,000 * 10,046 * 10,184 * (C)* 28,375 * 13,500 * 10,046 * 10,024 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 65-* 27 * 272-* 603 * * 471 * * * * 27,611 * 28,375
FORCST(C)* * * 190 * 67-* 246-* 413 * 27 * 480 * * * * 27,187 * 27,984
ACTUAL(C)* * 21-* 201 * 1,935-* 9,793 * * * * * * * * 8,039
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 HUDSONYDS Reconstruction of Water and Sewers @ Hudson Yards
CONS 017 CONSTRUCTION 3,662 0 06/15
826 PS-216 CONSTRUCTION OF WARNERVILLE PUMPING STATION (QUEENS) DEVSCOPE 04/01 01/02
CO#: A CONS 009 CONSTRUCTION 18 0 06/10
CO#: A1 CONS 009 CONSTRUCTION 12 0 06/10
826 SE-EMRNGY EMERGENCY CONTRACTS FOR SEWERS, CITYWIDE DEVSCOPE 07/06 06/06
CO#: N CTGY 913 CONTINGENCY 5,000 0 06/10
826 UTIL-GEN UTILITY CONTRACTS - GENERAL
CONS 010 CONSTRUCTION 5,000 0 06/15
CONS 012 CONSTRUCTION 5,000 0 06/16
CONS 013 CONSTRUCTION 5,000 0 06/17
CTGY 999 CONTINGENCY 10,000 0 06/10
826 UTIUTIL UTILITY RELOCATION FOR SE AND WM PROJECTS BIDAWARD 07/06 06/31
CO#: A CONS 006 CONSTRUCTION 32- 0 06/10
CONS 014 CONSTRUCTION 20,020 0 06/10
CONS 015 CONSTRUCTION 10,000 0 06/11
CONS 016 CONSTRUCTION 10,000 0 06/12
CONS 017 CONSTRUCTION 10,000 0 06/13
CONS 019 CONSTRUCTION 40,000 0 06/14
CONS 020 CONSTRUCTION 10,000 0 06/15
CONS 021 CONSTRUCTION 10,000 0 06/16
CONS 022 CONSTRUCTION 10,000 0 06/17
CONS 024 CONSTRUCTION 10,000 0 06/19
CONS 025 CONSTRUCTION 1,868- 0 06/10
CTGY 999 CONTINGENCY 10,000 0 06/10
826 WM-EMRNGY EMERGENCY CONTRACTS FOR WATER MAINS, CITYWIDE DEVSCOPE 07/06 06/06
IFSP 601 IFA CONSTRUCTION SUPERVIS 5,000 0 06/10
CO#: C CTGY 902 CONTINGENCY 5,000 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 188
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 BED-768A WATER MAIN CONNECTIONS TO SHAFT 23B - PHASE I DEVSCOPE 02/04 04/06
CO#: A CONS 011 CONSTRUCTION 27 0 10/09
850 BED-778 TRUNK & DIST. W/M REPL IN ATALNTIC AV B/T CARLTON & CLASSON DEVSCOPE 06/09 09/09
CONS 008 CONSTRUCTION 578 0 06/10
850 BED-779 SWR & WM EASTERN PKWY B/T GRAND ARMY PLAZA & WASHINGTON DEVSCOPE 03/08 06/08
CONS 010 CONSTRUCTION 262 0 06/10
850 BED-783 RECON WM & COMB SWR IN NASSAU AV B/T LORIMER & APOLLO ST DEVSCOPE 11/06 02/07
CONS DC4 CONSTRUCTION 437 0 06/10
850 BED-787 RECON OF WM IN KINGSTON AVE BTW EASTERN PKWY & EMPIRE BLVD DEVSCOPE 02/09 05/09
CONS 004 CONSTRUCTION 295 0 06/10
850 GE-348 EMERGENCY RECONSTRUCTION OF WATER MAINS DEVSCOPE 02/09 05/09
CONS 003 CONSTRUCTION 500 0 06/10
850 GE-349 EMERGENCY RECONSTRUCTION OF WATER MAINS
CONS 003 CONSTRUCTION 750 0 07/10
850 HED-555 WATER MAINS IN PELHAM PKWY-BRONX RIVER TO HUTCHINSON RIVER DEVSCOPE 03/08 05/08
CONS 015 CONSTRUCTION 498 0 06/10
850 HED-559 WM & SE WORK IN RECON. OF METROPOLITAN AV. DEVSCOPE 02/09 05/09
CONS DC1 CONSTRUCTION 160 0 06/10
850 HWQP1183 RECONSTRUCTION OF HILLSIDE AREA DEVSCOPE 06/09 09/09
CONS 005 CONSTRUCTION 33 0 06/10
850 HWQ787B2 SUTTER AVE, ETC - PHASE IV (B2) DEVSCOPE 02/09 05/09
CONS 011 CONSTRUCTION 17 0 06/13
850 HWQ787B3 SUTTER AVE, ETC - PHASE V (B3)
CONS 007 CONSTRUCTION 7 0 06/13
850 MED-601 RECONSTRUCTION OF FULTON ST & ANCILLARY STREETSCAPE DEVSCOPE 02/06 05/06
CO#: A CONS 010 CONSTRUCTION 1 0 12/09
850 MED-604 TRUNK & DIS WM IN EAST HOUSTONS ST B/T BOWERY & FDR DR DEVSCOPE 08/09 11/09
CONS 011 CONSTRUCTION 471 0 02/10
850 QED-992 WATER MAIN WORK IN VARIOUS LOCATIONS, QUEENS DEVSCOPE 06/09 09/09
CONS 005 CONSTRUCTION 391 0 06/10
850 QED-996 WATER MAIN IN VARIOUS LOCATIONS. PROJECT Q2005-16 DEVSCOPE 06/08 09/08
CONS 004 CONSTRUCTION 584 0 06/10
850 RED367 DIST. WATER MAIN EXTENSIONS/ REPLACEMENT; NEW BLDGS DEVSCOPE 02/09 05/09
CONS 002 CONSTRUCTION 400 0 06/10
850 SE-166-B4 RECON OF CEMENT PIPE SEWERS DEVSCOPE 06/08 03/09
CO#: A CONS 002 CONSTRUCTION 67- 0 11/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 189
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 SE-166-B6 RECONSTRUCTION OF CEMENT PIPE SEWERS
CONS 002 CONSTRUCTION 428 0 06/10
850 SE-791A COMBINED SEWERS IN PAULDING AREA - PHASE II DEVSCOPE 05/07 08/07
CONS 017 CONSTRUCTION 653 0 06/10
850 SEC20004K CITYWIDE RECONSTRUCTION DEVSCOPE 01/06 04/06
CO#: A CONS 010 CONSTRUCTION 190 0 12/09
850 SEC20004L CITYWIDE RECONSTRUCTION DEVSCOPE 06/08 03/09
CO#: A CONS 010 CONSTRUCTION 74- 0 09/09
850 SEC20004N CITYWIDE EMERGENCY RECONSTRUCTION DEVSCOPE 02/09 05/09
CONS 003 CONSTRUCTION 500 0 06/10
850 SEC20004O CITYWIDE EMERGENCY SEWER RECONSTRUCTION
CONS 002 CONSTRUCTION 750 0 07/10
850 SEK201A10 Reconstruction of Existing Collapsed Vit Clay Pipe Sewers DEVSCOPE 06/08 03/09
CO#: A CONS 002 CONSTRUCTION 165- 0 11/09
850 SEK201A12 Reconstruction of Existing Collapsed Vit Clay Pipe Sewers DEVSCOPE 02/09 05/09
CONS 002 CONSTRUCTION 500 0 06/10
850 SEK201BN1 EMERGENCY Recon. Existing Collapsed Vit Clay Pipe Sewers
CONS 002 CONSTRUCTION 250 0 07/10
850 SEK201BS1 EMERGENCY Recon. Existing Collapsed Vit Clay Pipe Sewers
CONS 002 CONSTRUCTION 250 0 07/10
850 SEN002146 COMBINED SEWERS IN BROADWAY - CORTLAND ST AND RECTOR ST DEVSCOPE 03/07 06/07
CONS 012 CONSTRUCTION 46 0 06/12
850 SEN002148 COMBINED SEWERS IN CHAMBERS ST - WEST ST & BROADWAY DEVSCOPE 03/07 06/07
CONS 011 CONSTRUCTION 174 0 12/09
850 SEN002153 Water Main in Water St. (w/HMWTCA7D) DEVSCOPE 01/04 04/04
CONS 007 CONSTRUCTION 197 0 06/10
850 SEN002159 W/M & SEWER WORK IN GREENWICH ST- HUBERT ST AND CANAL ST DEVSCOPE 02/07 05/07
CO#: C CONS 005 CONSTRUCTION 9 0 09/09
850 SEN002167 CHATHAM SQUARE UPDATE, WATER MIAN WORK/COMB SWR REPL & REHAB
CONS 004 CONSTRUCTION 214 0 12/09
850 SEQ002606 SANITARY SEWERS IN HOOK CREEK BLVD - 253 ST AND 149 RD DEVSCOPE 02/09 05/09
CONS 009 CONSTRUCTION 600 0 06/10
850 SEQ002666 QUEENS TRENCH RESTORATION #11 DEVSCOPE 02/07 05/07
CO#: A CONS 005 CONSTRUCTION 24 0 12/09
850 SEQ002669 HOUSE CONN 26 AVE AND UTOPIA PARKWAY DEVSCOPE 06/09 09/09
CONS 001 CONSTRUCTION 28 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 190
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 SEQ002688 COMBINED & SAN REPLMTS 82ND STREET, ETC...
CONS 002 CONSTRUCTION 217 0 06/10
850 SEQ0201B5 RECON OF EXISTING DETERIORATED VIT CLAY PIPE SEWERS DEVSCOPE 06/08 03/09
CO#: A CONS 002 CONSTRUCTION 40- 0 11/09
850 SEQ201BN2 RECON OF EXISTING DETERIORATED VIT CLAY PIPE SEWERS DEVSCOPE 02/09 05/09
CONS 002 CONSTRUCTION 477 0 06/10
850 SEQ201BN3 EMERGENCY RECON EXISTING DETERIORATED VIT CLAY PIPE SEWERS
CONS 002 CONSTRUCTION 500 0 07/10
850 SEQ201BS2 RECON OF EXISTING DETERIORATED VIT CLAY PIPE SEWERS DEVSCOPE 02/09 05/09
CONS 002 CONSTRUCTION 478 0 06/10
850 SEQ201BS3 EMERGENCY RECON EXISTING DETERIORATED VIT CLAY PIPE SEWERS
CONS 002 CONSTRUCTION 500 0 07/10
850 SER00201T RECONSTRUCTION OF VIT CLAY PIPE SEWERS - STATEN ISLAND DEVSCOPE 02/09 05/09
CONS 002 CONSTRUCTION 468 0 06/10
850 SER00201U RECONSTRUCTION OF VIT CLAY PIPE SEWERS - STATEN ISLAND
CONS 002 CONSTRUCTION 250 0 07/10
850 SER002310 FURMAN STREET BETWEEN ANNADALE AND AMBOY ROADS DEVSCOPE 02/08 05/08
CONS 010 CONSTRUCTION 56 0 06/10
850 SEX00201U VIT CLAY PIPE RECONSTRUCTION, BRONX DEVSCOPE 02/09 05/09
CONS 002 CONSTRUCTION 392 0 06/10
850 SEX00201V VIT CLAY PIPE RECONSTRUCTION, BRONX
CONS 002 CONSTRUCTION 250 0 07/10
850 SEX002258 NEW COMB SWR IN PRATT AVE DEVSCOPE 02/09 05/09
CONS 007 CONSTRUCTION 329 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 191
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: EP-8 FMS #: 826 258 REMEDIAL ACTION AT CLOSED LANDFILLS,
AVAILABLE BALANCE AS OF: 11/30/09 $214,056,944.53 (CITY) $92,058,000.16 (NON-CITY)
CONTRACT LIABILITY: $165,005,708.09 (CITY) $111,827,687.14 (NON-CITY)
ITD EXPENDITURES: $123,621,240.55 (CITY) $158,398,746.05 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 60,000 * * * * (C)* 177,134 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 100,000 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 177,134 * 177,134
FORCST(C)* * * * * * * * * * * * 177,134 * 177,134
ACTUAL(C)* * 5,156 *145,591 * * * * * * * * * * 150,747
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 100,000 * 100,000
FORCST(N)* * * * * * * * * * * * 100,000 * 100,000
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* *100,000 * * * * * * * * * * 100,000
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 LFR-BKFLD LANDFILL REMEDIATION AT BROOKFIELD AVENUE DEVSCOPE 03/93 07/93
CO#: A CONS GE 001 CONSTRUCTION GENERAL 0 100,000 06/10
CONS GE 002 CONSTRUCTION GENERAL 2,500 0 06/10
CO#: E DSGN 003 DESIGN 4,234 0 06/10
CONS GE 005 CONSTRUCTION GENERAL 141,357 0 06/10
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 9,241 0 06/10
CO#: C IFDS 600 IFA DESIGN 300 0 06/10
CO#: B IFSP 601 IFA CONSTRUCTION SUPERVIS 1,000 0 06/10
826 LFR-PENN LANDFILL REMEDIATION AT PENN & FOUNTAIN AVES DEVSCOPE 10/92 02/93
CO#: B DSGN TD 003 DESIGN TOTAL DESIGN 2,964 0 06/10
CO#: A CNSP SU 009 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,412 0 06/10
CO#: J CONS GE 022 CONSTRUCTION GENERAL 12 0 06/10
CO#: K CONS GE 022 CONSTRUCTION GENERAL 203 0 06/10
CO#: L CONS GE 022 CONSTRUCTION GENERAL 170 0 06/10
CO#: M CONS GE 022 CONSTRUCTION GENERAL 41 0 06/10
CONS GE 043 CONSTRUCTION GENERAL 5,000 0 06/10
CONS GE 051 CONSTRUCTION GENERAL 7,108 0 06/10
CONS GE 052 CONSTRUCTION GENERAL 2,000 0 06/10
CONS 053 CONSTRUCTION 892 0 06/10
CO#: C IFSP 601 IFA CONSTRUCTION SUPERVIS 300 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 192
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: EP-9 FMS #: 826 256 IMPROVEMENTS FOR WATER CONSERVATION AND MEASUREMENT, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $36,347,423.85 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $100,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $322,892,222.58 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 400 * * * 5,600 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 400 * 400
FORCST(C)* * * * * * * * * * * * 400 * 400
ACTUAL(C)* * * 100 * * * * * * * * * * 100
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 WECTOILET PLUMBING RETROFIT PRORAM DEVSCOPE 01/07 04/07
CONS PL 003 CONSTRUCTION PLUMBING 5,600 0 06/13
CONS PL 005 CONSTRUCTION PLUMBING 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: EP-10 FMS #: 826 257 INSTALLATION OF WATER MEASURING DEVICES, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $203,978,823.64 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $191,292,355.08 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $266,090,275.37 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 100,049 * 64 * 2,605 * * (C)* 34,817 * * 3,573 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * 76-* * * * 34,893 * 34,817
FORCST(C)* * * * * * * * * * * * 34,817 * 34,817
ACTUAL(C)* 7,264 * 13,961-* 72 * 7,139 * 12,256-* * * * * * * * 11,742-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
826 BCS-AMR Automatic Meter Readers
EQFN 012 EQUIPMENT AND FURNITURE 3,573 0 06/12
826 DEPMETERS WATER METER REPLACEMENTS DEVSCOPE 07/06 06/06
EQFN 003 EQUIPMENT AND FURNITURE 15,000 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 14,824 0 06/10
EQFN 009 EQUIPMENT AND FURNITURE 35,000 0 06/14
EQFN 011 EQUIPMENT AND FURNITURE 5,967 0 06/16
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 193
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 012 EQUIPMENT AND FURNITURE 3,810 0 06/17
EQFN 013 EQUIPMENT AND FURNITURE 113 0 06/18
EQFN 014 EQUIPMENT AND FURNITURE 838 0 06/19
CTGY 999 CONTINGENCY 20,000 0 06/10
826 WEC-REP WATER METER REPLACEMENTS
CO#: C EQFN 010 EQUIPMENT AND FURNITURE 51- 0 06/10
CO#: B EQFN 011 EQUIPMENT AND FURNITURE 35- 0 06/10
CO#: B EQFN 012 EQUIPMENT AND FURNITURE 30- 0 02/10
CO#: B EQFN 013 EQUIPMENT AND FURNITURE 46- 0 02/10
CO#: B EQFN 014 EQUIPMENT AND FURNITURE 66- 0 06/10
CO#: A EQFN 022 EQUIPMENT AND FURNITURE 692- 0 06/10
CO#: A EQFN 023 EQUIPMENT AND FURNITURE 1,370- 0 06/10
CO#: A EQFN 025 EQUIPMENT AND FURNITURE 1,681- 0 06/10
CO#: A EQFN 027 EQUIPMENT AND FURNITURE 664- 0 06/10
CO#: C EQFN 030 EQUIPMENT AND FURNITURE 1,783- 0 06/10
CO#: B EQFN 031 EQUIPMENT AND FURNITURE 4,656- 0 06/10
CO#: B EQFN 032 EQUIPMENT AND FURNITURE 1,339- 0 06/10
CO#: A EQFN 033 EQUIPMENT AND FURNITURE 234- 0 06/10
826 WEC-REP04 REPAIR AND REPLACEMENT OF WATER METER DEVICES DEVSCOPE 07/06 09/06
CO#: A EQFN 015 EQUIPMENT AND FURNITURE 13,189- 0 06/10
826 WEC-REP05 WATER METER REPLACEMENTS DEVSCOPE 07/06 09/06
EQFN 002 EQUIPMENT AND FURNITURE 250 0 06/10
EQFN 027 EQUIPMENT AND FURNITURE 74 0 06/10
EQFN 029 EQUIPMENT AND FURNITURE 1 0 06/10
826 WEC-REP07 WATER METER PURCHASES AND REPLACEMENTS DEVSCOPE 07/07 09/07
EQFN 032 EQUIPMENT AND FURNITURE 129 0 06/10
EQFN 033 EQUIPMENT AND FURNITURE 163 0 06/10
826 WEC-REP10 WATER METER PURCHASES, REPLACEMENTS AND INSTALLATIONS
EQFN 001 EQUIPMENT AND FURNITURE 822 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 1,177 0 06/10
EQFN 003 EQUIPMENT AND FURNITURE 139 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 1,363 0 06/10
EQFN 005 EQUIPMENT AND FURNITURE 508 0 06/10
EQFN 006 EQUIPMENT AND FURNITURE 456 0 06/10
EQFN 007 EQUIPMENT AND FURNITURE 390 0 06/10
EQFN 008 EQUIPMENT AND FURNITURE 1,112 0 06/10
CO#: A EQFN 008 EQUIPMENT AND FURNITURE 1 0 06/10
EQFN 009 EQUIPMENT AND FURNITURE 1,039 0 06/10
EQFN 010 EQUIPMENT AND FURNITURE 163 0 06/10
EQFN 011 EQUIPMENT AND FURNITURE 137 0 06/10
EQFN 012 EQUIPMENT AND FURNITURE 264 0 06/10
EQFN 013 EQUIPMENT AND FURNITURE 198 0 06/10
EQFN 014 EQUIPMENT AND FURNITURE 198 0 06/10
EQFN 015 EQUIPMENT AND FURNITURE 289 0 06/10
EQFN 016 EQUIPMENT AND FURNITURE 53 0 06/10
EQFN 017 EQUIPMENT AND FURNITURE 2,727 0 06/10
EQFN 018 EQUIPMENT AND FURNITURE 596 0 06/10
EQFN 019 EQUIPMENT AND FURNITURE 925 0 06/10
EQFN 020 EQUIPMENT AND FURNITURE 566 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 194
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 021 EQUIPMENT AND FURNITURE 3,153 0 06/10
EQFN 022 EQUIPMENT AND FURNITURE 61 0 06/10
EQFN 023 EQUIPMENT AND FURNITURE 1,091 0 06/10
EQFN 024 EQUIPMENT AND FURNITURE 239 0 06/10
EQFN 025 EQUIPMENT AND FURNITURE 370 0 06/10
EQFN 026 EQUIPMENT AND FURNITURE 227 0 06/10
EQFN 027 EQUIPMENT AND FURNITURE 86 0 06/10
EQFN 028 EQUIPMENT AND FURNITURE 594 0 06/10
EQFN 029 EQUIPMENT AND FURNITURE 36 0 06/10
EQFN 030 EQUIPMENT AND FURNITURE 220 0 06/10
826 WEC-REP11 WATER METER PURCHASES, REPLACEMENTS AND INSTALLATIONS
EQFN 001 EQUIPMENT AND FURNITURE 13,189 0 06/10
826 WECMETER INSTALL WATER MEASURING DEVICES
CO#: C EQFN 010 EQUIPMENT AND FURNITURE 753- 0 06/10
CO#: B EQFN 016 EQUIPMENT AND FURNITURE 94- 0 06/10
CO#: B EQFN 017 EQUIPMENT AND FURNITURE 278- 0 06/10
CO#: B EQFN 018 EQUIPMENT AND FURNITURE 785- 0 06/10
CO#: B EQFN 019 EQUIPMENT AND FURNITURE 192- 0 06/10
CO#: C EQFN 020 EQUIPMENT AND FURNITURE 75- 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 195
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: EP DEP EQUIPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $698,326,796.94 (CITY) $107,243,001.48 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $473,943,632.85 (CITY) $111,827,687.14 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 164,451 * 14,105 * 28,372 * 31,238 259,836 * 92,542 * 52,662 * 36,928
NON-CITY(N) 1,865 * * * 107,630 * * * 10,000
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -26,906 * -26,766 * -18,809 0 * 0 * 0
AUG -7,545 * -7,685 * -14,948 0 * 0 * 0
SEPT -65 * 190 * 146,436 0 * 0 * 100,000
OCT 98 * 4 * 5,611 0 * 0 * 0
NOV -229 * -203 * -1,725 0 * 0 * 0
DEC 721 * 413 * 0 0 * 0 * 0
JAN 0 * 27 * 0 0 * 0 * 0
FEB 608 * 811 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 293,154 * 292,654 * 0 107,630 * 107,630 * 0
FY 10
____________________________________________________________________________________________________________________________________
259,836 * 259,445 * 116,566 107,630 * 107,630 * 100,000
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 196
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-D109 FMS #: 057 D09 CITY COUNCIL FUNDED VEHICLES AND EQUIPMENT, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $390,603.65 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $779.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $803,617.35 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 484 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 484 * 484
FORCST(C)* * * * * * * * * * * * 484 * 484
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 FD109CPR CPR MOBILE CLASSROOM
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 364 0 06/10
057 FD109SAFE mobile fire safety house
EQFN 001 EQUIPMENT AND FURNITURE 120 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-D175 FMS #: 057 D75 CITY COUNCIL FUNDED FACILITY IMPROVEMENTS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $1,304,468.99 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $544,255.68 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,081,275.33 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,313 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,313 * 1,313
FORCST(C)* * * * * * * * * * * * 1,313 * 1,313
ACTUAL(C)* * 47 * 321 * * 44 * * * * * * * * 412
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 FD175E161 FIREHOUSE RENOVATIONS - E161 DSGN 04/08 06/08
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 365 0 06/10
CNSP 003 CONSTRUCTION SUPERVISION 48 0 06/10
057 FD175WATC KITCHEN RENOVATION AT EC70 DSGN 04/08 06/08
CONS GE 001 CONSTRUCTION GENERAL 11 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 197
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CNSP GE 004 CONSTRUCTION SUPERVISION GENERAL 114 0 06/10
850 FD175E273 FIREHOUSE RENOVATIONS - EC273
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 775 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-K109 FMS #: 057 K09 VEHICLE ACQUISITION, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $46,426.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $500.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $53,074.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 46 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 46 * 46
FORCST(C)* * * * * * * * * * * * 46 * 46
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 FK109CERE CEREMONIAL VEHICLE
EQFN 001 EQUIPMENT AND FURNITURE 46 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 198
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-R109 FMS #: 057 R09 VEHICLE ACQUISITION, STATEN ISLAND
AVAILABLE BALANCE AS OF: 11/30/09 $242,000.47 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $308,049.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,135,595.53 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 241 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 241 * 241
FORCST(C)* * * * * * * * * * * * 241 * 241
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 FR109ATV POLARIS ATV
CO#: 1 EQFN 001 EQUIPMENT AND FURNITURE 36 0 06/10
057 FR109FSEV FIRE SAFETY EDUCATION VEHICLE
EQFN 001 EQUIPMENT AND FURNITURE 20 0 06/10
057 FR109LOG EMS LOGISTICAL SUPPORT UNIT VEHICLE
EQFN 001 EQUIPMENT AND FURNITURE 185 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 199
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-R175 FMS #: 057 R75 FACILITY IMPROVEMENTS, STATEN ISLAND F-R175-FAC
AVAILABLE BALANCE AS OF: 11/30/09 $33,430.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $65,387.30 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $272,182.70 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 60-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 60-* * * * * * * 60-
FORCST(C)* * * * * * 60-* * * * * * * 60-
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 F175DREAD DISASTER RESPONSE EQUIPMENT & APPARATUS DEPOT CONSCOMP 04/09 12/09
CO#: DR DSGN 001 DESIGN 60- 0 12/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-X109 FMS #: 057 X09 VEHICLE ACQUISITION, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $18,045.25 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,500.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $41,454.75 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 23 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 23 * 23
FORCST(C)* * * * * * * * * * * * 23 * 23
ACTUAL(C)* * * * * 5 * * * * * * * * 5
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 FX109FSEV FIRE SAFETY EDUCATION VAN
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 23 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 200
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-1 FMS #: 057 200 FIRE ALARM COMMUNICATION SYSTEM, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $9,564,843.45 (CITY) $9,900,000.43 (NON-CITY)
CONTRACT LIABILITY: $2,384,408.69 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $114,553,816.45 (CITY) $770,035.85 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 8,144 * (C)* 6,430 * 2,924 * 1,164 * 9,043 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 5,814 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 6,430 * 6,430
FORCST(C)* * * * * * * * * * * * 6,430 * 6,430
ACTUAL(C)* 2,321 * * * * * * * * * * * * 2,321
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 5,814 * 5,814
FORCST(N)* * * * * * * * * * * * 5,814 * 5,814
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F1-BASES SUBBASES
EQFN CQ 013 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 15 0 06/10
EQFN CQ 014 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 13 0 06/11
EQFN CQ 015 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 10 0 06/12
EQFN CQ 016 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 10 0 06/13
EQFN CQ 017 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 15 0 06/14
EQFN CQ 018 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 10 0 06/15
EQFN CQ 019 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 10 0 06/16
EQFN CQ 020 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 10 0 06/17
057 F1-CABLE FIRE ALARM CABLE
EQFN 021 EQUIPMENT AND FURNITURE 110 0 06/10
EQFN 022 EQUIPMENT AND FURNITURE 115 0 06/11
EQFN 023 EQUIPMENT AND FURNITURE 120 0 06/12
EQFN 024 EQUIPMENT AND FURNITURE 120 0 06/13
EQFN 025 EQUIPMENT AND FURNITURE 125 0 06/14
EQFN 026 EQUIPMENT AND FURNITURE 125 0 06/15
EQFN 027 EQUIPMENT AND FURNITURE 130 0 06/16
EQFN 028 EQUIPMENT AND FURNITURE 155 0 06/17
057 F1-GCT09 GRAND CENTRAL/METRONORTH RADIO
EQFN CQ 001 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 0 1,509 06/10
057 F1-HOUS97 HOUSINGS - FY97
EQFN CQ 013 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/10
EQFN CQ 014 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 25 0 06/11
EQFN CQ 015 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 15 0 06/12
EQFN CQ 016 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/13
EQFN CQ 017 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 25 0 06/14
EQFN CQ 018 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 25 0 06/15
EQFN CQ 019 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 15 0 06/16
EQFN CQ 020 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 25 0 06/17
057 F1-MAN95 MANHOLE FRAMES/COVERS FY95
EQFN CQ 014 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 201
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN CQ 015 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/11
EQFN CQ 016 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 14 0 06/12
EQFN CQ 017 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/13
EQFN CQ 018 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/14
EQFN CQ 019 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 15 0 06/15
EQFN CQ 020 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 15 0 06/16
EQFN CQ 021 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 20 0 06/17
057 F1-MORAD UHF MOBILE RADIOS CH 16
EQFN 003 EQUIPMENT AND FURNITURE 2,346 0 06/10
057 F1-OAC OUTSIDE AGENCY CABLING
CONS 008 CONSTRUCTION 185 0 06/14
CONS 009 CONSTRUCTION 160 0 06/15
CONS 012 CONSTRUCTION 736 0 06/10
CONS 013 CONSTRUCTION 310 0 06/11
CONS 014 CONSTRUCTION 185 0 06/12
CONS 015 CONSTRUCTION 180 0 06/13
CONS 016 CONSTRUCTION 195 0 06/16
CONS 017 CONSTRUCTION 180 0 06/17
CONS 018 CONSTRUCTION 280 0 06/18
CONS 019 CONSTRUCTION 700 0 06/19
057 F1-PED96 PEDESTALS FY96
EQFN CQ 015 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 85 0 06/10
EQFN CQ 016 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 75 0 06/11
EQFN CQ 017 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 80 0 06/12
EQFN CQ 018 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 85 0 06/13
EQFN CQ 019 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 85 0 06/14
EQFN CQ 020 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 80 0 06/15
EQFN CQ 021 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 87 0 06/16
EQFN CQ 022 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 87 0 06/17
057 F1-RADIO RADIOS
EQFN 003 EQUIPMENT AND FURNITURE 986 0 06/11
EQFN 005 EQUIPMENT AND FURNITURE 7,848 0 06/13
EQFN 006 EQUIPMENT AND FURNITURE 3,924 0 06/14
CTGY 007 CONTINGENCY 10,000 0 06/10
057 F1-RECORD BATTALION RECORDERS
EQFN 004 EQUIPMENT AND FURNITURE 894 0 06/10
057 F1-TERM96 TERMINAL BOXES FY96
EQFN CQ 013 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 223 0 06/10
EQFN CQ 014 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 40 0 06/11
EQFN CQ 015 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 40 0 06/12
EQFN CQ 016 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 45 0 06/13
EQFN CQ 017 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 45 0 06/14
EQFN CQ 018 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 41 0 06/15
EQFN CQ 019 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 40 0 06/16
EQFN CQ 020 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 45 0 06/17
057 F1ERSBOX ERS ALARM BOX MODULE
EQFN CQ 004 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 650 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 202
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN CQ 005 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 1,340 0 06/11
EQFN CQ 006 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 700 0 06/12
EQFN CQ 007 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 715 0 06/13
EQFN CQ 008 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 725 0 06/14
EQFN CQ 009 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 800 0 06/15
EQFN CQ 010 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 825 0 06/16
EQFN CQ 011 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 830 0 06/17
057 F1SUBRADI SUBWAY RADIOS
EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 0 4,305 06/10
057 F1TELCMEQ TELECOMMUNICATIONS EQUIPMENT
EQFN CQ 001 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 1,331 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-103 FMS #: 057 208 NEW FIREBOATS AND RELATED EQUIPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $10,076,389.54 (CITY) $21,187,621.53 (NON-CITY)
CONTRACT LIABILITY: $11,019,888.01 (CITY) $2,907,996.59 (NON-CITY)
ITD EXPENDITURES: $10,115,362.45 (CITY) $32,174,599.88 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,221 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 16,536 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,221 * 2,221
FORCST(C)* * * * * * * * * * * * 2,221 * 2,221
ACTUAL(C)* 4 * 9-* * * * * * * * * * * 6-
* * * * * * * * * * * * *
PLAN (N)* 1,535 * 753 * * * * * * * * * * 14,248 * 16,536
FORCST(N)* 1,535 * 753 * * * * * * * * * * 14,248 * 16,536
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* 2,287 * * * 601 * * * * * * * * 2,889
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F103-FB05 FIREBOAT
CO#: 2 EQFN 006 EQUIPMENT AND FURNITURE 0 753 08/09
CO#: 1 EQFN 008 EQUIPMENT AND FURNITURE 0 9,248 06/10
CO#: 2 EQFN 008 EQUIPMENT AND FURNITURE 0 5,000 06/10
CO#: 3 EQFN 011 EQUIPMENT AND FURNITURE 0 1,535 07/09
057 F103RBOAT Rapid Response Boats
EQVH 001 EQUIPMENT - VEHICLES 2,150 0 06/10
057 F103RRSDV RAPID RESPONSE SHALLOW DRAFT VESSEL
CO#: 4 EQFN 001 EQUIPMENT AND FURNITURE 71 0 06/10
CTGY 002 CONTINGENCY 200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 203
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-109 FMS #: 057 207 VEHICLE ACQUISITION, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $53,389,855.20 (CITY) $17,425,244.79 (NON-CITY)
CONTRACT LIABILITY: $52,545,938.94 (CITY) $1,008,748.43 (NON-CITY)
ITD EXPENDITURES: $543,639,935.80 (CITY) $21,083,981.66 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 23,071 * 76,236 * 71,326 * 60,534 * (C)* 76,216 * 76,236 * 71,326 * 60,534 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 1,547 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 5,953 * * * * 9,531 * 17,115 * * * * * 5,029 * 38,588 * 76,216
FORCST(C)* * * * * * * * * * * 11,038 * 65,178 * 76,216
ACTUAL(C)* 6,029 * 1,240 * 78 * 104 * 10,127 * * * * * * * * 17,578
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 1,547 * 1,547
FORCST(N)* * * * * * * * * * * * 1,547 * 1,547
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * 256 * * 744 * * * * * * * * 1,001
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F109-IE INITIAL EQUIPMENT FOR EMERGENCY RESPONSE VEHICLES
EQFN EM 003 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 18,271 0 06/18
EQFN EM 004 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 8,200 0 06/19
EQFN EM 006 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 20,563 0 06/11
EQFN EM 007 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 15,527 0 06/12
EQFN EM 008 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 9,595 0 06/13
EQFN EM 009 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 3,974 0 06/14
EQFN EM 010 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 9,656 0 06/15
EQFN EM 011 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 6,965 0 06/16
EQFN EM 012 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 5,360 0 06/17
057 F109-IE08 INITIAL EQUIPMENT FOR EMERGENCY RESPONSE VEHICLES
CO#: 3 EQFN 001 EQUIPMENT AND FURNITURE 3,495 0 06/10
057 F109-IE09 INITIAL EQUIPMENT FOR EMERGENCY RESPONSE VEHICLES
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 4,221 0 06/10
CO#: 1 EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 5,171 0 06/11
057 F109-IE10 INITIAL EQUIPMENT FOR EMERGENCY RESPONSE VEHICLES
EQFN 001 EQUIPMENT AND FURNITURE 1,952 0 06/11
057 F109-PUM PUMPERS
EQFN EM 002 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 24,087 0 06/18
EQFN EM 003 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 16,800 0 06/19
EQFN EM 006 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 29,319 0 06/12
EQFN EM 007 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 42,464 0 06/13
EQFN EM 008 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 4,190 0 06/14
EQFN EM 009 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 905 0 06/15
EQFN EM 011 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 18,325 0 06/17
057 F109-RM REAR MOUNTS
EQFN 003 EQUIPMENT AND FURNITURE 21,895 0 06/11
EQFN 005 EQUIPMENT AND FURNITURE 939 0 06/14
EQFN 006 EQUIPMENT AND FURNITURE 11,820 0 06/15
EQFN 009 EQUIPMENT AND FURNITURE 13,012 0 06/12
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 204
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
EQFN 010 EQUIPMENT AND FURNITURE 1,432 0 06/16
CTGY 011 CONTINGENCY 3,000 0 06/10
057 F109-RM08 REAR MOUNTS
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 6,009 0 12/09
057 F109-RM09 REAR MOUNTS
EQFN 001 EQUIPMENT AND FURNITURE 3,958 0 12/09
057 F109-RM10 REAR MOUNTS
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 9,895 0 06/10
057 F109-SUB SUBURBANS
EQFN EM 004 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 618 0 06/11
EQFN EM 005 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 2,690 0 06/11
EQFN EM 007 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 5,475 0 06/13
EQFN EM 008 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 1,781 0 06/14
EQFN EM 009 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 381 0 06/15
EQFN EM 011 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 381 0 06/16
EQFN EM 012 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 394 0 06/17
057 F109-TDA TRACTOR DRAWN AERIAL APPARATUS
EQFN EM 002 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 6,174 0 06/11
EQFN 004 EQUIPMENT AND FURNITURE 2,779 0 06/12
EQFN 006 EQUIPMENT AND FURNITURE 2,145 0 06/15
057 F109-TL TOWER LADDERS
EQFN 006 EQUIPMENT AND FURNITURE 14,360 0 06/11
EQFN 007 EQUIPMENT AND FURNITURE 10,689 0 06/12
EQFN 008 EQUIPMENT AND FURNITURE 5,051 0 06/14
EQFN 009 EQUIPMENT AND FURNITURE 17,677 0 06/15
EQFN 010 EQUIPMENT AND FURNITURE 18,337 0 06/18
EQFN 011 EQUIPMENT AND FURNITURE 3,432 0 06/19
057 F109-TL10 TOWER LADDERS
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 8,311 0 06/10
057 F109-VEH RESPONSE VEHICLES
EQFN 002 EQUIPMENT AND FURNITURE 4,000 0 06/19
EQFN 003 EQUIPMENT AND FURNITURE 3,000 0 06/13
EQFN 004 EQUIPMENT AND FURNITURE 3,660 0 06/17
057 F109APUMP AUXILIARY PUMPING UNIT
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 0 1,418 06/10
057 F109BUC98 BUCKET TRUCKS FY98
EQVH VN 004 EQUIPMENT - VEHICLES VANS 3,657 0 06/10
057 F109ERSV7 EMERGENCY RESPONSE SUPPORT VEHICLES
CO#: 1 EQFN 001 EQUIPMENT AND FURNITURE 2,172 0 06/11
057 F109ERSV8 EMERGENCY RESPONSE SUPPORT VEHICLES
CO#: 4 EQFN 001 EQUIPMENT AND FURNITURE 39 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 205
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F109FCU97 FIELD COMMUNICATIONS UNIT
EQVH EM 004 EQUIPMENT - VEHICLES EMERGENCY VEHICLES 641 0 06/11
057 F109HAZ08 HAZMAT FIRST PIECE
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 1,208 0 06/10
057 F109HAZ99 HAZMAT VEHICLE FY99
EQVH 004 EQUIPMENT - VEHICLES 1,232 0 06/16
057 F109LIF10 VEHICLE LIFTS
EQFN 001 EQUIPMENT AND FURNITURE 300 0 06/10
057 F109MLIFT MARINE TRAVEL LIFT
CO#: 1 EQFN 001 EQUIPMENT AND FURNITURE 272- 0 06/10
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 272 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 0 129 06/10
057 F109MTC07 UTILITY/MECHANIC TRUCKS
EQFN 001 EQUIPMENT AND FURNITURE 1,202 0 06/10
057 F109PUM10 PUMPERS
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 7,148 0 12/09
EQFN EM 002 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 2,234 0 06/10
057 F109PUM11 PUMPERS
EQFN 001 EQUIPMENT AND FURNITURE 9,531 0 11/09
057 F109RES01 RESCUE TRUCK
EQVH EM 006 EQUIPMENT - VEHICLES EMERGENCY VEHICLES 5,540 0 06/16
EQVH EM 007 EQUIPMENT - VEHICLES EMERGENCY VEHICLES 1,142 0 06/17
057 F109RES08 RESCUE VEHICLES
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 5,029 0 05/10
057 F109RES09 RESCUE TRUCK
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 999 0 06/10
057 F109SUB07 SUBURBANS
CO#: 1 EQFN 001 EQUIPMENT AND FURNITURE 2,910 0 07/09
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 1,036 0 06/10
057 F109SUB08 SUBURBANS
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 1,336 0 07/09
CO#: 1 EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 479 0 06/10
057 F109SUB09 SUBURBANS
EQFN 001 EQUIPMENT AND FURNITURE 1,707 0 07/09
CO#: 1 EQFN 001 EQUIPMENT AND FURNITURE 612 0 06/10
057 F109SUB10 SUBURBANS
EQFN EM 001 EQUIPMENT AND FURNITURE EMERGENCY VEHICLES 100 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 206
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F109TDA09 TRACTOR DRAWN AERIAL APPARATUS
EQFN 001 EQUIPMENT AND FURNITURE 800 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-175 FMS #: 057 213 FACILITY IMPROVEMENTS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $132,309,608.40 (CITY) $12,904,431.47 (NON-CITY)
CONTRACT LIABILITY: $82,234,673.70 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $688,121,612.41 (CITY) $7,623,729.53 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 13,955 * (C)* 89,039 * 33,533 * * 14,016 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 761-* 123-* 60-* 2,605 * 732 * * 84 * * * 8,380 * 78,182 * 89,039
FORCST(C)* * 696-* 2,120 * 26-* 11,022 * 4,064 * * 84 * * * 8,380 * 64,091 * 89,039
ACTUAL(C)* 2,687 * 18 * 3,910 * 719 * 16,199 * * * * * * * * 23,533
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 FD175E161 FIREHOUSE RENOVATIONS - E161 DSGN 04/08 06/08
CONS 004 CONSTRUCTION 411 0 06/10
IFSP 005 IFA CONSTRUCTION SUPERVIS 78 0 06/10
057 FD175WATC KITCHEN RENOVATION AT EC70 DSGN 04/08 06/08
CONS GE 003 CONSTRUCTION GENERAL 542 0 06/10
IFSP 005 IFA CONSTRUCTION SUPERVIS 55 0 06/10
057 F175-DBIO DESIGN BUILD INITIAL OUTFITTING
CO#: 5 EQFN 007 EQUIPMENT AND FURNITURE 24 0 06/10
057 F175-EC4 RENOVATION - EC4 DSGN 04/08 07/08
CONS 001 CONSTRUCTION 3,054 0 06/10
CNSP 003 CONSTRUCTION SUPERVISION 286 0 12/09
IFSP 004 IFA CONSTRUCTION SUPERVIS 305 0 06/10
057 F175-MOVE Fire House Relocations
CO#: 1 CONS 002 CONSTRUCTION 73 0 06/10
057 F175BAT15 RENOVATIONS
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 550 0 06/10
057 F175EC40 FIREHOUSE RENOVATIONS EC40
CONS 002 CONSTRUCTION 989 0 06/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 99 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 207
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F175EC80A FIREHOUSE RENOVATIONS - EC80
CNSP 002 CONSTRUCTION SUPERVISION 543 0 06/10
CONS 003 CONSTRUCTION 5,222 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 522 0 06/10
057 F175EMSIE EMS STATION IE
CO#: 3 EQFN 003 EQUIPMENT AND FURNITURE 112 0 06/10
057 F175EMS50 MODULAR COMPLEX
CONS 001 CONSTRUCTION 99 0 06/10
057 F175FHREN FIREHOUSE RENOVATIONS
CONS 002 CONSTRUCTION 14,158 0 06/19
CONS 003 CONSTRUCTION 850 0 06/10
CONS 006 CONSTRUCTION 14,016 0 06/13
CONS 007 CONSTRUCTION 20,812 0 06/14
CONS 009 CONSTRUCTION 12,165 0 06/16
CONS 010 CONSTRUCTION 1,977 0 06/17
CTGY 011 CONTINGENCY 25,000 0 06/10
CONS 012 CONSTRUCTION 19,263 0 06/11
057 F175FMSEC FLEET MAINTENANCE SECURITY SYSTEM
EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 250 0 06/10
057 F175KIT08 KITCHEN RENOVATIONS DSGN 04/08 07/08
CONS 002 CONSTRUCTION 3,327 0 06/10
CNSP 003 CONSTRUCTION SUPERVISION 283 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 333 0 06/10
057 F175LAUND RELOCATE SOC LAUNDRY FACILITY DSGN 03/08 06/08
CO#: 1 CONS MK 001 CONSTRUCTION INSTL. MARKINGS 169 0 06/10
057 F175MAR1C REHAB MARINE 1 PIER DSGN 06/07 09/07
CO#: C CONS MK 002 CONSTRUCTION INSTL. MARKINGS 174 0 06/10
057 F175NED08 NEDERMAN EXHAUST SYSTEM UPGRADES
CO#: 2 CONS 001 CONSTRUCTION 343 0 06/10
057 F175RED97 CONTRACT REDUCTIONS
CONS 22 CONSTRUCTION 15- 0 06/10
057 F175RFWP8 ROOF/WATERPROOFING/WINDOW RENOVATIONS
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 758 0 06/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 76 0 06/10
057 F175TOI08 TOILET RENOVATIONS DSGN 03/08 05/08
CO#: 1 CONS 002 CONSTRUCTION 4,427 0 06/10
CO#: 1 CNSP 003 CONSTRUCTION SUPERVISION 246 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 451 0 06/10
057 F175TOI10 TOILET RENOVATIONS
DSGN 001 DESIGN 441 0 06/10
CONS 002 CONSTRUCTION 4,400 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 208
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
IFSP 003 IFA CONSTRUCTION SUPERVIS 440 0 06/10
057 F175WHSE2 FDNY WAREHOUSE RENOVATION
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 600 0 06/10
057 F17535STF R & T BUILDING COMMISSIONING
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 100 0 06/10
IFSP 002 IFA CONSTRUCTION SUPERVIS 10 0 06/10
057 F1755COFF FURNITURE FOR THE 5 CENTRAL OFFICES
CO#: 2 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 11 0 06/10
801 F175-MAR9 Marine 9 Facility (Homeport) DSGN 01/05 01/05
CONS 004 CONSTRUCTION 27,171 0 06/10
850 FD175EC89 ROOF REPLACEMENT - EC89
CO#: DR CONS 005 CONSTRUCTION 3- 0 09/09
850 F175-MAR1 MARINE 1
CO#: DR CONS 008 CONSTRUCTION 10- 0 09/09
850 F175-SINK 58TH STREET DSGNCOMP 10/09 10/10
CONS 001 CONSTRUCTION 261 0 06/10
CO#: 1 CONS 001 CONSTRUCTION 480 0 06/10
CO#: 2 SVCS 002 SERVICES 9 0 02/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 200 0 06/10
850 F175-35ST REPAIR AND REPLACEMENT OF BUILDING SYSTEM COMPONENTS
CO#: N1 CONS MK 002 CONSTRUCTION INSTL. MARKINGS 738 0 06/10
CO#: RL CONS MK 002 CONSTRUCTION INSTL. MARKINGS 237 0 06/10
CO#: 04 IFSP 004 IFA CONSTRUCTION SUPERVIS 250 0 06/10
CONS 008 CONSTRUCTION 2,344 0 11/09
DSGN 009 DESIGN 158 0 06/10
850 F175BRGC5 BOILER REPLACEMENT
CO#: 1 CONS HS 001 CONSTRUCTION HEATING SYSTEMS 442- 0 08/09
CO#: 1 CNSP 002 CONSTRUCTION SUPERVISION 63- 0 08/09
CO#: 1 DSGN 003 DESIGN 46- 0 08/09
CO#: 1 CONS 004 CONSTRUCTION 210- 0 08/09
850 F175COMP6 VARIOUS COMPONENT WORK FY'06
CO#: 04 CONS 002 CONSTRUCTION 111 0 09/09
CO#: 04 IFSP 004 IFA CONSTRUCTION SUPERVIS 230 0 06/10
CO#: 03 IFDS 005 IFA DESIGN 50 0 06/10
850 F175EC201 NEW FIREHOUSE EC201
CO#: A CONS 002 CONSTRUCTION 249 0 11/09
CO#: R1 CONS 002 CONSTRUCTION 595 0 06/10
850 F175EC239 GUT REHAB OF ENGINE COMPANY 239
CO#: NN CONS 009 CONSTRUCTION 577 0 06/10
CO#: N1 CONS 009 CONSTRUCTION 201 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 209
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 F175EC259 GUT REHAB OF ENGINE COMPANY 259 CONSCOMP 12/06 05/08
CO#: NR CONS 001 CONSTRUCTION 338 0 06/10
CO#: 04 IFSP 007 IFA CONSTRUCTION SUPERVIS 330 0 06/10
CONS 008 CONSTRUCTION 150 0 06/10
850 F175EC293 GUT REHAB OF ENGINE COMPANY 293
CO#: D1 DSGN 004 DESIGN 110- 0 09/09
CO#: DR SVCS 005 SERVICES 34- 0 10/09
CO#: 03 IFDS 007 IFA DESIGN 60 0 06/10
850 F175EC298 RENOVATE EC298
CO#: DR CONS 001 CONSTRUCTION 1- 0 09/09
850 F175EC317 FIREHOUSE RENOVATIONS - EC317
CO#: DR CONS 001 CONSTRUCTION 30- 0 09/09
850 F175EC320 RENOVATIONS EC320
CO#: 02 IFSP 002 IFA CONSTRUCTION SUPERVIS 180 0 06/10
850 F175EC53 ROOF/WATERPROOFING
CONS RF 001 CONSTRUCTION ROOFS 800 0 06/10
IFSP 002 IFA CONSTRUCTION SUPERVIS 80 0 06/10
850 F175EC6 REHABILITATION OF E.C. 6
CO#: DR SVCS 003 SERVICES 14- 0 09/09
850 F175EC63 RENOVATIONS - EC63 CONSCOMP 05/09 07/10
CO#: R1 DSGN 001 DESIGN 15 0 06/10
CONS 002 CONSTRUCTION 2 0 06/10
CONS 003 CONSTRUCTION 7,892 0 06/10
850 F175EC80 REHABILITATION OF E.C. 80 CONSCOMP 12/05 12/05
CO#: DR SVCS 003 SERVICES 30- 0 09/09
850 F175EMS27 EMS STATION
CONS 001 CONSTRUCTION 7,912 0 06/10
CO#: NN CNSP 003 CONSTRUCTION SUPERVISION 1,488 0 06/10
CO#: N1 CNSP 003 CONSTRUCTION SUPERVISION 311 0 06/10
CONS 006 CONSTRUCTION 798 0 06/10
850 F175EXT07 EXTERIOR RENOVATIONS CONSCOMP 07/07 11/08
CO#: L1 CONS 001 CONSTRUCTION 599 0 06/10
CO#: 02 CONS 005 CONSTRUCTION 143 0 06/10
CO#: 1A CONS 005 CONSTRUCTION 113 0 06/10
850 F175EXT7A ROOF REPLACEMENT AND WATERPROOFING AT VARIOUS FIRE HOUSES CONSCOMP 07/08 11/09
CO#: N1 CONS 001 CONSTRUCTION 645 0 06/10
CO#: 2 CONS 001 CONSTRUCTION 170 0 06/10
CO#: 4 CONS 001 CONSTRUCTION 54 0 09/09
CO#: 5 CONS 001 CONSTRUCTION 250 0 12/09
CO#: 3 SVCS 001 SERVICES 1 0 09/09
CO#: 03 IFSP 003 IFA CONSTRUCTION SUPERVIS 150 0 06/10
CO#: RL DSGN 004 DESIGN 130 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 210
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: 01 IFDS 005 IFA DESIGN 80 0 06/10
850 F175FLO03 APPARATUS FLOOR - FY03 CONSCOMP 05/04 02/07
CO#: 1 CONS 006 CONSTRUCTION 16- 0 09/09
850 F175FLO04 APPARATUS FLOOR - FY04
CO#: N1 DSGN 001 DESIGN 39 0 12/09
850 F175FLO05 APPARATUS FLOOR
CO#: NN CONS 001 CONSTRUCTION 238 0 06/10
850 F175FLO08 APPARATUS FLOOR REPLACEMENT
CO#: 01 DSGN 002 DESIGN 65 0 06/10
CO#: 02 IFSP 003 IFA CONSTRUCTION SUPERVIS 30 0 06/10
850 F175FORT1 FORT TOTTEN RENOVATIONS CONSCOMP 03/06 04/08
CO#: 01 CONS MK 002 CONSTRUCTION INSTL. MARKINGS 63 0 06/10
CO#: A2 IFSP 005 IFA CONSTRUCTION SUPERVIS 190 0 06/10
CO#: A IFDS 007 IFA DESIGN 40 0 06/10
850 F175GREEN GREENPOINT EMS STATION CONSCOMP 07/08 03/10
CO#: 1 CONS 004 CONSTRUCTION 9,821 0 06/10
CO#: N1 DSGN 005 DESIGN 63 0 06/10
CO#: 02 IFSP 601 IFA CONSTRUCTION SUPERVIS 220 0 06/10
850 F175KT94B KITCHEN/TOILET/ELECTRICAL REHAB FY94 BRONX
CO#: D1 CONS 011 CONSTRUCTION 6- 0 09/09
850 F175LC18 FIREHOUSE RENOVATIONS - LC18 CONSCOMP 05/06 10/06
CO#: DR CONS 001 CONSTRUCTION 52- 0 09/09
850 F175MGR06 MINI GUT REHABS CONSCOMP 04/07 05/08
CO#: A CONS 001 CONSTRUCTION 157 0 12/09
CO#: L1 CONS 001 CONSTRUCTION 4 0 06/10
CO#: NN CONS 001 CONSTRUCTION 356 0 06/10
CO#: 04 IFSP 003 IFA CONSTRUCTION SUPERVIS 380 0 06/10
850 F175QUEEN QUEENS GENERAL - EMS STATION CONSCOMP 12/06 03/08
CO#: NN CONS 002 CONSTRUCTION 17,377- 0 06/10
850 F175RES3 NEW FIREHOUSE - RESCUE 3
CO#: RL CONS 007 CONSTRUCTION 813 0 06/10
CO#: 03 IFSP 008 IFA CONSTRUCTION SUPERVIS 350 0 06/10
DSGN 010 DESIGN 75 0 02/10
850 F175RFWP5 ROOF REPLACEMENT & WATERPROOFING
CO#: DR CONS 001 CONSTRUCTION 2- 0 09/09
850 F175RFWP6 ROOF/WATERPRO0FING CONSCOMP 05/06 11/06
CO#: DR CONS 001 CONSTRUCTION 1- 0 09/09
850 F175RF04 ROOF REPLACEMENT
CO#: DR CONS 001 CONSTRUCTION 7- 0 09/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 211
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 F175SOUND SOUNDVIEW EMS STATION PROJSTRT 10/09 10/09
CO#: RL DSGN 001 DESIGN 149 0 06/10
CONS 002 CONSTRUCTION 12,900 0 07/10
CNSP 003 CONSTRUCTION SUPERVISION 1,300 0 07/10
CO#: N1 CNSP 003 CONSTRUCTION SUPERVISION 102 0 06/10
CO#: 01 IFDS 005 IFA DESIGN 145 0 06/10
850 F175TOI06 TOILET REPLACEMENT CONSCOMP 04/07 10/07
CO#: L1 CONS 001 CONSTRUCTION 477 0 06/10
CO#: L2 CONS 001 CONSTRUCTION 102 0 06/10
CO#: NN CONS 001 CONSTRUCTION 2 0 06/10
850 F175WIN06 WINDOW REPLACEMENT CONSCOMP 03/07 08/07
CO#: RL DSGN 002 DESIGN 127 0 06/10
850 F175WP04 WATERPROOFING/POINTING FY04
CO#: DR CONS 002 CONSTRUCTION 2- 0 09/09
CO#: DR SVCS 151 SERVICES 5- 0 09/09
850 F175WP05 WATERPROOFING
CO#: DR CONS 001 CONSTRUCTION 1- 0 10/09
CO#: D2 CONS 001 CONSTRUCTION 25- 0 10/09
850 F17535ST2 FLEET MAINTENANCE BUILDING EXTERIOR RENOVATIONS CONSCOMP 03/07 12/08
CO#: NN CONS MK 001 CONSTRUCTION INSTL. MARKINGS 3,270 0 06/10
850 F1755CO99 COMMUNICATIONS OFFICES RENOVATIONS CONSCOMP 11/02 01/09
CO#: 03 IFDS 020 IFA DESIGN 40 0 06/10
CO#: 04 IFSP 033 IFA CONSTRUCTION SUPERVIS 400 0 06/10
CONS 037 CONSTRUCTION 4,676 0 05/10
CO#: NN CONS 037 CONSTRUCTION 3,704 0 05/10
CO#: 14 CONS 037 CONSTRUCTION 11 0 11/09
CO#: 15 SVCS 037 SERVICES 1 0 11/09
856 F175APPA 59 PAIDGE AVENUE - FDNY STORAGE OF APPARTUS & OFFICE SPACE
EQFN 004 EQUIPMENT AND FURNITURE 70 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 212
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-192 FMS #: 057 218 FIREBOAT IMPROVEMENTS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $1,207,029.57 (CITY) $15,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $1,025,251.70 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,568,099.73 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 166 * 330 * * 341 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 166 * 166
FORCST(C)* * * * * * * * * * * * 166 * 166
ACTUAL(C)* * * * 119 * * * * * * * * * 119
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F192REHAB MARINE REHABS
EQFN 003 EQUIPMENT AND FURNITURE 400 0 06/18
EQFN 006 EQUIPMENT AND FURNITURE 35 0 06/10
EQFN 007 EQUIPMENT AND FURNITURE 330 0 06/11
EQFN 009 EQUIPMENT AND FURNITURE 341 0 06/13
EQFN 010 EQUIPMENT AND FURNITURE 349 0 06/14
EQFN 011 EQUIPMENT AND FURNITURE 357 0 06/15
CTGY 012 CONTINGENCY 100 0 06/10
EQFN 013 EQUIPMENT AND FURNITURE 359 0 06/16
EQFN 014 EQUIPMENT AND FURNITURE 372 0 06/17
057 F192SMIT7 FIREBOAT SMITH
CO#: 3 EQFN 001 EQUIPMENT AND FURNITURE 131 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 213
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-194 FMS #: 057 220 EMERGENCY RESPONSE SYSTEM, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $20,438,724.39 (CITY) $6,083,059.90 (NON-CITY)
CONTRACT LIABILITY: $1,690,240.81 (CITY) $1,287,163.63 (NON-CITY)
ITD EXPENDITURES: $73,572,026.42 (CITY) $2,629,776.47 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 11,405 * * * * (C)* 909 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 214 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 909 * 909
FORCST(C)* * * * * * * * * * * * 909 * 909
ACTUAL(C)* * * 672 * * * * * * * * * * 672
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 214 * 214
FORCST(N)* * * * * * * * * * * * 214 * 214
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* 129-* 77 * 5 * * * * * * * * * 47-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F194-FDOC FIRE DEPARTMENT OPERATIONS CENTER
CO#: 7 EQFN CQ 001 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 0 47- 06/10
CO#: 8 EQFN CQ 001 EQUIPMENT AND FURNITURE COMMUNICATIONS EQUIPMENT 0 261 06/10
057 F194STU99 EXTENDED LIFE
CTGY 005 CONTINGENCY 10,000 0 06/10
CO#: 1 EQFN 006 EQUIPMENT AND FURNITURE 730 0 06/10
057 F194VOICE VOICE ALARM
CTGY 003 CONTINGENCY 10,000 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 179 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 214
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-202 FMS #: 057 225 SITES FOR FIRE DEPARTMENT CAPITAL PROJECTS
AVAILABLE BALANCE AS OF: 11/30/09 $31,200,000.24 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,522,688.76 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,200 * 1,200
FORCST(C)* * * * * * * * * * * * 1,200 * 1,200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F202PENN EMS BATT 39 - SITE ACQUISITION
SITE 001 SITE 1,200 0 06/10
CTGY 002 CONTINGENCY 30,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-204 FMS #: 057 226 NEW TRAINING CENTER FOR THE NEW YORK FIRE DEPARTMENT
AVAILABLE BALANCE AS OF: 11/30/09 $16,247,481.10 (CITY) $430,607.74 (NON-CITY)
CONTRACT LIABILITY: $889,708.62 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $74,421,723.09 (CITY) $802,443.26 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 8,736 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 8,736 * 8,736
FORCST(C)* * * * * * * * * * * * 8,736 * 8,736
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F204-PUMP RENOVATION OF RANDALLS ISLAND - PUMP HOUSE
CONS MK 001 CONSTRUCTION INSTL. MARKINGS 904 0 06/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 90 0 06/10
057 F204FTEMS FORT TOTTEN RENOVATIONS
CONS MS 001 CONSTRUCTION MASONRY 50 0 06/10
CO#: 1 CONS MS 001 CONSTRUCTION MASONRY 1,856 0 06/10
CO#: 2 DSGN 002 DESIGN 29 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 215
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
IFSP 003 IFA CONSTRUCTION SUPERVIS 186 0 06/10
057 F2049RAND RENOVATION OF RANDALLS ISLAND - BUILDING #9
CONS 002 CONSTRUCTION 4,573 0 06/10
CTGY 003 CONTINGENCY 1,000 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 457 0 06/10
801 RANDEVOC Randall's Island - FDNY EVOC Course DSGN 04/08 04/09
CONS 002 CONSTRUCTION 574 0 06/10
801 RANDWTPIN Randall's Island - Infrastructure DSGN 06/06 07/06
DSGN 013 DESIGN 750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: F-212 FMS #: 057 228 MANAGEMENT INFORMATION AND CONTROL SYSTEM (MICS)
AVAILABLE BALANCE AS OF: 11/30/09 $45,093,406.41 (CITY) $13,649,331.97 (NON-CITY)
CONTRACT LIABILITY: $13,030,047.59 (CITY) $919,665.60 (NON-CITY)
ITD EXPENDITURES: $108,991,874.12 (CITY) $4,141,095.36 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 7,027 * 300 * 510 * (C)* 24,908 * 9,539 * 300 * 510 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 5,288 * * * * (N)* 15-* * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 24,908 * 24,908
FORCST(C)* * * * * * * * * * * * 24,908 * 24,908
ACTUAL(C)* 237 * 2,460 * 183 * 703 * 433 * * * * * * * * 4,016
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 15-* 15-
FORCST(N)* * * * * * * * * * * * 15-* 15-
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* 26-* 1-* 7 * * * * * * * * * 20-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F212-FDOC FDOC
CO#: 4 EQFN 001 EQUIPMENT AND FURNITURE 0 15- 06/10
057 F212-GIS2 GIS PROJECT - PHASE II
CO#: 5 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 152 0 06/10
057 F212-NOC NETWORK OPERATIONS CENTER
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 4,265 0 06/10
057 F212-RDMP INTEGRATION OF BUILDING INFORMATION SYSTEMS
CO#: A EQFN 001 EQUIPMENT AND FURNITURE 11,101 0 06/10
CO#: B EQFN 001 EQUIPMENT AND FURNITURE 7,667 0 06/11
CTGY 002 CONTINGENCY 10,000 0 06/10
057 F212-TECH UPGRADE OF TECHNOLOGY PROJECTS
EQFN ED 002 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 814 0 06/10
CO#: A EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 133 0 06/10
EQFN ED 004 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,572 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 216
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F212AUINR AUTOMATION OF INSPECTORS' ROUTING
CO#: 3 EQFN 001 EQUIPMENT AND FURNITURE 80 0 06/10
CTGY 002 CONTINGENCY 10,000 0 06/10
057 F212BUILD BUILDING INFORMATION GATHERING DATA WAREHOUSE
CO#: 2 EQFN 001 EQUIPMENT AND FURNITURE 82 0 06/10
057 F212CWCAD CAD SYSTEM
CO#: 3 EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 98 0 06/10
CTGY 004 CONTINGENCY 5,000 0 06/10
057 F212DFEUP ENTERASYS DFE UPGRADE
CO#: 4 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 31 0 06/10
057 F212FLD08 REPLACEMENT OF THE FIELD PC'S
EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 604 0 06/10
057 F212ITPEN NEW PENSION SYSTEM
EQFN ED 002 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,310 0 06/10
057 F212LANUP Technology System Upgrades
EQFN 006 EQUIPMENT AND FURNITURE 510 0 06/14
EQFN 007 EQUIPMENT AND FURNITURE 300 0 06/15
EQFN 009 EQUIPMENT AND FURNITURE 300 0 06/11
EQFN 010 EQUIPMENT AND FURNITURE 300 0 06/12
EQFN 011 EQUIPMENT AND FURNITURE 510 0 06/13
EQFN 012 EQUIPMENT AND FURNITURE 300 0 06/16
EQFN 013 EQUIPMENT AND FURNITURE 305 0 06/17
EQFN 014 EQUIPMENT AND FURNITURE 400 0 06/18
EQFN 015 EQUIPMENT AND FURNITURE 1,000 0 06/19
057 F212LAN08 FDNY LAN SYSTEM UPGRADE
CO#: 1 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2 0 06/10
057 F212LAN7A LAN SEGMENTATION
CO#: 1 EQFN 001 EQUIPMENT AND FURNITURE 10 0 06/10
057 F212MONIT WAN TEST EQUIPMENT AND NETWORK PERFORMANCE MONITORS
CO#: 2 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 53 0 06/10
057 F212OLTOR MIGRATION OF ORACLE LICENSE TO ORACLE RAC
CO#: 2 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 151 0 06/10
057 F212SUBQA Q & A FOR THE UNDER-RIVER TUNNEL'S RADIO SYSTEM
EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 350 0 06/10
057 F212SYSSU SYSTEM SUPPORT FOR EVACUATION PLAN REVIEWS
CO#: 4 EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 373 0 06/10
057 F212VENT3 ASSET MANAGEMENT SYSTEM
EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 5,299 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 217
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: F-248 FMS #: 057 201 NEW REPAIR AND MAINTENANCE FACILITY
AVAILABLE BALANCE AS OF: 11/30/09 $36,675,138.61 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $494,023.19 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $258,838.20 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 182 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 182 * 182
FORCST(C)* * * * * * * * * * * * 182 * 182
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
057 F248MSITE FLEET MAINTENANCE FACILITY
CTGY 005 CONTINGENCY 30,000 0 06/10
057 F248RTN R&T BUILDING FIRE ALARM SYSTEM
CO#: 1 CONS 001 CONSTRUCTION 182 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 218
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: F FIRE
AVAILABLE BALANCE AS OF: 11/30/09 $358,454,788.39 (CITY) $96,580,304.61 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $166,818,962.23 (CITY) $6,123,574.25 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 34,476 * 83,263 * 71,626 * 83,144 212,054 * 122,562 * 72,790 * 84,444
NON-CITY(N) 5,288 * * * 24,096 * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 5,953 * 0 * 11,277 1,535 * 1,535 * 0
AUG -761 * -696 * 3,757 753 * 753 * 2,132
SEPT -123 * 2,120 * 5,164 0 * 0 * 333
OCT -60 * -26 * 1,645 0 * 0 * 12
NOV 12,136 * 11,022 * 26,809 0 * 0 * 1,346
DEC 17,787 * 4,004 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 84 * 84 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 13,409 * 19,418 * 0 0 * 0 * 0
JUNE 163,629 * 176,128 * 0 21,808 * 21,808 * 0
FY 10
____________________________________________________________________________________________________________________________________
212,054 * 212,054 * 48,651 24,096 * 24,096 * 3,823
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 219
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: FA-R021 FMS #: 841 R21 FERRY BOATS, TERMINALS, SERVICES, IMPROVEMENT AND RECONSTRUCTION, S.I.
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $196,949.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $408,051.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 275 * * * 1,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 275 * 275
FORCST(C)* * * * * * * * * * * * 275 * 275
ACTUAL(C)* * * * 275 * * * * * * * * * 275
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 FAR021-01 PURCHASE AND INSTALL A KIOSK AT THE FERRY TERMINAL DEVSCOPE 06/04 05/05
CONS 001 CONSTRUCTION 275 0 06/10
841 FAR021-02 ST. GEORGE FERRY TERMINAL PROJECT DEVSCOPE 06/04 05/05
CONS 001 CONSTRUCTION 1,000 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: FA-21 FMS #: 841 250 FERRY BOATS, TERMINALS, FLOATING EQUIPMENT AND RELATED ITEMS
AVAILABLE BALANCE AS OF: 11/30/09 $58,502,624.60 (CITY) $54,848,000.26 (NON-CITY)
CONTRACT LIABILITY: $3,826,630.05 (CITY) $199,324.44 (NON-CITY)
ITD EXPENDITURES: $278,895,571.93 (CITY) $64,692,474.02 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 7,539 * 1,404 * * 5,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 35,537 * * * * (N)* 3,510 * 12,262 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 423-* 503 * * 258 * * * * * * * 7,201 * 7,539
FORCST(C)* * 423-* 503 * 1,476 * 258 * * * * * * * 5,725 * 7,539
ACTUAL(C)* * 423-* 503 * 1,476 * 208 * * * * * * * * 1,764
* * * * * * * * * * * * *
PLAN (N)* * 1,096 * * * 275 * * * * * * * 2,139 * 3,510
FORCST(N)* * 1,096 * * * 275 * * * * * * * 2,139 * 3,510
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 C5215AB2 St. George Ferry Terminal DEVSCOPE 01/99 01/99
CONS 068 CONSTRUCTION 0 819 06/10
CONS 069 CONSTRUCTION 0 137 06/10
CONS 071 CONSTRUCTION 120 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 220
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 C5516 Reconstruct Ferry Fueling Facility (SG) DEVSCOPE 01/99 01/99
CONS 015 CONSTRUCTION 257 0 06/10
CONS 016 CONSTRUCTION 50 0 06/10
801 C5583 Ferry Terminal Security Equipment DSGN 01/99 01/99
CONS 008 CONSTRUCTION 270 0 06/10
801 FAPORTSG Security Enhancements for Staten Island Ferry DSGN 01/99 01/99
CONS 003 CONSTRUCTION 0 1 06/10
801 STGRETAIL St. George Ferry Terminal - Retail DSGN 09/08 10/10
CO#: A2 CONS DC1 CONSTRUCTION 423- 0 08/09
CO#: A3 CONS DC1 CONSTRUCTION 423 0 06/10
CONS DC4 CONSTRUCTION 2,094 0 06/10
CO#: A1 CONS DC4 CONSTRUCTION 1,476 0 06/10
CO#: A2 CONS DC4 CONSTRUCTION 156 0 09/09
CO#: A1 CONS 004 CONSTRUCTION 140 0 09/09
CO#: A1 DSGN 005 DESIGN 207 0 09/09
801 WHITEHALL Whitehall Terminal Reconstruction, Manhattan DSGN 01/99 08/04
CONS 083 CONSTRUCTION 0 3 08/09
CONS 086 CONSTRUCTION 0 1,093 08/09
841 C5517B DOCKBUILDING HARDWOOD TIMBER DEVSCOPE 07/09 06/10
CONS 002 CONSTRUCTION 1,531 0 06/10
841 C5522 RECON PIER AT FERRY MAINTENANCE FACILITY DEVSCOPE 10/05 09/06
CONS 002 CONSTRUCTION 680 4,000 06/11
DSGN 007 DESIGN 227 0 11/09
DSGN 008 DESIGN 273 0 06/10
841 C5600 WHITEHALL FERRY TERM PERIMETER AND ROOFTOP SECURITY FENCING
CONS 002 CONSTRUCTION 0 750 06/10
841 ESA-FSHOR ENGINEERING SERVICE AGREEMENT- FOR FERRY SHORE FACILITIES
CONS 002 CONSTRUCTION 1 0 06/11
841 FATCONCES CONCESSIONS AT THE STATEN ISLAND FERRY TERMINALS DEVSCOPE 10/05 09/06
CO#: 4 IFSP 601 IFA CONSTRUCTION SUPERVIS 62 0 06/10
841 FERRYRACK CONSTRUCTION OF FERRY RACK DEVSCOPE 10/07 09/08
CONS 001 CONSTRUCTION 348 3,134 06/11
CONS 002 CONSTRUCTION 5,000 0 06/13
CO#: 1 CONS 002 CONSTRUCTION 5,000 0 06/14
CONS 004 CONSTRUCTION 0 1,101 06/11
841 FTCURTAIN PROTECTIVE GLASS FILM & BLAST CURTAIN FOR WHALL,P79,STG TRMS DEVSCOPE 05/04 04/05
CONS 001 CONSTRUCTION 0 2,327 06/11
DSGN 003 DESIGN 0 200 06/11
841 SLIP4 PRIORITY REMEDIATION SUBSTRUCTURE AT SLIP4, ST.GEORGE TERM DEVSCOPE 10/05 09/06
CONS 005 CONSTRUCTION 19 171 11/09
CONS 011 CONSTRUCTION 707 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 221
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 012 CONSTRUCTION 12 104 11/09
CONS 013 CONSTRUCTION 0 432 06/10
841 WHITEHATM WHITEHALL FERRY TERMINAL SUBSTRUCTURE RECONSTRUCTION
CONS 001 CONSTRUCTION 375 1,500 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: FA-26 FMS #: 841 257 FERRY MAINTENANCE FACILITY
AVAILABLE BALANCE AS OF: 11/30/09 $3,790,520.87 (CITY) $9,000,000.69 (NON-CITY)
CONTRACT LIABILITY: $151,483.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $39,211,227.86 (CITY) $8,110,052.13 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 220 * 500 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * 984 * * * (N)* 612 * 6,620 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 220 * 220
FORCST(C)* * * * 152 * * * * * * * * 68 * 220
ACTUAL(C)* * * * * 151 * * * * * * * * 151
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 612 * 612
FORCST(N)* * * * * * * * * * * * 612 * 612
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 C5219FM REPAIR BUILDING ENVELOPE AT--FERRY MAINTENANCE FACILITY DEVSCOPE 06/05 05/06
DSGN 001 DESIGN 152 0 06/10
CONS 004 CONSTRUCTION 20 2,300 06/11
DSGN 005 DESIGN 20 180 06/10
841 C5219FM5 REPAIR HVAC/ELECTRICAL SYSTEMS/PLUMBING/FIRE SYS-FMF DEVSCOPE 06/09 06/10
DSGN 001 DESIGN 48 432 06/10
CONS 002 CONSTRUCTION 480 4,320 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 222
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: FA-27 FMS #: 841 263 PRIVATE FERRY FACILITIES, BOATS, FLOATING EQUIPMENT, ETC.
AVAILABLE BALANCE AS OF: 11/30/09 $10,851,867.43 (CITY) $37,690,376.56 (NON-CITY)
CONTRACT LIABILITY: $10,035,259.90 (CITY) $1,881,895.23 (NON-CITY)
ITD EXPENDITURES: $7,880,354.67 (CITY) $57,894,249.21 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 858 * * * * (C)* 20,039 * 298 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 5,233 * 1,570 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 9,596 * * * * 507 * * * * * * 9,936 * 20,039
FORCST(C)* * 9,596 * * * * 507 * * * * * * 9,936 * 20,039
ACTUAL(C)* * 9,596 * * * * * * * * * * * 9,596
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 5,233 * 5,233
FORCST(N)* * * * * * * * * * * * 5,233 * 5,233
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* 1,996 * * * * * * * * * * * 1,996
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 C5232 34th Street Ferry Landing DEVSCOPE 11/03 07/07
CONS 015 CONSTRUCTION 245 0 06/10
CONS 018 CONSTRUCTION 0 3,765 06/10
801 C5234 Pier 11 Intermodal Ferry DEVSCOPE 04/03 06/03
CONS 016 CONSTRUCTION 43 0 06/10
CONS 019 CONSTRUCTION 0 314 06/10
CONS 021 CONSTRUCTION 0 537 06/10
801 C5234A Pier 11 Intermodal Ferry DSGN 01/05 01/05
CONS 004 CONSTRUCTION 92 0 06/10
801 C5235 East River Ferry Landings DEVSCOPE 04/03 06/03
CONS 009 CONSTRUCTION 0 518 06/10
801 ERFERRY East River Ferry Route DSGN 09/08 10/10
CONS 004 CONSTRUCTION 49 0 06/10
801 FAPORTPRV Private Ferry Operations - Security DSGN 07/00 07/00
CONS 007 CONSTRUCTION 22 0 06/10
CONS 008 CONSTRUCTION 0 99 06/10
801 FYADALAW Reconstruction of ADA for Ferry Landings DEVSCOPE 10/05 09/06
CONS DC1 CONSTRUCTION 3,897 0 06/10
CO#: A1 CONS DC1 CONSTRUCTION 9,596 0 08/09
CO#: A2 CONS DC1 CONSTRUCTION 507 0 12/09
DSGN 002 DESIGN 839 0 06/10
801 NWBURGFL North Williamsburg Ferry Landing DSGN 01/10 01/12
DSGN 001 DESIGN 108 0 06/10
CONS 003 CONSTRUCTION 235 0 06/10
801 PFLANDING Rehabilitation of Ferry Landings DEVSCOPE 05/06 04/07
CONS DC1 CONSTRUCTION 2,500 0 06/10
CONS 003 CONSTRUCTION 500 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 223
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 PIER79 Pier 79 Midtown Ferry Terminal DSGN 06/99 01/03
CONS 030 CONSTRUCTION 973 0 06/10
801 P11GENER Pier 11 Generator DSGN 06/05 06/06
CONS 002 CONSTRUCTION 34 0 06/10
801 ROOSEDOCK Roosevelt Island Dock DSGN 08/06 08/06
DSGN 002 DESIGN 108 0 06/10
801 SCHAFER Schaefer Brewery site - South 9th Street Pier DSGN 01/03 01/04
CONS 005 CONSTRUCTION 291 0 06/10
841 C5237 DOWNTOWN INTERMODAL PROJECT (69 ST ) DEVSCOPE 06/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 200 0 06/11
CONS 005 CONSTRUCTION 0 800 06/11
841 FTCURTAIN PROTECTIVE GLASS FILM & BLAST CURTAIN FOR WHALL,P79,STG TRMS DEVSCOPE 05/04 04/05
CONS 002 CONSTRUCTION 0 770 06/11
841 PRVFBARGE EMERGENCY DEPLOYMENT OF BARGE SETS AT FERRY LANDINGS DEVSCOPE 05/04 04/05
DSGN 004 DESIGN 98 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: FA-313 FMS #: 841 254 RECONSTRUCTION OF FERRY VESSELS, STATEN ISLAND TO MANHATTAN SERVICE
AVAILABLE BALANCE AS OF: 11/30/09 $49,550,524.12 (CITY) $108,470,668.10 (NON-CITY)
CONTRACT LIABILITY: $9,471,949.62 (CITY) $1,104,373.25 (NON-CITY)
ITD EXPENDITURES: $108,356,316.97 (CITY) $101,722,235.22 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 6,053 * 17,798 * 7,135 * 20,224 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 13,163 * 9,183 * 4,570 * 3,128 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 749 * * 24 * 211 * 193 * * * * * * * 4,876 * 6,053
FORCST(C)* 1,027 * * 24 * 772 * 225 * * * * * * * 4,005 * 6,053
ACTUAL(C)* 1,027 * * * * 565 * * * * * * * * 1,592
* * * * * * * * * * * * *
PLAN (N)* * * 72 * 2,761 * * 2,761 * * * * * * 7,569 * 13,163
FORCST(N)* * * 72 * 4,442 * 14 * 2,761 * * * * * * 5,874 * 13,163
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * 714 * * * * * * * * 714
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 C5BARBERI RECON & DRYDOCKING OF BARBERI CLASS FERRY BOATS
CO#: 01 CONS FS1 CONSTRUCTION 0 2,213- 08/09
CO#: 02 CONS FS1 CONSTRUCTION 0 2,213 08/09
CONS FS2 CONSTRUCTION 0 2,037 06/10
CONS FS3 CONSTRUCTION 0 3,421 06/10
CNSP 001 CONSTRUCTION SUPERVISION 211 0 10/09
CONS 002 CONSTRUCTION 0 1,330 06/12
CONS 005 CONSTRUCTION 275 2,475 06/15
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 224
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS 006 CONSTRUCTION 1,472 1,278 06/16
CONS 007 CONSTRUCTION 2,750 0 06/18
CNSP 008 CONSTRUCTION SUPERVISION 278 0 06/10
841 C5245AA MAINTENANCE OF KENNEDY F/Bs
CONS 002 CONSTRUCTION 0 1,050 06/11
CONS 009 CONSTRUCTION 188 1,688 06/13
CONS 010 CONSTRUCTION 1,500 0 06/16
CONS 011 CONSTRUCTION 1,500 0 06/18
841 C5245AB DESIGN & CONST.MANAGEMENT/SUPPORT-MOLINARI CLASS FBS DEVSCOPE 06/03 06/04
DSGN 055 DESIGN 26 0 06/10
841 C5447 MISCELLANEOUS UPGRADES TO FERRYBOATS DEVSCOPE 06/08 06/09
CO#: 1 CONS GE 003 CONSTRUCTION GENERAL 2,250 0 06/16
CO#: 1 CONS GE 010 CONSTRUCTION GENERAL 3,984 250 06/14
CO#: 1 CONS GE 013 CONSTRUCTION GENERAL 3,300 250 06/15
CO#: 1 CONS GE 014 CONSTRUCTION GENERAL 6,207 500 06/17
CO#: 1 CONS GE 015 CONSTRUCTION GENERAL 7,526 0 06/13
CONS GE 016 CONSTRUCTION GENERAL 4,735 0 06/18
CONS GE 017 CONSTRUCTION GENERAL 750 0 06/19
CONS GE 018 CONSTRUCTION GENERAL 1,537 0 06/11
CONS GE 019 CONSTRUCTION GENERAL 1,075 0 06/12
CONS GE 020 CONSTRUCTION GENERAL 3,245 0 06/11
CONS GE 021 CONSTRUCTION GENERAL 2,400 0 06/11
CONS GE 022 CONSTRUCTION GENERAL 1,174 0 06/11
CONS GE 023 CONSTRUCTION GENERAL 3,335 0 06/10
841 C5447A REHABILITATION OF DERRICK #3 DEVSCOPE 06/05 05/06
CONS 017 CONSTRUCTION 1,000 0 06/11
841 C5448 REPLACEMENT OF DERRICK #1 DEVSCOPE 10/05 09/06
DSGN 001 DESIGN 100 0 06/11
CONS 002 CONSTRUCTION 2,500 0 06/11
SVCS 003 SERVICES 305 0 06/11
841 C5449 PURCHASE OF OILY WATER SEPARATOR DEVSCOPE 06/09 06/10
CONS 001 CONSTRUCTION 275 0 06/10
841 C55RALARM REMOTE ALARM & MONITORING SYSTEM FOR THE SI FERRY VESSELS DEVSCOPE 06/09 06/10
CONS 001 CONSTRUCTION 749 0 07/09
CONS 002 CONSTRUCTION 36 0 06/10
841 C5574 CONSTRUCTION OF NEW BARBERI FERRY CLASS BOAT
DSGN 001 DESIGN 5,000 0 06/12
DSGN 005 DESIGN 5,000 0 06/13
841 C5576 RECON & DRY-DOCKING OF BARBERI CLASS F/BOATS DEVSCOPE 07/04 07/05
CO#: 7 IFDS 600 IFA DESIGN 27 0 06/10
841 C5578 GMATS LIFEBOATS DEVSCOPE 10/05 09/06
CONS 002 CONSTRUCTION 168 0 06/11
CONS 004 CONSTRUCTION 167 0 06/11
CONS 005 CONSTRUCTION 334 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 225
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
SVCS 006 SERVICES 18 0 06/11
841 C5579 GMATS EVAC SLIDE DOORS DEVSCOPE 10/05 09/06
DSGN 001 DESIGN 215 0 06/18
CONS 002 CONSTRUCTION 2,300 0 06/18
841 C5580 GMATS BRIDGE RADAR&ELECTRONIC CHART DISPLAY IDEN SYSTEM
CONS 004 CONSTRUCTION 193 0 11/09
841 C5581 GMATS GATES DEVSCOPE 10/05 09/06
CONS 001 CONSTRUCTION 1,957 0 06/14
841 C5584A NAVAL ARCHITECTURE ESA-FERRY VESSELS AND FLOATING EQUIPMENT
DSGN 001 DESIGN 1 0 06/10
841 C5586 REPLACEMENT OF COSGROVE FERRY BOAT DEVSCOPE 07/06 06/07
DSGN 001 DESIGN 396 0 06/11
CONS 002 CONSTRUCTION 3,000 0 06/11
SVCS 003 SERVICES 225 0 06/11
DSGN PD 005 DESIGN PRELIMINARY DESIGN 104 0 06/11
841 C5587 REPLACEMENT OF OIL BARGE #4 DEVSCOPE 07/06 06/07
CONS 002 CONSTRUCTION 600 2,400 06/11
SVCS 003 SERVICES 300 0 06/11
DSGN PD 005 DESIGN PRELIMINARY DESIGN 200 0 06/10
841 C5588 REPLACEMENT OF OIL BARGE #5 DEVSCOPE 06/09 05/10
DSGN 001 DESIGN 700 0 06/12
CONS 002 CONSTRUCTION 7,000 0 06/13
SVCS 003 SERVICES 350 0 06/13
841 C5589AUS DRYDOCK AUSTEN CLASS FERRY BOATS
CONS 001 CONSTRUCTION 150 1,350 06/11
CONS 002 CONSTRUCTION 160 1,440 06/13
CONS 004 CONSTRUCTION 3,000 0 06/16
CONS 005 CONSTRUCTION 3,000 0 06/18
841 C5590 DRYDOCK MOLINARI FERRY BOATS DEVSCOPE 06/04 05/05
CONS FS1 CONSTRUCTION 0 2,761 10/09
CONS FS2 CONSTRUCTION 0 2,761 12/09
CONS FS3 CONSTRUCTION 0 1,189 06/11
CONS FS4 CONSTRUCTION 0 589 06/11
CONS FS5 CONSTRUCTION 0 1,200 06/11
CONS FS6 CONSTRUCTION 0 329 06/11
CO#: 02 IFSP 005 IFA CONSTRUCTION SUPERVIS 600 0 06/12
CO#: 03 IFSP 005 IFA CONSTRUCTION SUPERVIS 700 0 06/14
CONS 006 CONSTRUCTION 271 0 06/16
CONS 008 CONSTRUCTION 1,200 0 06/18
CONS 009 CONSTRUCTION 600 0 06/19
841 C5592 UPGRADE OF CCTV FOR JOHN F.KENNEDY FERRYBOAT DEVSCOPE 06/09 06/10
CONS 001 CONSTRUCTION 118 294 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 226
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 C5593 INSTALLATION OF THERMAL IMAGING CAMERAS ON FERRYBOATS DEVSCOPE 06/09 06/10
CONS 001 CONSTRUCTION 24 72 09/09
CONS 002 CONSTRUCTION 561 1,681 06/10
CONS 003 CONSTRUCTION 40 122 06/10
841 C5594 PURCHASE OF SEMI-RIGID PATROL VESSELS DEVSCOPE 06/09 06/10
CONS 002 CONSTRUCTION 6 14 06/10
841 C5595 DIESEL OXIDATION CATALYST RETROFIT FERRY BOATS DEVSCOPE 06/09 05/10
CONS 001 CONSTRUCTION 360 3,240 06/12
841 C6001 UPGRADE SECURITY CAMERA SYSTEMS ON FERRY BOATS
CONS 001 CONSTRUCTION 75 675 06/11
841 FAPORTCTY STATEN ISLAND FERRY TERMINALS/VESSELS SECURITY DEVSCOPE 06/08 06/09
CONS 010 CONSTRUCTION 0 282 06/11
CONS 011 CONSTRUCTION 0 119 06/11
841 FERRY-ESA ENGINEERING SERVICE AGREEMENT-NAVAL ARCHITECTURE DEVSCOPE 08/05 07/06
CO#: 3 IFDS 600 IFA DESIGN 52 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 227
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: FA FERRIES & AVIATION
AVAILABLE BALANCE AS OF: 11/30/09 $123,695,558.21 (CITY) $210,009,051.46 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $23,682,271.57 (CITY) $3,185,592.92 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 858 * * * 34,126 * 20,000 * 7,135 * 26,224
NON-CITY(N) 35,537 * 984 * * 22,518 * 29,635 * 4,570 * 3,128
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 749 * 1,027 * 1,027 0 * 0 * 0
AUG 9,173 * 9,173 * 9,173 1,096 * 1,096 * 1,996
SEPT 527 * 527 * 503 72 * 72 * 0
OCT 211 * 2,400 * 1,751 2,761 * 4,442 * 0
NOV 451 * 483 * 925 275 * 289 * 714
DEC 507 * 507 * 0 2,761 * 2,761 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 22,508 * 20,009 * 0 15,553 * 13,858 * 0
FY 10
____________________________________________________________________________________________________________________________________
34,126 * 34,126 * 13,379 22,518 * 22,518 * 2,710
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 228
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HA-C001 FMS #: 806 C91 HOUSING AUTHORITY CITY COUNCIL CAPITAL SUBSIDIES
AVAILABLE BALANCE AS OF: 11/30/09 $124,849.37 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,450,924.71 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $33,638,607.92 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 74 * * * 58 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 74 * 74
FORCST(C)* * * * * * * * * * * * 74 * 74
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM00BRMB Baruch Mailboxes
CONS GE 006 CONSTRUCTION GENERAL 1 0 06/10
806 HAM7BRSC BOSTON ROAD PLAZA, SENIOR CTR RENOVATION DSGN 12/99 06/00
CONS GE 006 CONSTRUCTION GENERAL 1 0 06/13
806 HAM8BTSC BAYCHESTER SENIOR CENTER EXPANSION
CONS GE 014 CONSTRUCTION GENERAL 72 0 06/10
CONS GE 015 CONSTRUCTION GENERAL 1 0 06/10
806 HAM8BYCC BAYVIEW CONSTRUCT COMMUNITY CENTER
CONS GE 007 CONSTRUCTION GENERAL 11 0 06/13
806 HAM8DHCC DREW HAMILTON, UPGRADE COMMUNITY CENTER DSGN 01/06 06/06
CONS GE 007 CONSTRUCTION GENERAL 46 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 229
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HA-D001 FMS #: 806 D91 HOUSING AUTHORITY CITY COUNCIL CAPITAL SUBSIDIES
AVAILABLE BALANCE AS OF: 11/30/09 $44,446,037.16 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $16,532,451.82 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $15,604,511.02 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 14,570 * 1,000 * * * (C)* 52,747 * 1,000 * * 5,399 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 52,747 * 52,747
FORCST(C)* * * * * * * * * * * * 52,747 * 52,747
ACTUAL(C)* * * * 3,541 * 6,683 * * * * * * * * 10,224
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM01ASCC ASTORIA HOUSES - COMMUNITY CENTER UPGRADE DSGN 01/07 06/07
CONS GE 007 CONSTRUCTION GENERAL 500 0 06/10
806 HAM01PPDC PROSPECT PLAZA - DAY CARE CENTER
CONS GE 010 CONSTRUCTION GENERAL 200 0 06/10
CONS GE 011 CONSTRUCTION GENERAL 300 0 06/10
806 HAM02PPHO PROSPECT PLAZA - HOMEOWNERSHIP (HOPE VI)
CONS GE 009 CONSTRUCTION GENERAL 1,000 0 06/13
CONS GE 010 CONSTRUCTION GENERAL 2,686 0 06/13
CONS GE 011 CONSTRUCTION GENERAL 1,500 0 06/13
CONS GE 013 CONSTRUCTION GENERAL 2,500 0 06/10
806 HAM02USCC (WHITE) UNION SETTLEMENT ASSOC. - COMM. CTR. RENOVATION DSGN 01/07 06/07
CONS GE 012 CONSTRUCTION GENERAL 650 0 06/10
CONS GE 013 CONSTRUCTION GENERAL 750 0 06/10
806 HAM03DYCL DYCKMAN HOUSES - COMMUNITY CTR. COMPUTER LAB
CONS GE 003 CONSTRUCTION GENERAL 42 0 06/10
806 HAM04HUDR HUDSON GUILD RENOVATIN - CHELSEA ADDITION AND FULTON HOUSES DSGN 01/07 06/07
CONS GE 012 CONSTRUCTION GENERAL 500 0 06/10
CONS GE 013 CONSTRUCTION GENERAL 1,000 0 06/10
CONS GE 014 CONSTRUCTION GENERAL 500 0 06/10
806 HAM04LHCC LINDEN HOUSES COMMUNITY CENTER DSGN 01/09 06/09
CONS 009 CONSTRUCTION 125 0 06/10
CONS 010 CONSTRUCTION 1,394 0 06/10
CONS 011 CONSTRUCTION 1,500 0 06/10
806 HAM04MHSR MANHATANVILLE HOUSES - RENOVATIONS
CONS 004 CONSTRUCTION 12 0 06/10
806 HAM04SCAN CORSI HOUSES - SUPPORTIVE CHILDRENS ADVOCACY NETWORK (SCAN) DSGN 01/05 06/05
CONS 003 CONSTRUCTION 160 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 230
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM04SECC SECURITY CAMERAS - STANLEY ISSACS AND HENRY HOLMES HOUSES DSGN 01/05 06/05
CONS 005 CONSTRUCTION 16 0 06/10
806 HAM05AALS AMSTERDAM ADDITION LINCOLN SQUARE TEEN FACILITY DSGN 01/05 06/05
CONS GE 007 CONSTRUCTION GENERAL 500 0 06/10
CONS GE 008 CONSTRUCTION GENERAL 50 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 250 0 06/10
806 HAM05ATSC ATLANTIC TERMINAL SECURITY CAMERAS DSGN 02/09 07/09
CONS GE 003 CONSTRUCTION GENERAL 100 0 06/10
806 HAM05BHSC BUSHWICK AND HYLAN HOUSES SECURITY CAMERAS DSGN 01/05 06/05
CONS GE 03 CONSTRUCTION GENERAL 675 0 06/10
806 HAM05BRKE BOSTON ROAD SENIOR CENTER KITCHEN EQUIPMENT DSGN 01/07 06/07
CONS GE 004 CONSTRUCTION GENERAL 29 0 06/10
806 HAM05DESC DEHOSTOS HOUSES SECURITY CAMERAS DSGN 02/09 07/09
CONS GE 003 CONSTRUCTION GENERAL 75 0 06/10
806 HAM05FCSC FULTON AND CHELSEA - ELLIOT HOUSES SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 007 CONSTRUCTION GENERAL 250 0 06/10
CONS GE 008 CONSTRUCTION GENERAL 250 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 850 0 06/10
CONS GE 010 CONSTRUCTION GENERAL 750 0 06/10
806 HAM05FHRH FHA REPOSSESSED HOUSES DSGN 01/06 06/06
CONS GE 004 CONSTRUCTION GENERAL 1,000 0 06/10
806 HAM05GWCS GOWANUS HOUSES AND WYCKOFF GARDENS COMMON SPACE UPGRADE DSGN 01/05 06/05
CONS GE 003 CONSTRUCTION GENERAL 300 0 06/10
806 HAM05HHCC Haber Houses Community Center Security Cameras DSGN 02/09 07/09
CONS GE 006 CONSTRUCTION GENERAL 100 0 06/10
806 HAM05HOSS HOPE GARDENS - 85 PALMETTO STREET SECURITY SYSTEM DSGN 01/06 06/06
CONS GE 006 CONSTRUCTION GENERAL 160 0 06/10
CONS GE 007 CONSTRUCTION GENERAL 229 0 06/10
806 HAM05HTDC HOLMES TOWER EISMAN DAY CARE CENTER DSGN 01/05 06/05
CONS GE 004 CONSTRUCTION GENERAL 100 0 06/10
CONS GE 005 CONSTRUCTION GENERAL 44 0 06/10
806 HAM05ITSC INDEPENDENCE TOWERS SECURITY CAMERAS DSGN 01/06 06/06
CONS GE 007 CONSTRUCTION GENERAL 11 0 06/10
806 HAM05MHDC MANHATTANVILLE HOUSES DAY CARE CENTER DSGN 03/06 08/06
CONS GE 003 CONSTRUCTION GENERAL 75 0 06/10
806 HAM05QUSC QUEENSBRIDGE HOUSES SECURITY CAMERAS DSGN 01/05 06/05
CONS GE 007 CONSTRUCTION GENERAL 4 0 06/10
CONS GE 008 CONSTRUCTION GENERAL 72 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 231
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM05SISC STANLEY ISAACS SECURITY CAMERAS DSGN 01/05 06/05
CONS GE 006 CONSTRUCTION GENERAL 16 0 06/10
CONS GE 007 CONSTRUCTION GENERAL 78 0 06/10
806 HAM05WTGR Wise Towers Goddard Riverside Community Center DSGN 01/05 06/05
CONS GE 005 CONSTRUCTION GENERAL 73 0 06/10
806 HAM06AHCC ADAMS HOUSES COMMUNITY CENTER DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 100 0 06/10
806 HAM06BXPG BRONXDALE HOUSES PLAYGROUND DSGN 03/06 09/06
CONS GE 003 CONSTRUCTION GENERAL 3 0 06/10
806 HAM06CSCP CLINTON SENIOR CENTER-PROJECT FIND DSGN 01/06 06/06
CONS GE 005 CONSTRUCTION GENERAL 495 0 06/10
CONS GE 006 CONSTRUCTION GENERAL 45 0 06/10
806 HAM06FWUP FORT WASHINGTON HOUSES SERVICES FOR THE ELDERLY DSGN 10/05 03/06
CONS GE 013 CONSTRUCTION GENERAL 100 0 06/10
806 HAM06MHCC MARLBORO HOUSES COMMUNITY CENTER DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 300 0 06/10
806 HAM06MHPG MARBLE HILL PLAYGROUND DSGN 01/07 06/07
CONS GE 005 CONSTRUCTION GENERAL 200 0 06/10
CONS GE 006 CONSTRUCTION GENERAL 100 0 06/10
806 HAM06MNSC SECURITY CAMERAS IN COUNCIL DISTRICT 1 DSGN 01/06 06/06
CONS GE 003 CONSTRUCTION GENERAL 325 0 06/10
806 HAM07BECC BERRY & SOUTH BEACH HOUSES - SURVEILLANCE CAMERAS DSGN 01/07 06/07
CONS GE 004 CONSTRUCTION GENERAL 3 0 06/10
806 HAM07BRTV 2440 BOSTON ROAD - SECURITY CAMERAS
CONS GE 002 CONSTRUCTION GENERAL 7 0 06/10
806 HAM07CIDC CITIZENS CARE DAY CARE - PLAYGROUND EQUIPMENT AND MATTING DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 36 0 06/10
806 HAM07DASR DAVIDSON SENIOR CENTER - RENOVATION DSGN 01/07 06/07
CONS GE 005 CONSTRUCTION GENERAL 150 0 06/10
CONS GE 006 CONSTRUCTION GENERAL 50 0 06/10
806 HAM07FPPL FIORENTINO PLAZA EXTERIOR WORK AND PLAYGROUND DSGN 01/07 06/07
CONS GE 004 CONSTRUCTION GENERAL 3 0 06/10
806 HAM07GLTV GLENWOOD HOUSING - SURVEILLANCE CAMERAS DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 2 0 06/10
806 HAM07GOTV GOWANUS HOUSES - CAMERAS DSGN 01/07 06/07
CONS GE 002 CONSTRUCTION GENERAL 4 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 232
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM07HMTV HOLMES TOWER - CCTV DSGN 01/07 06/07
CONS GE 002 CONSTRUCTION GENERAL 134 0 06/10
806 HAM07HPCC HOPE GARDENS/BUSHWICK II - COMMUNITY CENTER UPGRADE DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 5 0 06/10
806 HAM07MNSC CCTV AT BUILDING ENTRANCES IN COUNCIL DISTRICT 1 DSGN 01/07 06/07
CONS GE 002 CONSTRUCTION GENERAL 5 0 06/10
806 HAM07OHTV OCEAN HILL APARTMENTS - CCTV, COMMUNITY CENTER UPGRADE DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 650 0 06/10
806 HAM07PPCR PELHAM PARKWAY HOUSES - COMMUNITY ROOM UPGRADE DSGN 01/07 06/07
CONS GE 006 CONSTRUCTION GENERAL 220 0 06/10
CONS GE 007 CONSTRUCTION GENERAL 100 0 06/10
806 HAM07SISE STANLEY ISAACS CAMERAS, LIGHTING, INTERCOMS DSGN 01/09 06/09
CONS GE 003 CONSTRUCTION GENERAL 225 0 06/10
806 HAM07VYSE VYSE AVENUE FRONT ENTRANCE DOORS
CONS GE 003 CONSTRUCTION GENERAL 1,410 0 06/10
806 HAM07WYTV WYCOFF GARDENS - CAMERAS DSGN 01/07 06/07
CONS GE 002 CONSTRUCTION GENERAL 3 0 06/10
806 HAM08BATV BARUCH ADDITION CCTV DSGN 01/09 06/09
CONS 003 CONSTRUCTION 150 0 06/10
806 HAM08BRTV BRACETTI PLAZA SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 5 0 06/10
806 HAM08BSTV SOUTHERN BOULEVARD SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 003 CONSTRUCTION GENERAL 75 0 06/10
806 HAM08DHTV DREW HAMILTON HOUSES SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 5 0 06/10
806 HAM08ERCR EAST RIVER DEVELOPMENT ALLIANCE - QUEENSBRIDGE SOUTH DSGN 03/08 08/08
CONS GE 003 CONSTRUCTION GENERAL 1,025 0 06/10
806 HAM08FENT FIRST HOUSES FRONT GATE BUZZER DSGN 01/09 06/09
CONS GE 003 CONSTRUCTION GENERAL 250 0 06/10
806 HAM08FKID FUTUREKIDS - COMPUTERS DSGN 08/07 01/08
CONS GE 003 CONSTRUCTION GENERAL 1 0 06/10
806 HAM08GMTV GOMPERS HOUSES SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 1 0 06/10
806 HAM08GNTV GLENMORE PLAZA SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 8 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 233
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM08HTEV HOLMES TOWERS ELEVATOR UPGRADE DSGN 01/09 06/09
CONS GE 003 CONSTRUCTION GENERAL 150 0 06/10
806 HAM08MHTV MANHATTANVILLE HOUSES SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 67 0 06/10
806 HAM08MLTV MILLBROOK HOUSES SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 8 0 06/10
806 HAM08RHTV RED HOOK HOUSES SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 003 CONSTRUCTION GENERAL 31 0 06/10
806 HAM08SBCC SOUTH BRONX COMMUNITY CORP SENIOR CENTER DSGN 01/09 06/09
CONS GE 003 CONSTRUCTION GENERAL 213 0 06/13
CONS GE 004 CONSTRUCTION GENERAL 637 0 06/10
806 HAM08SCAN SCAN LAGUARDIA - NEW ROOF DSGN 01/08 06/08
CONS GE 003 CONSTRUCTION GENERAL 300 0 06/10
806 HAM08SIHV STANLEY ISAACS NEIGHBORHOOD CENTER HVAC UPGRADE
CONS GE 006 CONSTRUCTION GENERAL 150 0 06/10
806 HAM08SISC STANLEY ISAACS SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 150 0 06/10
806 HAM08SNTV 131 ST. NICHOLAS AVENUE SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 2 0 06/10
806 HAM08VATV SECURITY CAMERAS AT CLINTON. CORSI, GAYLORD WHITE, E. RIVER DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 8 0 06/10
806 HAM08VLAD VLADECK HOUSES - GOOD COMPANIONS SC HVAC, KITCHEN, BATH DSGN 01/08 06/08
CONS GE 004 CONSTRUCTION GENERAL 300 0 06/10
CONS GE 005 CONSTRUCTION GENERAL 50 0 06/10
806 HAM08VLTV VLADECK HOUSES CCTV'S DSGN 06/08 11/08
CONS GE 004 CONSTRUCTION GENERAL 650 0 06/10
CONS GE 005 CONSTRUCTION GENERAL 110 0 06/10
806 HAM08VRTV SECURITY CAMERAS IN MANHATTAN DSGN 01/08 06/08
CONS GE 002 CONSTRUCTION GENERAL 10 0 06/10
806 HAM09CHTV COOPER PARK SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 1,875 0 06/10
806 HAM09DHLR DREW HAMILTON HOUSES LEARNING CENTER DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 100 0 06/10
806 HAM09FPTV FIORENTINO PLAZA SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 750 0 06/10
806 HAM09FWSR FT WASHINGTON SER FOR THE ELDERLY OFFICES, CLASSRM, COMP RM DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 200 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 234
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM09GRSR GRAND STREET SETTLEMENT RENOVATION (GOMPERS HOUSES) DSGN 01/09 06/09
CONS GE 003 CONSTRUCTION GENERAL 250 0 06/10
806 HAM09GSTV GOWANUS SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 250 0 06/10
806 HAM09GWTV GLENWOOD HOUSES SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 250 0 06/10
806 HAM09HTPY HOLMES TOWERS PLAY EQUIPMENT AND SAFETY LIGHTING DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 150 0 06/10
806 HAM09INLR INGERSOLL HOUSES LAUNDRY ROOM UPGRADE DSGN 01/09 06/09
CONS GE 003 CONSTRUCTION GENERAL 200 0 06/10
806 HAM09KING KING TOWERS CLOSED CIRCUIT TV
EQFN 002 EQUIPMENT AND FURNITURE 850 0 06/10
806 HAM09MHTV MOTT HAVEN SECURITY SYSTEM DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 350 0 06/10
806 HAM09MPAC MIDDLETOWN PLAZA SENIIOR CENTER AC UPGRADE DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 100 0 06/10
806 HAM09MTTV MELTZER TOWER SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 175 0 06/10
806 HAM09NITV ST. NICHOLAS HOUSES SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 1,775 0 06/10
806 HAM09NLCA NEW LANE SENIOR CENTER CANOPY AND LANDSCAPING DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 150 0 06/10
806 HAM09SHTV SHEEPSHEAD NOSTRAND SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 525 0 06/10
806 HAM09SIGE STANLEY ISAACS BACK-UP GENERATORS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 150 0 06/10
CONS GE 003 CONSTRUCTION GENERAL 100 0 06/10
806 HAM09SINB STANLEY ISAACS NEIGHBORHOOD CENTER RECEPTION AREA DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 40 0 06/10
806 HAM09THNK THROGGS NECK LIGHTING DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 60 0 06/10
806 HAM09UPRC UNITY PLAZA PARK RECREATION FACILITY DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
806 HAM09VMTV SECURITY CAMERAS AT JOHNSON, TAFT, WASHINGTON/LEXINGTON DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 450 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 235
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM09WDTV WOODSIDE HOUSES SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
806 HAM09WIRF WISE TOWERS - GODDARD RIVERSIDE COMMUNITY CENTER ROOF DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
806 HAM09WYTC WYCKOFF GARDENS SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 250 0 06/10
806 HAM10AJTV ANDREW JACKSON HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 350 0 06/10
806 HAM10ATCR ATLANTIC TERMINAL COMMUNITY ROOM DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 100 0 06/10
806 HAM10BTVC BROWNSVILLE AND TILDEN HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/10
806 HAM10BYCC BAYCHESTER COMMUNITY CENTER RECONSTRUCTION DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
806 HAM10CRTV CARLETON MANOR SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 214 0 06/10
806 HAM10C8TV CONEY ISLAND I SITE 8 SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 325 0 06/10
806 HAM10DHPL DREW HAMILTON HOUSES CENTER PLAYGROUND DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 65 0 06/10
806 HAM10DYTV DYCKMAN HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 165 0 06/10
806 HAM10FTCH FULTON AND CHELSEA HOUSES
CONS GE 001 CONSTRUCTION GENERAL 1,500 0 06/10
806 HAM10FTCP FUTUREKIDS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 250 0 06/10
806 HAM10GETV GLENWOOD HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 250 0 06/10
806 HAM10HMTV HAMMEL HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 2,500 0 06/10
806 HAM10LETV HERBERT LEHMAN SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 150 0 06/10
806 HAM10LWLE LILLIAN WALD HOUSES - LOISAIDA INC. ELECTRICAL UPGRADE DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 100 0 06/10
806 HAM10MAVC SECURITY CAMERAS - VARIOUS (DISTRICT 1) DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 875 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 236
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/11
806 HAM10MHTV MARBLE HILL SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 150 0 06/10
806 HAM10MHVC MARINER'S HARBOR SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/10
806 HAM10MOTV MOTT HAVEN SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 350 0 06/10
806 HAM10MUTV MURPHY HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 400 0 06/10
806 HAM10ORTV O'DWYER GARDENS SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 325 0 06/10
806 HAM10PATV PATTERSON HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 350 0 06/10
806 HAM10SHEC STEBBINS AVE- HEWITT PLACE (UNION AVE CONS) EXTERIOR COMP DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 250 0 06/10
806 HAM10SUTV SURFSIDE GARDENS/CONEY ISLAND SITES 4 & 5 - SECURITY CAMERAS
CONS GE 001 CONSTRUCTION GENERAL 1,750 0 06/10
806 HAM10SWBC SACK WERN HOUSES BASKETBALL COURT UPGRADE DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 300 0 06/10
806 HAM10VLTV VLADECK HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 815 0 06/10
806 HAM10VREN 303 VERNON AVENUE MAILBOXES, ENTRANCES, LOBBIES, CCTV DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/10
806 HAM10WITV WOODROW WILSON HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 150 0 06/10
806 HAM10WSTV 572 WARREN STREET SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 100 0 06/10
806 HAM10WYCR WYCKOFF GARDENS COMMUNITY ROOM DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 450 0 06/10
806 HAM4NYCHA NYCHA SECURITY SYSTEMS DSGN 01/05 06/05
CONS 002 CONSTRUCTION 200 0 06/10
806 HAM7NYCHA CCTV - JACOB RIIS, 344 EAST 28TH STREET AND VARIOUS OTHERS DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 5 0 06/10
806 HAM9NYCHA SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 800 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 237
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HA-K001 FMS #: 806 K01 HOUSING AUTHORITY BOROUGH PRESIDENT CITY CAPITAL SUBSIDIES, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $1,135,243.91 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,515,895.10 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $6,593,344.99 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,050 * * * 570 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,050 * 3,050
FORCST(C)* * * * * * * * * * * * 3,050 * 3,050
ACTUAL(C)* * * * 1,987 * 498 * * * * * * * * 2,485
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM01PPDC PROSPECT PLAZA - DAY CARE CENTER
CONS GE 006 CONSTRUCTION GENERAL 200 0 06/13
CONS GE 007 CONSTRUCTION GENERAL 200 0 06/13
806 HAM02PPHO PROSPECT PLAZA - HOMEOWNERSHIP (HOPE VI)
CONS GE 008 CONSTRUCTION GENERAL 170 0 06/13
806 HAM05HHCC Haber Houses Community Center Security Cameras
CONS GE 007 CONSTRUCTION GENERAL 50 0 06/10
806 HAM09BTTV BROWNSVILLE AND TILDEN SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 2,000 0 06/10
806 HAM09INLR INGERSOLL HOUSES LAUNDRY ROOM UPGRADE DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
806 HAM09MATV MARLBORO HOUSES SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 238
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HA-M001 FMS #: 806 M01 HOUSING AUTHORITY BOROUGH PRESIDENT CAPITAL SUBSIDIES, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $2,545,027.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $254,073.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $323,400.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 596 * * * * (C)* 2,044 * * * 750 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,044 * 2,044
FORCST(C)* * * * * * * * * * * * 2,044 * 2,044
ACTUAL(C)* * * * * 249 * * * * * * * * 249
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM04HUDR HUDSON GUILD RENOVATIN - CHELSEA ADDITION AND FULTON HOUSES DSGN 01/07 06/07
CONS 011 CONSTRUCTION 400 0 06/13
806 HAM06FWUP FORT WASHINGTON HOUSES SERVICES FOR THE ELDERLY DSGN 10/05 03/06
CONS GE 005 CONSTRUCTION GENERAL 200 0 06/13
CONS GE 012 CONSTRUCTION GENERAL 150 0 06/10
806 HAM07LSNC LINCOLN SQUARE NEIGHBORHOOD CENTER
CONS GE 003 CONSTRUCTION GENERAL 211 0 06/10
806 HAM08HSST HENRY STREET SETTLEMENT - GOOD COMPANIONS SR CTR RENOVATIONS
CONS GE 004 CONSTRUCTION GENERAL 450 0 06/10
CONS GE 005 CONSTRUCTION GENERAL 300 0 06/10
806 HAM08SIHV STANLEY ISAACS NEIGHBORHOOD CENTER HVAC UPGRADE
CONS GE 007 CONSTRUCTION GENERAL 385 0 06/10
806 HAM08WISE WISE TOWERS - GODDARD RIVERSIDE COMMUNITY CENTER UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 150 0 06/13
806 HAM09AATV AMSTERDAM HOUSES SECURITY CAMERAS DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 250 0 06/10
806 HAM09GRSR GRAND STREET SETTLEMENT RENOVATION (GOMPERS HOUSES) DSGN 01/09 06/09
CONS GE 004 CONSTRUCTION GENERAL 250 0 06/10
806 HAM09USKC UNION SETTLEMENT ASSOCIATION - UPGRADE KITCHEN AREA DSGN 01/09 06/09
CONS GE 002 CONSTRUCTION GENERAL 48 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 239
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HA-X001 FMS #: 806 X90 HOUSING AUTHORITY BOROUGH PRESIDENT CAPITAL PROJECTS, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $1,388,010.11 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $4,144,509.89 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,200 * * * 500 * (C)* 1,388 * * * 500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,388 * 1,388
FORCST(C)* * * * * * * * * * * * 1,388 * 1,388
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM06BSGI BOSTON SECOR GROUND IMPROVEMENTS
CONS GE 004 CONSTRUCTION GENERAL 500 0 06/13
806 HAM06MPLE MIDDLETON PLAZA SENIOR HOUSING LIGHTING AND ELECTRICAL DSGN 10/06 03/07
CONS GE 004 CONSTRUCTION GENERAL 20 0 06/10
806 HAM06TNIN THROGGS NECK HOUSES LIGHTING DSGN 01/06 06/06
CONS GE 005 CONSTRUCTION GENERAL 43 0 06/10
CONS GE 006 CONSTRUCTION GENERAL 75 0 06/10
806 HAM07PPCR PELHAM PARKWAY HOUSES - COMMUNITY ROOM UPGRADE DSGN 01/07 06/07
CONS GE 008 CONSTRUCTION GENERAL 50 0 06/10
806 HAM10EDTV EDENWALD HOUSES SECURITY CAMERAS DSGN 01/10 06/10
CONS GE 001 CONSTRUCTION GENERAL 1,200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 240
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HA-1 FMS #: 806 900 HOUSING AUTHORITY CITY CAPITAL SUBSIDIES
AVAILABLE BALANCE AS OF: 11/30/09 $49,663,530.04 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $34,698,266.31 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $136,721,139.65 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 3,897 * 26,244 * 7,230 * 23,641 * (C)* 43,725 * 25,994 * 6,573 * 21,789 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 747-* * * * * * * * * * * 44,472 * 43,725
FORCST(C)* 747-* * * * * * * * * * * 44,472 * 43,725
ACTUAL(C)* 747-* * * * * * * * * * * * 747-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM02SABW SAMUELS HOUSES - BRICK WORK
CONS GE 003 CONSTRUCTION GENERAL 680 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 68 0 06/13
CONS GE 005 CONSTRUCTION GENERAL 823 0 06/12
CTGY GE 006 CONTINGENCY GENERAL 82 0 06/12
806 HAM02USCC (WHITE) UNION SETTLEMENT ASSOC. - COMM. CTR. RENOVATION DSGN 01/07 06/07
CONS GE 010 CONSTRUCTION GENERAL 325 0 06/10
CTGY GE 011 CONTINGENCY GENERAL 33 0 06/10
806 HAM04LHCC LINDEN HOUSES COMMUNITY CENTER DSGN 01/09 06/09
CONS 008 CONSTRUCTION 981 0 06/13
806 HAM04LIRF LINDEN HOUSES - REPLACE ROOF FANS
CONS GE 003 CONSTRUCTION GENERAL 287 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 29 0 06/13
806 HAM04SHBE SAMUELS HOUSES - BUILDING ENTRANCES
CONS GE 003 CONSTRUCTION GENERAL 1,218 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 122 0 06/13
806 HAM04SMED ST. MARY'S PARK - ELEVATOR DOORS
CONS EV 001 CONSTRUCTION ELEVATORS/ESCALATORS 2,600 0 06/10
CTGY EV 002 CONTINGENCY ELEVATORS/ESCALATORS 260 0 06/10
806 HAM05BOEC Boulevard Exterior Compactors DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 374- 0 07/09
CTGY GE 004 CONTINGENCY GENERAL 37- 0 07/09
CONS GE 005 CONSTRUCTION GENERAL 374 0 06/10
CTGY GE 006 CONTINGENCY GENERAL 37 0 06/10
CONS GE 007 CONSTRUCTION GENERAL 373 0 06/10
CTGY GE 008 CONTINGENCY GENERAL 37 0 06/10
806 HAM05EDTF EDENWALD HOUSES TRACK AND FIELD DSGN 01/05 06/05
CONS GE 007 CONSTRUCTION GENERAL 91 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 241
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HAM06BLRF BOULEVARD HOUSES - REPLACEMENT OF ROOFS
CONS GE 005 CONSTRUCTION GENERAL 1,601 0 06/13
CTGY GE 006 CONTINGENCY GENERAL 160 0 06/13
CONS GE 007 CONSTRUCTION GENERAL 400 0 06/13
CTGY GE 08 CONTINGENCY GENERAL 40 0 06/13
806 HAM06BOBK BOULEVARD BRICKWORK
CONS GE 011 CONSTRUCTION GENERAL 13 0 06/10
CTGY GE 012 CONTINGENCY GENERAL 1 0 06/10
806 HAM06BOCO BOULEVARD HOUSES - GROUNDS AND COMPACTORS DSGN 01/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 373- 0 07/09
CTGY GE 004 CONTINGENCY GENERAL 37- 0 07/09
806 HAM06BOVT BOULEVARD HOUSES - RADIATOR VALVES & TRAPS
CONS GE 003 CONSTRUCTION GENERAL 400 0 06/13
CTGY GE 04 CONTINGENCY GENERAL 40 0 06/13
806 HAM06IHWH INSTANTANEOUS HOT WATER HEATERS
CONS 008 CONSTRUCTION 9,552 0 06/18
806 HAM06MHEL Manhattanville Houses Elevators DSGN 01/07 06/07
CONS GE 007 CONSTRUCTION GENERAL 42 0 06/10
806 HAM07BYEL BAYVIEW HOUSES - ELEVATORS
CONS GE 001 CONSTRUCTION GENERAL 2,500 0 06/11
CTGY GE 002 CONTINGENCY GENERAL 250 0 06/11
806 HAM07VENE VARIOUS ENERGY INITIATIVES - HEATING, ELECTRICAL, LIGHTING
CONS GE 005 CONSTRUCTION GENERAL 18 0 06/10
CTGY GE 006 CONTINGENCY GENERAL 2 0 06/10
806 HAM08ODTV O'DWYER GARDENS SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 003 CONSTRUCTION GENERAL 3 0 06/10
806 HAM08RHTV RED HOOK HOUSES SECURITY CAMERAS DSGN 01/08 06/08
CONS GE 004 CONSTRUCTION GENERAL 34 0 06/10
806 HAM08RUHI RUTGERS HOUSES ENERGY INITIATIVES DSGN 03/08 08/08
CONS GE 003 CONSTRUCTION GENERAL 1,045 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 105 0 06/13
CONS GE 007 CONSTRUCTION GENERAL 12 0 06/10
CTGY GE 008 CONTINGENCY GENERAL 1 0 06/10
806 HAM08SMRR ST. MARY'S PARK HOUSES - ROOFING REPLACEMENT
CONS GE 003 CONSTRUCTION GENERAL 1,359 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 136 0 06/13
806 HAM09IHWH INSTANTANEOUS HOT WATER HEATERS DSGN 01/09 06/09
CONS 002 CONSTRUCTION 25,000 0 06/10
806 HAM09LHKU LINDEN HOUSES - KITCHEN UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 3,391 0 06/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 242
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CTGY GE 004 CONTINGENCY GENERAL 339 0 06/13
806 HAM09SHRU SAMUELS HOUSES - ROOFING UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 340 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 34 0 06/13
806 HAM10BYRU BAYVIEW HOUSES - ROOFING UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 2,800 0 06/17
CTGY GE 004 CONTINGENCY GENERAL 280 0 06/17
806 HAM10EAEC 344 EAST 28TH STREET ENERGY CONSERVATION
CONS GE 001 CONSTRUCTION GENERAL 1,128 0 06/10
806 HAM10IHWH INSTANTANEOUS HOT WATER HEATERS DSGN 01/10 06/10
CONS 001 CONSTRUCTION 14,459 0 06/10
CONS 002 CONSTRUCTION 3,600 0 06/13
806 HAM10SAKU SAMUEL HOUSES KITCHEN UPGRADE
CONS GE 005 CONSTRUCTION GENERAL 3,300 0 06/16
CTGY GE 006 CONTINGENCY GENERAL 330 0 06/16
806 HAM10SHBU SAMUELS HOUSES - BATHROOM UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 1,669 0 06/16
CTGY GE 004 CONTINGENCY GENERAL 167 0 06/16
806 HAM10STBU ST. MARY'S PARK HOUSES - BATHROOM UPGRADE
CO#: GE CONS 001 CONSTRUCTION 5,750 0 06/12
CO#: GE CTGY 002 CONTINGENCY 575 0 06/12
806 HAM11BHKU BOULEVARD HOUSES - KITCHEN UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 5,892 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 589 0 06/13
806 HAM11IHWH INSTANTANEOUS HOT WATER HEATERS
CONS 001 CONSTRUCTION 23,494 0 06/11
806 HAM12BHBU BOULEVARD HOUSES - BATHROOM UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 5,377 0 06/14
CTGY GE 004 CONTINGENCY GENERAL 538 0 06/14
806 HAM12BHIC BOULEVARD HOUSES - INTERIOR COMPACTORS
CONS GE 003 CONSTRUCTION GENERAL 595 0 06/13
CTGY GE 004 CONTINGENCY GENERAL 90 0 06/13
806 HAM12BYIC BAYVIEW HOUSES - INTERIOR COMPACTORS
CONS GE 003 CONSTRUCTION GENERAL 470 0 06/14
CTGY GE 004 CONTINGENCY GENERAL 47 0 06/14
806 HAM12SMBR ST. MARY'S PARK HOUSES - BOILER ROOM UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 1,600 0 06/15
CTGY GE 004 CONTINGENCY GENERAL 160 0 06/15
806 HAM13LHBU LINDEN HOUSES - BATHROOM UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 5,916 0 06/15
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 243
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CTGY GE 004 CONTINGENCY GENERAL 592 0 06/15
806 HAM13SHBR SAMUELS HOUSES - BOILER ROOM UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 2,607 0 06/14
CTGY GE 004 CONTINGENCY GENERAL 261 0 06/14
806 HAM14CAVP CASTLE HILL HOUSES VACUUM PUMPS
CONS GE 003 CONSTRUCTION GENERAL 1,200 0 06/15
CTGY GE 004 CONTINGENCY GENERAL 120 0 06/15
806 HAM14MABR MARLBORO HOUSES BOILER REPLACEMENT
CONS GE 003 CONSTRUCTION GENERAL 4,000 0 06/16
CTGY GE 004 CONTINGENCY GENERAL 400 0 06/16
806 HAM15BABT BAYVIEW HOUSES BATHROOM RENOVATION
CONS GE 003 CONSTRUCTION GENERAL 1,930 0 06/17
CTGY GE 004 CONTINGENCY GENERAL 193 0 06/17
806 HAM15CABT CASTLE HILL HOUSES BATHROOM UPGRADE
CONS GE 003 CONSTRUCTION GENERAL 4,500 0 06/17
CTGY GE 004 CONTINGENCY GENERAL 450 0 06/17
806 HAM19BYET BAYCHESTER ELECTRICAL UPGRADE
CONS GE 001 CONSTRUCTION GENERAL 480 0 06/19
CTGY GE 002 CONTINGENCY GENERAL 48 0 06/19
806 HAM19ETEL 344 EAST 28TH STREET ELEVATOR UPGRADE
CONS EV 001 CONSTRUCTION ELEVATORS/ESCALATORS 1,500 0 06/19
CTGY EV 002 CONTINGENCY ELEVATORS/ESCALATORS 150 0 06/19
806 HAM19RTRF RUTGERS ROOFING
CONS GE 001 CONSTRUCTION GENERAL 2,308 0 06/19
CTGY GE 002 CONTINGENCY GENERAL 231 0 06/19
806 HAM19SMBK ST. MARY'S PARK BRICKWORK
CONS GE 001 CONSTRUCTION GENERAL 5,446 0 06/19
CTGY GE 002 CONTINGENCY GENERAL 545 0 06/19
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 244
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HA HOUSING AUTHORITY
AVAILABLE BALANCE AS OF: 11/30/09 $99,302,697.59 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $55,618,803.23 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 20,263 * 27,244 * 7,230 * 24,141 103,028 * 26,994 * 6,573 * 29,066
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -747 * -747 * -747 0 * 0 * 0
AUG 0 * 0 * 0 0 * 0 * 0
SEPT 0 * 0 * 0 0 * 0 * 0
OCT 0 * 0 * 5,527 0 * 0 * 0
NOV 0 * 0 * 7,431 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 0 * 0 * 0 0 * 0 * 0
APRIL 0 * 0 * 0 0 * 0 * 0
MAY 0 * 0 * 0 0 * 0 * 0
JUNE 103,775 * 103,775 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
103,028 * 103,028 * 12,211 0 * 0 * 0
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 245
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-M215 FMS #: 841 M15 IMPROVEMENT TO HIGHWAY BRIDGE AND STRUCTURES, MAHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $200,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 200 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1221 E25TH STREET PEDESTRIAN BRIDGE OVER FDR DEVSCOPE 06/08 06/15
DSGN 008 DESIGN 200 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-61 FMS #: 841 932 LAND ACQUISITION FOR HIGHWAY BRIDGES
AVAILABLE BALANCE AS OF: 11/30/09 $22,711,544.59 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $10,500.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,752,734.07 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 12,802 * 5,976 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 22 * * * * * 23 * * 330 * * 12,427 * 12,802
FORCST(C)* * * 22 * * * * * 23 * * 330 * * 12,427 * 12,802
ACTUAL(C)* * * 17 * 120 * * * * * * * * * 137
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK548 21ST AVE RR BR & 64TH ST #2-24382-1/TN35190 DEVSCOPE 07/06 06/07
SITE AQ 026 SITE ACQUISITION 556 0 06/16
841 HBQ1112 FRESH POND RD/METROPOLITAN 1-24756 DEVSCOPE 07/04 06/05
CO#: A SITE AQ 017 SITE ACQUISITION 23 0 02/10
SITE AQ 026 SITE ACQUISITION 38 0 06/10
SITE AQ 036 SITE ACQUISITION 3,816 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 246
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX199 E153RD ST BR AT PARK AVE OVER RR #2-24157-0/0751 73 DEVSCOPE 07/03 06/04
SITE AQ 040 SITE ACQUISITION 35 0 06/10
CO#: A SITE AQ 064 SITE ACQUISITION 313 0 04/10
CONS 081 CONSTRUCTION 5,976 0 06/11
DSGN TD 082 DESIGN TOTAL DESIGN 57 0 06/10
SITE AQ 084 SITE ACQUISITION 120 0 06/10
CO#: A SITE AQ 085 SITE ACQUISITION 17 0 04/10
SITE AQ 086 SITE ACQUISITION 22 0 09/09
SITE AQ 089 SITE ACQUISITION 8,361 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-199 FMS #: 841 353 RECONSTRUCTION OF BRIDGE AND APPROACHES AT EAST 153RD STREET
AVAILABLE BALANCE AS OF: 11/30/09 $98,318,503.75 (CITY) $20,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,612,711.71 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $9,165,867.54 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 974 * 281 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 347 * * * * * * * 627 * * * 974
FORCST(C)* * * 347 * * * * * * * 627 * * * 974
ACTUAL(C)* * * * 627 * * * * * * * * * 627
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX199 E153RD ST BR AT PARK AVE OVER RR #2-24157-0/0751 73 DEVSCOPE 07/03 06/04
CNSP SU 012 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 4,481 0 04/19
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 3,317 0 04/20
DSGN TD 051 DESIGN TOTAL DESIGN 49 0 09/09
DSGN TD 053 DESIGN TOTAL DESIGN 53 0 09/09
CONS 078 CONSTRUCTION 99,000 0 06/20
DSGN TD 080 DESIGN TOTAL DESIGN 284 0 09/09
CNSP SU 083 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 627 0 04/10
DSGN FD 088 DESIGN FINAL DESIGN 39- 0 09/09
CNSP SU 090 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 281 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 247
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-215 FMS #: 841 362 IMPROVEMENTS TO HIGHWAY BRIDGES & STRUCTURES, CITYWIDE.
AVAILABLE BALANCE AS OF: 11/30/09 $395,361,770.02 (CITY) $95,715,860.99 (NON-CITY)
CONTRACT LIABILITY: $67,608,780.86 (CITY) $320,096.44 (NON-CITY)
ITD EXPENDITURES: $434,376,077.56 (CITY) $19,728,920.29 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 21,319 * 39,276 * 41,513 * 23,869 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 13,310 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 255 * 8,661 * * * 387 * * * * * * * 12,016 * 21,319
FORCST(C)* 255 * 8,661 * * * 387 * * * * * * * 12,016 * 21,319
ACTUAL(C)* * 1,719 * * * * * * * * * * * 1,719
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 13,310 * 13,310
FORCST(N)* * * * * * * * * * * * 13,310 * 13,310
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HB-BIDSAD ADVERTISEMENT FOR CAPITAL BRIDGE PROJECTS DEVSCOPE 06/08 06/09
CONS HB 011 CONSTRUCTION HIGHWAY BRIDGES 100 0 06/10
841 HBCREPL98 COMPONENT REHAB FY 98 ESA DEVSCOPE 06/06 05/07
CO#: 5 IFSP 017 IFA CONSTRUCTION SUPERVIS 500 0 06/10
841 HBCRRWW COMPONENT REHAB OF BRIDGES CITYWIDE, WHEN AND WHERE DEVSCOPE 06/09 06/10
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 1 0 06/10
841 HBCR00 COMP REHAB CONST DEVSCOPE 07/03 06/04
CONS GE FS1 CONSTRUCTION GENERAL 0 2,500 06/10
CONS GE 001 CONSTRUCTION GENERAL 2,691 0 06/10
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 139 0 06/10
CONS TR 027 CONSTRUCTION TRACKS AND RAILS 1,890 0 06/10
CONS GE 031 CONSTRUCTION GENERAL 0 3,800 06/10
CNSP SU 032 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,520 0 08/09
CO#: 3 IFDS 601 IFA DESIGN 225 0 06/10
841 HBCR01A COMP REHAB CONST ( A CONTRACT) DEVSCOPE 06/04 06/05
CONS GE 001 CONSTRUCTION GENERAL 8,946 0 06/12
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,086 0 06/12
CONS TR 003 CONSTRUCTION TRACKS AND RAILS 1,878 0 06/12
CO#: 2 IFDS 600 IFA DESIGN 200 0 06/10
841 HBCR01B COMP REHAB 01 CONST (B CONTRACT) DEVSCOPE 06/04 06/05
CONS GE 001 CONSTRUCTION GENERAL 9,355 0 06/12
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,178 0 06/12
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 2,262 0 06/12
SVCS NV 008 SERVICES SPECIAL TECHNICAL INVESTI 57 0 06/10
841 HBCR01C COMPONENT REHABILITATION 01C CONSTRUCTION DEVSCOPE 07/04 06/05
CONS GE 001 CONSTRUCTION GENERAL 8,262 0 06/12
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,000 0 06/12
CONS TR 003 CONSTRUCTION TRACKS AND RAILS 1,000 0 06/12
CO#: 1 IFDS 008 IFA DESIGN 473 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 248
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
DSGN TD 009 DESIGN TOTAL DESIGN 2 0 06/10
SVCS NV 010 SERVICES SPECIAL TECHNICAL INVESTI 15 0 06/10
841 HBCR02A COMPONENT REHABILITATION 02A CONSTRUCTION DEVSCOPE 07/05 07/06
CONS GE 001 CONSTRUCTION GENERAL 6,785 0 06/13
SVCS NV 003 SERVICES SPECIAL TECHNICAL INVESTI 210 0 06/11
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,671 0 06/13
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 313 0 06/13
841 HBCR02B COMPONENT REHABILITATION 02B CONSTRUCTION DEVSCOPE 07/04 06/05
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 210 0 06/11
CONS GE 003 CONSTRUCTION GENERAL 9,375 0 06/14
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,570 0 06/14
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 1,800 0 06/14
841 HBCR03A COMPONENT REHABILITATION 03A CONSTRUCTION DEVSCOPE 07/05 06/06
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 228 0 06/12
CONS GE 003 CONSTRUCTION GENERAL 6,814 0 06/14
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 306 0 06/14
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,662 0 06/14
841 HBCR03B COMPONENT REHABILITATION 03B CONSTRUCTION DEVSCOPE 07/05 06/06
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 218 0 06/12
CONS GE 003 CONSTRUCTION GENERAL 7,838 0 06/16
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,913 0 06/16
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 352 0 06/16
841 HBCR98B COMP REHAB CONST
CNSP SU 011 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 109 0 06/10
SVCS NV 012 SERVICES SPECIAL TECHNICAL INVESTI 7 0 06/10
CONS GE 018 CONSTRUCTION GENERAL 312 0 06/10
CONS GE 019 CONSTRUCTION GENERAL 483 0 06/10
841 HBCR99A COMP CONST REHAB DEVSCOPE 07/00 06/01
CONS GE 006 CONSTRUCTION GENERAL 13 0 06/10
CONS GE 013 CONSTRUCTION GENERAL 255 0 07/09
841 HBCR99B COMP REHAB CONST
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 998 0 06/10
SVCS NV 009 SERVICES SPECIAL TECHNICAL INVESTI 385 0 06/10
CONS GE 010 CONSTRUCTION GENERAL 1,374 0 06/10
CONS TR 011 CONSTRUCTION TRACKS AND RAILS 205 0 06/10
CONS GE 014 CONSTRUCTION GENERAL 54- 0 06/10
841 HBC10YR07 BRIDGE 10 YEAR PLAN 2007
EQFN 006 EQUIPMENT AND FURNITURE 100 0 06/12
EQFN 007 EQUIPMENT AND FURNITURE 100 0 06/13
EQFN 008 EQUIPMENT AND FURNITURE 100 0 06/14
EQFN 013 EQUIPMENT AND FURNITURE 500 0 06/15
EQFN 014 EQUIPMENT AND FURNITURE 500 0 06/16
EQFN 015 EQUIPMENT AND FURNITURE 500 0 06/17
EQFN 018 EQUIPMENT AND FURNITURE 500 0 06/18
EQFN 019 EQUIPMENT AND FURNITURE 500 0 06/19
EQFN 020 EQUIPMENT AND FURNITURE 7,302 0 06/14
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 249
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBC10YR13 BRIDGE 10 YEAR PLAN FY 2013
CONS 007 CONSTRUCTION 3,423 0 06/19
841 HBKC062 19TH AVENUE OVER NYCTA 2-24371 DEVSCOPE 07/06 06/07
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 595 0 06/18
CONS TR 006 CONSTRUCTION TRACKS AND RAILS 2,552 0 06/18
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 10,627 0 06/18
SVCS 018 SERVICES 27 0 06/18
DSGN 019 DESIGN 379 0 06/10
841 HBKC064 BEVERLY RD OVER NYCTA(BIN2-24310) DEVSCOPE 07/03 06/04
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 502 0 06/14
CONS GE 006 CONSTRUCTION GENERAL 5,020 0 06/14
CONS TR 007 CONSTRUCTION TRACKS AND RAILS 867 0 06/14
SVCS NV 013 SERVICES SPECIAL TECHNICAL INVESTI 307 0 06/14
841 HBKC1126 27TH AVENUE/BELT PARKWAY (BIN 2-23133) DEVSCOPE 07/99 06/00
CNSP SU 001 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 84 0 06/15
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 840 0 06/15
841 HBKC1140 CONDUIT BLVD/ATLANTIC AVENUE (BIN 2-24446) DEVSCOPE 07/05 06/06
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 177 0 06/15
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 1,826 0 06/15
841 HBK1107 COMPONENT REHAB OF GREENPOINT AVE BR/NEWTOWN CREEK
CONS 006 CONSTRUCTION 294 0 06/10
841 HBMC032 WEST 43RD STREET / AMTRAK 30 ST BRANCH 2-24509-0 DEVSCOPE 07/01 06/02
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 831 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 5,539 0 06/20
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 1,335 0 06/20
SVCS NV 013 SERVICES SPECIAL TECHNICAL INVESTI 270 0 06/20
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 82 0 06/10
841 HBMC033 WEST 47 STREET / AMTRAK 30 ST BRANCH 2-245130 DEVSCOPE 07/04 07/05
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 845 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 5,633 0 06/20
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 1,182 0 06/20
SVCS NV 012 SERVICES SPECIAL TECHNICAL INVESTI 273 0 02/20
CONS TR 015 CONSTRUCTION TRACKS AND RAILS 25 0 06/15
841 HBMC034 WEST 49TH STREET / AMTRAK 30 ST BRANCH 2-245150 DEVSCOPE 07/99 06/00
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 964 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 6,427 0 06/20
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 1,397 0 06/20
SVCS NV 011 SERVICES SPECIAL TECHNICAL INVESTI 275 0 06/20
CONS TR 013 CONSTRUCTION TRACKS AND RAILS 41 0 06/10
841 HBMC035 WEST 50 TH STREET / AMTRAK 30 ST BRANCH 2-24534-0 DEVSCOPE 07/99 06/00
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 870 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 6,046 0 06/20
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 1,397 0 06/20
SVCS NV 011 SERVICES SPECIAL TECHNICAL INVESTI 225 0 06/20
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 250
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBMC036 WEST 53RD STREET / AMTRAK 30 ST BRANCH 2-24518-0 DEVSCOPE 07/99 06/00
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 975 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 8,401 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 1,454 0 06/20
SVCS NV 011 SERVICES SPECIAL TECHNICAL INVESTI 325 0 06/20
CONS TR 013 CONSTRUCTION TRACKS AND RAILS 82 0 06/10
841 HBMC037 WEST 33RD STREET / LAND ADJ TO AMTRAK 2-24501C DEVSCOPE 07/03 06/04
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 355 0 06/19
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 2,958 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 558 0 06/19
841 HBMP2030 PARK ROW PEDESTRIAN BRIDGE DEVSCOPE 06/08 06/09
CONS GE 004 CONSTRUCTION GENERAL 0 7,010 06/10
841 HBM1145B W. 153RD ST. OVER A.C. POWELL BLVD. 2-24671 DEVSCOPE 06/03 06/04
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 314 0 06/17
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 2,618 0 06/17
841 HBM1159 WARDS ISLAND PEDESTRIAN BR/HARLEM RIVER 2-24062-0 DEVSCOPE 07/05 06/06
CONS HB 017 CONSTRUCTION HIGHWAY BRIDGES 1,400 0 06/10
841 HBQC059 45TH AVE / CONRAIL 2-24743-0 DEVSCOPE 07/99 06/00
CNSP SU 001 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 144 0 06/14
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 1,201 0 06/14
841 HBQC061 MARKWOOD ROAD / JACKIE ROBINISON PKWY 2-230190 DEVSCOPE 07/99 06/00
CNSP SU 001 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 119 0 06/14
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 1,193 0 06/14
841 HBQC064 678I SB TO BCIP EB/ACCESS RD FROM 678I 2-266229 DEVSCOPE 07/06 06/07
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 1,574 0 06/19
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 264 0 06/16
841 HBQC1129 130TH STREET/BELT PARKWAY (BIN 2-23159) DEVSCOPE 07/99 06/00
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 318 0 06/15
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 3,175 0 06/15
841 HBQC1165 WOODHAVEN BLVD/ATLANTIC 2-248019 DEVSCOPE 07/08 06/09
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 928 0 06/15
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 9,283 0 06/15
841 HBQ1162E BORDEN AVE BRIDGE EMERGENCY WORK DEVSCOPE 07/09 06/10
CONS 004 CONSTRUCTION 670 0 06/10
CONS 005 CONSTRUCTION 225 0 06/10
CONS 006 CONSTRUCTION 28 0 08/09
CO#: 1 IFSP 600 IFA CONSTRUCTION SUPERVIS 500 0 06/10
841 HBQ1208 LINDEN BLVD BRIDGE OVER CROSS ISLAND PKWY , QUEENS 2-23175-0 DEVSCOPE 06/06 06/07
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 10,792 0 06/16
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,079 0 06/16
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 251
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBRC036 REPLACEMENT OF CULVERT @ GALLOWAY AVE/MARIANNE ST - R-00010 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 111 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 18 0 06/14
841 HBRC037 REPLACEMENT OF CULVERT @ FOREST AVE/CRISTAL AVE - R-00011 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 671 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 113 0 06/14
841 HBRC038 REPLACEMENT OF CULVERT @ NAUGHTON AVE/PATTERSON AVE - R00013 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 2,236 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 375 0 06/14
DSGN 004 DESIGN 50 0 06/10
841 HBRC039 REPLACEMENT OF CULVERT @ MIDLAND AVE/HYLAN BLVD - R-00023 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 2,528 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 424 0 06/14
DSGN 004 DESIGN 50 0 06/10
841 HBRC040 REPLACEMENT OF CULVERT @ ROCKLAND AVE/BRIELLE AVE - R-00034 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 178 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 31 0 06/14
841 HBRC041 REPLACEMENT OF CULVERT @ FOSTER AVE/RANDALL AVE - R-00068 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 456 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 77 0 06/14
841 HBRC042 REPLACEMENT OF CULVERT @ GREGG PL/RANDALL AVE - R-00069 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 523 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 87 0 06/14
841 HBRC043 REPLACEMENT OF CULVERT @ ARTHUR KILL RD/MULDOON AVE - R00084 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 494 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 83 0 06/14
841 HBRC044 REPLACEMENT OF CULVERT @ RICHMOND HILL RD/RICHMOND RD R0009 DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 402 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 67 0 06/14
841 HBRC045 REPLACEMENT OF CULVERT @ ARTHUR KILL RD/RIDGEWOOD AV DEVSCOPE 07/05 06/06
CONS GE 002 CONSTRUCTION GENERAL 1,050 0 06/14
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 176 0 06/14
841 HBRC1144 SIMONSON AVENUE/WALKER AVENUE (BIN R-00047) DEVSCOPE 07/98 06/99
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 46 0 06/20
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 476 0 06/20
841 HBRC1146 VAN NAME AVE BRIDGE OVER B&O RAILROAD BIN 2-249130 DEVSCOPE 07/01 06/02
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 54 0 06/15
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 541 0 06/15
841 HBRC1147 UNION AVE BR / NETHERLAND AVE R-00050 DEVSCOPE 07/99 06/00
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 43 0 06/20
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 541 0 06/20
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 252
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBRC1148 HARBOR ROAD BR / DUBLIN PL (BIN R-00051) DEVSCOPE 07/98 06/99
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 52 0 06/20
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 520 0 06/20
841 HBRC1149 ARTHUR KILL ROAD BR/ ARTHUR KILL STREAM 2-249820 DEVSCOPE 07/01 07/02
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,211 0 06/20
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 2,492 0 06/20
841 HBRFDR FDR Drive, cross streets 14th and 15th streets
CONS 001 CONSTRUCTION 7,100 0 08/09
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 387 0 11/09
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 13 0 08/09
841 HBR10COMP TEN YR COMP
CONS GE 003 CONSTRUCTION GENERAL 16 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 294 0 06/11
CONS GE 011 CONSTRUCTION GENERAL 15,000 0 06/13
CONS GE 012 CONSTRUCTION GENERAL 15,000 0 06/14
CONS GE 013 CONSTRUCTION GENERAL 15,000 0 06/15
CONS GE 014 CONSTRUCTION GENERAL 15,000 0 06/16
CONS GE 015 CONSTRUCTION GENERAL 15,000 0 06/17
CONS GE 016 CONSTRUCTION GENERAL 15,000 0 06/18
CONS GE 017 CONSTRUCTION GENERAL 15,000 0 06/19
CONS GE 018 CONSTRUCTION GENERAL 160 0 06/14
841 HBXC024 HENRY HUDSON PARKWAY/ KAPPOCK ST 2-22944-0 DEVSCOPE 07/08 06/09
SVCS NV 001 SERVICES SPECIAL TECHNICAL INVESTI 67 0 06/15
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 223 0 06/15
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 2,234 0 06/15
841 HBXC1134 EAST 169TH STREET/METRO-NORTH (BIN 2-24167) DEVSCOPE 07/99 06/00
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 159 0 06/15
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 1,588 0 06/15
841 HBXC1138 BRUCKNER EXPRESSWAY/AMTRAK (BIN 2-07692-9) DEVSCOPE 07/05 06/06
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 2,000 0 06/15
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 200 0 06/15
SVCS NV 004 SERVICES SPECIAL TECHNICAL INVESTI 60 0 06/15
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 300 0 06/15
841 HBX1215 E. 175TH ST/METRO NORTH RR HAR 2-24174-0 TD PKG 1 DEVSCOPE 07/05 06/06
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 373 0 06/19
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 3,381 0 06/19
841 HBX1216 MOSHOLU PKWY/BRONX RIVER 2-23025-0 (TD PKG) DEVSCOPE 07/05 06/06
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,688 0 06/19
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 15,295 0 06/19
850 HBPED DESIGN/BUILT FOR VARIOUS PED BRIDGES, CITYWIDE DEVSCOPE 07/00 06/01
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 7,065 0 06/11
CONS TR 003 CONSTRUCTION TRACKS AND RAILS 2,930 0 06/11
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 4,218 0 06/11
CNSP SU 011 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,325 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 253
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS HB 012 CONSTRUCTION HIGHWAY BRIDGES 11,000 0 06/11
850 HBPED100Q PED BRIDGES - 51 ST (Q), 216 ST (Q) & E 81 ST (M) DEVSCOPE 07/04 09/04
CONS HB 008 CONSTRUCTION HIGHWAY BRIDGES 2,094 0 06/11
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 2,567 0 06/11
CO#: AE IFDS DS 011 IFA DESIGN DESIGN 160 0 06/10
850 HBPED200K PED BRIDGE - WEST 8 ST DEVSCOPE 02/09 05/09
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 6,363 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-432 FMS #: 841 578 REHABILITATION OF BRIDGE AT HONEYWELL STREET, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $960,223.67 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,873,848.64 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $75,477,997.64 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * 129 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ432 HONEYWELL ST BR/ LIRR #2-24732-1/X753 03 DEVSCOPE 07/03 06/04
CONS HB 028 CONSTRUCTION HIGHWAY BRIDGES 129 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 254
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-448 FMS #: 841 603 STRUCTURAL REHABILITATION OF BRIDGE AT QUEENS BOULEVARD, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $2,911,291.39 (CITY) $22,094,690.27 (NON-CITY)
CONTRACT LIABILITY: $3,066,822.71 (CITY) $4,457,803.30 (NON-CITY)
ITD EXPENDITURES: $43,816,673.89 (CITY) $29,761,506.43 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 742 * 315 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 742 * 742
FORCST(C)* * * * * * * * * * * * 742 * 742
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ448 QUEENS BLVD RR BR (RT25) @ JACKSON AVE #2-24731-0/X041 45 DEVSCOPE 07/96 06/97
CONS HB 143 CONSTRUCTION HIGHWAY BRIDGES 315 0 06/11
CO#: A2 LEGL 156 LEGAL SERVICES 742 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-530 FMS #: 841 427 RECONST & STRUCT REHAB R.R. BDGE PARKSIDE & OCEAN AVE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $428,554.62 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $309,472.97 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,536,758.52 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 1,033 * (C)* * * * 1,460 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK530 PARKSIDE AVE AND OCEAN AVE RR BR #2-24302-0/TN,,,,? DEVSCOPE 07/06 06/07
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,148 0 06/13
CONS TR 010 CONSTRUCTION TRACKS AND RAILS 2,111 0 06/15
SVCS NV 024 SERVICES SPECIAL TECHNICAL INVESTI 233 0 06/15
CNSP SU 025 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 23 0 06/13
DSGN TD 028 DESIGN TOTAL DESIGN 289 0 06/13
CONS GE 029 CONSTRUCTION GENERAL 11,664 0 06/15
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 255
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-531 FMS #: 841 428 RECONST & STRUCT REHAB R.R. BDGE CATON & OCEAN AVE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $536,238.23 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $367,767.30 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,559,198.67 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * 265 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK531 CATON AVE/BMT SUBWAY, BRIGHTON 2-24305-0/TN35130 DEVSCOPE 07/04 06/05
CNSP SU 011 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,060 0 06/19
CONS TR 013 CONSTRUCTION TRACKS AND RAILS 2,267 0 06/19
CONS HB 014 CONSTRUCTION HIGHWAY BRIDGES 14,880 0 06/19
SVCS NV 032 SERVICES SPECIAL TECHNICAL INVESTI 319 0 06/19
DSGN TD 036 DESIGN TOTAL DESIGN 265 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-538 FMS #: 841 623 RECONST & STRUCT REHAB BDGE 17TH AVE & 63RD ST, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $1,591,096.67 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $511,464.26 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,378,679.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 324 * * * * (C)* 562 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 562 * 562
FORCST(C)* * * * * * * * * * * * 562 * 562
ACTUAL(C)* * * 60 * * * * * * * * * * 60
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK538 17TH AVE & 63RD ST BR #2-24369-0/TN35150 DEVSCOPE 07/99 06/00
CNSP SU 019 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 60 0 06/10
SVCS NV 021 SERVICES SPECIAL TECHNICAL INVESTI 180 0 06/10
CONS HB 024 CONSTRUCTION HIGHWAY BRIDGES 54 0 06/10
CONS TR 035 CONSTRUCTION TRACKS AND RAILS 208 0 06/10
CONS HB 043 CONSTRUCTION HIGHWAY BRIDGES 60 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 256
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-539 FMS #: 841 624 RECONST & STRUCT REHAB BDGE AT 20TH AVE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $2,194,784.26 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,372,621.85 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $10,177,675.48 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 174 * * * * (C)* 909 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 909 * 909
FORCST(C)* * * * * * * * * * * * 909 * 909
ACTUAL(C)* * * 351 * * * * * * * * * * 351
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK539 20TH AVE BR #2-24372-0/TN35155 DEVSCOPE 07/99 06/00
SVCS NV 041 SERVICES SPECIAL TECHNICAL INVESTI 152 0 06/10
CONS TR 042 CONSTRUCTION TRACKS AND RAILS 298 0 06/10
CNSP SU 043 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 200 0 06/10
SVCS NV 045 SERVICES SPECIAL TECHNICAL INVESTI 143 0 06/10
CONS 046 CONSTRUCTION 100 0 06/10
CNSP SU 047 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1 0 06/10
846 P-2TREE20 Trees - 20th Ave Bridge Reimbursement
CONS 001 CONSTRUCTION 15 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 257
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-548 FMS #: 841 633 RECONST & STRUCT REHAB BDGE AT 21ST AVE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $551,146.84 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $725,498.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,253,136.46 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 24 * * * * (C)* 550 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 550 * 550
FORCST(C)* * * * * * * * * * * * 550 * 550
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK548 21ST AVE RR BR & 64TH ST #2-24382-1/TN35190 DEVSCOPE 07/06 06/07
CNSP SU 010 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,719 0 06/20
CONS TR 012 CONSTRUCTION TRACKS AND RAILS 6,500 0 06/20
CONS HB 013 CONSTRUCTION HIGHWAY BRIDGES 17,319 0 06/20
DSGN TD 024 DESIGN TOTAL DESIGN 389 0 06/10
DSGN 031 DESIGN 109 0 06/19
DSGN 032 DESIGN 161 0 06/10
CO#: 1 IFDS 600 IFA DESIGN 120 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 258
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-551 FMS #: 841 638 RECONST & STRUCT REHAB OF PARK TUNNEL E.34TH TO E.39TH ST, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $538,313.41 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,036,161.60 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,626,111.41 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 123 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 123 * 123
FORCST(C)* * * * * * * * * * * * 123 * 123
ACTUAL(C)* * * * * 25 * * * * * * * * 25
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM551 PARK AVE TUNNEL FROM E34TH TO E39TH ST'S #2-24654-0/TN61420 DEVSCOPE 07/05 06/06
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 28,431 0 06/17
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,835 0 06/17
SVCS NV 009 SERVICES SPECIAL TECHNICAL INVESTI 1,419 0 06/17
CO#: 2 IFDS 017 IFA DESIGN 100 0 06/10
DSGN FD 019 DESIGN FINAL DESIGN 26 0 06/10
DSGN FD 020 DESIGN FINAL DESIGN 97 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-631 FMS #: 841 724 RECONSTRUCTION, ASTORIA BOULEVARD BRIDGE, BQE, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $.88 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $40,567.12 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 333 * * * (C)* * 333 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ631 ASTORIA BLVD EAST-BOUND OVER BQE #2-23081-1/X754 08 DEVSCOPE 07/08 06/09
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 386 0 06/14
CONS TR 006 CONSTRUCTION TRACKS AND RAILS 116 0 06/14
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 3,861 0 06/14
DSGN FD 008 DESIGN FINAL DESIGN 333 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 259
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-643 FMS #: 841 60J RECONSTRUCTION OF BRIDGE, GERRITSEN INLET-BSHP BKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $9,700,104.28 (CITY) $658,000.00 (NON-CITY)
CONTRACT LIABILITY: $14,857,042.20 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $8,565,387.91 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,515 * 29,484 * 1,149 * * (C)* * 837 * 30,745 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * 87,476 * * * (N)* * * 88,001 * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK643 BELT PARKWAY OVER GERRITSEN INLET #2-23145-1/X021 39/TRN9020 DEVSCOPE 07/03 06/04
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 10,436 88,001 06/12
CNSP SU 034 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,149 0 06/12
SVCS NV 038 SERVICES SPECIAL TECHNICAL INVESTI 1,854 0 06/12
CONS HB 039 CONSTRUCTION HIGHWAY BRIDGES 17,306 0 05/12
CNSP SU 044 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 87 0 06/11
DSGN TD 045 DESIGN TOTAL DESIGN 750 0 06/11
CTGY 700 CONTINGENCY 10,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 260
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-644 FMS #: 841 60B RECONSTRUCTION OF BRIDGE, MADISON AVE. OVER HARLEM RIVER DRIVE
AVAILABLE BALANCE AS OF: 11/30/09 $9,279,281.77 (CITY) $24,375,137.20 (NON-CITY)
CONTRACT LIABILITY: $749,436.19 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $42,172,085.59 (CITY) $30,742,222.26 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,043 * * * * (C)* 6,593 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 6,593 * 6,593
FORCST(C)* * * * * * * * * * * * 6,593 * 6,593
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX644 MADISON AVE BR OVER HARLEM RIVER @ E138 ST 2-24007-1/TN61805 DEVSCOPE 07/96 06/97
CONS HB 038 CONSTRUCTION HIGHWAY BRIDGES 111 0 06/10
CONS 042 CONSTRUCTION 62 0 06/10
841 HBX644S MADISON AVE BR - SEISMIC RETROFITTING & REHABILITATION DEVSCOPE 07/05 06/06
CONS GE 001 CONSTRUCTION GENERAL 8,159 32,636 06/17
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 4,078 0 06/17
DSGN 006 DESIGN 6,420 0 06/10
SVCS 008 SERVICES 2,040 0 06/17
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 261
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-658 FMS #: 841 60R RECONSTRUCTION OF BRIDGE, BANK STREET & RICHMOND TERRACE S.I.
AVAILABLE BALANCE AS OF: 11/30/09 $214,055.01 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,425,686.99 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3 * 3
FORCST(C)* * * * * * * * * * * * 3 * 3
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 HBR658 Bank St Over RR & Richmond Terrace Over SIRT #2-24954-1 DEVSCOPE 07/96 06/97
SVCS NV 017 SERVICES SPECIAL TECHNICAL INVESTI 3 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-663 FMS #: 841 60V RAMP FROM THIRD AVENUE BRIDGE TO BRUCKNER BLVD & 3RD AVE BRIDGE
AVAILABLE BALANCE AS OF: 11/30/09 $9,240,152.08 (CITY) $19,731,535.65 (NON-CITY)
CONTRACT LIABILITY: $2,386,848.98 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $67,415,219.85 (CITY) $84,279,332.68 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 323 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 323 * 323
FORCST(C)* * * * * * * * * * * * 323 * 323
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX663 3RD AVE BR & RAMP TO BRUCKNER BLVD #2-240069/TN61800 DEVSCOPE 07/97 06/98
CNSP SU 159 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 323 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 262
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-668 FMS #: 841 61A REHABILITATE E. 8TH STREET RAMP TO BSHP, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $5,444,937.64 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $12,858,207.12 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,274,987.39 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,671 * * * * (C)* 1,974 * 1,175 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 148 * 170 * * * * * * * * * * 1,656 * 1,974
FORCST(C)* 148 * 170 * * * * * * * * * * 1,656 * 1,974
ACTUAL(C)* 147 * 11,396-* 11,396 * * * * * * * * * * 147
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK668 E 8TH ST ACCESS RAMP TO BSHP #2-23137-9
SVCS NV 006 SERVICES SPECIAL TECHNICAL INVESTI 158 0 06/10
SVCS NV 010 SERVICES SPECIAL TECHNICAL INVESTI 319 0 06/11
DSGN FD 017 DESIGN FINAL DESIGN 148 0 07/09
DSGN FD 026 DESIGN FINAL DESIGN 60 0 06/10
CNSP SU 036 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,037 0 06/10
CONS HB 038 CONSTRUCTION HIGHWAY BRIDGES 856 0 06/11
IFSP 602 IFA CONSTRUCTION SUPERVIS 350 0 06/10
841 HBX1160 CLAREMONT PKWY BR/METRO-NORTH RR 2-24171-0 DEVSCOPE 07/03 06/04
SVCS NV DC6 SERVICES SPECIAL TECHNICAL INVESTI 126 0 06/10
CNSP SU DC7 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 22 0 08/09
DSGN FD DC8 DESIGN FINAL DESIGN 148 0 08/09
DSGN FD DC9 DESIGN FINAL DESIGN 60 0 06/10
SVCS NV 027 SERVICES SPECIAL TECHNICAL INVESTI 215 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 263
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1012 FMS #: 841 61R DESIGN COST FOR BRIDGE FACILITIES, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $84,815,450.16 (CITY) $23,083,000.00 (NON-CITY)
CONTRACT LIABILITY: $73,317,776.40 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $150,127,796.94 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 20,556 * 5,911 * 16,447 * 21,430 * (C)* 53,962 * 9,628 * 21,610 * 21,188 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 10,083 * * * * (N)* 93 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 6,119 * 238 * 197 * 39 * * * * * * * 47,369 * 53,962
FORCST(C)* * 5,756 * 597 * 197 * 43 * * * * * * * 47,169 * 53,762
ACTUAL(C)* * 733 * 6,079 * 13,581 * 4 * * * * * * * * 20,396
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 93 * 93
FORCST(N)* * * * * * * * * * * * 93 * 93
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 BRCHAZMIG HAZARD MITIGATION (EAST RIVER BRIDGES - CITYWIDE) DEVSCOPE 07/09 06/10
DSGN TD 015 DESIGN TOTAL DESIGN 1,548 0 06/10
841 BRCR076 RECON WILLIS AVE HARLEM RV 2-24005 DEVSCOPE 07/01 06/02
CO#: 5 IFSP 607 IFA CONSTRUCTION SUPERVIS 1,750 0 06/10
841 FT2-9800 HIGHBRIDGE PED WALKWAY RESTORATION(HISTORIC SURVEY STUDY) DEVSCOPE 06/08 06/09
CONS 001 CONSTRUCTION 0 93 06/10
841 HBCD0011 INSPECTION SERVICES AT CONCRETE & ASPHALT PLANTS
CONS 001 CONSTRUCTION 4,874 0 06/19
841 HBCD0011A IN-PROCESS FAB INSPECTION STRUCTURAL STEEL IN NE USA
CONS 001 CONSTRUCTION 12,383 0 06/20
841 HBCD0011B IN-PROCESS FAB INSPECTION OF STRUCTURAL STEEL IN US/CAN
CONS 001 CONSTRUCTION 6,756 0 06/20
841 HBCD0011C IN-PROCESS FAB INSPECTION OF PP CONCRETE IN NE USA
CONS 001 CONSTRUCTION 3,165 0 06/20
841 HBCD0011D IN-PROCESS FAB INSPECTION OF PP CONCRETE IN US/CAN
CONS 001 CONSTRUCTION 631 0 06/20
841 HBCD0012 TESTING AND SAMPLING OF MATERIAL (CITYWIDE)
CONS 001 CONSTRUCTION 10,876 0 06/20
841 HBCD003B IN-PROCESS FAB INSPCTN OF STRUTURAL STEEL IN US/CAN DEVSCOPE 07/05 06/06
CONS 003 CONSTRUCTION 6 0 06/10
841 HBCD005 INSPECTION SERVICES AT ASPHALT AND CONCRETE PLANTS DEVSCOPE 07/04 06/05
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 1,807 0 06/10
841 HBCD005A IN-PROCESS FABRICATION INSPECTION OF STRUCTURAL STEEL DEVSCOPE 07/04 06/05
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 9,677 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 264
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBCD005B IN-PROCESS FABRICATION INSPECTION OF STRUCTURAL STEEL DEVSCOPE 07/04 06/05
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 5,717 0 08/09
841 HBCD005C IN-PROCESS FABRICATION INSPECTION OF PP CONCRETE DEVSCOPE 07/04 06/05
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 2,715 0 06/10
841 HBCD005D IN-PROCESS FABRICATION INSPECTION OF PP CONCRETE DEVSCOPE 06/09 06/10
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 580 0 06/10
841 HBCD006 TESTING AND SAMPLING OF MATERIALS DEVSCOPE 07/05 06/06
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 9,013 0 06/10
841 HBCD006P QUALITY ASSURANCE CONTRACT (PAINT, CHEMICAL TEST, FAILURE)
CONS 001 CONSTRUCTION 3,465 0 06/20
841 HBCD007 INSPECTION SERVICES AT CONCRETE & ASPHALT PLANTS (CITYWIDE) DEVSCOPE 07/07 06/08
CONS GE 001 CONSTRUCTION GENERAL 4,330 0 06/13
841 HBCD007A IN-PROCESS FAB INSPECTION OF STRUCTURAL STEEL IN NE USA DEVSCOPE 07/07 06/08
CONS GE 001 CONSTRUCTION GENERAL 8,639 0 06/14
841 HBCD007B IN-PROCESS FAB INSPECTION OF STRUCTURAL STEEL IN US/CAN DEVSCOPE 07/07 06/08
CONS GE 001 CONSTRUCTION GENERAL 4,713 0 06/14
841 HBCD007C IN-PROCESS FAB INSPECTION OF PP CONCRETE IN NE USA DEVSCOPE 07/07 06/08
CONS GE 001 CONSTRUCTION GENERAL 2,645 0 06/14
841 HBCD008 TESTING AND SAMPLING OF MATERIALS (CITYWIDE) DEVSCOPE 07/07 06/08
CONS GE 001 CONSTRUCTION GENERAL 6,966 0 06/14
841 HBCD009 INSPECTION SERVICES AT CONCRETE & ASPHALT PLANTS (CITYWIDE)
CONS 001 CONSTRUCTION 4,611 0 06/16
841 HBCD009A IN-PROCESS FAB INSPECTION OF STRUCTURAL STEEL IN NE USA
CONS 001 CONSTRUCTION 9,225 0 06/17
841 HBCD009B IN-PROCESS FAB INSPECTION OF STRUCTURAL STEEL IN US/CAN
CONS 001 CONSTRUCTION 5,032 0 06/17
841 HBCD009C IN-PROCESS FAB INSPECTION OF PP CONCRETE IN NE USA
CONS 001 CONSTRUCTION 2,813 0 06/17
841 HBCD010 TESTING AND SAMPLING OF MATERIALS (CITYWIDE)
CONS 001 CONSTRUCTION 7,419 0 06/17
841 HBCR02A COMPONENT REHABILITATION 02A CONSTRUCTION DEVSCOPE 07/05 07/06
DSGN TD 002 DESIGN TOTAL DESIGN 2,394 0 06/11
841 HBCR02B COMPONENT REHABILITATION 02B CONSTRUCTION DEVSCOPE 07/04 06/05
DSGN TD 001 DESIGN TOTAL DESIGN 2,394 0 06/11
841 HBCR03A COMPONENT REHABILITATION 03A CONSTRUCTION DEVSCOPE 07/05 06/06
DSGN TD 001 DESIGN TOTAL DESIGN 2,580 0 06/12
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 265
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBCR03B COMPONENT REHABILITATION 03B CONSTRUCTION DEVSCOPE 07/05 06/06
DSGN TD 001 DESIGN TOTAL DESIGN 2,460 0 06/12
841 HBC1012 DESIGN COST FOR BRIDGES: PREL,FINAL DESIGN OUTER YEARS
DSGN TD 014 DESIGN TOTAL DESIGN 630 0 06/12
DSGN TD 022 DESIGN TOTAL DESIGN 10,318 0 06/13
DSGN TD 023 DESIGN TOTAL DESIGN 9,426 0 06/14
DSGN TD 024 DESIGN TOTAL DESIGN 15,000 0 06/15
DSGN TD 025 DESIGN TOTAL DESIGN 15,000 0 06/16
DSGN TD 026 DESIGN TOTAL DESIGN 15,000 0 06/17
DSGN TD 029 DESIGN TOTAL DESIGN 15,000 0 06/18
DSGN TD 030 DESIGN TOTAL DESIGN 15,000 0 06/19
CTGY 701 CONTINGENCY 0 20,000 06/10
841 HBESA09A ENGINEERING SERVICE AGREEMENT (REI/DESIGN) CITYWIDE
DSGN 001 DESIGN 1 0 06/10
CNSP 002 CONSTRUCTION SUPERVISION 1 0 06/10
841 HBESA09B ENGINEERING SERVICE AGREEMENT (REI/DESIGN) CITYWIDE
DSGN 001 DESIGN 1 0 06/10
CNSP 002 CONSTRUCTION SUPERVISION 1 0 06/10
841 HBESA09C ENGINEERING SERVICE AGREEMENT (REI/DESIGN) CITYWE
DSGN 001 DESIGN 1 0 06/10
CNSP 002 CONSTRUCTION SUPERVISION 1 0 06/10
841 HBESA09D ENGINEERING SERVICE AGREEMENT (REI/DESIGN)CITYWIDE
DSGN 001 DESIGN 1 0 06/10
CNSP 002 CONSTRUCTION SUPERVISION 1 0 06/10
841 HBKC062 19TH AVENUE OVER NYCTA 2-24371 DEVSCOPE 07/06 06/07
DSGN TD 011 DESIGN TOTAL DESIGN 318 0 06/17
841 HBKC064 BEVERLY RD OVER NYCTA(BIN2-24310) DEVSCOPE 07/03 06/04
DSGN TD 017 DESIGN TOTAL DESIGN 353 0 06/10
841 HBKC068 3RD STREET BRIDGE OVER GOWANUS CANAL 2-24025-0 DEVSCOPE 07/03 06/04
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 7 0 06/10
DSGN TD 006 DESIGN TOTAL DESIGN 1,727 0 06/10
SVCS NV 007 SERVICES SPECIAL TECHNICAL INVESTI 2,500 0 06/17
CONS 008 CONSTRUCTION 10,000 40,000 06/17
CNSP SU 009 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 5,000 0 06/17
841 HBKC1126 27TH AVENUE/BELT PARKWAY (BIN 2-23133) DEVSCOPE 07/99 06/00
DSGN TD 003 DESIGN TOTAL DESIGN 250 0 06/12
841 HBKC1140 CONDUIT BLVD/ATLANTIC AVENUE (BIN 2-24446) DEVSCOPE 07/05 06/06
DSGN TD 004 DESIGN TOTAL DESIGN 250 0 06/12
841 HBK1046 FLATBUSH AVE OVER LIRR AT AVE H BIN 2-24351 DEVSCOPE 07/03 06/04
DSGN FD 020 DESIGN FINAL DESIGN 200 0 06/10
DSGN FD 023 DESIGN FINAL DESIGN 460 0 06/17
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 266
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1091 BELT PARKWAY BR/ROCKAWAY PKWY 2-23149 DEVSCOPE 07/03 06/04
DSGN TD 035 DESIGN TOTAL DESIGN 1,019 0 06/10
841 HBK1107 COMPONENT REHAB OF GREENPOINT AVE BR/NEWTOWN CREEK
CO#: 5 IFDS 600 IFA DESIGN 330 0 06/10
841 HBK1140 HAMILTON AVENUE/GOWANUS CANAL (BIN 2-24023) DEVSCOPE 06/03 05/04
CO#: 10 IFSP 038 IFA CONSTRUCTION SUPERVIS 1,000 0 06/10
841 HBK1141 METROPOLITAN AVE/CONRAIL (BIN 2-24750) DEVSCOPE 07/05 06/06
DSGN TD 005 DESIGN TOTAL DESIGN 250 0 06/12
841 HBK1147 EAST 174TH ST / AMTRAK BIN# 2-06672 DEVSCOPE 07/05 06/06
DSGN TD 003 DESIGN TOTAL DESIGN 250 0 06/12
841 HBK1153 NEWKIRK AVE BR/BMT SUBWAY BRIGHTON LINE 2-24314-0 DEVSCOPE 07/03 06/04
SVCS NV 017 SERVICES SPECIAL TECHNICAL INVESTI 163 0 05/19
841 HBK1154 CROOKE AVE BR/BMT SUBWAY BRIGHTON LINE 2-24304-0 DEVSCOPE 07/03 06/04
DSGN FD 015 DESIGN FINAL DESIGN 159 0 06/10
DSGN FD 019 DESIGN FINAL DESIGN 54 0 06/17
DSGN FD 020 DESIGN FINAL DESIGN 263 0 06/10
841 HBK1167 SEELEY ST BR/PROSPECT AVE 2-24447-0 DEVSCOPE 07/99 06/00
DSGN TD 022 DESIGN TOTAL DESIGN 320 0 06/16
841 HBK1171 BQE WE/FURMAN ST 2-26851-7 (TD PKG 2) DEVSCOPE 07/06 07/07
DSGN TD 006 DESIGN TOTAL DESIGN 1,756 0 06/14
841 HBK1193 BSHP / OCEAN PKWY 2-23136-0 DEVSCOPE 07/02 06/03
DSGN 036 DESIGN 180 0 06/10
DSGN 037 DESIGN 20 0 06/10
841 HBK1206 RECONSTRUCT HILL DRIVE BRIDGE OVER PROSPECT PK LAKE, BROOKLY DEVSCOPE 07/03 06/04
CO#: 5 IFDS 005 IFA DESIGN 175 0 06/10
841 HBMC029 EAST 78TH ST/PEDESTRAIN BR/FDR 2-23214-0 DEVSCOPE 07/96 06/97
CNSP 036 CONSTRUCTION SUPERVISION 377- 0 09/09
841 HBMC032 WEST 43RD STREET / AMTRAK 30 ST BRANCH 2-24509-0 DEVSCOPE 07/01 06/02
DSGN 009 DESIGN 584 0 06/17
DSGN 015 DESIGN 500 0 06/16
841 HBMC033 WEST 47 STREET / AMTRAK 30 ST BRANCH 2-245130 DEVSCOPE 07/04 07/05
DSGN TD 011 DESIGN TOTAL DESIGN 323 0 06/15
DSGN TD 013 DESIGN TOTAL DESIGN 200 0 06/15
841 HBMC034 WEST 49TH STREET / AMTRAK 30 ST BRANCH 2-245150 DEVSCOPE 07/99 06/00
DSGN TD 008 DESIGN TOTAL DESIGN 564 0 06/17
841 HBMC035 WEST 50 TH STREET / AMTRAK 30 ST BRANCH 2-24534-0 DEVSCOPE 07/99 06/00
DSGN TD 008 DESIGN TOTAL DESIGN 564 0 06/17
DSGN TD 012 DESIGN TOTAL DESIGN 200 0 06/18
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 267
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBMC036 WEST 53RD STREET / AMTRAK 30 ST BRANCH 2-24518-0 DEVSCOPE 07/99 06/00
DSGN TD 008 DESIGN TOTAL DESIGN 564 0 06/17
DSGN TD 012 DESIGN TOTAL DESIGN 200 0 06/16
841 HBMC037 WEST 33RD STREET / LAND ADJ TO AMTRAK 2-24501C DEVSCOPE 07/03 06/04
DSGN TD 009 DESIGN TOTAL DESIGN 103 0 06/10
DSGN TD 011 DESIGN TOTAL DESIGN 245 0 06/17
DSGN TD 012 DESIGN TOTAL DESIGN 39 0 08/09
841 HBM1145B W. 153RD ST. OVER A.C. POWELL BLVD. 2-24671 DEVSCOPE 06/03 06/04
DSGN 011 DESIGN 114 0 06/17
DSGN 012 DESIGN 181 0 06/10
SVCS NV 013 SERVICES SPECIAL TECHNICAL INVESTI 117 0 06/17
841 HBM1147 BROADWAY BRIDGE/HARLEM RIVER (BIN 2-24013) DEVSCOPE 07/06 07/07
DSGN 018 DESIGN 225 0 06/10
DSGN 019 DESIGN 8 0 06/10
841 HBM1159 WARDS ISLAND PEDESTRIAN BR/HARLEM RIVER 2-24062-0 DEVSCOPE 07/05 06/06
DSGN TD 013 DESIGN TOTAL DESIGN 885 0 06/10
DSGN TD 016 DESIGN TOTAL DESIGN 267 0 09/09
841 HBM1165 RIVERSIDE DRIVE BR/WEST 158TH 2-24672-0
DSGN FD 009 DESIGN FINAL DESIGN 5,820 0 06/12
DSGN FD 010 DESIGN FINAL DESIGN 104 0 06/16
SVCS NV 011 SERVICES SPECIAL TECHNICAL INVESTI 820 0 06/10
841 HBQC059 45TH AVE / CONRAIL 2-24743-0 DEVSCOPE 07/99 06/00
DSGN 002 DESIGN 333 0 06/11
841 HBQC061 MARKWOOD ROAD / JACKIE ROBINISON PKWY 2-230190 DEVSCOPE 07/99 06/00
DSGN 003 DESIGN 333 0 06/11
841 HBQC064 678I SB TO BCIP EB/ACCESS RD FROM 678I 2-266229 DEVSCOPE 07/06 06/07
DSGN TD 008 DESIGN TOTAL DESIGN 334 0 06/16
841 HBQC1129 130TH STREET/BELT PARKWAY (BIN 2-23159) DEVSCOPE 07/99 06/00
DSGN 004 DESIGN 250 0 06/12
841 HBQC1165 WOODHAVEN BLVD/ATLANTIC 2-248019 DEVSCOPE 07/08 06/09
DSGN 004 DESIGN 250 0 06/12
841 HBQPED67 67 AVE PED BR OVER LIRR MAIN LINE (BIN 1247200)
DSGN 001 DESIGN 400 0 06/13
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 80 0 06/13
841 HBQ1162 BORDEN AVE BR/ DUTCH KILLS 2-24041-0
DSGN TD 022 DESIGN TOTAL DESIGN 154 0 09/09
DSGN TD 023 DESIGN TOTAL DESIGN 1,688 0 06/10
CO#: 2 IFSP 601 IFA CONSTRUCTION SUPERVIS 250 0 06/10
841 HBQ1162E BORDEN AVE BRIDGE EMERGENCY WORK DEVSCOPE 07/09 06/10
DSGN TD 001 DESIGN TOTAL DESIGN 1,300 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 268
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1173 BCIP / DUTCH BROADWAY-115 AVE 2-23176-0 DEVSCOPE 07/04 06/05
DSGN TD 012 DESIGN TOTAL DESIGN 39 0 11/09
DSGN TD 016 DESIGN TOTAL DESIGN 667 0 06/17
DSGN TD 017 DESIGN TOTAL DESIGN 36 0 06/10
841 HBQ1208 LINDEN BLVD BRIDGE OVER CROSS ISLAND PKWY , QUEENS 2-23175-0 DEVSCOPE 06/06 06/07
DSGN 001 DESIGN 484 0 06/10
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 324 0 06/16
841 HBQ1209 SUNRISE HWY W/B BRIDGE OVER BLP W/B, QUEENS 2-23166-0 DEVSCOPE 06/06 06/07
DSGN 001 DESIGN 484 0 06/10
841 HBQ49AV 49TH AVE OVER LIRR, AMT, CON NE (BIN2247290)
DSGN 001 DESIGN 5,050 0 06/13
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 1,010 0 06/13
841 HBRC036 REPLACEMENT OF CULVERT @ GALLOWAY AVE/MARIANNE ST - R-00010 DEVSCOPE 07/05 06/06
DSGN TD 005 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC037 REPLACEMENT OF CULVERT @ FOREST AVE/CRISTAL AVE - R-00011 DEVSCOPE 07/05 06/06
DSGN TD 004 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC040 REPLACEMENT OF CULVERT @ ROCKLAND AVE/BRIELLE AVE - R-00034 DEVSCOPE 07/05 06/06
DSGN TD 004 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC041 REPLACEMENT OF CULVERT @ FOSTER AVE/RANDALL AVE - R-00068 DEVSCOPE 07/05 06/06
DSGN TD 005 DESIGN TOTAL DESIGN 52 0 06/10
841 HBRC042 REPLACEMENT OF CULVERT @ GREGG PL/RANDALL AVE - R-00069 DEVSCOPE 07/05 06/06
DSGN TD 004 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC043 REPLACEMENT OF CULVERT @ ARTHUR KILL RD/MULDOON AVE - R00084 DEVSCOPE 07/05 06/06
DSGN TD 004 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC044 REPLACEMENT OF CULVERT @ RICHMOND HILL RD/RICHMOND RD R0009 DEVSCOPE 07/05 06/06
DSGN TD 007 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC045 REPLACEMENT OF CULVERT @ ARTHUR KILL RD/RIDGEWOOD AV DEVSCOPE 07/05 06/06
DSGN TD 003 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRC1149 ARTHUR KILL ROAD BR/ ARTHUR KILL STREAM 2-249820 DEVSCOPE 07/01 07/02
SVCS NV 017 SERVICES SPECIAL TECHNICAL INVESTI 125 0 06/20
DSGN TD 021 DESIGN TOTAL DESIGN 244 0 06/19
DSGN TD 022 DESIGN TOTAL DESIGN 663 0 06/15
DSGN TD 023 DESIGN TOTAL DESIGN 50 0 06/10
841 HBRPED450 FREMONT AVE PED BRDG OVER SIRT SOUTH SHORE (BIN 2249450)
DSGN 001 DESIGN 247 0 06/12
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 50 0 06/12
841 HBSYS02 LEVEL 1 LOAD RATING OF CITY OWNED BRIDGES, CITYWIDE
DSGN 001 DESIGN 1,422 0 06/10
DSGN 002 DESIGN 150 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 269
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBSYS04 COMPUTERIZED BRIDGE DATA SYSTEM (BDS)
DSGN FD 003 DESIGN FINAL DESIGN 51 0 06/10
841 HBXC024 HENRY HUDSON PARKWAY/ KAPPOCK ST 2-22944-0 DEVSCOPE 07/08 06/09
DSGN 004 DESIGN 250 0 06/12
841 HBXC1134 EAST 169TH STREET/METRO-NORTH (BIN 2-24167) DEVSCOPE 07/99 06/00
DSGN 004 DESIGN 250 0 06/12
841 HBXC1138 BRUCKNER EXPRESSWAY/AMTRAK (BIN 2-07692-9) DEVSCOPE 07/05 06/06
DSGN TD 001 DESIGN TOTAL DESIGN 400 0 06/10
DSGN 009 DESIGN 250 0 06/12
841 HBX1104 GRAND CONCOURSE / E 161 ST 2-24225-9 DEVSCOPE 07/01 06/02
CO#: 5 IFSP 603 IFA CONSTRUCTION SUPERVIS 425 0 06/10
841 HBX1127 RECON PELHAM PKWY BRIDGE OVER HUTCHINSON PKWY 2-07584-9 DEVSCOPE 07/05 06/06
SVCS NV 017 SERVICES SPECIAL TECHNICAL INVESTI 248 0 06/10
841 HBX1131 BRUCKNER EXP / WESTCHESTER CREEK 1-066510 DEVSCOPE 07/01 06/03
DSGN TD 017 DESIGN TOTAL DESIGN 733 0 06/10
841 HBX1139 E 183RD ST OVER METRO NORTH 2-24180 DEVSCOPE 07/03 06/04
DSGN TD 027 DESIGN TOTAL DESIGN 200 0 06/10
CO#: 6 IFDS 600 IFA DESIGN 81 0 06/10
841 HBX1148 (INTERIM) SHORE RD / HUTCHINSON RIVER2-240200 DEVSCOPE 07/96 06/97
DSGN TD 027 DESIGN TOTAL DESIGN 190 0 09/09
DSGN 028 DESIGN 6,049 0 06/10
841 HBX1156 WEST 239TH ST BR/HENRY HUDSON PKWY 2-22947-0 DEVSCOPE 07/99 06/00
CO#: 7 IFSP 017 IFA CONSTRUCTION SUPERVIS 500 0 06/10
CO#: 8 IFDS 600 IFA DESIGN 382 0 06/10
841 HBX1157 WEST 252 ST /HENRY HUDSON PKWY 2-22950-0 DEVSCOPE 07/99 06/00
SVCS NV 042 SERVICES SPECIAL TECHNICAL INVESTI 119 0 06/11
841 HBX1158 WEST 232ND ST /HENRY HUDSON PKWY 2-22945-0 DEVSCOPE 07/99 06/00
SVCS NV 026 SERVICES SPECIAL TECHNICAL INVESTI 47 0 06/10
841 HBX1164 CITY ISLAND / EASTCHESTER BAY 2-24021-0 DEVSCOPE 06/04 06/05
DSGN TD 027 DESIGN TOTAL DESIGN 1,002 0 06/10
SVCS NV 030 SERVICES SPECIAL TECHNICAL INVESTI 686 0 06/10
841 HBX1172 E 188TH ST / METRO NORTH RR HAR 2-241810 DEVSCOPE 07/06 06/07
CO#: 8 IFDS 014 IFA DESIGN 564 0 06/10
CO#: 6 IFSP 016 IFA CONSTRUCTION SUPERVIS 225 0 06/10
SVCS NV 019 SERVICES SPECIAL TECHNICAL INVESTI 83 0 06/10
841 HBX1195 SHORE RD CIRCLE/AMTRAK 2-241390 DEVSCOPE 07/02 07/03
DSGN TD 036 DESIGN TOTAL DESIGN 197 0 10/09
CO#: 2 IFDS 600 IFA DESIGN 33 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 270
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1215 E. 175TH ST/METRO NORTH RR HAR 2-24174-0 TD PKG 1 DEVSCOPE 07/05 06/06
DSGN TD 008 DESIGN TOTAL DESIGN 150 0 06/10
DSGN TD 010 DESIGN TOTAL DESIGN 609 0 06/17
CO#: 2 IFDS 66A IFA DESIGN 149 0 06/10
841 HBX1216 MOSHOLU PKWY/BRONX RIVER 2-23025-0 (TD PKG)
DSGN TD 009 DESIGN TOTAL DESIGN 200 0 06/10
841 HBX156 E 156TH ST BRIDGE OVER ACCESS TO HOUSING (BIN 2270030)
DSGN 001 DESIGN 1,866 0 06/11
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 374 0 06/11
841 HBX180 E. 180TH ST OVER METRO NORTH RR HAR (BIN 2241790)
DSGN 001 DESIGN 1,512 0 06/11
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 303 0 06/11
841 HBX250CSX BROOKE AVENUE OVER CSX TRAINS - PT MORRIS (BIN 2270250)
DSGN 001 DESIGN 6,311 0 06/12
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 1,262 0 06/12
850 HBPED100Q PED BRIDGES - 51 ST (Q), 216 ST (Q) & E 81 ST (M) DEVSCOPE 07/04 09/04
DSGN TD 013 DESIGN TOTAL DESIGN 163 0 08/09
DSGN TD 014 DESIGN TOTAL DESIGN 200 0 08/09
DSGN TD 017 DESIGN TOTAL DESIGN 4 0 09/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1013 FMS #: 841 61S PURCHASE OF EQUIPMENT FOR BRIDGES, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $4,347,417.68 (CITY) $180,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,183,189.85 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $21,576,874.87 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 232 * 1,600 * 1,600 * (C)* 2,169 * 2,682 * 1,600 * 1,600 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 180 * * * * (N)* 180 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,169 * 2,169
FORCST(C)* * * * * * * * * * * * 2,169 * 2,169
ACTUAL(C)* * * 52-* * * * * * * * * * 52-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 180 * 180
FORCST(N)* * * * * * * * * * * * 180 * 180
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
111 FLEETRHB REPLACEMENT OF VEHICLE FOR BRIDGE DIVISIONS
EQVH 001 EQUIPMENT - VEHICLES 610 0 06/10
EQVH 002 EQUIPMENT - VEHICLES 803 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 271
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
111 HB1013VEH LUMPSUM FOR BRIDGE VEHICLES AND EQUIPMENT
EQVH CV 002 EQUIPMENT - VEHICLES VANS CARGO 1,241 0 06/11
EQVH CV 003 EQUIPMENT - VEHICLES VANS CARGO 638 0 06/11
EQVH CV 004 EQUIPMENT - VEHICLES VANS CARGO 1,600 0 06/12
EQVH CV 005 EQUIPMENT - VEHICLES VANS CARGO 1,600 0 06/13
EQVH CV 006 EQUIPMENT - VEHICLES VANS CARGO 6,600 0 06/14
EQVH CV 007 EQUIPMENT - VEHICLES VANS CARGO 1,200 0 06/15
EQVH CV 008 EQUIPMENT - VEHICLES VANS CARGO 1,200 0 06/16
EQVH CV 009 EQUIPMENT - VEHICLES VANS CARGO 1,200 0 06/17
EQVH CV 010 EQUIPMENT - VEHICLES VANS CARGO 1,200 0 06/18
EQVH CV 011 EQUIPMENT - VEHICLES VANS CARGO 1,200 0 06/19
111 HYBRIDTRK PURCHASE OF HYBRID TRUCKS
EQVH 001 EQUIPMENT - VEHICLES 959 180 06/10
841 HB1013 IRON SHOP EQUIPMENT
EQFN 001 EQUIPMENT AND FURNITURE 600 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1014 FMS #: 841 61T BRIDGE FACILITY RECONSTRUCTION AND REHABILITATION, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $1,953,376.52 (CITY) $7,150,000.00 (NON-CITY)
CONTRACT LIABILITY: $138,859.63 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $26,723,375.01 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 23 * (C)* 100 * 400 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 12-* * * * * * * * * * 112 * 100
FORCST(C)* * 12-* * * * * * * * * * 112 * 100
ACTUAL(C)* * 12-* * * * * * * * * * * 12-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 FACLUMP LUMP SUM FOR FACILITIES
CONS GE 027 CONSTRUCTION GENERAL 400 0 06/11
CONS GE 036 CONSTRUCTION GENERAL 490 0 06/14
CONS GE 037 CONSTRUCTION GENERAL 490 0 06/15
CONS GE 040 CONSTRUCTION GENERAL 490 0 06/16
CONS GE 041 CONSTRUCTION GENERAL 490 0 06/17
CONS GE 042 CONSTRUCTION GENERAL 490 0 06/18
CONS GE 043 CONSTRUCTION GENERAL 490 0 06/19
841 HWXWYTHE 424 Wythe Ave - Roof Replacement
CONS 001 CONSTRUCTION 100 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 272
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HWKF113 372 KENT AVENUE;GENL,ELECT,PLUMB,HVAC PROJSTRT 12/93 12/93
CO#: D2 CONS PL 014 CONSTRUCTION PLUMBING 12- 0 08/09
CONS PL 077 CONSTRUCTION PLUMBING 12 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1015 FMS #: 841 61U PRIVATE FUNDS FOR HIGHWAY BRIDGE PROJECTS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $12,138,662.04 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $40,799.78 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $16,177,235.28 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 577 * 1,778 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 577 * 577
FORCST(N)* * * * * * * * * * * * 577 * 577
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1168 CONGRESS ST/ 2781 (BQE) 2-23039-0 DEVSCOPE 07/98 06/99
CONS HB 019 CONSTRUCTION HIGHWAY BRIDGES 0 128 06/10
841 HBK1193 BSHP / OCEAN PKWY 2-23136-0 DEVSCOPE 07/02 06/03
CONS 009 CONSTRUCTION 0 208 06/10
841 HBK1216 LINCOLN RD OVER NYCTA (BIN 2-24301) DEVSCOPE 07/99 06/00
CONS HB 023 CONSTRUCTION HIGHWAY BRIDGES 0 241 06/10
841 HBX1139 E 183RD ST OVER METRO NORTH 2-24180 DEVSCOPE 07/03 06/04
CONS HB 020 CONSTRUCTION HIGHWAY BRIDGES 0 1,778 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 273
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1023 FMS #: 841 62C BRIDGE REHABILITATION, MILL BASIN BRIDGE,ETC., BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $16,635,999.59 (CITY) $30,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $26,198,206.21 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $24,271,064.79 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 11,520 * 44,970 * * * (C)* 1,144 * 886 * 44,970 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * 157,946 * * * (N)* * * 172,946 * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,144 * 1,144
FORCST(C)* * * * * * * * * * * * 1,144 * 1,144
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1023 MILL BASIN BR / BELT PARKWAY #2-23147-0/TN,,, DEVSCOPE 07/06 06/07
SVCS NV 011 SERVICES SPECIAL TECHNICAL INVESTI 170 0 06/12
CONS HB 012 CONSTRUCTION HIGHWAY BRIDGES 43,236 172,946 06/12
SVCS NV 020 SERVICES SPECIAL TECHNICAL INVESTI 1,564 0 06/12
CNSP SU 053 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,967 0 06/14
DSGN FD 057 DESIGN FINAL DESIGN 1,144 0 06/10
SVCS NV 059 SERVICES SPECIAL TECHNICAL INVESTI 104 0 06/11
DSGN TD 060 DESIGN TOTAL DESIGN 696 0 06/11
CNSP SU 061 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 86 0 06/11
CTGY 700 CONTINGENCY 15,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 274
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1024 FMS #: 841 62D BRIDGE REHABILITATION, BELT PARKWAY OVER PAERDEGAT BASIN, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $88,123,621.47 (CITY) $26,065,809.00 (NON-CITY)
CONTRACT LIABILITY: $69,218,007.54 (CITY) $143,079,191.00 (NON-CITY)
ITD EXPENDITURES: $34,029,671.08 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 50,944 * 10,537 * 4,126 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 143,080 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50,944 * 50,944
FORCST(C)* * * * * * * * * * * * 50,944 * 50,944
ACTUAL(C)* * * 50,280 * * * * * * * * * * 50,280
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 143,080 * 143,080
FORCST(N)* * * * * * * * * * * * 143,080 * 143,080
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* *143,079 * * * * * * * * * * 143,079
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1024 BELT PWY BR OVER PAERDEGAT BASIN 2-23148-9 DEVSCOPE 07/03 06/04
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 50,280 138,760 06/10
DSGN 032 DESIGN 604 0 06/10
CNSP SU 047 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 4,126 0 06/12
DSGN TD 051 DESIGN TOTAL DESIGN 60 0 06/10
CONS HB 056 CONSTRUCTION HIGHWAY BRIDGES 0 4,320 06/10
CONS HB 059 CONSTRUCTION HIGHWAY BRIDGES 10,193 0 06/11
CNSP SU 062 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 86 0 06/11
SVCS NV 063 SERVICES SPECIAL TECHNICAL INVESTI 258 0 06/11
CO#: 2 IFSP 600 IFA CONSTRUCTION SUPERVIS 750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 275
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1027 FMS #: 841 62G BRIDGE REHABILITATION, HARLEM RIVER DRIVE VIADUCT, ETC., MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,524,970.40 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,647,633.39 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,736,250.80 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 12,330 * (C)* 3,685 * * * 13,047 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * 73,332 * (N)* * * * 73,332 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,685 * 3,685
FORCST(C)* * * * * * * * * * * * 3,685 * 3,685
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1027 HARLEM RV DRIVE VIADUCT: 127TH ST - 2ND AVE #2-23305-0/TN,,, DEVSCOPE 07/04 06/05
SVCS NV 007 SERVICES SPECIAL TECHNICAL INVESTI 1,360 0 06/13
CNSP SU 009 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 7,809 0 06/13
CONS HB 010 CONSTRUCTION HIGHWAY BRIDGES 3,878 73,332 06/13
DSGN PD 028 DESIGN PRELIMINARY DESIGN 175 0 06/10
DSGN TD 029 DESIGN TOTAL DESIGN 3,510 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1029 FMS #: 841 62I BRIDGE REHABILITATION, 145TH STREET, ETC., BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $12,805,073.85 (CITY) $47,000,993.73 (NON-CITY)
CONTRACT LIABILITY: $7,582,652.87 (CITY) $5,554,448.73 (NON-CITY)
ITD EXPENDITURES: $40,283,371.62 (CITY) $58,802,698.37 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 4,640 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 4,640 * 4,640
FORCST(C)* * * * * * * * * * * * 4,640 * 4,640
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1029 145TH STREET BRIDGE/ HARLEM RIVER 2-240089 DEVSCOPE 07/99 06/00
CO#: 2 CONS HB 012 CONSTRUCTION HIGHWAY BRIDGES 1,109 0 06/10
CNSP SU 063 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 400 0 06/10
SVCS NV 104 SERVICES SPECIAL TECHNICAL INVESTI 275 0 06/10
CONS HB 105 CONSTRUCTION HIGHWAY BRIDGES 47 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 276
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS HB 106 CONSTRUCTION HIGHWAY BRIDGES 289 0 06/10
CONS HB 107 CONSTRUCTION HIGHWAY BRIDGES 2,520 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1032 FMS #: 841 62L BRIDGE REHABILITATION, CHURCH AVENUE, ETC., BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $390,592.17 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $288,579.84 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,399,793.21 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * 104 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1032 CHURCH AVE BR OVER BMT @ E17TH & E18TH (SB) #2-24308-0/TN,,, DEVSCOPE 07/08 06/09
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 2,258 0 06/19
CONS HB 015 CONSTRUCTION HIGHWAY BRIDGES 10,613 0 06/19
CO#: 01 CNSP SU 019 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,067 0 06/19
SVCS NV 023 SERVICES SPECIAL TECHNICAL INVESTI 319 0 06/19
DSGN 032 DESIGN 104 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 277
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1039 FMS #: 841 62T RECONSTRUCTION, 15TH AVE. BRIDGE AT 63RD ST., BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $681,990.37 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $721,984.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,857,126.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 327 * * * * (C)* 640 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 640 * 640
FORCST(C)* * * * * * * * * * * * 640 * 640
ACTUAL(C)* * * 60 * * * * * * * * * * 60
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1039 15TH AVE AT 63RD DEVSCOPE 07/99 06/00
CONS HB 015 CONSTRUCTION HIGHWAY BRIDGES 163 0 06/10
CONS TR 051 CONSTRUCTION TRACKS AND RAILS 175 0 06/10
SVCS NV 052 SERVICES SPECIAL TECHNICAL INVESTI 180 0 06/10
CNSP SU 053 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 60 0 06/10
CONS HB 056 CONSTRUCTION HIGHWAY BRIDGES 62 0 06/10
CO#: 2 IFSP 600 IFA CONSTRUCTION SUPERVIS 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1070 FMS #: 841 63Y BRIDGE PAINTING, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $52,339,231.91 (CITY) $8,822,000.00 (NON-CITY)
CONTRACT LIABILITY: $14,692,990.37 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $95,834,575.97 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,700 * * * 12,162 * (C)* 33,620 * 2,930 * 3,698 * 29,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 8,822 * * * * (N)* 5,800 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 2,164 * 5,245 * * * * * * * * * 26,211 * 33,620
FORCST(C)* * 2,164 * 5,245 * * * * * * * * * 26,211 * 33,620
ACTUAL(C)* * * 2,164 * * * * * * * * * * 2,164
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 5,800 * 5,800
FORCST(N)* * * * * * * * * * * * 5,800 * 5,800
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBCD003P QUALITY ASSURANCE CONTRACT (PAINT, CHEMICAL TESTING) DEVSCOPE 07/04 06/05
CONS 001 CONSTRUCTION 2,164 0 08/09
CONS 002 CONSTRUCTION 638 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 278
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBCD004P QUALITY ASSURANCE CONTRACT (PAINT,CHEMICAL TEST, FAILURE ANA DEVSCOPE 07/08 06/09
CONS 001 CONSTRUCTION 2,270 0 06/14
841 HBCD005P QUALITY ASSURANCE CONTRACT (PAINT, CHEMICAL TEST, FAILURE AN
CONS 001 CONSTRUCTION 2,370 0 06/17
841 HBC1070 BRIDGE PROTECTIVE COATING
CONS GE 024 CONSTRUCTION GENERAL 660 0 06/13
CONS GE 025 CONSTRUCTION GENERAL 16,255 0 06/14
CONS GE 026 CONSTRUCTION GENERAL 12,200 0 06/15
CONS GE 027 CONSTRUCTION GENERAL 12,200 0 06/16
CONS GE 029 CONSTRUCTION GENERAL 20,000 0 06/17
CONS GE 030 CONSTRUCTION GENERAL 40 0 06/11
CONS GE 031 CONSTRUCTION GENERAL 20,000 0 06/18
CONS GE 032 CONSTRUCTION GENERAL 20,000 0 06/19
CONS GE 034 CONSTRUCTION GENERAL 1,358 0 06/12
841 HBMPL4 LEAD PAINT MONITOR
DSGN 004 DESIGN 1,497 0 06/10
841 HBMPL5 LEAD PAINT MONITOR DEVSCOPE 07/08 06/09
DSGN TD 001 DESIGN TOTAL DESIGN 3,500 0 06/10
841 HBMPL6 LEAD PAINT MONITOR
DSGN TD 001 DESIGN TOTAL DESIGN 2,724 0 06/14
841 HBMPL7 LEAD PAINT MONITOR
DSGN TD 001 DESIGN TOTAL DESIGN 2,859 0 06/17
841 HBMPL8 LEAD PAINT MONITOR
DSGN 001 DESIGN 4,228 0 06/20
841 HB10700F BRUCKNER EXPWY/BRONX RIVER - PAINTING DEVSCOPE 07/05 06/06
CONS PA FS1 CONSTRUCTION PAINTING AS PART OF MAJOR 0 3,500 06/10
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 132 0 06/10
CONS PA 004 CONSTRUCTION PAINTING AS PART OF MAJOR 0 2,300 06/10
CONS PA 005 CONSTRUCTION PAINTING AS PART OF MAJOR 3,500 0 06/10
841 HB10700K 156th Street Bridge - Painting
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 7,560 0 06/13
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,340 0 06/12
841 HB10700N UN Park Bridges - Painting
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 11,780 0 06/13
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,890 0 06/11
841 HB107001A QUEENS BOULEVARD/LIE BRIDGES - PAINTING DEVSCOPE 07/03 06/04
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,831 0 06/14
CONS PA 003 CONSTRUCTION PAINTING AS PART OF MAJOR 8,806 0 06/14
841 HB107003B METRO NORTH BRIDGES - PAINTING DEVSCOPE 07/03 06/04
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 6,000 0 05/13
CONS TR 002 CONSTRUCTION TRACKS AND RAILS 1,300 0 06/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 279
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,700 0 06/13
841 HB107003C BROOKLYN QUEENS EXPRESSWAY BRIDGES - PAINTING DEVSCOPE 07/03 06/04
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 167 0 06/10
CONS PA 005 CONSTRUCTION PAINTING AS PART OF MAJOR 1,095 0 06/10
CO#: 1 IFSP 601 IFA CONSTRUCTION SUPERVIS 300 0 06/10
841 HB107003E HUTCHINSON PKWY BRIDGE/HUTCHINSON - PAINTING DEVSCOPE 07/01 06/02
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 15,820 0 06/16
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,276 0 06/16
841 HB107003G SIRR BRIDGES - PAINTING DEVSCOPE 07/05 06/06
CONS PA DC1 CONSTRUCTION PAINTING AS PART OF MAJOR 4,487 0 06/10
CONS TR DC2 CONSTRUCTION TRACKS AND RAILS 866 0 06/10
CNSP SU DC3 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,420 0 06/10
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 3,524 0 06/10
CONS TR 002 CONSTRUCTION TRACKS AND RAILS 700 0 06/10
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 300 0 06/10
841 HB107003I HENRY HUDSON PARKWAY BRIDGES - PAINTING
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 15,396 0 06/17
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,459 0 06/17
841 HB107003J GRAND CENTRAL PARKWAY & BQE BRIDGES - PAINTING DEVSCOPE 07/03 06/04
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 456 0 06/10
CONS PA 005 CONSTRUCTION PAINTING AS PART OF MAJOR 1,536 0 06/10
CO#: 1 IFSP 601 IFA CONSTRUCTION SUPERVIS 175 0 06/10
841 HB107007B PROTECTIVE COATING OF BSHP BRIDGES - BROOKLYN DEVSCOPE 06/09 06/10
CONS DC1 CONSTRUCTION 5,245 0 09/09
CNSP SU DC2 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 313 0 06/10
CONS 006 CONSTRUCTION 1,198 0 06/10
CONS 007 CONSTRUCTION 800 0 06/10
841 HB10701C UNIVERSITY HEIGHTS BRIDGE - PAINTING
CONS PA 001 CONSTRUCTION PAINTING AS PART OF MAJOR 5,900 0 06/14
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,774 0 06/14
841 HB107097B EAST 241ST PAINTING 2-24189-0 DEVSCOPE 07/98 06/99
CNSP SU 011 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 82 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 280
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1072 FMS #: 841 64A RECONSTRUCTION BELT SHORE PARKWAY/FRESH CREEK BIN 2-23150-9, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $69,501,491.09 (CITY) $19,341,880.00 (NON-CITY)
CONTRACT LIABILITY: $30,933,510.93 (CITY) $80,114,120.00 (NON-CITY)
ITD EXPENDITURES: $9,011,263.37 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 33,633 * 3,537 * 631 * 5,700 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 80,115 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 3,279 * 30,354 * 33,633
FORCST(C)* * * * * * * * * * * 3,279 * 30,354 * 33,633
ACTUAL(C)* * * 26,827 * * * * * * * * * * 26,827
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 80,115 * 80,115
FORCST(N)* * * * * * * * * * * * 80,115 * 80,115
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * 80,114 * * * * * * * * * * 80,114
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1072 BELT SHORE PKWY FRESH CREEK 2-231509 DEVSCOPE 06/99 05/00
SVCS NV 005 SERVICES SPECIAL TECHNICAL INVESTI 3,279 0 05/10
CONS HB 008 CONSTRUCTION HIGHWAY BRIDGES 26,828 80,115 06/10
CNSP SU 036 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 631 0 06/12
DSGN TD 046 DESIGN TOTAL DESIGN 426 0 06/10
CNSP SU 047 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,100 0 06/10
SVCS 049 SERVICES 200 0 06/13
CNSP 050 CONSTRUCTION SUPERVISION 500 0 06/13
CONS 051 CONSTRUCTION 5,000 0 06/13
CNSP SU 055 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 86 0 06/11
IFSP 601 IFA CONSTRUCTION SUPERVIS 500 0 06/10
841 HBK1072WM WETLAND MITIGATION BELT PKWAY (PRDGT, FSH CRK, MILL, GERTSN) DEVSCOPE 06/09 06/10
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 3,451 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 281
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1086 FMS #: 841 64P WESTCHESTER AVE/HUTCHINSON RIVER PKWY BRIDGE, BIN 2-07583-7, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $49,127,274.30 (CITY) $119,080.00 (NON-CITY)
CONTRACT LIABILITY: $4,034,774.18 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $6,289,638.62 (CITY) $2,788,585.68 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 14,731 * (C)* * 1,354 * * 50,003 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1086 WESTCHESTER AVE BR OVER HUTCH RIVER PKWY 2-075837 DEVSCOPE 07/03 06/04
CONS TR 002 CONSTRUCTION TRACKS AND RAILS 5,479 0 06/13
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 42,025 0 06/13
SVCS NV 009 SERVICES SPECIAL TECHNICAL INVESTI 2,052 0 06/13
CNSP SU 011 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 447 0 06/13
CNSP SU 027 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,607 0 06/15
CNSP SU 029 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,638 0 06/16
DSGN 030 DESIGN 738 0 06/11
CO#: 2 IFDS 602 IFA DESIGN 150 0 06/10
841 HBX1086B INSTALLATION OF VEHICLE HEIGHT SENSOR SYSTEM
CONS HB 039 CONSTRUCTION HIGHWAY BRIDGES 455 0 06/11
CNSP SU 040 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 107 0 06/11
SVCS NV 046 SERVICES SPECIAL TECHNICAL INVESTI 54 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 282
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1089 FMS #: 841 64S RECONSTRUCTION OF THE BELT PARKWAY BRIDGE OVER BAY RIDGE AVE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $5,017,872.09 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $473,641.13 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,023,966.39 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 3,452 * (C)* 150 * * 1,924 * 6,446 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * 150 * * * 150
FORCST(C)* * * * * * * * * * 150 * * * 150
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1089 BELT PKWY BR/BAY RIDGE AV 2-231249 DEVSCOPE 06/04 06/05
SVCS NV 003 SERVICES SPECIAL TECHNICAL INVESTI 173 0 06/13
CONS HB 005 CONSTRUCTION HIGHWAY BRIDGES 6,273 0 06/13
DSGN 022 DESIGN 150 0 04/10
CNSP SU 023 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,924 0 06/12
CO#: 5 IFDS 600 IFA DESIGN 150 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1090 FMS #: 841 64T RECON OF THE BELT/SHORE PARKWAY BRIDGE OVER NOSTRAND AVE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $7,711,999.74 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,051,055.52 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,540,885.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 7,775 * (C)* 201 * * 6,055 * 9,272 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * 33,141 * (N)* * * * 33,141 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 201 * 201
FORCST(C)* * * * * * * * * * * * 201 * 201
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1090 BSHP / NOSTRAND AV 2-23143 DEVSCOPE 06/04 06/05
SVCS NV 003 SERVICES SPECIAL TECHNICAL INVESTI 621 0 06/13
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 8,286 33,141 06/13
SVCS NV 023 SERVICES SPECIAL TECHNICAL INVESTI 365 0 06/13
DSGN 025 DESIGN 201 0 06/10
CNSP SU 026 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 6,055 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 283
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1091 FMS #: 841 64U RECONSTRUCTION OF THE BELT PARKWAY BRIDGE OVER ROCKAWAY PKWY, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $59,473,604.65 (CITY) $18,114,304.00 (NON-CITY)
CONTRACT LIABILITY: $19,756,787.65 (CITY) $41,685,696.00 (NON-CITY)
ITD EXPENDITURES: $5,037,908.85 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 20,541 * 5,336 * 6,274 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 17,930 * * * * (N)* 41,686 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * 2,629 * * 17,912 * 20,541
FORCST(C)* * * * * * * * * * 2,629 * * 17,912 * 20,541
ACTUAL(C)* * * 17,611 * * * * * * * * * * 17,611
* * * * * * * * * * * * *
PLAN (N)* * * 18,320 * * * * * * * * * 23,366 * 41,686
FORCST(N)* * * 18,320 * * * * * * * * * 23,366 * 41,686
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * 41,686 * * * * * * * * * * 41,686
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1091 BELT PARKWAY BR/ROCKAWAY PKWY 2-23149 DEVSCOPE 07/03 06/04
CONS HB 005 CONSTRUCTION HIGHWAY BRIDGES 17,612 23,366 06/10
SVCS NV 008 SERVICES SPECIAL TECHNICAL INVESTI 2,629 0 04/10
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 5,000 0 06/11
CNSP SU 024 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 6,274 0 06/12
CONS 030 CONSTRUCTION 336 0 06/11
CO#: A CONS 033 CONSTRUCTION 0 18,320 09/09
CNSP SU 036 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 300 0 06/10
IFSP 604 IFA CONSTRUCTION SUPERVIS 500 0 06/10
CTGY 700 CONTINGENCY 0 25,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 284
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1104 FMS #: 841 65E RECON OF GRAND CONC. AVE BR OVER EAST 161ST ST., THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $14,512,710.23 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,404,638.09 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $38,100,226.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,277 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,277 * 2,277
FORCST(C)* * * * * * * * * * * * 2,277 * 2,277
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1104 GRAND CONCOURSE / E 161 ST 2-24225-9 DEVSCOPE 07/01 06/02
CO#: 2 CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 100 0 06/10
SVCS NV 034 SERVICES SPECIAL TECHNICAL INVESTI 1,221 0 06/10
CNSP SU 057 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 400 0 06/10
CONS HB 074 CONSTRUCTION HIGHWAY BRIDGES 6 0 06/10
CONS HB 078 CONSTRUCTION HIGHWAY BRIDGES 550 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1107 FMS #: 841 69E RECON OF GREENPOINT AVE BR OVER NEWTOWN CREEK, BROOKLYN AND QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $1,484,064.00 (CITY) $6,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $665,936.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 700 * * * * (C)* 1,434 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 6,000 * * * * (N)* 4,300 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,434 * 1,434
FORCST(C)* * * * * * * * * * * * 1,434 * 1,434
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 4,300 * 4,300
FORCST(N)* * * * * * * * * * * * 4,300 * 4,300
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1107 COMPONENT REHAB OF GREENPOINT AVE BR/NEWTOWN CREEK
CONS FS1 CONSTRUCTION 0 2,500 06/10
CONS 002 CONSTRUCTION 1,400 1,800 06/10
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 34 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 285
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1112 FMS #: 841 65L RECON OF METROPOLITAN AVE BR OVER LIRR MONTAUK BR, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $6,500,955.14 (CITY) $500,000.00 (NON-CITY)
CONTRACT LIABILITY: $50,714.68 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,472,183.96 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 926 * * 859 * 1,858 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 926 * 926
FORCST(C)* * * * * * * * * * * * 926 * 926
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1112 FRESH POND RD/METROPOLITAN 1-24756 DEVSCOPE 07/04 06/05
CONS TR 008 CONSTRUCTION TRACKS AND RAILS 1,858 0 06/13
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 7,829 25,591 06/14
CONS HB 020 CONSTRUCTION HIGHWAY BRIDGES 0 557 06/14
DSGN TD 028 DESIGN TOTAL DESIGN 926 0 06/10
CONS TR 034 CONSTRUCTION TRACKS AND RAILS 336 0 06/14
DSGN TD 035 DESIGN TOTAL DESIGN 859 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1114 FMS #: 841 65N RECON OF TWO HEMPSTEAD AVE BRIDGES OVER CROSS ISLAND PKWY, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $1,377,000.06 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $350,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $444,649.94 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * 824 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1114 HEMPSTEAD AVE BR/CIP 2-26614 AND 2-23178 DEVSCOPE 07/04 06/05
SVCS NV 004 SERVICES SPECIAL TECHNICAL INVESTI 1,144 0 06/16
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,814 0 06/16
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 1,907 36,237 06/16
DSGN 009 DESIGN 824 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 286
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1117 FMS #: 841 65R RECON OF ROOSEVELT IS BR OVER EAST CHANNEL/EAST RIVER, MANHATTAN/QUEEN
AVAILABLE BALANCE AS OF: 11/30/09 $15,463,194.20 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $33,647,655.88 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $57,964,223.08 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 9,650 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 906 * 42 * * 420 * * * * * * * * 8,282 * 9,650
FORCST(C)* 906 * 42 * * 420 * * * * * * * * 8,282 * 9,650
ACTUAL(C)* 19 * 1,391 * 41 * 677 * * * * * * * * * 2,129
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1117 ROOSEVELT ISLAND / EAST RIVER CHANNEL 2-240640 DEVSCOPE 07/02 06/03
SVCS NV 022 SERVICES SPECIAL TECHNICAL INVESTI 400 0 06/10
CNSP SU 023 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,556 0 06/10
SVCS NV 030 SERVICES SPECIAL TECHNICAL INVESTI 74 0 06/10
DSGN 032 DESIGN 160 0 06/10
CONS HB 045 CONSTRUCTION HIGHWAY BRIDGES 45 0 06/10
CONS HB 046 CONSTRUCTION HIGHWAY BRIDGES 11 0 06/10
CONS HB 047 CONSTRUCTION HIGHWAY BRIDGES 20 0 06/10
CONS HB 048 CONSTRUCTION HIGHWAY BRIDGES 1,119 0 06/10
CONS HB 049 CONSTRUCTION HIGHWAY BRIDGES 633 0 07/09
CONS HB 050 CONSTRUCTION HIGHWAY BRIDGES 273 0 07/09
CONS HB 051 CONSTRUCTION HIGHWAY BRIDGES 42 0 08/09
CONS HB 052 CONSTRUCTION HIGHWAY BRIDGES 4,852 0 06/10
CONS HB 053 CONSTRUCTION HIGHWAY BRIDGES 420 0 10/09
DSGN TD 054 DESIGN TOTAL DESIGN 45 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 287
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1120 FMS #: 841 67P RECONSTRUCTION OF 11TH AVE VIADUCT OVER LIRR WEST SIDE YARD, MANHATTA
AVAILABLE BALANCE AS OF: 11/30/09 $108,889,435.39 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $35,884,883.18 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $8,653,764.91 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 5,020 * 813 * * 348 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 41 * * * * * * * 3,810 * * * 1,169 * 5,020
FORCST(C)* * 41 * * * * * * * 3,810 * * * 1,169 * 5,020
ACTUAL(C)* * * 40 * * * * * * * * * * 40
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1120 11TH AVENUE VIADUCT SOUTH SECTION - 30 ST to 33 ST DEVSCOPE 06/03 06/04
CONS TR 013 CONSTRUCTION TRACKS AND RAILS 502 0 06/11
CNSP SU 014 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 969 0 06/10
CONS GE 016 CONSTRUCTION GENERAL 3,810 0 03/10
SVCS NV 018 SERVICES SPECIAL TECHNICAL INVESTI 311 0 06/11
SVCS NV 020 SERVICES SPECIAL TECHNICAL INVESTI 41 0 08/09
SVCS NV 021 SERVICES SPECIAL TECHNICAL INVESTI 200 0 06/10
CO#: 2 IFSP 602 IFA CONSTRUCTION SUPERVIS 750 0 06/10
841 HBM1120B 11TH AVENUE VIADUCT NORTH SECTION - 33 ST to 35 ST
DSGN 002 DESIGN 1,528 0 06/16
CONS 003 CONSTRUCTION 19,145 76,576 06/20
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 22,791 0 06/19
SVCS 005 SERVICES 4,014 0 06/20
CNSP 006 CONSTRUCTION SUPERVISION 15,820 0 06/19
DSGN 007 DESIGN 348 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 288
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1123 FMS #: 841 65U RECONSTRUCTION OF BRUCKER EXP BRIDGE OVER AMTRACK, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $69,508,693.58 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $55,728,422.80 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $17,151,614.60 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 58,728 * * * * (C)* 5,958 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 476 * * * * * * * * * * 5,482 * 5,958
FORCST(C)* * 476 * * * * * * * * * * 5,482 * 5,958
ACTUAL(C)* * * * 3,870 * * * * * * * * * 3,870
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1123 BRUCKNER EXPY EB/AMTRAK 2-07535-1 and SB 2-0753S-2 DEVSCOPE 07/08 06/09
CNSP SU 012 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 300 0 06/10
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 3,395 0 06/10
DSGN TD 016 DESIGN TOTAL DESIGN 20 0 06/10
CONS TR 018 CONSTRUCTION TRACKS AND RAILS 476 0 08/09
CONS TR 019 CONSTRUCTION TRACKS AND RAILS 1,730 0 06/10
CO#: 5 IFDS 600 IFA DESIGN 35 0 06/10
IFSP 602 IFA CONSTRUCTION SUPERVIS 350 0 06/10
841 HBX1123E BRUCKNER EXPY EB/AMTRAK EMERGENCY DEVSCOPE 06/08 06/09
DSGN TD 005 DESIGN TOTAL DESIGN 37 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 289
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1127 FMS #: 841 65V RECON PELHAM PKWY BRIDGE OVER HUTCHINSON PKWY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $2,539,172.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $452,528.25 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $724,866.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,569 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,569 * 1,569
FORCST(C)* * * * * * * * * * * * 1,569 * 1,569
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1127 RECON PELHAM PKWY BRIDGE OVER HUTCHINSON PKWY 2-07584-9 DEVSCOPE 07/05 06/06
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 5,850 0 06/16
DSGN TD 013 DESIGN TOTAL DESIGN 1,569 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1131 FMS #: 841 65X RECON UNIONPORT RD BRIDGE OVER WESTCHESTER CREEK, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $11,209,666.63 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,306,916.08 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,119,811.11 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 70,375 * (C)* 2,102 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * 55,091 * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,102 * 2,102
FORCST(C)* * * * * * * * * * * * 2,102 * 2,102
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1131 BRUCKNER EXP / WESTCHESTER CREEK 1-066510 DEVSCOPE 07/01 06/03
CONS GE 007 CONSTRUCTION GENERAL 24,000 96,000 06/15
SVCS NV 014 SERVICES SPECIAL TECHNICAL INVESTI 5,100 0 06/15
CNSP SU 022 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 12,000 0 06/14
DSGN TD 027 DESIGN TOTAL DESIGN 2,102 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 290
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1134 FMS #: 841 67Q RECON WOODHAVEN BLVD BRIDGE OVER QUEENS BLVD, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $5,148,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,264.49 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $102,842.73 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 240 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 240 * 240
FORCST(C)* * * * * * * * * * * * 240 * 240
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1134 WOODHAVEN BLVD BR/QUEENS BLVD 2-24815-9 DEVSCOPE 07/03 06/04
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,005 0 06/18
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 10,051 0 06/18
CONS TR 012 CONSTRUCTION TRACKS AND RAILS 768 0 06/18
DSGN TD 013 DESIGN TOTAL DESIGN 279 0 06/17
DSGN TD 015 DESIGN TOTAL DESIGN 240 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1139 FMS #: 841 66B RECON EAST 183RD ST BR/METRO-NORTH RR, HAR, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $12,317,000.07 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $530,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $85,077.93 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 11,089 * * * * (C)* 519 * 11,424 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 259 * 195 * 65 * * * * * * * * * 519
FORCST(C)* * 259 * 195 * 65 * * * * * * * * * 519
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1139 E 183RD ST OVER METRO NORTH 2-24180 DEVSCOPE 07/03 06/04
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 259 0 08/09
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 10,929 0 06/11
CONS TR 022 CONSTRUCTION TRACKS AND RAILS 5 0 06/11
SVCS NV 030 SERVICES SPECIAL TECHNICAL INVESTI 160 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 291
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
DSGN TD 034 DESIGN TOTAL DESIGN 195 0 09/09
SVCS NV 035 SERVICES SPECIAL TECHNICAL INVESTI 65 0 10/09
CNSP SU 036 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 330 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1140 FMS #: 841 66C RECON HAMILTON AVE BRIDGE OVER THE GOWANUS CANAL, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $24,769,738.51 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $5,898,585.96 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $63,414,330.20 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,900 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 386 * 402 * * * * * * * 2,112 * 2,900
FORCST(C)* * * * 386 * 402 * * * * * * * 2,112 * 2,900
ACTUAL(C)* * * * * 1,191 * * * * * * * * 1,191
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1140 HAMILTON AVENUE/GOWANUS CANAL (BIN 2-24023) DEVSCOPE 06/03 05/04
CO#: 3 CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 42 0 06/10
CNSP SU 065 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 805 0 06/10
SVCS NV 066 SERVICES SPECIAL TECHNICAL INVESTI 71 0 06/10
CONS GE 070 CONSTRUCTION GENERAL 402 0 11/09
CONS GE 072 CONSTRUCTION GENERAL 750 0 06/10
CONS HB 073 CONSTRUCTION HIGHWAY BRIDGES 386 0 10/09
CONS GE 074 CONSTRUCTION GENERAL 439 0 06/10
SVCS NV 075 SERVICES SPECIAL TECHNICAL INVESTI 5 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 292
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1146 FMS #: 841 66H BATTERY PARK UNDERPASS/BROOKLYN BATTERY TUNNEL PLAZA
AVAILABLE BALANCE AS OF: 11/30/09 $742,760.00 (CITY) $8,809,300.00 (NON-CITY)
CONTRACT LIABILITY: $29,616.69 (CITY) $76,183.13 (NON-CITY)
ITD EXPENDITURES: $18,440,823.31 (CITY) $558,516.87 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 839 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 839 * 839
FORCST(N)* * * * * * * * * * * * 839 * 839
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1146 BATTERY PARK UNDERPASS 2-23200 DEVSCOPE 07/99 06/00
DSGN 008 DESIGN 0 369 06/10
SVCS NV 014 SERVICES SPECIAL TECHNICAL INVESTI 0 260 06/10
841 HBM1146A BROOKLYN BATTERY TUNNEL PLAZA (WEST ST UNDERPASS) MANHAT DEVSCOPE 06/03 06/04
SVCS NV 004 SERVICES SPECIAL TECHNICAL INVESTI 0 210 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1147 FMS #: 841 67R RECON BROADWAY BRIDGE OVER THE HARLEM RIVER, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $948,999.55 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,353,669.96 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $3,189,789.93 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,090 * * * * (C)* 1,141 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,141 * 1,141
FORCST(C)* * * * * * * * * * * * 1,141 * 1,141
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1147 EAST 174TH ST / AMTRAK BIN# 2-06672 DEVSCOPE 07/05 06/06
CNSP SU 001 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,137 0 06/15
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 13,951 0 06/15
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 293
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1147 BROADWAY BRIDGE/HARLEM RIVER (BIN 2-24013) DEVSCOPE 07/06 07/07
CNSP SU 001 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 8,450 0 06/14
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 16,730 66,920 06/14
SVCS NV 004 SERVICES SPECIAL TECHNICAL INVESTI 4,225 0 06/14
CONS TR 010 CONSTRUCTION TRACKS AND RAILS 2,036 0 06/14
DSGN 015 DESIGN 197 0 06/10
DSGN 016 DESIGN 855 0 06/10
DSGN 017 DESIGN 89 0 06/10
CO#: 4 IFDS 600 IFA DESIGN 225 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1148 FMS #: 841 66I RECON SHORE ROAD/HUTCHINSON RIVER PKWY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $5,800,000.15 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,253,069.92 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $10,214,739.79 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,110 * * * * (C)* 1,150 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,150 * 1,150
FORCST(C)* * * * * * * * * * * * 1,150 * 1,150
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1148B SHORE ROAD BRIDGE / HUTCHINSON RIVER 2-240200 DEVSCOPE 07/07 06/08
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 30,000 0 06/19
CONS GE 004 CONSTRUCTION GENERAL 95,000 205,000 06/20
SITE AQ 008 SITE ACQUISITION 1,150 0 06/10
SVCS NV 009 SERVICES SPECIAL TECHNICAL INVESTI 15,000 0 06/19
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 294
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1149 FMS #: 841 66J RECON METROPOLITAN AVE BRIDGE OVER ENGLISH KILLS, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $4,894,709.25 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,288,902.19 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $49,338,909.50 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 253 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 253 * 253
FORCST(C)* * * * * * * * * * * * 253 * 253
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1149 METROPOLITAN AVE/ENGLISH KILLS BIN 2-24029) DEVSCOPE 07/99 06/00
CNSP SU 062 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 180 0 06/10
CONS HB 064 CONSTRUCTION HIGHWAY BRIDGES 12 0 06/10
SVCS NV 066 SERVICES SPECIAL TECHNICAL INVESTI 61 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1150 FMS #: 841 66K PROTECTION AGAINST MARINE BORERS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $58,809,000.16 (CITY) $67,375,000.00 (NON-CITY)
CONTRACT LIABILITY: $18,614,268.14 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $7,302,684.37 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 12,355 * 35,768 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * 48,679 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * 355 * * * 12,000 * 12,355
FORCST(C)* * * * * * * * * 355 * * * 12,000 * 12,355
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBCBORERS PROTECTION AGAINST MARINE BORERS, CITYWIDE DEVSCOPE 05/04 05/05
CONS GE 007 CONSTRUCTION GENERAL 0 44,679 03/11
CNSP SU 014 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,670 0 03/11
SVCS NV 020 SERVICES SPECIAL TECHNICAL INVESTI 200 0 03/11
DSGN FD 022 DESIGN FINAL DESIGN 355 0 03/10
CONS HB 025 CONSTRUCTION HIGHWAY BRIDGES 33,398 0 06/11
CONS HB 029 CONSTRUCTION HIGHWAY BRIDGES 0 4,000 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 295
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS HB 030 CONSTRUCTION HIGHWAY BRIDGES 12,000 0 06/10
DSGN FD 032 DESIGN FINAL DESIGN 500 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1151 FMS #: 841 68T RECON BQE OVER CADMAN PLAZA EAST & WEST BOUND, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $2,874,042.34 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $958,959.40 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $36,098.35 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,606 * * * 55 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 569 * * * * * * * * 1,037 * 1,606
FORCST(C)* * * * 569 * * * * * * * * 1,037 * 1,606
ACTUAL(C)* * * * * 569 * * * * * * * * 569
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1151 BQE/CADMAN PLAZA (EAST & WEST) 2-23088-7/8 DEVSCOPE 07/03 06/04
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 13,255 0 06/14
CNSP SU 007 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 410 0 06/14
DSGN TD 012 DESIGN TOTAL DESIGN 719 0 06/10
DSGN TD 017 DESIGN TOTAL DESIGN 55 0 06/13
SVCS NV 018 SERVICES SPECIAL TECHNICAL INVESTI 454 0 06/14
DSGN TD 019 DESIGN TOTAL DESIGN 569 0 10/09
DSGN TD 020 DESIGN TOTAL DESIGN 318 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 296
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1152 FMS #: 841 66L RECON BRYANT AVE BRIDGE/AMTRAK & CONCRAIL, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $3,668,846.70 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $84,214.94 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $382,016.88 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 8,182 * * * (C)* 678 * * 11,508 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 678 * 678
FORCST(C)* * * * * * * * * * * * 678 * 678
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1152 BRYANT AVE BRIDGE/ AMTRAK & CONRAIL 2-24121-0 DEVSCOPE 07/01 06/02
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,062 0 06/12
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 8,107 0 06/12
CONS TR 010 CONSTRUCTION TRACKS AND RAILS 2,327 0 06/12
DSGN TD 015 DESIGN TOTAL DESIGN 678 0 06/10
CONS TR 019 CONSTRUCTION TRACKS AND RAILS 12 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1153 FMS #: 841 66M RECON NEWKIRK AVE BMT SUBWAY, BRIGHTON, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $2,087,241.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $968,699.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $146,836.75 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 473 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * 173 * * * * * * * 300 * 473
FORCST(C)* * * * * 173 * * * * * * * 300 * 473
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1153 NEWKIRK AVE BR/BMT SUBWAY BRIGHTON LINE 2-24314-0 DEVSCOPE 07/03 06/04
CONS TR 007 CONSTRUCTION TRACKS AND RAILS 3,017 0 06/19
CONS HB 008 CONSTRUCTION HIGHWAY BRIDGES 6,657 0 06/19
DSGN TD 013 DESIGN TOTAL DESIGN 173 0 11/09
CNSP SU 018 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 29 0 06/19
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 297
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
DSGN TD 021 DESIGN TOTAL DESIGN 250 0 06/10
DSGN TD 022 DESIGN TOTAL DESIGN 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1155 FMS #: 841 66P RECON MANHATTAN COLLEGE PKWY/HENRY HUDSON PKWY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $1,120,600.74 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $25,455.57 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,331,844.46 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 15 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 15 * 15
FORCST(C)* * * * * * * * * * * * 15 * 15
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1155 MANHATTAN COLLEGE PKWY BR/HENRY PKWY 2-22948-0
SVCS NV 026 SERVICES SPECIAL TECHNICAL INVESTI 15 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 298
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1156 FMS #: 841 66Q RECON WEST 239TH ST/HENRY HUDSON PKWY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $885,092.69 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $274,185.77 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,232,325.91 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 41 * 348 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 41 * 41
FORCST(C)* * * * * * * * * * * * 41 * 41
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1156 WEST 239TH ST BR/HENRY HUDSON PKWY 2-22947-0
CONS HB 024 CONSTRUCTION HIGHWAY BRIDGES 181 0 06/11
CNSP SU 027 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 167 0 06/11
SVCS NV 028 SERVICES SPECIAL TECHNICAL INVESTI 41 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1157 FMS #: 841 66R RECON WEST 252ND ST/HENRY HUDSON PKWY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $2,892,407.72 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $390,443.63 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $3,941,626.59 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,699 * 1,022 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 511 * * * 40 * 6 * * * * * * * 1,142 * 1,699
FORCST(C)* 511 * * * 40 * 6 * * * * * * * 1,142 * 1,699
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1157 WEST 252 ST /HENRY HUDSON PKWY 2-22950-0 DEVSCOPE 07/99 06/00
CONS HB 030 CONSTRUCTION HIGHWAY BRIDGES 40 0 10/09
CONS HB 032 CONSTRUCTION HIGHWAY BRIDGES 6 0 11/09
CNSP SU 038 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 139 0 06/10
CONS HB 041 CONSTRUCTION HIGHWAY BRIDGES 506 0 06/10
CNSP SU 045 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 480 0 07/09
CONS HB 046 CONSTRUCTION HIGHWAY BRIDGES 1,022 0 06/11
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 299
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS HB 047 CONSTRUCTION HIGHWAY BRIDGES 417 0 06/10
CONS HB 048 CONSTRUCTION HIGHWAY BRIDGES 31 0 07/09
SVCS NV 049 SERVICES SPECIAL TECHNICAL INVESTI 80 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1159 FMS #: 841 66S RECON WARDS ISLAND PEDESTRIAN BR/HARLEM RIVER, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $12,113,653.37 (CITY) $14,300,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,376,346.63 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 14,390 * * * * (C)* 14,507 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 14,300 * * * * (N)* 1,500 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 14,507 * 14,507
FORCST(C)* * * * * * * * * * * * 14,507 * 14,507
ACTUAL(C)* * 2,376 * * * * * * * * * * * 2,376
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 1,500 * 1,500
FORCST(N)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1159 WARDS ISLAND PEDESTRIAN BR/HARLEM RIVER 2-24062-0 DEVSCOPE 07/05 06/06
CONS HB FS1 CONSTRUCTION HIGHWAY BRIDGES 0 1,500 06/10
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,377 0 06/10
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 11,400 0 06/10
SVCS NV 012 SERVICES SPECIAL TECHNICAL INVESTI 730 0 06/10
CTGY 014 CONTINGENCY 12,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 300
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1160 FMS #: 841 66T RECON CLAREMONT PKWY BR/METRO-NORTH R.R., THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $7,369,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $83,214.09 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $717,338.51 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 5,706 * * * * (C)* 14,864 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 550 * * * * * * * * * * 14,314 * 14,864
FORCST(C)* * 550 * * * * * * * * * * 14,314 * 14,864
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1160 CLAREMONT PKWY BR/METRO-NORTH RR 2-24171-0 DEVSCOPE 07/03 06/04
CONS HB DC1 CONSTRUCTION HIGHWAY BRIDGES 4,292 0 06/10
CNSP SU DC2 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,088 0 06/10
CONS TR DC3 CONSTRUCTION TRACKS AND RAILS 31 0 06/10
CONS HB 008 CONSTRUCTION HIGHWAY BRIDGES 3,826 0 06/10
CNSP SU 009 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 744 0 06/10
CONS TR 011 CONSTRUCTION TRACKS AND RAILS 550 0 08/09
SVCS NV 019 SERVICES SPECIAL TECHNICAL INVESTI 119 0 06/10
CNSP SU 023 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 500 0 06/10
CONS HB 024 CONSTRUCTION HIGHWAY BRIDGES 1,589 0 06/10
DSGN FD 026 DESIGN FINAL DESIGN 200 0 06/10
CONS TR 028 CONSTRUCTION TRACKS AND RAILS 1,925 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 301
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1161 FMS #: 841 66U RECON GRAND STREET BR/NEWTOWN CREEK, BROOKLYN/QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $8,150,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * * (C)* 50 * * 7,150 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 50 * 50
FORCST(C)* * * * * * * * * * * * 50 * 50
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1161 GRAND ST / NEWTOWN CREEK 2-24039 DEVSCOPE 07/01 06/02
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 7,568 0 06/18
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 3,785 71,897 06/18
DSGN FD 014 DESIGN FINAL DESIGN 50 0 06/10
DSGN FD 017 DESIGN FINAL DESIGN 7,150 0 06/12
SVCS 018 SERVICES 3,784 0 06/18
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1163 FMS #: 841 66W RECON GUN HILL RD/METRO-NORTH RR, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $1,781,337.86 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $230,827.07 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $11,139,871.30 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 19 * 15 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 19 * 19
FORCST(C)* * * * * * * * * * * * 19 * 19
ACTUAL(C)* * * * * 18 * * * * * * * * 18
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1163 GUN HILL RD BR/METRO-NORTH RR HAR 2-24186-0 DEVSCOPE 07/00 06/01
CNSP SU 042 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 19 0 06/10
CNSP SU 043 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 15 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 302
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1164 FMS #: 841 66X RECON CITY ISLAND ROAD OVER EASTCHESTER BAY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $8,951,999.52 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $482,804.14 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,285,114.19 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 23,289 * * * (C)* * 55,872 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * 96,000 * * * (N)* * 67,417 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1164 CITY ISLAND / EASTCHESTER BAY 2-24021-0 DEVSCOPE 06/04 06/05
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 10,052 0 06/11
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 44,083 63,417 06/11
SVCS NV 024 SERVICES SPECIAL TECHNICAL INVESTI 1,737 0 06/11
CONS 029 CONSTRUCTION 0 4,000 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1166 FMS #: 841 66Z RECON ANNADALE ROAD BR/S.I.R.T. SOUTH SHORE, STATEN ISLAND
AVAILABLE BALANCE AS OF: 11/30/09 $3,943,591.04 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $3,880,729.43 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $4,130,279.35 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 943 * * * * (C)* 1,934 * 774 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,934 * 1,934
FORCST(C)* * * * * * * * * * * * 1,934 * 1,934
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBR1166 ANNADALE ROAD BR/S I R T SOUTH SHORE 2-249330 DEVSCOPE 07/00 06/01
CONS TR 025 CONSTRUCTION TRACKS AND RAILS 258 0 06/11
CNSP SU 028 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 809 0 06/10
CONS HB 029 CONSTRUCTION HIGHWAY BRIDGES 1,000 0 06/10
SVCS NV 030 SERVICES SPECIAL TECHNICAL INVESTI 125 0 06/10
CONS HB 035 CONSTRUCTION HIGHWAY BRIDGES 516 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 303
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1170 FMS #: 841 67D RECON AC POWELL BLVD N.B./AC POWELL BLVD, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,442,999.56 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $193,836.51 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 211 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 211 * 211
FORCST(C)* * * * * * * * * * * * 211 * 211
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1170 KANE ST/BQE 2-23038-0 DEVSCOPE 06/06 06/07
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 140 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 696 0 06/14
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 4,868 0 06/14
DSGN TD 005 DESIGN TOTAL DESIGN 447 0 05/14
841 HBM1170 A C POWELL BLVD N B /A C POWELL BLVD2-24649-0 DEVSCOPE 07/03 06/04
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,129 0 06/17
CONS HB 007 CONSTRUCTION HIGHWAY BRIDGES 17,747 0 06/17
DSGN TD 019 DESIGN TOTAL DESIGN 548 0 06/15
DSGN TD 020 DESIGN TOTAL DESIGN 211 0 06/10
SVCS NV 021 SERVICES SPECIAL TECHNICAL INVESTI 750 0 06/17
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 304
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1171 FMS #: 841 67E RECON WEST 31ST BR OVER AMTRAK LAYUP TRACKS, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,138,080.32 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $138,606.68 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 656 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 656 * 656
FORCST(C)* * * * * * * * * * * * 656 * 656
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1171 BQE WE/FURMAN ST 2-26851-7 (TD PKG 2) DEVSCOPE 07/06 07/07
SVCS NV 002 SERVICES SPECIAL TECHNICAL INVESTI 513 0 06/14
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,630 0 06/14
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 10,696 0 06/14
841 HBM1171 W 31ST ST BR/AMTRAK LAYUP TRACKS 2-26672-A DEVSCOPE 07/06 06/07
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,675 0 06/20
CONS GE 007 CONSTRUCTION GENERAL 14,907 0 06/20
CONS TR 008 CONSTRUCTION TRACKS AND RAILS 2,412 0 06/20
SVCS NV 019 SERVICES SPECIAL TECHNICAL INVESTI 1,312 0 06/20
DSGN FD 020 DESIGN FINAL DESIGN 208 0 06/10
DSGN FD 021 DESIGN FINAL DESIGN 112 0 06/17
CONS TR 022 CONSTRUCTION TRACKS AND RAILS 50 0 06/10
DSGN 023 DESIGN 398 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 305
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1172 FMS #: 841 67F RECON EAST 188TH ST BR OVER METRO NORTH RR, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $168,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 340 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 340 * 340
FORCST(C)* * * * * * * * * * * * 340 * 340
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1172 E 188TH ST / METRO NORTH RR HAR 2-241810 DEVSCOPE 07/06 06/07
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 516 0 06/18
CONS HB 008 CONSTRUCTION HIGHWAY BRIDGES 5,167 0 06/18
DSGN FD 017 DESIGN FINAL DESIGN 207 0 06/17
DSGN 018 DESIGN 340 0 06/10
CONS TR 800 CONSTRUCTION TRACKS AND RAILS 887 0 06/18
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1174 FMS #: 841 67H RECON BRIDGE AT WEST 38TH STREET/ AMTRAK 30TH STREET BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,168,437.93 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $352,900.35 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $466,526.86 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1174 W 38TH ST /AMTRAK 30 ST BRANCH 2-24507-0 DEVSCOPE 07/04 06/05
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,153 0 06/19
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 7,657 0 06/19
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 1,393 0 06/19
DSGN TD 013 DESIGN TOTAL DESIGN 907 0 06/15
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 306
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
SVCS NV 018 SERVICES SPECIAL TECHNICAL INVESTI 275 0 06/19
CONS TR 021 CONSTRUCTION TRACKS AND RAILS 23 0 06/15
CO#: 4 IFDS 600 IFA DESIGN 42 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1176 FMS #: 841 67J RECON BRIDGE AT WEST 44TH STREET/ AMTRAK 30TH STREET BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,441,077.45 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $360,310.87 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $300,133.51 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 82 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 82 * 82
FORCST(C)* * * * * * * * * * * * 82 * 82
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1176 W 44TH ST / AMTRAK 30 ST BRANCH 2-24510-0 DEVSCOPE 07/07 06/08
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 961 0 06/20
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 5,735 0 06/20
CONS TR 006 CONSTRUCTION TRACKS AND RAILS 1,334 0 06/20
DSGN TD 008 DESIGN TOTAL DESIGN 564 0 06/17
SVCS NV 012 SERVICES SPECIAL TECHNICAL INVESTI 304 0 06/20
DSGN TD 013 DESIGN TOTAL DESIGN 207 0 06/14
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 82 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 307
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1177 FMS #: 841 67K RECON BRIDGE AT WEST 46TH STREET/ AMTRAK 30TH STREET BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,377,747.26 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $378,469.57 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $301,808.50 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 62 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 62 * 62
FORCST(C)* * * * * * * * * * * * 62 * 62
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1177 W 46TH ST / AMTRAK 30 ST BRANCH 2-24512-0 DEVSCOPE 07/07 06/08
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 910 0 06/20
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 6,525 0 06/20
DSGN TD 008 DESIGN TOTAL DESIGN 564 0 06/17
SVCS NV 011 SERVICES SPECIAL TECHNICAL INVESTI 299 0 06/20
DSGN TD 012 DESIGN TOTAL DESIGN 223 0 06/18
CONS TR 013 CONSTRUCTION TRACKS AND RAILS 62 0 06/10
CONS TR 06 CONSTRUCTION TRACKS AND RAILS 1,398 0 06/20
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 308
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1179 FMS #: 841 67M RECON BRIDGE AT WEST 42ND STREET/ AMTRAK 30TH STREET BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,865,062.15 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $481,890.24 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $405,068.33 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * 23 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1179 W 42 ST/AMTRAK 30 ST BRANCH 2-24521-0 DEVSCOPE 07/04 06/05
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,012 0 06/19
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 13,365 0 06/19
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 1,656 0 06/19
DSGN TD 013 DESIGN TOTAL DESIGN 1,771 0 06/17
SVCS NV 018 SERVICES SPECIAL TECHNICAL INVESTI 730 0 06/19
DSGN TD 019 DESIGN TOTAL DESIGN 223 0 06/18
CONS TR 020 CONSTRUCTION TRACKS AND RAILS 23 0 06/12
CO#: 4 IFDS 600 IFA DESIGN 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 309
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1180 FMS #: 841 67N RECON BRIDGE AT WEST 40TH STREET/ AMTRAK 30TH STREET BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,168,799.87 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $468,403.41 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $229,635.45 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 90 * * * * (C)* 62 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 62 * 62
FORCST(C)* * * * * * * * * * * * 62 * 62
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1180 W 40TH ST / AMTRAK 30 ST BRANCH 2-24544-0 DEVSCOPE 07/08 06/09
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,025 0 06/20
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 10,256 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 1,964 0 06/20
DSGN TD 012 DESIGN TOTAL DESIGN 1,106 0 06/17
SVCS NV 016 SERVICES SPECIAL TECHNICAL INVESTI 450 0 06/20
CONS TR 017 CONSTRUCTION TRACKS AND RAILS 62 0 06/10
CO#: 2 IFDS 600 IFA DESIGN 60 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 310
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1181 FMS #: 841 67T STEINWAY STREET 2781 WEST BOUND BRIDGE BQE, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $5,766,685.28 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $809,259.95 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $11,173,629.24 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 795 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 429 * * * * * * * * * * * 366 * 795
FORCST(C)* 429 * * * * * * * * * * * 366 * 795
ACTUAL(C)* * * 428 * * * * * * * * * * 428
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1181 STEINWAY ST BR 2-23060 BQE SB DEVSCOPE 07/97 06/98
DSGN 014 DESIGN 75 0 06/10
CONS HB 035 CONSTRUCTION HIGHWAY BRIDGES 429 0 07/09
CONS 058 CONSTRUCTION 216 0 06/10
CNSP SU 063 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 75 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1182 FMS #: 841 67U STEINWAY STREET 2781 EAST BOUND BRIDGE BQE, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $5,981,340.76 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,388,763.32 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $9,497,470.39 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 847 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 429 * * * * * * * * * * * 418 * 847
FORCST(C)* 429 * * * * * * * * * * * 418 * 847
ACTUAL(C)* * * 428 * * * * * * * * * * 428
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1182 STEINWAY ST BR 2-23061 GCP 2-23061-0 DEVSCOPE 07/97 06/98
CONS HB 020 CONSTRUCTION HIGHWAY BRIDGES 429 0 07/09
CONS 057 CONSTRUCTION 216 0 06/10
SVCS NV 058 SERVICES SPECIAL TECHNICAL INVESTI 52 0 06/10
CNSP SU 059 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 75 0 06/10
DSGN 066 DESIGN 75 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 311
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1183 FMS #: 841 67V RECONSTRUCT WEST 41ST ST BRIDGE OVER AMTRACK 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $857,374.89 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $29,304.15 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $132,143.96 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 62 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 62 * 62
FORCST(C)* * * * * * * * * * * * 62 * 62
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1183 WEST 41 STREET / AMTRAK 30 ST BRANCH2-24533-0 DEVSCOPE 07/07 06/08
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,036 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 10,256 0 06/20
CONS TR 004 CONSTRUCTION TRACKS AND RAILS 1,397 0 06/20
DSGN TD 009 DESIGN TOTAL DESIGN 584 0 06/17
SVCS NV 013 SERVICES SPECIAL TECHNICAL INVESTI 320 0 06/20
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 62 0 06/10
DSGN TD 601 DESIGN TOTAL DESIGN 200 0 06/18
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 312
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1184 FMS #: 841 67W RECONSTRUCT WEST 33RD BRIDGE OVER AMTRACK 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $12,572,118.15 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $242,222.23 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $715,624.25 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 407 * * * * * * * * * * 93 * 500
FORCST(C)* * 407 * * * * * * * * * * 93 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1184 WEST 33RD STREET / AMTRAK 30 ST BRANCH 2-24501-B DEVSCOPE 07/03 06/04
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,351 0 06/19
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 11,264 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 558 0 06/19
DSGN TD 010 DESIGN TOTAL DESIGN 93 0 06/10
DSGN TD 016 DESIGN TOTAL DESIGN 281 0 06/18
DSGN TD 018 DESIGN TOTAL DESIGN 407 0 08/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1185 FMS #: 841 67X RECONSTRUCT WEST 34TH ST BRIDGE OVER AMTRACK 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $9,077,999.51 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $349,104.88 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $555,953.90 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 237 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 237 * * * * * * * * * * * 237
FORCST(C)* * 237 * * * * * * * * * * * 237
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1185 WEST 34TH STREET / AMTRAK 30 ST BRANCH 2-24501-D DEVSCOPE 07/03 06/04
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 991 0 06/19
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 8,262 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 558 0 06/19
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 313
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: 4 IFDS 017 IFA DESIGN 50 0 06/10
DSGN TD 018 DESIGN TOTAL DESIGN 276 0 06/18
DSGN TD 020 DESIGN TOTAL DESIGN 237 0 08/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1186 FMS #: 841 67Y RECONSTRUCT WEST 35TH ST BRIDGE OVER AMTRACK 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $6,472,000.39 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $330,729.93 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $723,222.73 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 289 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 253 * * * * * * * * * * 36 * 289
FORCST(C)* * 253 * * * * * * * * * * 36 * 289
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1186 WEST 35TH STREET / AMTRAK 30 ST BRANCH 2-24501E DEVSCOPE 07/03 06/04
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 601 0 06/19
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 5,529 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 558 0 06/19
DSGN TD 011 DESIGN TOTAL DESIGN 36 0 06/10
DSGN TD 014 DESIGN TOTAL DESIGN 276 0 06/18
DSGN TD 016 DESIGN TOTAL DESIGN 253 0 08/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 314
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1187 FMS #: 841 67Z RECONSTRUCT WEST 36TH ST BRIDGE OVER AMTRACK 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $13,011,000.40 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $422,607.50 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $715,521.90 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 463 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 298 * * * * * * * * * * 165 * 463
FORCST(C)* * 298 * * * * * * * * * * 165 * 463
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1187 WEST 36TH STREET / AMTRAK ST BRANCH 2-24501-F DEVSCOPE 07/03 06/04
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,416 0 06/19
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 11,800 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 558 0 06/19
DSGN TD 010 DESIGN TOTAL DESIGN 165 0 06/10
DSGN TD 014 DESIGN TOTAL DESIGN 413 0 06/18
DSGN TD 016 DESIGN TOTAL DESIGN 298 0 08/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1188 FMS #: 841 68A RECONSTRUCT 11TH AVE BRIDGE OVER AMTRACK 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $738,440.15 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $693,841.29 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $763,650.37 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 464 * (C)* 100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 100 * 100
FORCST(C)* * * * * * * * * * * * 100 * 100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1188 11TH AVENUE / AMTRAK 30 ST BRANCH 2-24520-9 DEVSCOPE 07/07 06/08
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 3,814 0 06/20
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 32,461 0 06/20
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 100 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 315
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
SVCS NV 016 SERVICES SPECIAL TECHNICAL INVESTI 1,565 0 06/20
DSGN TD 017 DESIGN TOTAL DESIGN 1,202 0 06/18
DSGN TD 018 DESIGN TOTAL DESIGN 350 0 06/16
CO#: 4 IFDS 600 IFA DESIGN 100 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1189 FMS #: 841 68B RECONSTRUCT W 79TH ST/79TH ST BOAT BASIN 30TH ST BRANCH, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,989,138.14 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,322,176.14 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,962,057.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 373 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 373 * * * * * * * * * * * * 373
FORCST(C)* 373 * * * * * * * * * * * * 373
ACTUAL(C)* * 372 * * * * * * * * * * * 372
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1189 WEST 79TH STREET/ AMTRAK (7 BIN#'S) DEVSCOPE 07/07 06/08
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 5,258 0 06/17
CONS HB 009 CONSTRUCTION HIGHWAY BRIDGES 10,489 41,956 06/17
CONS TR 017 CONSTRUCTION TRACKS AND RAILS 1,593 0 06/17
DSGN TD 025 DESIGN TOTAL DESIGN 373 0 07/09
SVCS NV 027 SERVICES SPECIAL TECHNICAL INVESTI 2,330 0 06/17
DSGN TD 028 DESIGN TOTAL DESIGN 529 0 06/16
DSGN TD 036 DESIGN TOTAL DESIGN 1,874 0 06/15
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 316
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1190 FMS #: 841 68C RECONSTRUCT GRAND CONCOURSE BRIDGE OVER METRO-NORTH RR HUD, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $2,556,219.79 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $430,104.52 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,139,693.49 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 562 * 33,730 * (C)* 1,450 * * 1,506 * 33,730 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 863 * * * * * * * * * * * 587 * 1,450
FORCST(C)* 863 * * * * * * * * * * * 587 * 1,450
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1190 GRAND CONCOURSE / METRO NORTH RR HUD2-24140-9 DEVSCOPE 06/04 06/05
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,506 0 06/12
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 30,000 0 06/13
CONS TR 005 CONSTRUCTION TRACKS AND RAILS 3,179 0 06/13
CO#: A DSGN TD 011 DESIGN TOTAL DESIGN 137 0 06/10
SVCS NV 014 SERVICES SPECIAL TECHNICAL INVESTI 551 0 06/13
DSGN TD 016 DESIGN TOTAL DESIGN 320 0 06/10
DSGN TD 018 DESIGN TOTAL DESIGN 130 0 06/10
DSGN TD 019 DESIGN TOTAL DESIGN 863 0 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 317
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1191 FMS #: 841 68D RECONSTRUCT GRAND CONCOURSE BRIDGE OVER EAST 174TH STREET, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $510,765.27 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $853,042.97 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,018,461.04 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 1,185 * (C)* 108 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 108 * 108
FORCST(C)* * * * * * * * * * * * 108 * 108
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1191 GRAND CONCOURSE / EAST 174TH STREET 2-24231-9 DEVSCOPE 07/06 06/07
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,230 0 06/18
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 12,323 0 06/18
CONS TR 008 CONSTRUCTION TRACKS AND RAILS 1,363 0 06/18
DSGN TD 014 DESIGN TOTAL DESIGN 108 0 06/10
SVCS NV 015 SERVICES SPECIAL TECHNICAL INVESTI 167 0 06/18
DSGN TD 016 DESIGN TOTAL DESIGN 755 0 06/17
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1195 FMS #: 841 68F BRIDGE AT SHORE ROAD CIRCLE OVER AMTRAK, BIN # 2-241390, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $2,184,000.00 (CITY) $3,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $17,508,269.24 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,113,193.66 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,184 * 3,773 * * * (C)* 2,249 * 3,773 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 65 * * * * 408 * * * * * 1,776 * 2,249
FORCST(C)* * * 65 * * * * 408 * * * * * 1,776 * 2,249
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1195 SHORE RD CIRCLE/AMTRAK 2-241390 DEVSCOPE 07/02 07/03
SVCS NV 012 SERVICES SPECIAL TECHNICAL INVESTI 408 0 01/10
CNSP SU 030 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 750 0 06/10
CONS GE 032 CONSTRUCTION GENERAL 1,026 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 318
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS TR 033 CONSTRUCTION TRACKS AND RAILS 3,000 0 06/11
CNSP SU 034 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 773 0 06/11
SVCS NV 035 SERVICES SPECIAL TECHNICAL INVESTI 65 0 09/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1200 FMS #: 841 68K BRIDGE AT SPRINGFIELD BLVD & BELT PKWY., BIN # 2-231630, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $484,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 200 * * * * (C)* * 499 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1200 SPRINGFIELD BLVD/BSOP 2-231630 DEVSCOPE 07/04 06/05
SVCS 001 SERVICES 416 0 06/16
CNSP 002 CONSTRUCTION SUPERVISION 1,386 0 06/16
CONS 003 CONSTRUCTION 13,858 0 06/16
DSGN 004 DESIGN 499 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 319
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1202 FMS #: 841 68M RECONSTRUCT BSHP BRIDGE OVER BAY PARKWAY, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $982,001.44 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $422,518.06 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $537,846.17 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 90 * * (C)* * * 1,152 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1202 RECON OF BSHP BRIDGE OVER BAY PKWY, BROOKLYN 2-231319 DEVSCOPE 07/03 06/04
CONS 002 CONSTRUCTION 22,063 0 06/15
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,359 0 06/15
DSGN 013 DESIGN 1,152 0 06/12
SVCS NV 014 SERVICES SPECIAL TECHNICAL INVESTI 522 0 06/15
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1203 FMS #: 841 68N RECONSTRUCT ROOSEVELT AVENUE BRIDGE OVER VAN WYCK EXPRESSWAY, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $10,658,384.31 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $4,647,425.77 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,936,048.11 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * 18,268 * * (C)* 1,777 * 429 * 26,961 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * 6,000 * 78,364 * * (N)* * 6,000 * 78,364 * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,777 * 1,777
FORCST(C)* * * 277 * * * * * * * * * 1,500 * 1,777
ACTUAL(C)* * * * 277 * * * * * * * * * 277
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1203 RECON ROOSEVELT AVE BR OVER VAN WYCK EXPWY QUEENS 2-240507 DEVSCOPE 07/04 06/05
CONS GE 001 CONSTRUCTION GENERAL 7,091 78,364 05/12
CNSP SU 006 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 10,821 0 06/12
SVCS NV 007 SERVICES SPECIAL TECHNICAL INVESTI 5,136 0 06/12
CONS TR 014 CONSTRUCTION TRACKS AND RAILS 3,913 0 06/12
DSGN TD 015 DESIGN TOTAL DESIGN 277 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 320
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
DSGN TD 020 DESIGN TOTAL DESIGN 1,500 0 06/10
DSGN TD 021 DESIGN TOTAL DESIGN 429 0 06/11
CO#: 3 IFDS 600 IFA DESIGN 200 0 06/10
CONS 800 CONSTRUCTION 0 6,000 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1204 FMS #: 841 68P RECONSTRUCT 5OTH STREET BRIDGE OVER LIRR BAY RIDGE, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $226,968.41 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $890,709.35 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $664,337.68 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 215 * * 100 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 76 * * * * * * * * * 139 * * * 215
FORCST(C)* 76 * * * * * * * * * 139 * * * 215
ACTUAL(C)* * * 76 * * * * * * * * * * 76
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1204 RECON OF 50TH ST. BRIDGE OVER LIRR, BAYRIDGE 2-243400 DEVSCOPE 07/03 06/04
CONS GE 002 CONSTRUCTION GENERAL 23,087 0 06/14
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,300 0 06/14
CONS TR 009 CONSTRUCTION TRACKS AND RAILS 297 0 06/14
DSGN TD 012 DESIGN TOTAL DESIGN 100 0 04/12
DSGN TD 013 DESIGN TOTAL DESIGN 139 0 04/10
SVCS NV 014 SERVICES SPECIAL TECHNICAL INVESTI 500 0 06/14
DSGN TD 015 DESIGN TOTAL DESIGN 76 0 07/09
CO#: 4 IFDS 600 IFA DESIGN 200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 321
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1205 FMS #: 841 68Q RECONSTRUCT 5TH AVENUE BRIDGE OVER LIRR AND SEA BEACH, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $814,999.74 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $634,394.28 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $467,812.34 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 200 * 200
FORCST(C)* * * * * * * * * * * * 200 * 200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1205 RECON OF 5TH AVE BRIDGE OVER LIRR AND SEA BEACH, BR 2-243580 DEVSCOPE 06/04 06/05
CONS GE 002 CONSTRUCTION GENERAL 20,650 0 06/20
CO#: 4 IFDS 005 IFA DESIGN 125 0 06/10
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,065 0 06/20
CONS TR 009 CONSTRUCTION TRACKS AND RAILS 3,360 0 06/20
DSGN 011 DESIGN 200 0 06/10
DSGN 012 DESIGN 125 0 06/19
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1208 FMS #: 841 68S RECON FOSTER AVE, BMT SUBWAY ,BROOKLYN.
AVAILABLE BALANCE AS OF: 11/30/09 $513,104.53 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,142,032.12 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $442,690.50 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 244 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 244 * 244
FORCST(C)* * * * * * * * * * * * 244 * 244
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1208 RECONSTRUCTION OF FOSTER AVE/BMT SUBWAY (BRIGHTON), 2-243150 DEVSCOPE 07/03 06/04
CONS GE 001 CONSTRUCTION GENERAL 10,286 0 06/20
CNSP SU 007 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,029 0 06/20
CONS TR 008 CONSTRUCTION TRACKS AND RAILS 2,473 0 06/20
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 322
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: 2 IFDS 011 IFA DESIGN 135 0 06/10
DSGN TD 013 DESIGN TOTAL DESIGN 100 0 06/17
DSGN TD 015 DESIGN TOTAL DESIGN 244 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1212 FMS #: 841 68U PARK AVENUE VIADUCT, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $5,947,478.11 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $613,784.35 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $98,057.54 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 5,085 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 5,085 * 5,085
FORCST(C)* * * * * * * * * * * * 5,085 * 5,085
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1212 REHAB OF PARK AVE VIADUCT, NORTH SIDE OF EAST 42ND STREET DEVSCOPE 07/00 06/01
CONS HB 001 CONSTRUCTION HIGHWAY BRIDGES 4,175 0 06/10
CONS HB 006 CONSTRUCTION HIGHWAY BRIDGES 468 0 06/10
DSGN 014 DESIGN 442 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 323
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1213 FMS #: 841 68V RECONSTRUCT UNION STREET BRIDGE OVER GOWANUS CANAL, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $1,645,447.39 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,315,609.80 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,177,290.02 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,727 * * * * (C)* 2,096 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,096 * 2,096
FORCST(C)* * * * * * * * * * * * 2,096 * 2,096
ACTUAL(C)* * * 188 * * * * * * * * * * 188
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBK1213 RECON UNION ST BRIDGE OVER GOWANUS CANAL, BROOKLYN 2-2240270 DEVSCOPE 07/03 06/04
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 26,310 0 06/17
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,631 0 06/17
SVCS NV 004 SERVICES SPECIAL TECHNICAL INVESTI 789 0 06/17
CO#: 2 IFDS 009 IFA DESIGN 139 0 06/10
DSGN TD 011 DESIGN TOTAL DESIGN 1,907 0 06/10
DSGN TD 012 DESIGN TOTAL DESIGN 189 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1214 FMS #: 841 68W RECONSTRUCT EAST TREMONT AVENUE OVER HUTCHINSON RIVER PKWY, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $1,336,283.81 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,164,310.64 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $424,823.37 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 150 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 150 * 150
FORCST(C)* * * * * * * * * * * * 150 * 150
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBX1214 RECONSTRUCT SNUFF MILL ROAD OVER BRONX RIVER PKWY 2-24222-0 DEVSCOPE 07/03 06/04
CONS HB 002 CONSTRUCTION HIGHWAY BRIDGES 4,505 0 06/19
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 496 0 06/19
CO#: 2 DSGN FD 008 DESIGN FINAL DESIGN 150 0 06/10
DSGN FD 015 DESIGN FINAL DESIGN 565 0 06/17
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 324
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1217 FMS #: 841 68Z RECONSTRUCTION OF RAMPS AT ST. GEORGE FERRY TERMINAL, S.I.
AVAILABLE BALANCE AS OF: 11/30/09 $137,650,930.61 (CITY) $186,755,556.00 (NON-CITY)
CONTRACT LIABILITY: $14,639,411.03 (CITY) $161,540,084.60 (NON-CITY)
ITD EXPENDITURES: $1,692,137.31 (CITY) $12,904,359.40 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 15,081 * 10,500 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 171,700 * * * * (N)* 554 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * 1,773 * * 13,308 * 15,081
FORCST(C)* * * * * * * * * * 1,773 * * 13,308 * 15,081
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 554 * 554
FORCST(N)* * * * * * * * * * * * 554 * 554
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBR1217 RECONSTRUCTION OF RAMPS @ ST. GEORGE TERMINAL - SI DEVSCOPE 07/03 06/04
CONS FS4 CONSTRUCTION 0 554 06/10
CNSP SU 009 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,773 0 04/10
CONS GE 014 CONSTRUCTION GENERAL 13,308 0 06/10
CONS GE 015 CONSTRUCTION GENERAL 10,500 0 06/11
CO#: 1 IFSP 601 IFA CONSTRUCTION SUPERVIS 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1219 FMS #: 841 69B RECONSTRUCTION FRANCIS LEWIS BLVD. OVER BCIP
AVAILABLE BALANCE AS OF: 11/30/09 $267,278.54 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,640,721.46 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 6 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 6 * 6
FORCST(C)* * * * * * * * * * * * 6 * 6
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1219 FRANCIS LEWIS BLVD OVER BCIP B.I.N. 2-23193-0 DEVSCOPE 06/07 06/08
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 11,205 0 06/14
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,657 0 06/14
DSGN TD 009 DESIGN TOTAL DESIGN 6 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 325
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HB-1220 FMS #: 841 69C RECONSTRUCTION CLINTONVILLE STREET OVER BCIP
AVAILABLE BALANCE AS OF: 11/30/09 $7,366.99 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,254,633.01 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 7 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 7 * 7
FORCST(C)* * * * * * * * * * * * 7 * 7
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBQ1220 CLINTONVILLE STREET OVER BCIP B.I.N. 2-23194-0 DEVSCOPE 06/07 06/08
CONS HB 004 CONSTRUCTION HIGHWAY BRIDGES 9,037 0 06/14
CNSP SU 005 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,336 0 06/14
DSGN TD 006 DESIGN TOTAL DESIGN 7 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HB-1221 FMS #: 841 69D RECONSTRUCTION OF E. 25TH ST PEDESTRIAN BRIDGE OVER FDR
AVAILABLE BALANCE AS OF: 11/30/09 $1,193,036.05 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,922,963.95 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 182 * * * * (C)* 193 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 193 * 193
FORCST(C)* * * * * * * * * * * * 193 * 193
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
841 HBM1221 E25TH STREET PEDESTRIAN BRIDGE OVER FDR DEVSCOPE 06/08 06/15
CONS HB 003 CONSTRUCTION HIGHWAY BRIDGES 6,877 0 06/20
CNSP SU 004 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 1,049 0 06/20
SVCS NV 009 SERVICES SPECIAL TECHNICAL INVESTI 49 0 06/10
DSGN TD 010 DESIGN TOTAL DESIGN 144 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 326
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HB HIGHWAY BRIDGES
AVAILABLE BALANCE AS OF: 11/30/09 $1,675,441,245.01 (CITY) $796,327,335.87 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $638,885,455.89 (CITY) $436,868,422.98 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 141,054 * 116,174 * 38,221 * 180,290 369,623 * 206,849 * 213,598 * 197,776
NON-CITY(N) 229,015 * 347,422 * 78,364 * 161,564 292,034 * 123,874 * 339,311 * 106,473
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 3,990 * 3,990 * 166 0 * 0 * 0
AUG 19,665 * 19,302 * -4,815 0 * 0 * 0
SEPT 6,112 * 6,748 * 115,994 18,320 * 18,320 * 264,879
OCT 1,677 * 1,677 * 19,151 0 * 0 * 0
NOV 1,007 * 1,011 * 1,807 0 * 0 * 0
DEC 0 * 0 * 0 0 * 0 * 0
JAN 408 * 408 * 0 0 * 0 * 0
FEB 23 * 23 * 0 0 * 0 * 0
MARCH 4,165 * 4,165 * 0 0 * 0 * 0
APRIL 5,648 * 5,648 * 0 0 * 0 * 0
MAY 3,279 * 3,279 * 0 0 * 0 * 0
JUNE 323,649 * 323,372 * 0 273,714 * 273,714 * 0
FY 10
____________________________________________________________________________________________________________________________________
369,623 * 369,623 * 132,303 292,034 * 292,034 * 264,879
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 327
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-C003 FMS #: 806 C05 HOUSING AND COMMERCIAL PROPERTIES, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $1,793,000.24 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $197,276.51 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $10,242,953.25 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,600 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,600 * 1,600
FORCST(C)* * * * * * * * * * * * 1,600 * 1,600
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 BEDFRDAVE FA - Bedford Avenue - United Jewish Organization DSGN 06/06 07/06
CONS 008 CONSTRUCTION 1,450 0 06/10
806 MARP MARP
CONS GE 004 CONSTRUCTION GENERAL 150 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-C098 FMS #: 806 C03 ACQUISITION AND RELOCATION COSTS IN UR/UDAAP AREAS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $624,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 100 * 100
FORCST(C)* * * * * * * * * * * * 100 * 100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 PLAZADELA PLAZA DE LOS ANCIANOS
CONS GE 008 CONSTRUCTION GENERAL 100 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 328
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN003 FMS #: 806 A70 FIFTH AVENUE COMMITTEE, INC. (FAC)
AVAILABLE BALANCE AS OF: 11/30/09 $2,255,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $75,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 330 * * * * (C)* 3,505 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,505 * 3,505
FORCST(C)* * * * * * * * * * * * 3,505 * 3,505
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 FAC08 FIFTH AVENUE COMMITTEE
CONS GE 004 CONSTRUCTION GENERAL 1,820 0 06/10
CONS GE 005 CONSTRUCTION GENERAL 1,355 0 06/10
806 RFACGR TPT - GUT REHAB - FIFTH AVENUE COMMITTEE
CONS GE 001 CONSTRUCTION GENERAL 200 0 06/10
806 RFACSEC TPT - GUT REHAB - FIFTH AVENUE COMMITTEE
CONS GE 001 CONSTRUCTION GENERAL 130 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 329
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN005 FMS #: 806 A01 ABYSSINIAN DEVELOPMENT CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $2,680,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,680 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,680 * 2,680
FORCST(C)* * * * * * * * * * * * 2,680 * 2,680
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 DOWLING DOWLING CONDOMINIUM, HARLEM
CONS GE 002 CONSTRUCTION GENERAL 1,680 0 06/10
806 ENNIS ABYSSINIAN DEVELOPMENT CORP. - ENNIS FRANCIS HOUSES
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN035 FMS #: 806 B10 HOPE COMMUNITY INC.
AVAILABLE BALANCE AS OF: 11/30/09 $490,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 490 * * * * (C)* 490 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 490 * 490
FORCST(C)* * * * * * * * * * * * 490 * 490
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NHOPE125 HOPE COMMUNITY INC.
CONS GE 001 CONSTRUCTION GENERAL 490 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 330
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN037 FMS #: 806 B03 PRATT AREA COMMUNITY COUNCIL (PACC) INC.
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 1,000 * * * (C)* * 1,000 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 PACCOMM PRATT COMMUNITY COUNCIL COMMUNITY CENTER
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN056 FMS #: 806 B12 BOYS AND GIRLS CLUB OF HARLEM
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BGHARLEM BOYS & GIRLS CLUB OF HARLEM
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 331
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN081 FMS #: 806 B16 COMMUNITY LEAGUE OF THE HEIGHTS/BULGER CENTER FOR COMMUNITY LIFE
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CLOTH COMMUNITY LEAGUE OF THE HEIGHTS (CLOTH)
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN092 FMS #: 806 B04 CS MELROSE SITE B, LLC
AVAILABLE BALANCE AS OF: 11/30/09 $700,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 700 * * * * (C)* 700 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 700 * 700
FORCST(C)* * * * * * * * * * * * 700 * 700
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NMELROSB CS MELROSE SITE B - LA TERRAZA
CONS GE 001 CONSTRUCTION GENERAL 700 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 332
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN093 FMS #: 806 B05 VIA VERDE/PHIPPS HOUSES
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NVIAVERDE VIA VERDE - PHIPPS HOUSES
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN095 FMS #: 806 B06 PROSPECT COURT, LLC
AVAILABLE BALANCE AS OF: 11/30/09 $1,050,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,050 * * * * (C)* 1,050 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,050 * 1,050
FORCST(C)* * * * * * * * * * * * 1,050 * 1,050
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NPROSCT PROSPECT COURT - LOW INCOME RENTAL
CONS GE 001 CONSTRUCTION GENERAL 1,050 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 333
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN109 FMS #: 806 B08 BRONXWOOD TOWER, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 RBXWOOD BRONXWOOD TOWER, INC.
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN110 FMS #: 806 B17 COMMUNITY PROTESTANT CHURCH
AVAILABLE BALANCE AS OF: 11/30/09 $4,855,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,855 * * * * (C)* 4,855 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 4,855 * 4,855
FORCST(C)* * * * * * * * * * * * 4,855 * 4,855
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NCOMMPRO COMMUNITY PROTESTANT CHURCH
CONS GE 001 CONSTRUCTION GENERAL 4,855 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 334
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN114 FMS #: 806 B13 LOWER EAST SIDE COALITION HOUSING DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $400,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 400 * * * * (C)* 400 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 400 * 400
FORCST(C)* * * * * * * * * * * * 400 * 400
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 DONAP Dona Petra Santiago Housing 717-723 E. 9th Street, Manhattan
CONS GE 003 CONSTRUCTION GENERAL 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN118 FMS #: 806 B14 URBAN HOMESTEADING ASSISTANCE BOARD (UHAB)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 URBHOM URBAN HOMESTEADING ASSISTANCE BOARD
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 335
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN125 FMS #: 806 B15 ABRAHAM RESIDENCE III
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 RABRAHAM3 ABRAHAM RESIDENCE III
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN126 FMS #: 806 B18 AFFORDABLE HOUSING RECOVERY PROGRAM
AVAILABLE BALANCE AS OF: 11/30/09 $10,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 10,000 * * * * (C)* 10,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 10,000 * 10,000
FORCST(C)* * * * * * * * * * * * 10,000 * 10,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 AFFORD AFFORDABLE HOUSING RECOVERY PROGRAM
CONS GE 001 CONSTRUCTION GENERAL 10,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 336
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN169 FMS #: 806 B19 GLENRIDGE SENIOR CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 500 * * * (C)* * 500 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NGLEN GLENRIDGE SENIOR HOUSING - SUPPORTIVE HOUSING
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN170 FMS #: 806 A03 GOOD SHEPHERD SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $1,179,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,179 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,179 * 1,179
FORCST(C)* * * * * * * * * * * * 1,179 * 1,179
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HRKGOOD GOOD SHEPHERD SERVICES
EQFN 004 EQUIPMENT AND FURNITURE 1,179 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 337
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN235 FMS #: 806 B11 LENOX HILL NEIGHBORHOOD ASSOCIATION
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 250 * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 RCASAM CASA MUTUA - LENOX HILL NEIGHBORHOOD HOUSE
CONS GE 001 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN262 FMS #: 806 A26 MET COUNCIL ON JEWISH POVERTY
AVAILABLE BALANCE AS OF: 11/30/09 $593,223.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $406,777.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 593 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 593 * 593
FORCST(C)* * * * * * * * * * * * 593 * 593
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 METCOUNC MET COUNCIL
CONS GE 007 CONSTRUCTION GENERAL 593 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 338
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN374 FMS #: 806 A52 SEAVIEW SENIOR HOUSING
AVAILABLE BALANCE AS OF: 11/30/09 $13,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 13,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 13,500 * 13,500
FORCST(C)* * * * * * * * * * * * 13,500 * 13,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 SEAVIEW FA - Seaview Senior Housing - Met Council DSGN 09/08 10/10
CONS 004 CONSTRUCTION 13,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN469 FMS #: 806 A05 CAMBA
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $500,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * 500 * * * * * * * * 500
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SHNCCROK fy09 97 cROOKE SPONSORED BY camba
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 339
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN472 FMS #: 806 A09 CROWN GARDENS HOUSING CORPORATION
AVAILABLE BALANCE AS OF: 11/30/09 $43,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $230,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 88 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 88 * 88
FORCST(C)* * * * * * * * * * * * 88 * 88
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CRGARDEN CROWN GARDENS HOUSING CORPORATION
CONS GE 002 CONSTRUCTION GENERAL 88 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN475 FMS #: 806 A12 ENTERPRISE COMMUNITY PARTNERS
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 5 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ENTPRES ENTERPRISE COMMUNITY PARTNERS
CONS GE 002 CONSTRUCTION GENERAL 5 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 340
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN477 FMS #: 806 A14 FHA REPOSSESSED HOUSES
AVAILABLE BALANCE AS OF: 11/30/09 $230,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 770 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 FHAREPO FHA REPOSSESSED HOUSES
CONS GE 004 CONSTRUCTION GENERAL 770 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN480 FMS #: 806 B01 HABITAT FOR HUMANITY
AVAILABLE BALANCE AS OF: 11/30/09 $707,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 707 * * * * (C)* 707 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 707 * 707
FORCST(C)* * * * * * * * * * * * 707 * 707
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HABITAT Habitat Program
CONS 009 CONSTRUCTION 707 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 341
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN482 FMS #: 806 A19 HANAC, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $2,650,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,650 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,650 * 2,650
FORCST(C)* * * * * * * * * * * * 2,650 * 2,650
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HANAC Assisted Living - HANAC
CONS GE 011 CONSTRUCTION GENERAL 2,650 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN483 FMS #: 806 A20 HUD DISTRESSED HOUSING
AVAILABLE BALANCE AS OF: 11/30/09 $3,860,115.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $600,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $6,039,885.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,860 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,860 * 3,860
FORCST(C)* * * * * * * * * * * * 3,860 * 3,860
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HUDDIS HUD DISTRESSED HOUSING
CONS GE 004 CONSTRUCTION GENERAL 3,210 0 06/10
CO#: A1 CONS GE 004 CONSTRUCTION GENERAL 650 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 342
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN488 FMS #: 806 A25 LINDVILLE HOUSING COMPANY, INC
AVAILABLE BALANCE AS OF: 11/30/09 $800,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 300 * * * * (C)* 800 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 800 * 800
FORCST(C)* * * * * * * * * * * * 800 * 800
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LINDVILLE Lindville Housing Company
CONS GE 004 CONSTRUCTION GENERAL 800 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN491 FMS #: 806 A29 NEIGHBORHOOD HOUSING SERVICES OF NYC
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 70 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 70 * 70
FORCST(C)* * * * * * * * * * * * 70 * 70
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 NHSCOMP Neighborhood Housing Services - Computers - Brooklyn
CONS GE 003 CONSTRUCTION GENERAL 35 0 06/10
CO#: RG CONS GE 003 CONSTRUCTION GENERAL 35 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 343
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN496 FMS #: 806 A33 RIDGEWOOD BUSHWICK SENIOR CITIZENS COUNCIL, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $1,200,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,000,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,200 * * * * (C)* 1,200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,200 * 1,200
FORCST(C)* * * * * * * * * * * * 1,200 * 1,200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ACQRB RIDGEWOOD BUSHWICK SENIOR CITIZENS COUNCIL
CONS GE 001 CONSTRUCTION GENERAL 1,200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN499 FMS #: 806 A36 SCHOOL SETTLEMENT ASSOCIATION
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 200 * 200
FORCST(C)* * * * * * * * * * * * 200 * 200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SCHSET SCHOOL SETTLEMENT ASSOCIATION - RECON COMMUNITY CTR
CONS GE 003 CONSTRUCTION GENERAL 200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 344
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN500 FMS #: 806 A37 SECOND ATLANTIC TERMINAL
AVAILABLE BALANCE AS OF: 11/30/09 $300,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 400 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 400 * 400
FORCST(C)* * * * * * * * * * * * 400 * 400
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TERMINAL2 Second Atlantic Terminal - 475 Carlton Ave., Bklyn
CONS GE 003 CONSTRUCTION GENERAL 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN503 FMS #: 806 B07 SOUTH BRONX OVERALL ECONOMIC DEVELOPMENT CORPORATION (SOBRO)
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NSOBLVD SOUTH BRONX OVERALL ECONOMIC DEVELOPMENT CORP. (SOBRO)
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 345
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN507 FMS #: 806 A72 WOMEN'S HOUSING AND ECONOMIC DEVELOP. CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,728,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 501 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 501 * 501
FORCST(C)* * * * * * * * * * * * 501 * 501
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 WHEDCO WOMEN'S HOUSING AND ECONOMIC DEVELOPMENT CORP. (WHEDCO), BX
CONS GE 008 CONSTRUCTION GENERAL 1 0 06/10
806 8AWEDE168 WHEDCo - 50 East 168th Street, Bronx - Rehab
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN514 FMS #: 806 A75 GREATER HARLEM HOUSING DEVELOPMENT CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * * (C)* 2,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 GRHARLEM THE GREATER HARLEM HOUSING CORPORATION
CONS GE 010 CONSTRUCTION GENERAL 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 346
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN521 FMS #: 806 A74 TNS DEVELOPMENT GROUP AND GREAT AMERICAN CONSTRUCTION CO.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LONGWOOD Longwood Gardens - 852 East 161st St, Bronx
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN524 FMS #: 806 A77 WEST FARMS HOMEOWNER ASSOCIATION
AVAILABLE BALANCE AS OF: 11/30/09 $92,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $350,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 92 * * * * (C)* 92 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 92 * 92
FORCST(C)* * * * * * * * * * * * 92 * 92
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 WFARMS West Farms Homeowners Association Housing
CONS 003 CONSTRUCTION 92 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 347
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN525 FMS #: 806 A90 NYC PARTNERSHIP HOUSING DEVELOPMENT FUND CORPORATION, INC
AVAILABLE BALANCE AS OF: 11/30/09 $6,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 6,000 * * * * (C)* 6,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 6,000 * 6,000
FORCST(C)* * * * * * * * * * * * 6,000 * 6,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NIDLE IDLE LLC & HOUSING PARTNERSHIP DEV. CORP. - PARK WEST APTS.
CONS GE 001 CONSTRUCTION GENERAL 3,000 0 06/10
806 NPARTPROJ HPD HOUSING PARTNERSHIP PROJECT
CONS GE 001 CONSTRUCTION GENERAL 3,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN528 FMS #: 806 A71 ACORN HOUSING COMPANY, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NYAVE 1488 NEW YORK AVENUE DEVELOPMENT
CONS GE 005 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 348
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN529 FMS #: 806 A73 BAILEY HOUSE
AVAILABLE BALANCE AS OF: 11/30/09 $1,203,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,203 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,203 * 1,203
FORCST(C)* * * * * * * * * * * * 1,203 * 1,203
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SRL1AIDS 178 CHRISTOPHER STREET
CONS GE 008 CONSTRUCTION GENERAL 303 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 900 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN533 FMS #: 806 A76 PRATT AREA COMMUNITY COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $1,100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $150,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 PACCJAY PRATT AREA COMMUNITY COUNCIL RESTORATION
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 349
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN535 FMS #: 806 A78 TILDEN TOWERS II HOUSING
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,745 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,745 * 1,745
FORCST(C)* * * * * * * * * * * * 1,745 * 1,745
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TILDIISR TILDEN TOWERS II - SENIOR CITIZENS BUILDING ENTRANCE
CONS 016 CONSTRUCTION 750 0 06/10
CONS 017 CONSTRUCTION 995 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN536 FMS #: 806 A79 LOS SURES (SOUTH SIDE UNITED)
AVAILABLE BALANCE AS OF: 11/30/09 $2,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,500 * * * * (C)* 2,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,500 * 2,500
FORCST(C)* * * * * * * * * * * * 2,500 * 2,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SOSIDE SOUTHSIDE UNITED HDFC
CONS GE 004 CONSTRUCTION GENERAL 2,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 350
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN545 FMS #: 806 A87 CLINTON HOUSING DEVELOPMENT CORPORATION
AVAILABLE BALANCE AS OF: 11/30/09 $200,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 200 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 200 * 200
FORCST(C)* * * * * * * * * * * * 200 * 200
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 WEST52 CLINTON HOUSING - WEST 52ND STREET
CONS GE 002 CONSTRUCTION GENERAL 200 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN546 FMS #: 806 A88 BISHOP WILLIAM JAMES ROBISON APARTMENTS-BRONX SHEPARDS RESTORATION CO
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * 500 * * * (C)* 1,000 * 500 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ROBIN BISHOP WILLIAM JAMES ROBINSON APARTMENTS
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 351
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN547 FMS #: 806 A89 LUTHER FORDHAM HOUSING PARTNERSHIP HDFC
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LUTHFORD LUTHER FORDHAM HOUSING PARTNERSHIP HDFC
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN548 FMS #: 806 A80 VILLA MARIA HOMES
AVAILABLE BALANCE AS OF: 11/30/09 $555,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $26,383.69 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $123,616.31 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 555 * * * * (C)* 555 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 555 * 555
FORCST(C)* * * * * * * * * * * * 555 * 555
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 VILMARIA VILLA MARIA - PROSPECT BECK PARTNERSHIP
CONS GE 005 CONSTRUCTION GENERAL 555 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 352
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN549 FMS #: 806 A91 RICHMOND HOUSING RESOURCES-CORNERSTONE PROGRAM WEST 127 STREET
AVAILABLE BALANCE AS OF: 11/30/09 $1,250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,250 * 1,250
FORCST(C)* * * * * * * * * * * * 1,250 * 1,250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 RICHMOND RICHMOND HOUSING RESOURCES/ WEST 127TH STREET
CONS GE 002 CONSTRUCTION GENERAL 1,250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN550 FMS #: 806 A81 DELIGHT CONSTRUCTION/NEW FOUNDATIONS HPD PROGRAMS
AVAILABLE BALANCE AS OF: 11/30/09 $300,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 300 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 300 * 300
FORCST(C)* * * * * * * * * * * * 300 * 300
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NFDELITE New Foundations - Delight Construction
CONS GE 002 CONSTRUCTION GENERAL 300 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 353
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN552 FMS #: 806 A83 ML WILSON BOYS AND GIRLS CLUB -COMMUNITY YOUTH CENTER/AFFORDABLE CO-OP
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 WILSON ML Wilson Boys and Girls Club - Youth Ctr/Affor coop
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN553 FMS #: 806 A84 AAFE
AVAILABLE BALANCE AS OF: 11/30/09 $125,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 125 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 125 * 125
FORCST(C)* * * * * * * * * * * * 125 * 125
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 AAFE ASIAN AMERICANS FOR EQUALITY (AAFE) CHINATOWN PRESERVATION
CONS 004 CONSTRUCTION 125 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 354
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN555 FMS #: 806 A86 HALLETS COVE APARTMENTS, LP
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HALLETS HALLETS COVE APARTMENTS
CONS GE 002 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN556 FMS #: 806 A92 KNICKERBOCKER COMMONS
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 KNICK KNICKERBOCKER COMMONS
CONS GE 003 CONSTRUCTION GENERAL 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 355
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN558 FMS #: 806 A94 YMCA/CONEY ISLAND COMMONS COMMUNITY CENTER
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 YCONEY YMCA/ CONEY ISLAND COMMONS COMMUNITY CENTER
CONS GE 002 CONSTRUCTION GENERAL 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-DN592 FMS #: 806 A96 TILDEN TOWERS 1
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TILDENI Tilden Towers I - Misc. Projects
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 356
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-DN611 FMS #: 806 A85 FEGS-TANYA TOWERS
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TANYA RENOVATION OF TANYA TOWERS.
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-D003 FMS #: 806 D05 CITY COUNCIL FUNDING, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $17,222,491.01 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $2,668,861.20 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $40,962,488.69 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 3,500 * * * * (C)* 15,122 * * * 2,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 15,122 * 15,122
FORCST(C)* * * * * * * * * * * * 15,122 * 15,122
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 RIDGEREST FA - Greater Ridgewood Restoration Corp. DSGN 09/08 10/10
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/10
806 ARVERNE1 ARV: ARVERNE URBAN RENEWAL AREA-ASSOCIATED COSTS
SITE 060 SITE 1,500 0 06/10
806 CAMHGTS Cambridge Heights - 110-116 Cambridge Place, Bklyn
CONS GE 002 CONSTRUCTION GENERAL 100 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 357
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CARROLL Carroll Gardens Association
CONS GE 010 CONSTRUCTION GENERAL 44 0 06/10
806 CINYCHA HPD / NYCHA Housing Initiative
CONS GE 007 CONSTRUCTION GENERAL 2,000 0 06/10
806 COUN234 COUNCIL TOWERS II, III and IV - City Council
CONS GE 009 CONSTRUCTION GENERAL 150 0 06/10
CONS GE 010 CONSTRUCTION GENERAL 286 0 06/10
806 GATES PRATT AREA COMMUNITY COUNCIL (PACC)
CONS GE 002 CONSTRUCTION GENERAL 100 0 06/10
806 HOUSINGRF Housing Resource Foundation - 346 Bergen Street
CONS GE 004 CONSTRUCTION GENERAL 400 0 06/10
806 LISCTIL LISC TIL PILOT - FY'08
CONS GE 002 CONSTRUCTION GENERAL 5,000 0 06/10
806 MASARYK MASARYK TOWERS - 61 COLUMBIA STREET
CONS GE 003 CONSTRUCTION GENERAL 2,000 0 06/13
806 MONA URBAN STRATEGIES-MONA GREEN APARTMENTS
CONS 007 CONSTRUCTION 1,100 0 06/10
806 NEMYRTLE Myrtle Ave.Project; Bridge St. & Northeast Bklyn Developmen
CONS GE 003 CONSTRUCTION GENERAL 900 0 06/10
806 OPART Operation Fightback - PS 109 affordable housing for artists.
CONS GE 003 CONSTRUCTION GENERAL 1,500 0 06/10
806 OPN3LUNA LUNA PARK, BROOKLYN
CONS GE 014 CONSTRUCTION GENERAL 500 0 06/10
806 PWM77INTE Rehabilitation of International Center for the Disabled
CONS GE 003 CONSTRUCTION GENERAL 35 0 06/10
806 RHEIN Rheingold Gardens: RBSCC 525 Bushwick Ave BK
CONS GE 006 CONSTRUCTION GENERAL 230 0 06/10
806 TERMINAL 161 SOUTH ELLIOT PLACE, BKLYN NY
CONS GE 004 CONSTRUCTION GENERAL 50 0 06/10
806 W52REHAB 775-777 10th Avenue Rehab
CONS GE 009 CONSTRUCTION GENERAL 250 0 06/10
806 XSUBWIL Williamsburg Cross Subsidy Fund
CONS GE 004 CONSTRUCTION GENERAL 477 0 06/10
850 PV467-ITC FAB - Teatro Circulo/Choices/IATI - 64 E 4th St - Renovation PROJSTRT 09/06 09/06
IFSP 008 IFA CONSTRUCTION SUPERVIS 107 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 358
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-K117 FMS #: 806 K17 CONS, RECON, IMPRV, SITE WK TO RESIDENTIAL & COMMERCIAL PROP, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $9,082,156.09 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,200,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $18,139,922.91 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,750 * * * * (C)* 8,582 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 8,582 * 8,582
FORCST(C)* * * * * * * * * * * * 8,582 * 8,582
ACTUAL(C)* 500 * * * * * * * * * * * * 500
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BRISTOL BRISTOL COURT DEVELOPMENT, BKLYN
CONS GE 004 CONSTRUCTION GENERAL 500 0 06/10
806 BUSHINFO BUSHWICK INFORMATION & COORDINATING COMMITTEE - CONSTRUCTION
CONS GE 002 CONSTRUCTION GENERAL 20 0 06/10
806 CCULT CHRISTIAN CULTURAL CENTER/ COMMUNITY DEVELOPMENT CORP.
CONS GE 003 CONSTRUCTION GENERAL 275 0 06/10
806 COMMPART COMMUNITY PARTNERS COMMISSION ASSOCIATION SENIOR AFFORDABLE
CONS 001 CONSTRUCTION 500 0 06/10
806 CONCOM CONEY ISLAND COMMONS LLC
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
806 CYPHILL CYPRUS HILLS DEVELOPMENT
CONS GE 002 CONSTRUCTION GENERAL 250 0 06/10
806 CYPVAN CYPRUS HILLS LOCAL DEVELOPMENT CORP.
CONS GE 003 CONSTRUCTION GENERAL 250 0 06/10
806 EBBETS EBBETS FIELD HOUSES
CONS GE 003 CONSTRUCTION GENERAL 700 0 06/10
806 GARVEY UDC CORNERSTONE LLC
CONS 001 CONSTRUCTION 1,000 0 06/10
806 HEGEMAN HEGEMAN FAMILY HOUSING - COMMON GROUND COMMUNITY HDFC
CONS GE 004 CONSTRUCTION GENERAL 250 0 06/10
806 MONA URBAN STRATEGIES-MONA GREEN APARTMENTS
CONS 006 CONSTRUCTION 437 0 06/10
806 MYRTIS Myrtis Manor Sr Hsg Hendrix St bet Linden and Stanley Aves
CONS GE 005 CONSTRUCTION GENERAL 250 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 359
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NELDDUM HUDSON COMPANIES - DUMONT AVENUE
CONS GE 001 CONSTRUCTION GENERAL 1,000 0 06/10
806 NYAVE 1488 NEW YORK AVENUE DEVELOPMENT
CONS GE 006 CONSTRUCTION GENERAL 500 0 06/10
806 RBRIG PRATT AREA COMMUNITY COUNCIL NAVY BRIG
CONS GE 001 CONSTRUCTION GENERAL 400 0 06/10
806 UJO UNITED JEWISH ORGANIZATION OF WILLIAMSBURG
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
806 URBHOM URBAN HOMESTEADING ASSISTANCE BOARD
CONS GE 002 CONSTRUCTION GENERAL 750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-MN035 FMS #: 806 M06 HOPE COMMUNITY INC.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HOPE104 HOPE COMMUNITY - 174 E. 104th ST.
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 360
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-MN040 FMS #: 806 M07 WEST END INTERGENERATIONAL RESIDENCE INC. HDFC
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SHNC1TRUE SHNC - TRUE COLORS 267-269 WEST 154TH ST, NY, NY
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-MN046 FMS #: 806 M05 EL BARRIO'S ARTSPACE (PS109)
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 OPART Operation Fightback - PS 109 affordable housing for artists.
CONS GE 004 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 361
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-MN480 FMS #: 806 A48 HABITAT FOR HUMANITY
AVAILABLE BALANCE AS OF: 11/30/09 $750,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 750 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 750 * 750
FORCST(C)* * * * * * * * * * * * 750 * 750
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HABITATM HABITAT FOR HUMANITY HOUSING
CONS GE 004 CONSTRUCTION GENERAL 750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-MN511 FMS #: 806 A53 FEGS HEALTH AND HUMAN SERVICES SYSTEMS
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 FEGS FEGS HEALTH AND HUMAN SERVICES SYSTEMS
CONS GE 001 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 362
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-MN512 FMS #: 806 A54 ASIAN AMERICANS FOR EQUALITY
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 AAFEREN ASIAN AMERICANS FOR EQUALITY -SECTION 249 ADDS
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-MN514 FMS #: 806 A56 GREATER HARLEM HOUSING DEVELOPMENT CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 GRHARLEM THE GREATER HARLEM HOUSING CORPORATION
CONS GE 011 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 363
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-MN525 FMS #: 806 A67 HOUSING PARTNERSHIP DEVELOPMENT CORPORATION
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $500,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HOUSPART East Harlem South - 72-78 East 111th Street, Manhattan
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-M148 FMS #: 806 M03 MIXED INCOME HOUSING PROGRAMS, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $332,252.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,497,708.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 332 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 332 * 332
FORCST(C)* * * * * * * * * * * * 332 * 332
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 AAFE ASIAN AMERICANS FOR EQUALITY (AAFE) CHINATOWN PRESERVATION
CONS GE 005 CONSTRUCTION GENERAL 332 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 364
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-M169 FMS #: 806 M02 CONS,RECO,IMPRV,SITE WK TO RESIDENTIAL & COMMERCIAL PROP, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $343,400.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,500,600.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 343 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 343 * 343
FORCST(C)* * * * * * * * * * * * 343 * 343
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
126 PV467-HEN HSS - HENRY STREET SETTLEMENT ADA DSGN 04/06 10/06
CONS GE 001 CONSTRUCTION GENERAL 60 0 06/10
850 HOPERENN HOPE Community - Renovation
EQFN 001 EQUIPMENT AND FURNITURE 283 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-QN482 FMS #: 806 A49 HANAC, INC.
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HANAC Assisted Living - HANAC
CONS GE 013 CONSTRUCTION GENERAL 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 365
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-RN374 FMS #: 806 A51 SEAVIEW SENIOR HOUSING
AVAILABLE BALANCE AS OF: 11/30/09 $5,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 3,109 * * * 1,891 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 3,109 * 3,109
FORCST(C)* * * * * * * * * * * * 3,109 * 3,109
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 SEAVIEW FA - Seaview Senior Housing - Met Council DSGN 09/08 10/10
CONS 005 CONSTRUCTION 3,109 0 06/10
CONS 006 CONSTRUCTION 1,891 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-RN509 FMS #: 806 A50 COMMUNITY AGENCY FOR SENIOR CITIZENS (CASC)
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,500,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * 1,500 * * * * * * * * * * * 1,500
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CASC COMMUNITY AGENCY FOR SENIOR CITIZENS
CONS GE 002 CONSTRUCTION GENERAL 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 366
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-R130 FMS #: 806 R30 SMALL HOMES RECON LOANS, PRIVATE SMALL RESIDENTIAL BLDGS, STATEN ISLAN
AVAILABLE BALANCE AS OF: 11/30/09 $400,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $200,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 400 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 400 * 400
FORCST(C)* * * * * * * * * * * * 400 * 400
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CASPARK Security Cameras at Castleton Park Houses, SI
CONS 002 CONSTRUCTION 400 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN468 FMS #: 806 A04 BRONX SHEPHERDS RESTORATION CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $2,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,000 * 2,000
FORCST(C)* * * * * * * * * * * * 2,000 * 2,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BXSHEPFUL Bronx Shepherds Housing - 1193 Fulton Avenue
CONS 002 CONSTRUCTION 250 0 06/10
806 BXSHEPJER BRONX SHEPHERDS
CONS GE 004 CONSTRUCTION GENERAL 1,750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 367
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN470 FMS #: 806 A06 CMC DEVELOPMENT LLC
AVAILABLE BALANCE AS OF: 11/30/09 $600,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 600 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 600 * 600
FORCST(C)* * * * * * * * * * * * 600 * 600
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CMC CMC DEVELOPMENT - HDC LAMP PROGRAM
CONS GE 003 CONSTRUCTION GENERAL 600 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN478 FMS #: 806 A15 FORDHAM EVANGELICAL LUTHERAN CHURCH
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 750 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 750 * 750
FORCST(C)* * * * * * * * * * * * 750 * 750
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 FORDELC FORDHAM EVANGELICAL LUTHERAN CHURCH
CONS GE 003 CONSTRUCTION GENERAL 750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 368
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN479 FMS #: 806 A16 FORDHAM-BEDFORD HOUSING CORP
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,000,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 FORDELC FORDHAM EVANGELICAL LUTHERAN CHURCH
CONS GE 004 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN480 FMS #: 806 A18 HABITAT FOR HUMANITY
AVAILABLE BALANCE AS OF: 11/30/09 $260,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 260 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 260 * 260
FORCST(C)* * * * * * * * * * * * 260 * 260
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HABITATBX HABITAT FOR HUMANITY - BRONX RESO A
CONS GE 011 CONSTRUCTION GENERAL 260 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 369
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN490 FMS #: 806 A27 MID-BRONX SENIOR CITIZENS COUNCIL
AVAILABLE BALANCE AS OF: 11/30/09 $750,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 500 * * * * (C)* 750 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 750 * 750
FORCST(C)* * * * * * * * * * * * 750 * 750
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BONNER MID-BRONX SENIOR CITIZENS COUNCIL
CONS GE 004 CONSTRUCTION GENERAL 750 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN491 FMS #: 806 A28 NEIGHBORHOOD HOUSING SERVICES OF NYC
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LACONIA NHS HOMEOWNERSHIP - LACONIA AVENUE
CONS GE 003 CONSTRUCTION GENERAL 250 0 06/10
806 NHSNOBX NHS - NORTH BRONX
CONS GE 003 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 370
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN503 FMS #: 806 A41 SOUTH BRONX OVERALL ECONOMIC DEVELOPMENT CORPORATION (SOBRO)
AVAILABLE BALANCE AS OF: 11/30/09 $2,090,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 600 * * * * (C)* 1,390 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,390 * 1,390
FORCST(C)* * * * * * * * * * * * 1,390 * 1,390
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NSOBLVD SOUTH BRONX OVERALL ECONOMIC DEVELOPMENT CORP. (SOBRO)
CONS GE 002 CONSTRUCTION GENERAL 600 0 06/10
806 SOCRO SOBRO Housing - Crotona Terrace, Boston Road, Bronx
CONS 002 CONSTRUCTION 790 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN505 FMS #: 806 A43 ADER GROUP
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $700,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,700 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,700 * 1,700
FORCST(C)* * * * * * * * * * * * 1,700 * 1,700
ACTUAL(C)* * 700 * * * * * * * * * * * 700
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ADER THE ADER GROUP
CONS GE 005 CONSTRUCTION GENERAL 1,700 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 371
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN507 FMS #: 806 A46 WOMEN'S HOUSING AND ECONOMIC DEVELOP. CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $408,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $427,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 408 * * * * (C)* 408 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 408 * 408
FORCST(C)* * * * * * * * * * * * 408 * 408
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 8AWEDE168 WHEDCo - 50 East 168th Street, Bronx - Rehab
CONS GE 002 CONSTRUCTION GENERAL 408 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN508 FMS #: 806 A47 WOODYCREST GREEN LLC
AVAILABLE BALANCE AS OF: 11/30/09 $560,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 560 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 560 * 560
FORCST(C)* * * * * * * * * * * * 560 * 560
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HEC WOODYCREST GREEN LLC - HEC HAL COOK
CONS GE 003 CONSTRUCTION GENERAL 560 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 372
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN513 FMS #: 806 A55 DIEGO BEEKMAN MUTUAL HOUSING ASSOCIATION, HDFC
AVAILABLE BALANCE AS OF: 11/30/09 $600,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 600 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 600 * 600
FORCST(C)* * * * * * * * * * * * 600 * 600
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 DIEGO Diego Beekman Mutual Housing Association
CONS 002 CONSTRUCTION 600 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN515 FMS #: 806 A57 JACKSON DEVELOPMENT GROUP
AVAILABLE BALANCE AS OF: 11/30/09 $1,683,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $2,817,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,683 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,683 * 1,683
FORCST(C)* * * * * * * * * * * * 1,683 * 1,683
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 JACKJEN Jackson Development Group - 870 Jennings Street, Bronx
CONS 002 CONSTRUCTION 183 0 06/10
806 JACKSTANN Jackson Development Group
CONS 003 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 373
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN516 FMS #: 806 A58 JEWISH HOME & HOSPITAL LIFECARE SYSTEM - KITTAY HOUSE
AVAILABLE BALANCE AS OF: 11/30/09 $561,105.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $641,895.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 560 * * * * (C)* 561 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 561 * 561
FORCST(C)* * * * * * * * * * * * 561 * 561
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 KITTAY Kittay House, Jewish Home & Hosp., Webb Avenue, Bronx
CONS 003 CONSTRUCTION 561 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN517 FMS #: 806 A59 MOUNT HOPE HOUSING COMPANY
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $250,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 250 * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 MORRIS MOUNT HOPE HOUSING 2017-21 MORRIS AVENUE
CONS GE 005 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 374
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN518 FMS #: 806 A60 WE STAY/NOS QUEDAMOS COMMITTEE
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,500 * 1,500
FORCST(C)* * * * * * * * * * * * 1,500 * 1,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 JARDIN El Jardin de Selene - 384-388 East 158th Street, Bronx
CONS 004 CONSTRUCTION 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN521 FMS #: 806 A63 TNS DEVELOPMENT GROUP AND GREAT AMERICAN CONSTRUCTION CO.
AVAILABLE BALANCE AS OF: 11/30/09 $940,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 940 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 940 * 940
FORCST(C)* * * * * * * * * * * * 940 * 940
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TNS161 TNS / Great American - 860 East 161st Street, Bronx
CONS 002 CONSTRUCTION 940 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 375
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN523 FMS #: 806 A65 WASHINGTON BRIDGE VIEW CO-OPS
AVAILABLE BALANCE AS OF: 11/30/09 $300,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 300 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 300 * 300
FORCST(C)* * * * * * * * * * * * 300 * 300
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BVIEW WASHINGTON BRIDGE VIEW
CONS GE 003 CONSTRUCTION GENERAL 300 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN527 FMS #: 806 A98 VIA VERDE/THE GREEN WAY UNITS
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * 500 * * * (C)* 1,000 * 500 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NVIAVERDE VIA VERDE - PHIPPS HOUSES
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
CONS GE 003 CONSTRUCTION GENERAL 500 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 376
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-XN528 FMS #: 806 A99 NEW DESTINY HOUSING CORPORATION
AVAILABLE BALANCE AS OF: 11/30/09 $750,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 750 * 250 * * * (C)* 750 * 250 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 750 * 750
FORCST(C)* * * * * * * * * * * * 750 * 750
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NEWDEST New Destiny Housing - Bronx BP
CONS GE 006 CONSTRUCTION GENERAL 750 0 06/10
CONS GE 007 CONSTRUCTION GENERAL 250 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-XN529 FMS #: 806 A10 THE JERICHO PROJECT
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $750,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 750 * 250 * * * (C)* 750 * 250 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 750 * 750
FORCST(C)* * * * * * * * * * * * 750 * 750
ACTUAL(C)* * * * * 750 * * * * * * * * 750
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SHN2KINS JERICHO - 2701 KINGSBRIDGE TERR BX
CONS GE 002 CONSTRUCTION GENERAL 750 0 06/10
CONS GE 003 CONSTRUCTION GENERAL 250 0 06/11
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 377
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-X051 FMS #: 806 X51 CONS, RECON, IMPRV, SITE WK TO RESIDENTIAL & COMMER PROP, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $4,381,999.66 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $50,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $31,563,567.34 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,000 * * * 600 * (C)* 4,782 * * * 600 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 4,782 * 4,782
FORCST(C)* * * * * * * * * * * * 4,782 * 4,782
ACTUAL(C)* * * * 800 * * * * * * * * * 800
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BXPROJEN Bronx Pro Housing - 850 Jennings Street
CONS 002 CONSTRUCTION 600 0 06/13
806 COUN5 COUNCIL TOWERS V
CONS GE 003 CONSTRUCTION GENERAL 800 0 06/10
806 ENVBEAT BEATRICE CATULLO RESIDENCE
CONS 002 CONSTRUCTION 700 0 06/10
806 FOXLEG Fox Leggett Cooperative Apartments, Bronx
CONS 002 CONSTRUCTION 640 0 06/10
806 SRL2PRMA Prospect-Macy, 774-778 Prospect Avenue, Bronx
CONS 002 CONSTRUCTION 642 0 06/10
806 TIFFANY TIFFANY GARDENS PARK-BARETTO ST & SOUTHERN BLVD
CONS GE 005 CONSTRUCTION GENERAL 1,500 0 06/10
806 VILMARIA VILLA MARIA - PROSPECT BECK PARTNERSHIP
CONS GE 006 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 378
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-X999 FMS #: 806 X99 CONSTRUCTION OR ACQUISITION OF A NON-CITY OWNED PUBLIC BETTERMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $240,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $11,368,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NIDLE IDLE LLC & HOUSING PARTNERSHIP DEV. CORP. - PARK WEST APTS.
CONS GE 002 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-N474 FMS #: 806 A11 ENTERPRISE AMES
AVAILABLE BALANCE AS OF: 11/30/09 $1,800,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 700 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 700 * 700
FORCST(C)* * * * * * * * * * * * 700 * 700
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 AMES ENTERPRISE AMES JAMAICA RECLAMATION
CONS GE 002 CONSTRUCTION GENERAL 700 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 379
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-N487 FMS #: 806 A24 LINDSAY PARK HOUSING CORP.
AVAILABLE BALANCE AS OF: 11/30/09 $500,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 500 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 500 * 500
FORCST(C)* * * * * * * * * * * * 500 * 500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LINDSAY LINDSAY PARK HOUSING CORP. (MITCHELL-LAMA)
CONS GE 002 CONSTRUCTION GENERAL 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-N504 FMS #: 806 A42 SOUTHSIDE UNITED HDFC
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SOSIDE SOUTHSIDE UNITED HDFC
CONS GE 003 CONSTRUCTION GENERAL 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 380
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-N527 FMS #: 806 A69 ATLANTIC TERRACE
AVAILABLE BALANCE AS OF: 11/30/09 $250,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 250 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 250 * 250
FORCST(C)* * * * * * * * * * * * 250 * 250
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TERRACE ATLANTIC TERRACE -NEW CONSTRUCTION -MIXED INCOME
CONS GE 005 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-3 FMS #: 806 841 HOUSING PROGRAMS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $1,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $1,000,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,000 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,000 * 1,000
FORCST(C)* * * * * * * * * * * * 1,000 * 1,000
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CARROLL Carroll Gardens Association
CONS GE 009 CONSTRUCTION GENERAL 250 0 06/10
806 OPN3LUNA LUNA PARK, BROOKLYN
CONS GE 012 CONSTRUCTION GENERAL 500 0 06/10
806 QUINCY Affordable Housing/ Bed Sty & Clinton Hill
CONS GE 004 CONSTRUCTION GENERAL 250 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 381
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-9 FMS #: 806 204 ARTICLE 7A FOR ANTI-ABANDONMENT
AVAILABLE BALANCE AS OF: 11/30/09 $12,378,639.74 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $7,680,647.70 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $385,655,871.59 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 14,173 * 15,160 * 13,491 * 15,567 * (C)* 2,800 * 2,800 * 2,800 * 2,800 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,800 * 2,800
FORCST(C)* * * * * * * * * * * * 2,800 * 2,800
ACTUAL(C)* 2,131-* * * 2,131 * 107-* * * * * * * * 107-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LIHTC LIHTC Year 15 Preservation Program
CO#: A1 IFDS 008 IFA DESIGN 250 0 06/10
CO#: A1 IFSP 009 IFA CONSTRUCTION SUPERVIS 350 0 06/10
IFOT 010 IFA OTHER TECHNICAL SERVI 400 0 06/10
806 7AVC2 7A FINANCIAL ASSISTANCE PROGRAM
CO#: 1A CONS GE 006 CONSTRUCTION GENERAL 27- 0 07/09
CO#: 1A CONS GE 008 CONSTRUCTION GENERAL 6- 0 07/09
CO#: 1B CONS GE 008 CONSTRUCTION GENERAL 59- 0 07/09
CO#: 1C CONS GE 008 CONSTRUCTION GENERAL 7- 0 07/09
CO#: 1A CONS GE 009 CONSTRUCTION GENERAL 33- 0 07/09
CO#: 1B CONS GE 009 CONSTRUCTION GENERAL 240- 0 07/09
CO#: 1C CONS GE 009 CONSTRUCTION GENERAL 131- 0 07/09
CO#: 1D CONS GE 009 CONSTRUCTION GENERAL 1- 0 07/09
CO#: 1E CONS GE 009 CONSTRUCTION GENERAL 61- 0 07/09
CO#: 1A CONS GE 010 CONSTRUCTION GENERAL 10- 0 07/09
CO#: 1B CONS GE 010 CONSTRUCTION GENERAL 35- 0 07/09
CO#: 1C CONS GE 010 CONSTRUCTION GENERAL 281- 0 07/09
CO#: 1D CONS GE 010 CONSTRUCTION GENERAL 8- 0 07/09
CO#: 1E CONS GE 010 CONSTRUCTION GENERAL 627- 0 07/09
CO#: 1F CONS GE 010 CONSTRUCTION GENERAL 132 0 07/09
CO#: 1A CONS GE 011 CONSTRUCTION GENERAL 17- 0 07/09
CO#: 1B CONS GE 011 CONSTRUCTION GENERAL 370- 0 07/09
CONS GE 019 CONSTRUCTION GENERAL 2,800 0 06/10
CO#: 1A CONS GE 019 CONSTRUCTION GENERAL 545 0 07/09
CONS GE 020 CONSTRUCTION GENERAL 2,800 0 06/11
CONS GE 028 CONSTRUCTION GENERAL 2,800 0 02/12
CONS GE 029 CONSTRUCTION GENERAL 2,800 0 02/13
CONS GE 035 CONSTRUCTION GENERAL 3,150 0 06/14
CONS GE 036 CONSTRUCTION GENERAL 3,150 0 06/15
CONS GE 042 CONSTRUCTION GENERAL 3,150 0 06/16
CONS GE 043 CONSTRUCTION GENERAL 3,650 0 06/17
CO#: 1A CONS GE 044 CONSTRUCTION GENERAL 522 0 07/09
CO#: 1B CONS GE 044 CONSTRUCTION GENERAL 940 0 07/09
CO#: 1A CONS GE 045 CONSTRUCTION GENERAL 36- 0 07/09
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 382
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CO#: 1B CONS GE 045 CONSTRUCTION GENERAL 4- 0 07/09
CO#: 1C CONS GE 045 CONSTRUCTION GENERAL 12- 0 07/09
CO#: 1D CONS GE 045 CONSTRUCTION GENERAL 74- 0 07/09
CO#: 1E CONS GE 045 CONSTRUCTION GENERAL 100- 0 07/09
CO#: A1 IFSP 048 IFA CONSTRUCTION SUPERVIS 1,059 0 06/10
CO#: A1 IFDS 049 IFA DESIGN 441 0 06/10
CONS GE 050 CONSTRUCTION GENERAL 5,000 0 06/18
CONS GE 051 CONSTRUCTION GENERAL 5,000 0 06/19
CTGY 054 CONTINGENCY 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-10 FMS #: 806 200 LOW INCOME HOUSING TAX CREDIT (LIHTC) PROJECTS
AVAILABLE BALANCE AS OF: 11/30/09 $16,000,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 16,000 * * * * (C)* 25,864 * 11,437 * 10,486 * 15,925 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 25,864 * 25,864
FORCST(C)* * * * * * * * * * * * 25,864 * 25,864
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LIHTC LIHTC Year 15 Preservation Program
CONS 004 CONSTRUCTION 25,864 0 06/10
CONS 005 CONSTRUCTION 11,437 0 06/11
CONS 006 CONSTRUCTION 10,486 0 06/12
CONS 007 CONSTRUCTION 15,925 0 06/13
CONS 012 CONSTRUCTION 11,793 0 06/14
CONS 013 CONSTRUCTION 11,065 0 06/15
CONS 014 CONSTRUCTION 30,832 0 06/17
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 383
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-22 FMS #: 806 213 DEMOLITION OF UNSAFE BUILDINGS
AVAILABLE BALANCE AS OF: 11/30/09 $5,957,936.39 (CITY) $.45 (NON-CITY)
CONTRACT LIABILITY: $485,937.79 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $155,664,555.12 (CITY) $4,711,192.55 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 854 * 350 * 350 * 350 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 854 * 854
FORCST(C)* * * * * * * * * * * * 854 * 854
ACTUAL(C)* 2 * 7-* 2-* * 46 * * * * * * * * 39
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 DEMOC DEMO: DEMOLITION OF CITY & PRIVATE OWNED BLDGS (LUMP SUM)
CO#: A1 IFDS 038 IFA DESIGN 31 0 06/10
CO#: A1 IFSP 039 IFA CONSTRUCTION SUPERVIS 219 0 06/10
806 DEMOLISH DEMOLITION OF CITY & PRIVATE OWNED BLDGS (LUMP SUM)
SITE DE 020 SITE DEMOLITION 854 0 06/10
SITE DE 021 SITE DEMOLITION 350 0 06/11
SITE DE 024 SITE DEMOLITION 350 0 06/12
SITE DE 025 SITE DEMOLITION 350 0 06/13
SITE DE 031 SITE DEMOLITION 500 0 06/17
SITE DE 035 SITE DEMOLITION 500 0 06/18
SITE DE 036 SITE DEMOLITION 500 0 06/19
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 384
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-51 FMS #: 806 218 SMALL HOMES DEVELOPMENT, SCATTER SITE
AVAILABLE BALANCE AS OF: 11/30/09 $16,171,520.27 (CITY) $6,739,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,629,429.18 (CITY) $1,927,944.00 (NON-CITY)
ITD EXPENDITURES: $281,230,138.60 (CITY) $246,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,353 * 8,454 * * * (C)* 141-* 5,865 * 4,237 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 1,375 * * * * (N)* * 1,875 * 1,364 * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * 1,820-* * * 1,679 * 141-
FORCST(C)* * * * * * * * * 1,820-* * * 1,679 * 141-
ACTUAL(C)* 1,820-* * * * * * * * * * * * 1,820-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NEWFOUND New Foundations Program
CO#: A1 CONS GE 012 CONSTRUCTION GENERAL 1,820- 0 03/10
806 SMHMSCAT Small Homes Development, Scattered Sites
CONS GE 002 CONSTRUCTION GENERAL 1,679 0 06/10
CONS GE 003 CONSTRUCTION GENERAL 5,865 1,875 06/11
CO#: A1 IFOT 005 IFA OTHER TECHNICAL SERVI 1,143 0 06/10
CO#: A1 IFDS 008 IFA DESIGN 286 0 06/10
CO#: A1 IFSP 009 IFA CONSTRUCTION SUPERVIS 571 0 06/10
CTGY 013 CONTINGENCY 1,750 1,500 06/10
CONS 014 CONSTRUCTION 4,237 1,364 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 385
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-54 FMS #: 806 221 COSTS INCIDENTAL TO PROJECTS IN UR/UDAPP AREAS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $4,673,577.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $266,200.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $37,556,800.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,685 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 741 * * * * * 2,221 * * 277-* * 2,685
FORCST(C)* * * * 741 * * * * * 2,221 * * 277-* * 2,685
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ARVERNE1 ARV: ARVERNE URBAN RENEWAL AREA-ASSOCIATED COSTS
CO#: 1A SITE AP 044 SITE LAND APPRAISAL CHARGES 45- 0 05/10
CO#: 1A SITE AP 046 SITE LAND APPRAISAL CHARGES 201- 0 05/10
SITE 061 SITE 623 0 10/09
SITE 062 SITE 118 0 10/09
CONS 063 CONSTRUCTION 2,221 0 03/10
806 ASSOCOSTS ASSOCIATED COSTS (LUMP SUM ALLOCATIONS)
CO#: 1A SITE 068 SITE 31- 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 386
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-90 FMS #: 806 210 COMPUTER PURCHASES AND UPGRADE
AVAILABLE BALANCE AS OF: 11/30/09 $12,923,773.40 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,317,176.17 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $69,764,386.57 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 11,306 * 3,710 * 3,710 * 3,710 * (C)* 6,513 * 3,710 * 3,710 * 3,710 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 6,513 * 6,513
FORCST(C)* * * * * * * * * * * * 6,513 * 6,513
ACTUAL(C)* 104-* 104 * 31 * 1,014 * 254 * * * * * * * * 1,299
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 EDPC OUTYEARS COMPUTER LUMP SUM
EQFN ED 035 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,576 0 06/16
EQFN ED 036 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 5,193 0 06/17
EQFN ED 038 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 7,729 0 06/18
EQFN ED 039 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 7,884 0 06/19
CTGY ED 040 CONTINGENCY CONTINGENCY 2,000 0 06/10
806 RECOVER Disaster Recovery for HPD IT infrastructure
EQFN 010 EQUIPMENT AND FURNITURE 652 0 06/10
EQFN 011 EQUIPMENT AND FURNITURE 322 0 06/11
806 SECTION8 SECTION 8 COMPUTER MODULE
EQFN ED 008 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 69 0 06/10
EQFN ED 011 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 84 0 06/10
CO#: A1 EQFN ED 011 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 12 0 06/10
CO#: A2 EQFN ED 011 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 70 0 06/10
EQFN ED 012 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 258 0 06/11
EQFN ED 013 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 130 0 06/12
806 TS-ARC1 TSD FY09 HPDINFO architecture modernization
EQFN ED 002 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 3,185 0 06/10
EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2,620 0 06/11
EQFN ED 004 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2,522 0 06/12
EQFN ED 005 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2,594 0 06/13
EQFN ED 006 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2,805 0 06/14
EQFN ED 007 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 3,249 0 06/15
806 TS-NFRA HPD Infrastructure upgrade
EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 556 0 06/10
EQFN ED 002 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 510 0 06/11
EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,058 0 06/12
EQFN ED 004 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 616 0 06/13
EQFN ED 005 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,693 0 06/14
EQFN ED 006 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,349 0 06/15
EQFN ED 007 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,240 0 06/16
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 387
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TS-VIRT HPDinfo virtualization project
EQFN ED 001 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 500 0 06/13
EQFN ED 002 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 500 0 06/14
EQFN ED 003 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 500 0 06/15
EQFN ED 004 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2,384 0 06/16
EQFN ED 005 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 2,384 0 06/17
806 TSDDEVT IT costs for HPD Devt Office
EQFN ED 005 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 1,635 0 06/10
806 WANG WANG Migration
EQFN ED 005 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 150 0 06/10
806 WARRANTY TECHNICAL QUALITY ASSURANCE
CO#: A1 EQFN ED 021 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 84 0 06/10
CO#: A1 EQFN ED 022 EQUIPMENT AND FURNITURE COMPUTERS AND PERIPHERAL 16 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-94 FMS #: 806 232 RECONSTRUCTION OF H.P.D. OFFICE SPACE
AVAILABLE BALANCE AS OF: 11/30/09 $8,449,741.83 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $44,243.98 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $31,193,021.58 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,500 * 350 * 350 * 350 * (C)* 5,809 * 350 * 350 * 350 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 270 * 5,539 * 5,809
FORCST(C)* * * * * * * * * * * 270 * 5,539 * 5,809
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HMSAREA HMS AREA OFFICES RENOVATION CON 07/07 06/08
CONS GE 024 CONSTRUCTION GENERAL 391 0 06/10
CO#: A1 CONS GE 024 CONSTRUCTION GENERAL 270 0 05/10
CONS GE 025 CONSTRUCTION GENERAL 350 0 06/11
CONS GE 026 CONSTRUCTION GENERAL 350 0 06/12
CONS GE 027 CONSTRUCTION GENERAL 350 0 06/13
CONS GE 036 CONSTRUCTION GENERAL 1,873 0 06/17
CONS GE 037 CONSTRUCTION GENERAL 1,910 0 06/18
CONS GE 038 CONSTRUCTION GENERAL 1,949 0 06/19
806 ROSC RECONSTRUCT OUTYEARS LUMPSUM
CO#: A1 IFDS 068 IFA DESIGN 100 0 06/10
CO#: A1 IFSP 069 IFA CONSTRUCTION SUPERVIS 300 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 388
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 3280BRDWY 3280 BROADWAY CON 07/08 06/09
CTGY GE 006 CONTINGENCY GENERAL 1,000 0 06/10
CONS GE 007 CONSTRUCTION GENERAL 5,000 0 06/10
850 EUCLIDAVE 701 EUCLID AVENUE PARKING RENOVATION PROJSTRT 12/09 12/09
CONS 001 CONSTRUCTION 148 0 06/10
CO#: A1 IFSP 003 IFA CONSTRUCTION SUPERVIS 50 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-98 FMS #: 806 236 ASSOCIATED COSTS - LARGE SITES
AVAILABLE BALANCE AS OF: 11/30/09 $37,288,581.46 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $445,354.75 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $33,401,159.87 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 6,915 * 2,669 * 7,788 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * 392 * 592 * * * * * 5,931 * * 6,915
FORCST(C)* * * * * 392 * 592 * * * * * 5,931 * * 6,915
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 CPASSOC Associated Costs - CP - PRODUCTION
SITE 002 SITE 2,669 0 06/11
SITE 003 SITE 7,788 0 06/12
SITE 006 SITE 10,450 0 06/14
SITE 007 SITE 10,000 0 06/15
806 EDGEMERE AFFORDABLE HOUSING - EDGEMERE
SITE 095 SITE 170 0 12/09
SITE 096 SITE 422 0 12/09
SITE 098 SITE 110 0 11/09
SITE 099 SITE 282 0 11/09
806 HOM3CRNHT CROWN HEIGHTS, BROOKLYN
CO#: 1A SITE AP 026 SITE LAND APPRAISAL CHARGES 20- 0 05/10
806 HOM3SOSID SOUTHSIDE URA HOMEOWNERSHIP
CO#: 1A SITE AP 021 SITE LAND APPRAISAL CHARGES 7- 0 05/10
806 HOM4SJMUR SOUTH JAMAICA URA HOMEOWNERSHIP
CO#: 1A SITE AP 033 SITE LAND APPRAISAL CHARGES 26- 0 05/10
CO#: 1A SITE 042 SITE 16- 0 05/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 389
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 WHITEISL White Island Restoration
CONS 001 CONSTRUCTION 6,000 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-101 FMS #: 806 238 TENANT INTERIM LEASE PROGRAM (TIL), DAMP, CMP
AVAILABLE BALANCE AS OF: 11/30/09 $98,890,488.29 (CITY) $17,346,000.49 (NON-CITY)
CONTRACT LIABILITY: $16,351,414.01 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $950,128,996.45 (CITY) $27,749,237.51 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 52,789 * 33,607 * 36,621 * 38,464 * (C)* 71,950 * 22,965 * 47,184 * 36,989 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 2,000 * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 71,950 * 71,950
FORCST(C)* * * * * * * * * * * * 71,950 * 71,950
ACTUAL(C)* 4,000 * 170-* * * 61-* * * * * * * * 3,769
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TILC TENANT INTERIM LEASING PROGRAM
CO#: A1 IFDS 055 IFA DESIGN 3,000 0 06/10
CO#: A1 IFSP 056 IFA CONSTRUCTION SUPERVIS 4,500 0 06/10
CTGY 069 CONTINGENCY 4,000 2,000 06/10
806 TIL09 TENANT INTERIM LEASE PROGRAM - FY2009 COHORT DSGN 07/07 07/08
CONS 003 CONSTRUCTION 33,333 0 06/10
806 TIL10 TENANT INTERIM LEASE PROGRAM - FY2010 COHORT DSGN 07/08 07/09
CONS 002 CONSTRUCTION 19,505 0 06/10
CONS 003 CONSTRUCTION 7,655 0 06/11
806 TIL11 TENANT INTERIM LEASE PROGRAM - FY2011 COHORT DSGN 07/09 07/10
CONS 001 CONSTRUCTION 19,112 0 06/10
CONS 002 CONSTRUCTION 7,655 0 06/11
CONS 003 CONSTRUCTION 15,728 0 06/12
806 TIL12 TENANT INTERIM LEASE PROGRAM - FY2012 COHORT
CONS 001 CONSTRUCTION 7,655 0 06/11
CONS 002 CONSTRUCTION 15,728 0 06/12
CONS 003 CONSTRUCTION 12,330 0 06/13
806 TIL13 TENANT INTERIM LEASE PROGRAM - FY2013 COHORT
CONS 001 CONSTRUCTION 15,728 0 06/12
CONS 002 CONSTRUCTION 12,330 0 06/13
CONS 003 CONSTRUCTION 12,682 0 06/14
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 390
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 TIL14 TENANT INTERIM LEASE PROGRAM - FY2014 COHORT
CONS 001 CONSTRUCTION 12,329 0 06/13
CONS 002 CONSTRUCTION 12,682 0 06/14
CONS 003 CONSTRUCTION 11,278 0 06/15
806 TIL15 TENANT INTERIM LEASE PROGRAM - FY2015 COHORT
CONS 001 CONSTRUCTION 12,681 0 06/14
CONS 002 CONSTRUCTION 11,333 0 06/15
CONS 003 CONSTRUCTION 14,917 0 06/16
806 TIL16 TENANT INTERIM LEASE PROGRAM - FY2016 COHORT
CONS 001 CONSTRUCTION 12,068 0 06/15
CONS 002 CONSTRUCTION 15,651 0 06/16
CONS 003 CONSTRUCTION 8,950 0 06/17
806 TIL17 TENANT INTERIM LEASE PROGRAM - FY2017 COHORT
CONS 001 CONSTRUCTION 16,203 0 06/16
CONS 002 CONSTRUCTION 9,503 0 06/17
CONS 003 CONSTRUCTION 4,551 0 06/18
806 TIL18 TENANT INTERIM LEASE PROGRAM - FY2018 COHORT
CONS 001 CONSTRUCTION 9,568 0 06/17
CONS 002 CONSTRUCTION 4,615 0 06/18
CONS 003 CONSTRUCTION 4,225 0 06/19
806 TIL19 TENANT INTERIM LEASE PROGRAM - FY2019 COHORT
CONS 001 CONSTRUCTION 5,121 0 06/18
CONS 002 CONSTRUCTION 4,731 0 06/19
806 TIL20 TENANT INTERIM LEASE PROGRAM - FY2020 COHORT
CONS 001 CONSTRUCTION 5,330 0 06/19
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 391
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-102 FMS #: 806 239 NEIGHBORHOOD ENTREPRENEUR PROGRAM & IN REM, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $23,420,253.89 (CITY) $29,153,821.63 (NON-CITY)
CONTRACT LIABILITY: $10,693,653.63 (CITY) $11,723,457.00 (NON-CITY)
ITD EXPENDITURES: $555,766,881.73 (CITY) $415,865,562.74 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 5,650 * * * * (C)* 2 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 4,588-* 845 * 2,273 * * * * * * 1,472 * * * * 2
FORCST(C)* 4,588-* 845 * 2,273 * * * * * * 1,472 * * * * 2
ACTUAL(C)* * * 4,585-* 4,903 * * * * * * * * * 318
* * * * * * * * * * * * *
PLAN (N)* 8,746-* 1,256 * 7,106 * * * * * * 384 * * * *
FORCST(N)* 8,746-* 1,256 * 7,106 * * * * * * 384 * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * 8,860-* 7,560 * * * * * * * * * 1,300-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NEP NEIGHBORHOOD ENTREPRENEUR PROGRAM
CO#: IF CONS GE 014 CONSTRUCTION GENERAL 41 0 09/09
CO#: IG CONS GE 014 CONSTRUCTION GENERAL 0 367 09/09
CO#: 1A CONS GE 014 CONSTRUCTION GENERAL 41- 0 07/09
CO#: 1B CONS GE 014 CONSTRUCTION GENERAL 0 251- 07/09
CO#: 3A CONS 016 CONSTRUCTION 0 615 09/09
CO#: IE CONS GE 016 CONSTRUCTION GENERAL 0 1,307- 07/09
CO#: IF CONS GE 016 CONSTRUCTION GENERAL 0 663- 07/09
CO#: IG CONS GE 016 CONSTRUCTION GENERAL 0 5,037- 07/09
CO#: IH CONS GE 016 CONSTRUCTION GENERAL 0 856- 07/09
CO#: IK CONS GE 016 CONSTRUCTION GENERAL 0 1,256 08/09
CO#: 1A CONS GE 016 CONSTRUCTION GENERAL 186- 0 07/09
CO#: 1B CONS GE 016 CONSTRUCTION GENERAL 865- 0 07/09
CO#: 1C CONS GE 016 CONSTRUCTION GENERAL 1,020- 0 07/09
CO#: 1D CONS GE 016 CONSTRUCTION GENERAL 1,006- 0 07/09
CO#: 1I CONS GE 016 CONSTRUCTION GENERAL 0 248- 07/09
CO#: 1J CONS GE 016 CONSTRUCTION GENERAL 845 0 08/09
CO#: 1L CONS GE 016 CONSTRUCTION GENERAL 2,159 2,337 09/09
CO#: 1M CONS GE 016 CONSTRUCTION GENERAL 73 3,602 09/09
CO#: 1N CONS GE 016 CONSTRUCTION GENERAL 0 916 09/09
CO#: IE CONS GE 020 CONSTRUCTION GENERAL 857 384 03/10
CO#: 1A CONS GE 020 CONSTRUCTION GENERAL 1,195- 0 07/09
CO#: 1B CONS GE 020 CONSTRUCTION GENERAL 275- 0 07/09
CO#: 1C CONS GE 020 CONSTRUCTION GENERAL 0 384- 07/09
CO#: 1D CONS GE 020 CONSTRUCTION GENERAL 615 0 03/10
CO#: 3A CONS GE 020 CONSTRUCTION GENERAL 0 731- 09/09
CO#: A1 IFDS 045 IFA DESIGN 700 0 06/10
CO#: A1 IFSP 046 IFA CONSTRUCTION SUPERVIS 1,800 0 06/10
CTGY 049 CONTINGENCY 2,000 500 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 392
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-103 FMS #: 806 240 IN-REM DISPOSITION BUILDINGS AND SYSTEMS
AVAILABLE BALANCE AS OF: 11/30/09 $2,990,682.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,316,150.51 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $180,397,923.76 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,901 * * * * (C)* 291 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 291 * 291
FORCST(C)* * * * * * * * * * * * 291 * 291
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 IRSC3 IN REM SINGLE SYSTEM RECONSTRUCTION CONTINUE OF IRSC
CO#: A1 IFDS 039 IFA DESIGN 71 0 06/10
CO#: A1 IFSP 040 IFA CONSTRUCTION SUPERVIS 429 0 06/10
CONS 042 CONSTRUCTION 291 0 06/10
CTGY 046 CONTINGENCY 1,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-107 FMS #: 806 244 ARTICLE 8A LOAN PROGRAM
AVAILABLE BALANCE AS OF: 11/30/09 $27,105,540.31 (CITY) $7,182,908.00 (NON-CITY)
CONTRACT LIABILITY: $31,492,483.52 (CITY) $8,000,617.00 (NON-CITY)
ITD EXPENDITURES: $349,742,742.17 (CITY) $33,470,858.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 11,042 * 18,873 * 15,324 * 17,312 * (C)* 23,947 * 17,818 * 21,424 * 20,062 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 787 * * * * (N)* 5,903 * 10,300 * 2,000 * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 23,947 * 23,947
FORCST(C)* * * * * * * * * * * * 28,541 * 28,541
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 5,903 * 5,903
FORCST(N)* * * * * * * * * * * * 5,903 * 5,903
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 8ALC ARTICLE 8A LOAN PROGRAM
CO#: A4 IFSP 030 IFA CONSTRUCTION SUPERVIS 750 0 06/10
CO#: A1 IFDS 032 IFA DESIGN 300 0 06/10
CO#: A1 IFOT 033 IFA OTHER TECHNICAL SERVI 950 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 393
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 8ALC2 ARTICLE 8A LOAN PROGRAM
CONS GE 017 CONSTRUCTION GENERAL 23,947 5,903 06/10
CONS GE 018 CONSTRUCTION GENERAL 17,818 10,300 06/11
CONS GE 025 CONSTRUCTION GENERAL 21,424 2,000 06/12
CONS GE 026 CONSTRUCTION GENERAL 20,062 0 06/13
CONS GE 033 CONSTRUCTION GENERAL 37,937 7,500 06/14
CONS GE 034 CONSTRUCTION GENERAL 18,590 2,000 06/15
CONS GE 039 CONSTRUCTION GENERAL 19,207 2,000 06/16
CONS GE 040 CONSTRUCTION GENERAL 26,999 0 06/17
CONS GE 048 CONSTRUCTION GENERAL 38,885 0 06/18
CONS GE 049 CONSTRUCTION GENERAL 39,643 0 06/19
CTGY 052 CONTINGENCY 3,000 1,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-109 FMS #: 806 246 SUPPORTIVE HOUSING REHAB
AVAILABLE BALANCE AS OF: 11/30/09 $15,871,230.26 (CITY) $54,137,163.19 (NON-CITY)
CONTRACT LIABILITY: $3,849,549.54 (CITY) $4,213,291.00 (NON-CITY)
ITD EXPENDITURES: $334,999,024.20 (CITY) $365,697,458.81 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,952 * * * * (C)* 6,401 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 135-* * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * 250 * * * * * * * 49-* 6,200 * 6,401
FORCST(C)* * * * 250 * * * * * * * 49-* 6,200 * 6,401
ACTUAL(C)* * * * 49-* * * * * * * * * 49-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * 135-* * 135-
FORCST(N)* * * * * * * * * * * 135-* * 135-
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * 134-* * * * * * * * * 134-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 COMMGR197 COMMON GROUND - 197 Bowery - Andrews House
CONS GE 007 CONSTRUCTION GENERAL 250 0 10/09
806 SRLREHAB Supportive Housing - Rehabilitation
CO#: A1 IFOT 003 IFA OTHER TECHNICAL SERVI 143 0 06/10
CO#: A1 IFDS 004 IFA DESIGN 143 0 06/10
CO#: A1 IFSP 005 IFA CONSTRUCTION SUPERVIS 214 0 06/10
CTGY 007 CONTINGENCY 5,000 0 06/10
806 SRL1STLU LANTERN GROUP ST. LOUIS HALL 319 WEST 94 ST, NY, NY
CONS GE 002 CONSTRUCTION GENERAL 5,800 0 06/10
806 SRL1SULA SHLP: BILANDER HALL 528 W 123 ST, NY AND 260 W 99 ST, NY
CONS GE 004 CONSTRUCTION GENERAL 400 0 06/10
806 SRL3SUFL SHLP: CAMBA - 1247 Flatbush Ave, Bklyn
CO#: 1A CONS GE 001 CONSTRUCTION GENERAL 49- 135- 05/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 394
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-110 FMS #: 806 247 PARTICIPATION LOAN PROGRAM (PLP), REHAB
AVAILABLE BALANCE AS OF: 11/30/09 $10,798,213.41 (CITY) $46,532,683.00 (NON-CITY)
CONTRACT LIABILITY: $4,563,338.70 (CITY) $53,000.00 (NON-CITY)
ITD EXPENDITURES: $399,749,184.89 (CITY) $77,888,593.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 3,633 * 9,860 * 12,000 * (C)* 29,474 * 10,080 * 9,860 * 12,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 13,327 * 1,860 * 1,726 * 3,277 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 800-* 30,274 * 29,474
FORCST(C)* * * * * * * * * * * 800-* 30,274 * 29,474
ACTUAL(C)* 46-* * * 801-* * * * * * * * * 846-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 13,327 * 13,327
FORCST(N)* * * * * * * * * * * * 13,327 * 13,327
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 PLPC PARTICIPATION LOAN PROGRAM
CO#: B2 CONS GE 031 CONSTRUCTION GENERAL 800- 0 05/10
CONS GE 044 CONSTRUCTION GENERAL 30,274 13,327 06/10
CONS GE 045 CONSTRUCTION GENERAL 10,080 1,860 06/11
CONS GE 053 CONSTRUCTION GENERAL 9,860 1,726 06/12
CONS GE 054 CONSTRUCTION GENERAL 12,000 3,277 06/13
CONS GE 062 CONSTRUCTION GENERAL 12,000 3,000 06/14
CONS GE 063 CONSTRUCTION GENERAL 12,000 3,090 06/15
CO#: A1 IFDS 069 IFA DESIGN 500 0 06/10
CO#: A1 IFSP 070 IFA CONSTRUCTION SUPERVIS 750 0 06/10
CONS GE 073 CONSTRUCTION GENERAL 12,000 3,183 06/16
CONS GE 074 CONSTRUCTION GENERAL 21,500 0 06/17
CONS GE 082 CONSTRUCTION GENERAL 21,500 0 06/18
CONS GE 083 CONSTRUCTION GENERAL 21,500 0 06/19
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 395
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-130 FMS #: 806 254 SENIOR CITIZEN HOME ASSISTANCE PROGRAM (SEHAP) & SMALL HOMES REHAB
AVAILABLE BALANCE AS OF: 11/30/09 $4,680,378.53 (CITY) $1,708,887.00 (NON-CITY)
CONTRACT LIABILITY: $1,412,332.65 (CITY) $200,000.00 (NON-CITY)
ITD EXPENDITURES: $67,699,589.82 (CITY) $26,484,465.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 241-* 500 * 500 * 500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 1,141-* 900 * 241-
FORCST(C)* * * * * * * * * * * 1,141-* 900 * 241-
ACTUAL(C)* * * * 641-* * * * * * * * * 641-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HIPC HIPC: HOME IMPROVEMENT PROGRAM
CO#: 1A CONS GE 005 CONSTRUCTION GENERAL 500- 0 05/10
806 SHPCPRIVY SMALL HOMES REHAB PRIVATE
CO#: A3 CONS GE 019 CONSTRUCTION GENERAL 641- 0 05/10
806 SHPCSCHAP SENIOR CITS , HOMES
CONS GE 017 CONSTRUCTION GENERAL 900 0 06/10
CONS GE 018 CONSTRUCTION GENERAL 500 0 06/11
CONS GE 019 CONSTRUCTION GENERAL 500 0 06/12
CONS GE 021 CONSTRUCTION GENERAL 500 0 06/14
CONS GE 022 CONSTRUCTION GENERAL 500 0 06/15
CONS GE 023 CONSTRUCTION GENERAL 500 0 06/16
CONS GE 024 CONSTRUCTION GENERAL 1,500 0 06/17
CO#: A1 IFSP 025 IFA CONSTRUCTION SUPERVIS 100 0 06/10
CONS GE 026 CONSTRUCTION GENERAL 1,500 0 06/18
CONS GE 027 CONSTRUCTION GENERAL 1,500 0 06/19
CONS GE 028 CONSTRUCTION GENERAL 500 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 396
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-149 FMS #: 806 263 LEAD PAINT ABATEMENT PROGRAMS
AVAILABLE BALANCE AS OF: 11/30/09 $1,070,716.66 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $1,027,263.20 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $28,870,932.14 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 100 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 1-* 101 * 100
FORCST(C)* * * * * * * * * * * 1-* 101 * 100
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 IRLEAD Lead Treatment - City-Owned Buildings
CO#: 1A OTHR 003 OTHER 1- 0 05/10
OTHR 015 OTHER 101 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-150 FMS #: 806 264 NEIGHBORHOOD REDEVELOPMENT, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $41,535,674.33 (CITY) $19,224,952.63 (NON-CITY)
CONTRACT LIABILITY: $13,415,528.18 (CITY) $18,031,726.00 (NON-CITY)
ITD EXPENDITURES: $332,002,836.49 (CITY) $414,788,599.37 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 2,265 * 2,550 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 1,526 * 4,801 * * * (N)* 2,787 * 4,801 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 2,265 * 2,265
FORCST(C)* * * * * * * * * * * * 2,265 * 2,265
ACTUAL(C)* * * * * 3,030-* * * * * * * * 3,030-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 2,787 * 2,787
FORCST(N)* * * * * * * * * * * * 2,787 * 2,787
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * 7,438-* * * * * * * * 7,438-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NEIGHHOME NEIGHBORHOOD HOMES
CO#: A4 IFDS 028 IFA DESIGN 104 0 02/10
CO#: A4 IFSP 029 IFA CONSTRUCTION SUPERVIS 146 0 02/10
806 NEIGREDEV NEIGHBORHOOD REDEVELOPMENT
CO#: A1 IFDS 052 IFA DESIGN 689 0 06/10
CO#: A1 IFSP 053 IFA CONSTRUCTION SUPERVIS 1,311 0 06/10
CTGY 055 CONTINGENCY 500 1,000 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 397
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NRP10 NEIGHBORHOOD REDEVELOPMENT PROGRAM - NRP
CONS GE 001 CONSTRUCTION GENERAL 2,265 2,787 06/10
806 NRP11 NEIGHBORHOOD REDEVELOPMENT PROGRAM - NRP
CONS GE 001 CONSTRUCTION GENERAL 2,550 4,801 06/11
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-153 FMS #: 806 267 EDGEMERE, ASSOC. COSTS, QUEENS
AVAILABLE BALANCE AS OF: 11/30/09 $10,248,261.03 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $6,600,321.28 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $19,856,000.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 1,599 * * * * (C)* 8,014 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 80-* 313 * * * * * * * * * 7,781 * 8,014
FORCST(C)* * 235 * 2-* * * * * * * * * 7,781 * 8,014
ACTUAL(C)* * 235 * 2-* * * * * * * * * * 233
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 EDGEMERE AFFORDABLE HOUSING - EDGEMERE
CTGY 097 CONTINGENCY 1,000 0 06/10
850 HD-153 EDGEMERE (PHASE I) DEVSCOPE 01/99 04/99
CO#: D CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 80- 0 08/09
CO#: E CONS SJ 003 CONSTRUCTION SITE DEV. AND OFFSITE INF 2- 0 09/09
850 HD-153B EDGEMERE (PHASE II) DEVSCOPE 09/00 12/00
CO#: A7 IFSP 020 IFA CONSTRUCTION SUPERVIS 25 0 07/09
850 HD-153C EDGEMERE (PHASE III)
CO#: AE IFDS DS 007 IFA DESIGN DESIGN 100 0 06/10
850 HD-153C1 EDGEMERE (PHASE C1) DEVSCOPE 07/02 09/02
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 315 0 09/09
CO#: AA IFDS DS 014 IFA DESIGN DESIGN 30 0 07/09
CO#: AA IFSP SU 015 IFA CONSTRUCTION SUPERVIS IN-HOUSE SUPERVISION OF C 30 0 07/09
CO#: AB IFSP SU 015 IFA CONSTRUCTION SUPERVIS IN-HOUSE SUPERVISION OF C 25 0 07/09
CO#: AC IFSP SU 015 IFA CONSTRUCTION SUPERVIS IN-HOUSE SUPERVISION OF C 700 0 06/10
850 HD-153C2 EDGEMERE (PHASE C2) DEVSCOPE 03/08 05/08
CNSP SU 003 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 736 0 06/10
CONS SJ 004 CONSTRUCTION SITE DEV. AND OFFSITE INF 7,045 0 06/10
CO#: A4 IFDS FD 601 IFA DESIGN FINAL DESIGN 25 0 07/09
CO#: A5 IFDS FD 601 IFA DESIGN FINAL DESIGN 300 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 398
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-154 FMS #: 806 268 MELROSE COMMONS, ASSOC. COSTS, THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $3,524,204.05 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $867,185.83 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $43,994,616.52 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 29-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 29-* * 29-
FORCST(C)* * * * * * * * * * * 29-* * 29-
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 AFHMELROS AFFORDABLE HOUSING - MELROSE COMMONS
CO#: 1A SITE AP 028 SITE LAND APPRAISAL CHARGES 5- 0 05/10
CO#: 1A SITE AQ 031 SITE ACQUISITION 2- 0 05/10
CO#: 1A SITE AP 034 SITE LAND APPRAISAL CHARGES 1- 0 05/10
CO#: 1A SITE AQ 041 SITE ACQUISITION 12- 0 05/10
CO#: 1B SITE AQ 041 SITE ACQUISITION 9- 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-155 FMS #: 806 269 BRADHURST, ASSOC. COSTS, MANHATTAN
AVAILABLE BALANCE AS OF: 11/30/09 $1,257,477.81 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $86,933.77 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $52,025,251.84 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 75-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 75-* * 75-
FORCST(C)* * * * * * * * * * * 75-* * 75-
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 BRADHURST BRADHURST
CO#: 1A SITE AQ 033 SITE ACQUISITION 12- 0 05/10
CO#: 1B SITE AQ 033 SITE ACQUISITION 28- 0 05/10
CO#: 1A SITE AP 039 SITE LAND APPRAISAL CHARGES 7- 0 05/10
CO#: 1A SITE AP 048 SITE LAND APPRAISAL CHARGES 22- 0 05/10
CO#: 1A SITE AP 059 SITE LAND APPRAISAL CHARGES 6- 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 399
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-157 FMS #: 806 271 ASSOCIATED COSTS - OTHER SITES
AVAILABLE BALANCE AS OF: 11/30/09 $24,974,296.21 (CITY) $27,632,079.61 (NON-CITY)
CONTRACT LIABILITY: $1,124,192.73 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $23,361,631.79 (CITY) $476,650.39 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 8,187 * 7,736 * 6,000 * 3,514 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 30,646 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 441 * * * * 36 * * * * 500 * 159 * 59-* 7,110 * 8,187
FORCST(C)* 441 * * * 36 * * * * * 500 * 159 * 59-* 7,110 * 8,187
ACTUAL(C)* 325 * * 28 * 363 * * * * * * * * * 716
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 30,646 * 30,646
FORCST(N)* * * * * * * * * * * * 30,646 * 30,646
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ACM1MLBKF MILBANK FRAWLEY MAC SITE
CO#: 1A SITE 032 SITE 5- 0 05/10
CO#: 1A SITE 033 SITE 10- 0 05/10
806 AFHMELROS AFFORDABLE HOUSING - MELROSE COMMONS
CO#: 1A SITE 145 SITE 325 0 07/09
SITE 151 SITE 33 0 04/10
SITE 152 SITE 44 0 04/10
SITE 153 SITE 13 0 04/10
SITE 154 SITE 69 0 04/10
806 ALTACQS Alternative Acquisitions
SITE 009 SITE 0 26,846 06/10
806 ASC3BWTRI ASC: BROADWAY TRIANGLE URA (SITES 5, 6, 8)
CO#: 1C SITE 034 SITE 28- 0 09/09
SITE 036 SITE 28 0 09/09
SITE 037 SITE 36 0 11/09
806 CBXASSOC Associated Costs - CBX
SITE 002 SITE 6,860 0 06/10
SITE 003 SITE 7,736 0 06/11
OTHR 004 OTHER 583 0 06/14
OTHR 005 OTHER 10,361 0 06/15
OTHR 006 OTHER 1,045 0 06/16
OTHR 007 OTHER 11,000 0 06/17
CO#: A1 IFDS 009 IFA DESIGN 150 0 06/10
CO#: A1 IFSP 010 IFA CONSTRUCTION SUPERVIS 350 0 06/10
SITE 011 SITE 6,000 0 06/12
OTHR 012 OTHER 11,000 0 06/18
OTHR 013 OTHER 11,000 0 06/19
CTGY 016 CONTINGENCY 1,000 0 06/10
OTHR 017 OTHER 3,514 0 06/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 400
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 DONAP Dona Petra Santiago Housing 717-723 E. 9th Street, Manhattan
CONS 002 CONSTRUCTION 250 0 06/10
806 HUDSONYDS HUDSON YARDS ACQUISITION
SITE 001 SITE 0 3,800 06/10
806 WESTBUSH West Bushwick Urban Renewal Area
CO#: 1A SITE 015 SITE 44- 0 05/10
SITE 024 SITE 116 0 07/09
SITE 025 SITE 500 0 03/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-158 FMS #: 806 272 NEHEMIAH PROGRAM, ASSOC. COSTS, BROOKLYN AND THE BRONX
AVAILABLE BALANCE AS OF: 11/30/09 $4,799,776.92 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $412,946.45 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $34,712,887.87 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 123-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * 123-* * 123-
FORCST(C)* * * * * * * * * * * 123-* * 123-
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 NEHC NEHEMIAH FUTURE SITES
CO#: A2 IFSP 062 IFA CONSTRUCTION SUPERVIS 300 0 06/10
806 NEH3LOTSB NEHEMIAH ENY EXPANSION NEW LOTS MOU SITES B
CO#: 1A SITE AQ 001 SITE ACQUISITION 62- 0 05/10
CO#: I SITE AQ 002 SITE ACQUISITION 61- 0 05/10
850 HD-161 GATEWAY ESTATES AREA - PHASE 1A DEVSCOPE 02/03 05/03
CO#: A3 IFSP 016 IFA CONSTRUCTION SUPERVIS 25 0 07/09
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 401
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-161 FMS #: 806 275 SPRING CREEK, ASSOC. COSTS, BROOKLYN
AVAILABLE BALANCE AS OF: 11/30/09 $12,546,011.04 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $4,255,987.92 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $33,548,563.36 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 6,318 * * 4,400 * * (C)* 4,533 * * 4,400 * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 1,233 * * * * * * 3,300 * 4,533
FORCST(C)* * * * * * 1,233 * * * * * * 3,300 * 4,533
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 GATEWAY Gateway Estates
CTGY 021 CONTINGENCY 4,000 0 06/10
850 HD-161B GATEWAY ESTATES AREA - PHASE 1B DEVSCOPE 01/04 04/04
CO#: B3 IFSP SU 010 IFA CONSTRUCTION SUPERVIS IN-HOUSE SUPERVISION OF C 300 0 06/10
CO#: A6 IFDS FD 602 IFA DESIGN FINAL DESIGN 195 0 06/10
850 HD-161B2 GATEWAY ESTATES AREA - PHASE 2B DEVSCOPE 02/08 05/08
CONS GE 001 CONSTRUCTION GENERAL 1,164 0 12/09
CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 69 0 12/09
850 HD-161C GATEWAY ESTATE - PHASE C DEVSCOPE 03/07 05/07
CONS GE 003 CONSTRUCTION GENERAL 3,000 0 06/10
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 300 0 06/10
850 HD-161D GATEWAY ESTATE - PHASE D DEVSCOPE 04/07 06/07
CONS GE 003 CONSTRUCTION GENERAL 4,000 0 06/12
CNSP SU 008 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 400 0 06/12
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 402
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-169 FMS #: 806 283 ANCHOR
AVAILABLE BALANCE AS OF: 11/30/09 $8,926,019.05 (CITY) $35,598,588.00 (NON-CITY)
CONTRACT LIABILITY: $814,456.57 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $41,300,306.38 (CITY) $8,201,412.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 1,568-* * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * 1,568-* * 1,568-
FORCST(N)* * * * * * * * * * * 1,568-* * 1,568-
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * 1,568-* * * * * * * * * 1,568-
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 ANCHOR ANCHOR
CO#: A4 IFDS 012 IFA DESIGN 333 0 02/10
CO#: A4 IFSP 013 IFA CONSTRUCTION SUPERVIS 667 0 02/10
806 MIXEDUSE Mixed-Use Development Program
CO#: 1A CONS GE 008 CONSTRUCTION GENERAL 0 1,568- 05/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-200 FMS #: 806 301 THIRD PARTY TRANSFER PROGRAMS, LL #37, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $31,515,850.64 (CITY) $52,125,498.00 (NON-CITY)
CONTRACT LIABILITY: $2,240,185.54 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $291,233,706.82 (CITY) $38,033,502.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 2,173 * 33,080 * 26,720 * 34,061 * (C)* 40,981 * 33,400 * 17,020 * 24,361 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * 3,322 * 2,817 * 3,542 * (N)* 4,934 * 5,511 * 4,517 * 5,242 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 40,981 * 40,981
FORCST(C)* * * * * * * * * * * * 40,981 * 40,981
ACTUAL(C)* 46 * 245 * * * * * * * * * * * 291
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 4,934 * 4,934
FORCST(N)* * * * * * * * * * * * 4,934 * 4,934
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 PRESERVE Housing Preservation Program (TPT)
CONS GE 009 CONSTRUCTION GENERAL 40,981 4,934 06/10
CONS GE 010 CONSTRUCTION GENERAL 33,400 5,511 06/11
CONS GE 015 CONSTRUCTION GENERAL 17,020 4,517 06/12
CONS GE 016 CONSTRUCTION GENERAL 24,361 5,242 06/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 403
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS GE 022 CONSTRUCTION GENERAL 38,864 8,023 06/14
CONS GE 023 CONSTRUCTION GENERAL 23,919 3,017 06/15
CO#: A1 IFDS 028 IFA DESIGN 600 0 06/10
CO#: A1 IFSP 029 IFA CONSTRUCTION SUPERVIS 900 0 06/10
CONS 031 CONSTRUCTION 43,398 7,211 06/16
CONS 032 CONSTRUCTION 44,909 0 06/17
CONS 039 CONSTRUCTION 64,945 0 06/18
CONS 040 CONSTRUCTION 66,244 0 06/19
CTGY 045 CONTINGENCY 2,000 1,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-201 FMS #: 806 302 ASSISTED LIVING AND SENIOR HOUSING, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $1,500,000.00 (CITY) $30,355,774.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $3,600.00 (NON-CITY)
ITD EXPENDITURES: $9,269,000.00 (CITY) $7,735,626.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 750 * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 30,095 * 3,837 * 6,522 * 6,522 * (N)* 13,748 * 12,442 * 6,522 * 6,522 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * 1,106 * * * * * * * * * 12,642 * 13,748
FORCST(N)* * * 1,100 * * * * * * * * * 12,648 * 13,748
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * 5,919 * * * * * * * * * 5,919
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 COUN5 COUNCIL TOWERS V
CONS GE 004 CONSTRUCTION GENERAL 0 1,106 09/09
806 DONAP Dona Petra Santiago Housing 717-723 E. 9th Street, Manhattan
CONS GE 001 CONSTRUCTION GENERAL 0 4,814 06/10
806 HANAC Assisted Living - HANAC
CONS GE 014 CONSTRUCTION GENERAL 0 3,548 06/10
806 HUD2CORR FY09 HUD202 CORRETA SCOTT KING
CONS GE 001 CONSTRUCTION GENERAL 0 3,200 06/10
806 HUD202 HUD Section 202 Housing - Supplemental Funding
CONS GE 002 CONSTRUCTION GENERAL 0 1,080 06/10
CONS GE 003 CONSTRUCTION GENERAL 0 12,442 06/11
CONS GE 004 CONSTRUCTION GENERAL 0 6,522 06/12
CONS GE 005 CONSTRUCTION GENERAL 0 6,522 06/13
CO#: A1 IFSP 007 IFA CONSTRUCTION SUPERVIS 750 0 06/10
CTGY 011 CONTINGENCY 0 1,000 06/10
CONS GE 012 CONSTRUCTION GENERAL 0 15,000 06/14
CONS GE 013 CONSTRUCTION GENERAL 0 15,000 06/15
CONS GE 014 CONSTRUCTION GENERAL 0 15,000 06/16
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 404
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-204 FMS #: 806 305 MULTI-FAMILY NEW CONSTRUCTION
AVAILABLE BALANCE AS OF: 11/30/09 $25,460,396.00 (CITY) $24,924,846.00 (NON-CITY)
CONTRACT LIABILITY: $9,925,303.09 (CITY) $2,191,896.00 (NON-CITY)
ITD EXPENDITURES: $50,159,300.91 (CITY) $39,920,258.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 22,611 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 4,701 * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * 401-* * * 23,012 * 22,611
FORCST(C)* * * * * * * * * 401-* * * 23,012 * 22,611
ACTUAL(C)* 400-* * * * * * * * * * * * 400-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 4,701 * 4,701
FORCST(N)* * * * * * * * * * * * 4,701 * 4,701
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LOWINC Low Income Rental Program
CONS GE 026 CONSTRUCTION GENERAL 23,012 4,701 06/10
806 MULTINEW Multifamily New Construction Program
CO#: A5 CONS GE 002 CONSTRUCTION GENERAL 401- 0 03/10
CO#: A1 IFDS 012 IFA DESIGN 200 0 06/10
CO#: A1 IFSP 013 IFA CONSTRUCTION SUPERVIS 300 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-205 FMS #: 806 306 NEW MARKETPLACE MIXED INCOME RENTAL PROGRAM
AVAILABLE BALANCE AS OF: 11/30/09 $15,200,993.00 (CITY) $57,412,660.00 (NON-CITY)
CONTRACT LIABILITY: $18,527,042.07 (CITY) $4,848,158.00 (NON-CITY)
ITD EXPENDITURES: $27,391,728.93 (CITY) $48,655,279.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LOWINC Low Income Rental Program
CO#: A1 IFDS 017 IFA DESIGN 889 0 06/10
CO#: A1 IFSP 018 IFA CONSTRUCTION SUPERVIS 1,111 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 405
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-207 FMS #: 806 308 HUD MULTI-FAMILY PROGRAM, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $22,900,000.00 (CITY) $3,256,000.00 (NON-CITY)
CONTRACT LIABILITY: $2,472,445.45 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $10,307,554.55 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 6,780 * 8,652 * 13,288 * 12,787 * (C)* 19,280 * 8,652 * 13,288 * 16,042 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* 3,000 * * 2,000 * 2,000 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 19,280 * 19,280
FORCST(C)* * * * * * * * * * * * 19,280 * 19,280
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 3,000 * 3,000
FORCST(N)* * * * * * * * * * * * 3,000 * 3,000
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 MULTI HUD Multi-Family Program
CONS GE 004 CONSTRUCTION GENERAL 11,570 3,000 06/10
CO#: A1 CONS GE 004 CONSTRUCTION GENERAL 310 0 06/10
CO#: A2 CONS GE 004 CONSTRUCTION GENERAL 5,000 0 06/10
CO#: A3 CONS GE 004 CONSTRUCTION GENERAL 2,400 0 06/10
CO#: A2 IFDS 007 IFA DESIGN 188 0 06/10
CO#: A2 IFSP 008 IFA CONSTRUCTION SUPERVIS 438 0 06/10
CONS GE 010 CONSTRUCTION GENERAL 8,652 0 06/11
CONS GE 011 CONSTRUCTION GENERAL 13,288 2,000 06/12
CONS GE 012 CONSTRUCTION GENERAL 16,042 2,000 06/13
CO#: A1 IFSP 014 IFA CONSTRUCTION SUPERVIS 624 0 06/10
CONS GE 018 CONSTRUCTION GENERAL 14,512 0 06/14
CONS GE 019 CONSTRUCTION GENERAL 11,594 0 06/15
CONS GE 020 CONSTRUCTION GENERAL 11,942 0 06/16
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 406
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-210 FMS #: 806 311 STABALIZATION
AVAILABLE BALANCE AS OF: 11/30/09 $4,265,536.23 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $75,000.27 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $32,503,367.50 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 4,266-* * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * 3,766-* 500-* * * * * * * 4,266-
FORCST(C)* * * * * 3,766-* 500-* * * * * * * 4,266-
ACTUAL(C)* * * * * 4,266-* * * * * * * * 4,266-
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SUTTON Sutton Place Stabilization
CO#: 1A CONS GE 001 CONSTRUCTION GENERAL 1,315- 0 11/09
CO#: 1B CONS GE 001 CONSTRUCTION GENERAL 500- 0 12/09
CO#: A4 CNSP SU 002 CONSTRUCTION SUPERVISION CONSULTANT SUPERVISION OF 2,451- 0 11/09
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-211 FMS #: 806 312 QUEENS WEST
AVAILABLE BALANCE AS OF: 11/30/09 $131,648,298.44 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $10,476,803.18 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $5,124,898.38 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 77,857 * 11,832 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * 1,781 * * 4,000 * * * * * * * 30,435 * 41,641 * 77,857
FORCST(C)* * 1,781 * * 4,000 * * * * * * * 30,435 * 41,641 * 77,857
ACTUAL(C)* * 1,781 * * 4,000 * 77 * * * * * * * * 5,859
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 QWEST Queens West Development DSGN 01/05 01/05
SITE 008 SITE 379 0 06/10
CO#: A1 SITE 008 SITE 1,781 0 08/09
801 QWESTAC Queens West Acquisition DSGN 09/08 10/10
CONS AM 002 CONSTRUCTION NEIGHBORHOOD COMMERCIAL A 398 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 407
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
801 QWESTB Queens West/Hunter's Point South DSGN 01/09 01/10
CNSP 002 CONSTRUCTION SUPERVISION 2,325 0 06/10
CO#: A1 CNSP 002 CONSTRUCTION SUPERVISION 4,000 0 10/09
CONS 003 CONSTRUCTION 37,995 0 06/10
CONS 004 CONSTRUCTION 11,832 0 06/11
DSGN 005 DESIGN 544 0 06/10
806 QUEENSW QUEENS WEST
SITE 008 SITE 30,435 0 05/10
CO#: A1 IFDS 009 IFA DESIGN 750 0 05/10
CO#: A1 IFSP 010 IFA CONSTRUCTION SUPERVIS 1,000 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-212 FMS #: 806 313 LOW INCOME RENTAL PROGRAM
AVAILABLE BALANCE AS OF: 11/30/09 $48,014,917.00 (CITY) $38,557,051.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $14,842,547.00 (NON-CITY)
ITD EXPENDITURES: $29,871,127.00 (CITY) $22,119,991.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 27,578 * 5,236 * 8,000 * 38,923 * (C)* 37,800 * 11,223 * 2,440 * 51,828 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 32,115 * 37,469 * 29,213 * 22,604 * (N)* 27,500 * 49,835 * 9,065 * 24,604 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* 390 * * * 561 * * * * * * * * 36,849 * 37,800
FORCST(C)* 390 * * * 561 * * * * * * * * 36,849 * 37,800
ACTUAL(C)* 1,589 * * * 561 * * * * * * * * * 2,149
* * * * * * * * * * * * *
PLAN (N)* * * * 2,372 * * * * * * * * 25,128 * 27,500
FORCST(N)* * * * 2,372 * * * * * * * * 25,128 * 27,500
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * 2,371 * * * * * * * * * 2,371
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HOMEPROD New Marketplace Mixed Income Rental Program
CONS GE 011 CONSTRUCTION GENERAL 390 0 07/09
806 LOWINC Low Income Rental Program
CONS GE 002 CONSTRUCTION GENERAL 20,822 4,380 06/10
CO#: 1A CONS GE 002 CONSTRUCTION GENERAL 561 2,372 10/09
CO#: 1B CONS GE 002 CONSTRUCTION GENERAL 2,159 2,022 06/10
CO#: 1C CONS GE 002 CONSTRUCTION GENERAL 0 2,940 06/10
CO#: 1D CONS GE 002 CONSTRUCTION GENERAL 3,037 2,172 06/10
CO#: 1E CONS GE 002 CONSTRUCTION GENERAL 9,771 2,517 06/10
CO#: 1F CONS GE 002 CONSTRUCTION GENERAL 1,060 2,205 06/10
CO#: 1G CONS GE 002 CONSTRUCTION GENERAL 0 8,892 06/10
CONS GE 003 CONSTRUCTION GENERAL 11,223 49,835 06/11
CONS GE 004 CONSTRUCTION GENERAL 2,440 9,065 06/12
CONS GE 005 CONSTRUCTION GENERAL 51,828 24,604 06/13
CO#: A1 IFSP 007 IFA CONSTRUCTION SUPERVIS 2,100 0 06/10
CO#: A1 IFDS 008 IFA DESIGN 1,400 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 15,392 39,122 06/14
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 408
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
CONS GE 010 CONSTRUCTION GENERAL 34,702 43,171 06/15
CONS GE 011 CONSTRUCTION GENERAL 51,808 11,069 06/16
CONS GE 012 CONSTRUCTION GENERAL 54,907 63,976 06/17
CONS GE 013 CONSTRUCTION GENERAL 75,521 0 06/18
CONS GE 014 CONSTRUCTION GENERAL 77,031 0 06/19
CTGY 025 CONTINGENCY 10,000 14,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-213 FMS #: 806 314 MIXED INCOME RENTAL - LOW
AVAILABLE BALANCE AS OF: 11/30/09 $17,900,000.00 (CITY) $7,200,000.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $9,585,000.00 (CITY) $4,000,000.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 16,025 * 8,500 * 5,500 * 15,840 * (C)* 9,437 * * * 19,000 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 7,200 * 4,500 * 10,375 * 18,500 * (N)* 8,573 * * * 15,875 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 9,437 * 9,437
FORCST(C)* * * * * * * * * * * * 9,437 * 9,437
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 8,573 * 8,573
FORCST(N)* * * * * * * * * * * * 8,573 * 8,573
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 MULTIMIX Multifamily Rental - Mixed
CONS GE 002 CONSTRUCTION GENERAL 9,437 8,573 06/10
CONS GE 005 CONSTRUCTION GENERAL 19,000 15,875 06/13
CO#: A1 IFDS 007 IFA DESIGN 400 0 06/10
CO#: A1 IFSP 008 IFA CONSTRUCTION SUPERVIS 600 0 06/10
CONS GE 010 CONSTRUCTION GENERAL 3,840 5,000 06/14
CONS GE 011 CONSTRUCTION GENERAL 1,000 5,615 06/15
CONS GE 012 CONSTRUCTION GENERAL 13,050 15,000 06/17
CTGY 015 CONTINGENCY 2,000 1,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 409
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-214 FMS #: 806 315 MIXED INCOME RENTAL - MOD/MID
AVAILABLE BALANCE AS OF: 11/30/09 $36,724,000.00 (CITY) $7,311,000.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $21,625,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 16,864 * * 15,000 * 12,500 * (C)* 14,170 * * 15,000 * 7,500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 14,170 * 14,170
FORCST(C)* * * * * * * * * * * * 14,170 * 14,170
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 MULTIMOD Multifamily Rental - Mod/Mid
CONS GE 002 CONSTRUCTION GENERAL 11,211 0 06/10
CO#: 1A CONS GE 002 CONSTRUCTION GENERAL 2,959 0 06/10
CONS GE 004 CONSTRUCTION GENERAL 15,000 0 06/12
CONS GE 005 CONSTRUCTION GENERAL 7,500 0 06/13
CO#: A1 IFDS 007 IFA DESIGN 800 0 06/10
CO#: A1 IFSP 008 IFA CONSTRUCTION SUPERVIS 1,200 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 16,250 0 06/14
CONS GE 010 CONSTRUCTION GENERAL 16,250 0 06/15
CONS GE 011 CONSTRUCTION GENERAL 36,250 0 06/16
CTGY 014 CONTINGENCY 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 410
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-215 FMS #: 806 316 MULTIFAMILY HOMEOWNERSHIP PROGRAM
AVAILABLE BALANCE AS OF: 11/30/09 $35,329,000.00 (CITY) $13,775,000.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * 27,420 * (C)* 9,094 * 6,405 * 4,500 * 15,438 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 8,775 * 7,050 * 2,730 * 4,000 * (N)* 3,000 * 2,500 * 12,790 * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 9,094 * 9,094
FORCST(C)* * * * * * * * * * * * 4,500 * 4,500
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 3,000 * 3,000
FORCST(N)* * * * * * * * * * * * 3,000 * 3,000
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 MULTIHOME Multifamily Homeownership Program
CONS GE 002 CONSTRUCTION GENERAL 9,094 3,000 06/10
CONS GE 003 CONSTRUCTION GENERAL 6,405 2,500 06/11
CONS GE 004 CONSTRUCTION GENERAL 4,500 12,790 06/12
CONS GE 005 CONSTRUCTION GENERAL 15,438 0 06/13
CO#: A1 IFDS 007 IFA DESIGN 400 0 06/10
CO#: A1 IFSP 008 IFA CONSTRUCTION SUPERVIS 600 0 06/10
CONS GE 009 CONSTRUCTION GENERAL 18,420 2,000 06/14
CONS GE 010 CONSTRUCTION GENERAL 15,000 0 06/16
CTGY 013 CONTINGENCY 2,000 1,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 411
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-216 FMS #: 806 317 HOME IMPROVEMENT PROGRAM (HIP)
AVAILABLE BALANCE AS OF: 11/30/09 $1,100,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 842 * * * * (C)* * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HIPC HIPC: HOME IMPROVEMENT PROGRAM
CO#: A1 IFSP 021 IFA CONSTRUCTION SUPERVIS 50 0 06/10
CTGY 025 CONTINGENCY 500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-218 FMS #: 806 319 LEAD PAINT PRIMARY PREVENTION PROGRAM
AVAILABLE BALANCE AS OF: 11/30/09 $6,074,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $256,998.50 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $93,001.50 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,924 * 108 * * * (C)* 1,224 * 1,108 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,224 * 1,224
FORCST(C)* * * * * * * * * * * * 1,224 * 1,224
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 LEADPPP Primary Prevention Program - Lead Paint Treatment
OTHR 018 OTHER 1,224 0 06/10
OTHR 019 OTHER 1,108 0 06/11
CO#: A1 IFOT 023 IFA OTHER TECHNICAL SERVI 350 0 06/10
OTHR 027 OTHER 2,000 0 06/17
OTHR 032 OTHER 2,000 0 06/18
OTHR 033 OTHER 2,000 0 06/19
CTGY 035 CONTINGENCY 1,500 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 412
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-221 FMS #: 806 322 DAMP SPECIAL PROJECTS
AVAILABLE BALANCE AS OF: 11/30/09 $15,175,000.00 (CITY) $4,000,000.00 (NON-CITY)
CONTRACT LIABILITY: $384,910.60 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $15,089.40 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * 1,965 * * * (C)* 4,240 * 6,400 * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 4,000 * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 4,240 * 4,240
FORCST(C)* * * * * * * * * * * * 4,240 * 4,240
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 DAMPSP DAMP SPECIAL PROJECTS
CONS GE 012 CONSTRUCTION GENERAL 4,240 0 06/10
CO#: A1 IFSP 014 IFA CONSTRUCTION SUPERVIS 450 0 06/10
CONS GE 015 CONSTRUCTION GENERAL 6,400 0 06/11
CTGY 016 CONTINGENCY 2,000 2,000 06/10
CO#: A1 IFDS 018 IFA DESIGN 300 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HD-222 FMS #: 806 323 SUPPORTIVE HOUSING
AVAILABLE BALANCE AS OF: 11/30/09 $34,056,758.00 (CITY) $53,385,242.00 (NON-CITY)
CONTRACT LIABILITY: $2,279,034.19 (CITY) $14,041,206.00 (NON-CITY)
ITD EXPENDITURES: $4,093,001.81 (CITY) $46,198,758.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 25,694 * 17,117 * 18,879 * 19,840 * (C)* 15,202 * 13,626 * 18,879 * 19,840 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* 46,020 * 46,102 * 45,051 * 44,820 * (N)* 65,472 * 53,094 * 45,051 * 44,820 *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 15,202 * 15,202
FORCST(C)* * * * * * * * * * * * 15,202 * 15,202
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * 65,472 * 65,472
FORCST(N)* * * * * * * * * * * * 65,472 * 65,472
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * 16,002 * * * * * * * * 16,002
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HEGEMAN HEGEMAN FAMILY HOUSING - COMMON GROUND COMMUNITY HDFC
CONS GE 005 CONSTRUCTION GENERAL 11,000 6,600 06/10
806 SHNC-HUGA FY10 HUGHES AVENUE SPONSORED BY CUCS
CONS GE 001 CONSTRUCTION GENERAL 0 11,152 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 413
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SHNC-PHPA FY10 PHIPPS AT CORTLANDT
CONS GE 001 CONSTRUCTION GENERAL 2,704 9,576 06/10
806 SHNCBRGA FY10 THE BRIG BY dunn/ pacc / bhcs
CONS GE 001 CONSTRUCTION GENERAL 1,498 12,222 06/10
806 SHNCCROK fy09 97 cROOKE SPONSORED BY camba
CONS GE 001 CONSTRUCTION GENERAL 0 6,552 06/10
806 SHNC1TRUE SHNC - TRUE COLORS 267-269 WEST 154TH ST, NY, NY
CONS GE 001 CONSTRUCTION GENERAL 0 3,780 06/10
806 SHNC3GENP Genesis Plaza , 332-340 Snediker Avenue, Brooklyn
CONS 001 CONSTRUCTION 0 5,390 06/10
806 SHN2KINS JERICHO - 2701 KINGSBRIDGE TERR BX
CONS GE 001 CONSTRUCTION GENERAL 0 9,450 06/10
806 SRLCLIP SRO LOANS PROGRAM - VACANT BUILDINGS REHAB
CONS GE 036 CONSTRUCTION GENERAL 0 750 06/10
CONS GE 037 CONSTRUCTION GENERAL 13,626 53,094 06/11
CONS GE 042 CONSTRUCTION GENERAL 18,879 45,051 06/12
CONS GE 043 CONSTRUCTION GENERAL 19,840 44,820 06/13
CONS GE 049 CONSTRUCTION GENERAL 39,446 28,000 06/14
CONS GE 050 CONSTRUCTION GENERAL 38,002 28,300 06/15
CONS 061 CONSTRUCTION 34,993 48,800 06/16
CONS 062 CONSTRUCTION 41,616 0 06/17
CO#: A1 IFOT 067 IFA OTHER TECHNICAL SERVI 750 0 06/10
CO#: A1 IFDS 068 IFA DESIGN 750 0 06/10
CO#: A1 IFSP 069 IFA CONSTRUCTION SUPERVIS 1,500 0 06/10
CONS GE 070 CONSTRUCTION GENERAL 42,448 0 06/18
CONS GE 071 CONSTRUCTION GENERAL 43,297 0 06/19
CTGY 075 CONTINGENCY 5,000 4,000 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 414
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HD-223 FMS #: 806 324 SMALL HOMES DEVELOPMENT, LARGE SITES
AVAILABLE BALANCE AS OF: 11/30/09 $15,092,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 10,092 * 700 * * 4,968 * (C)* * 7,797 * 800 * 5,668 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * 2,555 * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 SMHMLARG Small Homes Development , Large Sites
CONS GE 002 CONSTRUCTION GENERAL 7,797 2,555 06/11
CONS GE 003 CONSTRUCTION GENERAL 800 0 06/12
CONS GE 004 CONSTRUCTION GENERAL 5,668 0 06/13
CONS GE 007 CONSTRUCTION GENERAL 3,450 0 06/15
CTGY 008 CONTINGENCY 2,000 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 415
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HD HOUSING & DEVELOPMENT
AVAILABLE BALANCE AS OF: 11/30/09 $1,077,562,903.23 (CITY) $652,278,405.84 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $167,193,941.34 (CITY) $80,201,712.66 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 306,472 * 162,145 * 171,143 * 254,342 597,345 * 192,273 * 191,016 * 261,143
NON-CITY(N) 133,893 * 107,081 * 96,708 * 99,988 181,888 * 144,773 * 85,035 * 102,340
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY -3,757 * -3,757 * 1,962 -8,746 * -8,746 * 0
AUG 2,546 * 2,861 * 4,389 1,256 * 1,256 * 0
SEPT 2,586 * 2,271 * -4,531 8,212 * 8,206 * -8,860
OCT 5,552 * 5,588 * 12,281 2,372 * 2,372 * 14,149
NOV -3,338 * -3,374 * -5,836 0 * 0 * 8,564
DEC 1,325 * 1,325 * 0 0 * 0 * 0
JAN 0 * 0 * 0 0 * 0 * 0
FEB 0 * 0 * 0 0 * 0 * 0
MARCH 1,972 * 1,972 * 0 384 * 384 * 0
APRIL 159 * 159 * 0 0 * 0 * 0
MAY 34,082 * 34,082 * 0 -1,703 * -1,703 * 0
JUNE 556,218 * 556,218 * 0 180,113 * 180,119 * 0
FY 10
____________________________________________________________________________________________________________________________________
597,345 * 597,345 * 8,266 181,888 * 181,888 * 13,853
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 416
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HH-DN106 FMS #: 071 A00 COALITION FOR THE HOMELESS
AVAILABLE BALANCE AS OF: 11/30/09 $570,296.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $72,406.30 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $37,297.70 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,170 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,170 * 1,170
FORCST(C)* * * * * * * * * * * * 1,170 * 1,170
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HHD999CFH CAPITAL IMPROVEMENTS AND VAN PURCHASE FOR FOOD PROGRAM
CONS 001 CONSTRUCTION 1,170 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HH-DN129 FMS #: 071 A04 WOMEN'S PRISON ASSOCIATION
AVAILABLE BALANCE AS OF: 11/30/09 $49,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 49 * * * * (C)* 49 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 49 * 49
FORCST(C)* * * * * * * * * * * * 49 * 49
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HHDN129 WOMENS PRISON ASSOCIATION - SECURITY SYSTEM
CONS 001 CONSTRUCTION 49 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 417
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HH-DN326 FMS #: 071 A02 PETER YOUNG PACIFIC HOUSE
AVAILABLE BALANCE AS OF: 11/30/09 $.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 500 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HHC112PYP MISCELLANEOUS RECONSTRUCTION - REHABILITATION
CONS 002 CONSTRUCTION 300 0 06/13
CONS 004 CONSTRUCTION 200 0 06/13
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HH-DN336 FMS #: 071 A03 PROJECT RENEWAL
AVAILABLE BALANCE AS OF: 11/30/09 $650,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $350,000.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 1,150 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 1,150 * 1,150
FORCST(C)* * * * * * * * * * * * 1,150 * 1,150
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
806 HHC112PRE FA - Housing Construction for Homeless DSGN 06/06 07/06
CONS 002 CONSTRUCTION 1,000 0 06/10
850 HL99PROJR PROJECT RENEWAL
EQFN 004 EQUIPMENT AND FURNITURE 150 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 418
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HH-D025 FMS #: 071 D25 RECONSTRUCTION AND IMPROVEMENTS TO SHELTERS, CITYWIDE
AVAILABLE BALANCE AS OF: 11/30/09 $3,718,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $100,000.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 790 * * * * (C)* 3,668 * * * 422 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * 720 * 908 * 2,040 * 3,668
FORCST(C)* * * * * * * * * * 720 * 908 * 2,040 * 3,668
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HHCN001 BROOKLYN NEIGHBORHOOD IMPROVEMENT DIST.-BEDFORD AVE. RENOVAT
CONS 001 CONSTRUCTION 300 0 06/10
071 HHCN001MC AIR CONDITIONING SYSTEM
CONS 002 CONSTRUCTION 310 0 04/10
071 HHCN004 FT. WASHINGTON SHELTER- INSTALLATION OF FLOORING AND SHOWERS
CONS 001 CONSTRUCTION 490 0 06/10
071 HHCN097MC AIR CONDITIONING SYSTEM & Technology Upgrade
CONS 005 CONSTRUCTION 410 0 04/10
071 HHCN100 3RD STREET SHELTER - RENOVATIONS TO CULINARY ARTS PROGRAM
CONS 002 CONSTRUCTION 500 0 06/10
071 HHCN101 NEW PROVIDENCE SHELTER - PLUMBING AND FLOORING
CONS 002 CONSTRUCTION 750 0 06/10
071 HRCN100VA Volunteers of America
CONS 003 CONSTRUCTION 422 0 05/13
CONS 004 CONSTRUCTION 908 0 05/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 419
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HH-D105 FMS #: 071 D05 PURCHASE OF EQUIPMENT FOR USE BY THE DEPARTMENT OF HOMELESS SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $190,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* 90 * * * *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * 90 * 90
FORCST(C)* * * * * * * * * * * * 90 * 90
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HHCN100MC MINI BUS FOR HOMELESS KIDS
EQVH 002 EQUIPMENT - VEHICLES 50 0 06/10
850 HHCN096MC Computer Network & Equipment
EQFN 001 EQUIPMENT AND FURNITURE 40 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HH-MN336 FMS #: 071 M01 PROJECT RENEWAL
AVAILABLE BALANCE AS OF: 11/30/09 $164,000.00 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $.00 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $.00 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* * * * * (C)* * * * 164 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * * * * * * * *
FORCST(C)* * * * * * * * * * * * *
ACTUAL(C)* * * * * * * * * * * * *
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HHCN097MC AIR CONDITIONING SYSTEM & Technology Upgrade
EQFN 004 EQUIPMENT AND FURNITURE 164 0 04/13
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 420
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HH-105 FMS #: 071 102 PURCHASE OF EQUIPMENT FOR USE BY THE DEPARTMENT OF HOMELESS SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $30,548,809.35 (CITY) $3,120,025.09 (NON-CITY)
CONTRACT LIABILITY: $1,584,669.50 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $32,745,413.16 (CITY) $608,996.91 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 19,063 * 2,100 * 2,750 * 6,350 * (C)* 29,750 * 3,026 * 2,732 * 6,350 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 1 * * * * 191 * * * * * 29,558 * 29,750
FORCST(C)* * * 1 * * * * 191 * * * * * 29,558 * 29,750
ACTUAL(C)* 219 * 117 * 19 * 439 * 94-* * * * * * * * 699
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HH105CCTS CTS SYSTEM APPLICATION
EQFN 009 EQUIPMENT AND FURNITURE 424 0 06/10
071 HH105DREC Site B Information Technology Equipment
EQFN 003 EQUIPMENT AND FURNITURE 641 0 06/10
071 HH105EAUC EAU IT INFRASTRUCTURE
EQFN 003 EQUIPMENT AND FURNITURE 2,728 0 06/10
071 HH105HAND OUTREACH HANDHELD PROJECT
DSGN 005 DESIGN 1,001 0 06/10
071 HH105HOPE DHS HOUSING, OUTREACH , AND PREVENTION ENTERPRISE SYSTEM
EQFN 001 EQUIPMENT AND FURNITURE 16,512 0 06/10
EQFN 002 EQUIPMENT AND FURNITURE 2,426 0 06/11
071 HH105NETQ NETWORK EQUIPMENT UPGRADE
EQFN 003 EQUIPMENT AND FURNITURE 396 0 06/10
071 HH105NEXP NETWORK EXPANSION AND ANCHOR ACQUISITION
EQFN 072 EQUIPMENT AND FURNITURE 191 0 01/10
EQFN 073 EQUIPMENT AND FURNITURE 600 0 01/11
EQFN 120 EQUIPMENT AND FURNITURE 1,700 0 01/12
EQFN 121 EQUIPMENT AND FURNITURE 1,000 0 01/13
EQFN 132 EQUIPMENT AND FURNITURE 400 0 06/14
EQFN 133 EQUIPMENT AND FURNITURE 800 0 06/15
071 HH105PMQA PROJECT MANAGEMENT AND QUALITY ASSURANCE
EQFN 004 EQUIPMENT AND FURNITURE 690 0 06/10
071 HH105REFR REPLACEMENT OF OLD DESKTOP PCs AND NETWORK PRINTERS
EQFN 003 EQUIPMENT AND FURNITURE 826 0 06/10
EQFN 004 EQUIPMENT AND FURNITURE 1,100 0 06/13
EQFN 005 EQUIPMENT AND FURNITURE 800 0 06/15
EQFN 006 EQUIPMENT AND FURNITURE 1,100 0 06/18
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 421
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HH105REHO HANDHELD APPLICATION FOR DHS REHOUSING INSPECTION DIVISION
DSGN 003 DESIGN 1 0 09/09
071 HH105RLTA DEVELOPMENT OF A REHOUSING/LEASE TRACKING APPLICATION
EQFN 001 EQUIPMENT AND FURNITURE 1,144 0 06/10
071 HH105SOFT SOFTSCAPE
EQFN 004 EQUIPMENT AND FURNITURE 5,001 0 06/10
EQFN 006 EQUIPMENT AND FURNITURE 800 0 06/12
EQFN 007 EQUIPMENT AND FURNITURE 4,000 0 06/13
071 HR109ASAR PURCHASE TRUCKS,VANS,BUSES,& SPECIALTY VEHICLES
EQVH VN 026 EQUIPMENT - VEHICLES VANS 232 0 06/12
EQVH VN 027 EQUIPMENT - VEHICLES VANS 250 0 06/13
EQVH 031 EQUIPMENT - VEHICLES 256 0 06/14
EQVH 032 EQUIPMENT - VEHICLES 264 0 06/15
EQVH 033 EQUIPMENT - VEHICLES 264 0 06/16
EQVH 034 EQUIPMENT - VEHICLES 264 0 06/17
EQVH 037 EQUIPMENT - VEHICLES 264 0 06/18
EQVH 038 EQUIPMENT - VEHICLES 264 0 06/19
EQVH 039 EQUIPMENT - VEHICLES 195 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
BUDGET LINE: HH-112 FMS #: 071 103 CONGREGATE FACILITIES FOR HOMELESS SINGLE ADULTS
AVAILABLE BALANCE AS OF: 11/30/09 $20,101,045.51 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $7,968,167.80 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $139,103,885.87 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 4,110 * 7,927 * 4,126 * 5,670 * (C)* 26,227 * 7,927 * 3,218 * 5,670 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * * * * 270 * * 1,673 * 465 * 159 * * 23,660 * 26,227
FORCST(C)* * * 342 * 156 * 2-* 72 * * 1,673 * 465 * 159 * * 23,362 * 26,227
ACTUAL(C)* 271 * 331 * 1,814 * 156 * 963 * * * * * * * * 3,535
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HH-CMCON CONSULTANT CON MGR SERV ADULT & FAMILY
CONS 037 CONSTRUCTION 1,096 0 06/10
CONS 039 CONSTRUCTION 375 0 06/11
CONS 041 CONSTRUCTION 375 0 06/12
CONS 043 CONSTRUCTION 375 0 06/13
071 HH-DESCON CONSULTANT DESIGN SERV FOR ADULT & FAMILY
DSGN 029 DESIGN 375 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 422
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
DSGN 031 DESIGN 225 0 06/11
DSGN 033 DESIGN 225 0 06/12
DSGN 035 DESIGN 75 0 06/13
071 HH-MRBU MAJOR REPAIRS AND BLD UPGRADES
CONS 033 CONSTRUCTION 891 0 06/10
CONS 034 CONSTRUCTION 62 0 06/11
CONS 050 CONSTRUCTION 2,618 0 06/12
CONS 056 CONSTRUCTION 7,030 0 06/15
CONS 057 CONSTRUCTION 8,735 0 06/14
CONS 059 CONSTRUCTION 3,160 0 06/16
071 HH-RECON MISCELLANEOUS RECONSTRUCTION/ALTERATION
CONS GE 031 CONSTRUCTION GENERAL 2,883 0 06/13
071 HH112ATFS BEDFORD ATLANTIC ARMORY FIRE SAFETY UPGRADE
CONS 003 CONSTRUCTION 53 0 06/10
071 HH112BAEO BEDFORD ATLANTIC ARMORY EMERGENCY OPERATIONS CENTER
CONS 001 CONSTRUCTION 500 0 06/10
071 HH112BAXW BEDFORD ATLANTIC ARMORY - WINDOW REPLACEMENT
CONS 001 CONSTRUCTION 200 0 06/10
071 HH112BKPL BARBARA KLEIMAN PARKING LOT RECONFIGURATION
CONS 001 CONSTRUCTION 50 0 06/10
071 HH112BLER 85 LEXINGTON AVE ROOF REPLACEMENT DEVSCOPE 10/97 01/98
CONS 007 CONSTRUCTION 49 0 06/10
071 HH112BRXU EXTERIOR UPGRADE @BROWNSVILLE WOMEN'S CENTER DSGN 04/05 10/05
CONS 002 CONSTRUCTION 270 0 12/09
071 HH112BWSN WOMEN'S HELP CENTER-NEW STORAGE FACILITY
DSGN 001 DESIGN 75 0 06/10
CONS 002 CONSTRUCTION 677 0 06/10
071 HH112CLCH CAMP LAGUARDIA-CHIMNEY BRICKWORK STABILIZATION
CONS 003 CONSTRUCTION 7 0 06/13
071 HH112FARE BATHROOM UPGRADES @ FRANKLIN ARMORY
CONS 002 CONSTRUCTION 115 0 06/11
071 HH112MEBR REHABILITATION OF BATHROOMS AT MT. EDEN SRO
CONS 001 CONSTRUCTION 100 0 06/10
071 HH112MEBU MOUNT EDEN SRO BLD UPGRADE
CONS 007 CONSTRUCTION 1 0 06/10
071 HH112MMRR MIRACLE MAKERS SRO - ROOF REPLACEMENT
CONS 002 CONSTRUCTION 465 0 03/10
071 HH112PAFA PARK AVENUE ARMORY - FIRE ALARM TEMPORARY UPGRADE
CONS 001 CONSTRUCTION 35 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 423
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HH112PARR PAMOJA HOUSE - ROOF REPLACEMENT
CONS 001 CONSTRUCTION 39 0 06/10
071 HH112PRXU NEW PROVIDENCE RESIDENCE - EXTERIOR UPGRADE
CONS 002 CONSTRUCTION 1,600 0 06/10
071 HH112SHEL BROOKLYN WOMEN'S SHELTER
CONS 009 CONSTRUCTION 20 0 06/10
071 HH112VETU VETERANS SRO BLD UPGRADE
CONS 006 CONSTRUCTION 21 0 06/10
071 HH112WEBU WEBSTER SRO BLD UPGRADE
CONS 005 CONSTRUCTION 159 0 04/10
071 HH112WLOW NEW WILLOW AVE FACILITY DEVSCOPE 07/03 09/03
CONS 009 CONSTRUCTION 1,673 0 02/10
071 HR112PS PARK SLOPE ARMORY FIRE SAFETY DEVSCOPE 07/03 09/03
CONS 011 CONSTRUCTION 1,758 0 06/10
850 HH-FENCE CHARLES GAY SPLIT FENCING
CONS 006 CONSTRUCTION 1 0 06/10
DSGN 007 DESIGN 4 0 06/10
850 HHKINGH2O KINGSBORO WATER SUPPLY
DSGN 001 DESIGN 100 0 06/10
CONS 002 CONSTRUCTION 200 0 06/11
CONS 003 CONSTRUCTION 200 0 06/11
850 HH112BABU BEDFORD ATLANTIC ARMORY BATHROOMS UPGRADE
CO#: 03 CONS 002 CONSTRUCTION 884 0 06/10
CO#: 04 IFDS 003 IFA DESIGN 50 0 06/10
CO#: 04 IFSP 004 IFA CONSTRUCTION SUPERVIS 25 0 06/10
DSGN 007 DESIGN 14 0 06/10
850 HH112BAKU BORDEN AVENUE VETERANS RESIDENCE KITCHEN UPGRADE
CO#: 02 IFDS 003 IFA DESIGN 25 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 250 0 06/10
CONS 005 CONSTRUCTION 1,451 0 06/10
DSGN 006 DESIGN 259 0 06/10
850 HH112BKXU EXTERIOR UPGRADE AT BARBARA KLEIMAN MEN'S RESIDENCE
CO#: 04 CONS 002 CONSTRUCTION 81 0 06/10
CO#: 08 CONS 002 CONSTRUCTION 131 0 06/10
CO#: 03 IFDS 003 IFA DESIGN 25 0 06/10
CO#: 02 IFSP 004 IFA CONSTRUCTION SUPERVIS 200 0 06/10
850 HH112CGAU CHARLES GAY ANNEX BLD UPGRADE DEVSCOPE 07/04 09/04
CONS 009 CONSTRUCTION 100 0 06/13
CONS 010 CONSTRUCTION 100 0 01/13
CONS 011 CONSTRUCTION 30 0 06/13
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 424
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HH112CGKM EXTERIOR UPGRADE
CO#: B1 IFSP 004 IFA CONSTRUCTION SUPERVIS 125 0 06/10
850 HH112CGSA CHARLES GAY SCHWARTZ AIR CONDITIONING
IFSP 004 IFA CONSTRUCTION SUPERVIS 200 0 06/10
850 HH112CGSU CHARLES GAY SCHWARTZ BUILDING UPGRADE
CONS 001 CONSTRUCTION 1,750 0 06/13
850 HH112HELP HELP SUPPORTIVE EMPLOYMENT CENTER SITE UPGRADE
CO#: 01 DSGN 001 DESIGN 30 0 01/13
CONS 002 CONSTRUCTION 320 0 06/13
IFSP 003 IFA CONSTRUCTION SUPERVIS 100 0 06/10
CO#: 03 IFDS 004 IFA DESIGN 20 0 06/10
850 HH112HMEU HARLEM I MEN'S RESIDENCE EXTERIOR UPGRADE CONSCOMP 12/06 06/08
CO#: 05 IFDS 004 IFA DESIGN 30 0 07/09
CO#: 02 CONS 007 CONSTRUCTION 122 0 06/10
850 HH112KBBU KINGSBORO BUILDING UPGRADE
DSGN 001 DESIGN 46 0 06/10
CONS 002 CONSTRUCTION 2,250 0 06/11
IFSP 004 IFA CONSTRUCTION SUPERVIS 200 0 06/10
850 HH112KBXU KINGSBORO EXTERIOR UPGRADE
IFSP 004 IFA CONSTRUCTION SUPERVIS 450 0 06/10
CONS 005 CONSTRUCTION 4,500 0 06/11
850 HH112KEFV KENTON HOTEL-EMERGENCY REPAIR/REPLACEMENT OF FIRE VALVE
CONS 001 CONSTRUCTION 188 0 06/10
850 HH112KENT KENTON HOTEL ADULT FACILITY - EXTERIOR UPGRADE CONSCOMP 04/05 10/06
CO#: 07 IFSP 004 IFA CONSTRUCTION SUPERVIS 60 0 06/10
CO#: 05 CONS 012 CONSTRUCTION 4 0 06/10
CO#: 06 CONS 012 CONSTRUCTION 162 0 06/10
850 HH112PHVT PAMOJA HOUSE- VENTILATION SYSTEM AT DINING & RECREATION AREA
DSGN 001 DESIGN 100 0 06/10
CONS 002 CONSTRUCTION 1,000 0 06/10
IFDS 003 IFA DESIGN 10 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 100 0 06/10
850 HH112SIRR ROOF REPLACEMENT AND INTERIOR UPGRADE-SIROVICH SRO
CO#: 01 CONS 003 CONSTRUCTION 12 0 06/10
CO#: 02 CONS 003 CONSTRUCTION 146 0 06/10
850 HH112WARD WARD'S ISLAND - NEW ROOFTOP AIR CONDITIONING SYSTEM
IFSP 004 IFA CONSTRUCTION SUPERVIS 150 0 06/10
850 HH115FTXU FORT WASHINGTON ARMORY EXTERIOR UPGRADE
IFSP 004 IFA CONSTRUCTION SUPERVIS 250 0 06/10
CO#: 01 CONS 007 CONSTRUCTION 11,415 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 425
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
BUDGET LINE: HH-115 FMS #: 071 104 CONGREGATE FACILITIES FOR HOMELESS FAMILIES
AVAILABLE BALANCE AS OF: 11/30/09 $39,466,312.34 (CITY) $.00 (NON-CITY)
CONTRACT LIABILITY: $29,938,542.99 (CITY) $.00 (NON-CITY)
ITD EXPENDITURES: $109,273,774.14 (CITY) $.00 (NON-CITY)
____________________________________________________________________________________________________________________________________
* FY 10 * FY 11 * FY 12 * FY 13 * * FY 10 * FY 11 * FY 12 * FY 13 *
ADOPTED (C)* 28,028 * 5,998 * 3,826 * 5,813 * (C)* 34,981 * 5,998 * 3,826 * 5,813 *
APPROPRIATIONS COMMITMENT PLAN
____________________________________________________________________________________________________________________________________
(N)* * * * * (N)* * * * *
FY 2010
____________________________________________________________________________________________________________________________________
JULY AUG SEPT OCT NOV DEC JAN FEB MARCH APRIL MAY JUNE FY 10
PLAN (C)* * * 21 * * * * 146 * 275 * 420 * * 136 * 33,983 * 34,981
FORCST(C)* * * 11-* 1,625 * 203 * 3 * 146 * 275 * 420 * * 136 * 32,184 * 34,981
ACTUAL(C)* 96 * * 112 * 1,649 * 404 * * * * * * * * 2,261
* * * * * * * * * * * * *
PLAN (N)* * * * * * * * * * * * *
FORCST(N)* * * * * * * * * * * * *
ACTUAL(N)*
____________________________________________________________________________________________________________________________________
* * * * * * * * * * * *
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HH-CMCON CONSULTANT CON MGR SERV ADULT & FAMILY
CONS 038 CONSTRUCTION 796 0 06/10
CONS 040 CONSTRUCTION 375 0 06/11
CONS 042 CONSTRUCTION 375 0 06/12
CONS 044 CONSTRUCTION 375 0 06/13
071 HH-DESCON CONSULTANT DESIGN SERV FOR ADULT & FAMILY
DSGN 028 DESIGN 1,133 0 06/10
DSGN 030 DESIGN 225 0 06/11
DSGN 032 DESIGN 225 0 06/12
DSGN 034 DESIGN 75 0 06/13
071 HH-MRBU MAJOR REPAIRS AND BLD UPGRADES
CONS 021 CONSTRUCTION 716 0 06/11
CONS 052 CONSTRUCTION 3,226 0 06/12
CONS 054 CONSTRUCTION 4,116 0 06/14
CONS 055 CONSTRUCTION 9,544 0 06/15
CONS 060 CONSTRUCTION 381 0 06/16
CONS 071 CONSTRUCTION 232 0 06/10
071 HH115CSWR 78 CATHERINE STREET - WINDOW REPLACEMENT
DSGN 003 DESIGN 100 0 06/10
CONS 004 CONSTRUCTION 1,500 0 06/10
071 HH115DSXW DEAN STREET FAMILY CENTER - WINDOW REPLACEMENT
CONS 001 CONSTRUCTION 500 0 06/10
071 HH115FACE VARIOUS BUILDING UPGRADE
CONS 005 CONSTRUCTION 3,000 0 06/11
CONS 009 CONSTRUCTION 1,798 0 06/13
071 HH115FLAU FLATLANDS BUILDING UPGRADE
CONS 004 CONSTRUCTION 275 0 02/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 426
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
071 HH115HHBU HOSPITALITY HOUSE BLD UPGRADE
CONS 008 CONSTRUCTION 150 0 06/10
071 HH115JACU JACKSON AVE BULD UPGRADE
CONS 006 CONSTRUCTION 64 0 06/10
071 HH115JAFR JAMAICA ASSESSMENT CENTER - FACADE RESTORATION
CONS 001 CONSTRUCTION 132 0 06/10
071 HH115JAMA JAMAICA ARMS HOTEL - APPRAISAL
SITE 005 SITE 27 0 06/10
071 HH115JAPG JAMAICA ASSESSMENT CENTER SITE AND PLAYGROUND RENOVATION
CONS 002 CONSTRUCTION 1,361 0 06/13
071 HH115LEBU LINDEN BUILDING UPGRADE
CONS 009 CONSTRUCTION 146 0 01/10
071 HH115NAFS NELSON AVENUE FIRE SAFETY SYSTEM UPGRADE
CONS 003 CONSTRUCTION 21 0 09/09
071 HH115NYBU NYCHA TIER II BLD UPGRADE DEVSCOPE 07/04 09/04
CONS 006 CONSTRUCTION 1,217 0 06/13
071 HH115PATC PATH FAMILY INTAKE CENTER - TRASH COMPACTOR INSTALLATION
CONS 001 CONSTRUCTION 135 0 06/10
071 HH115RMBU ROSE McCARTHY FAMILY RESISDENCE - BUILDING UPGRADE
CONS 003 CONSTRUCTION 420 0 03/10
071 HH115SPBU SPRINGFIELD BLD UPGRADE
CONS 004 CONSTRUCTION 136 0 05/10
071 HH115STRR STOCKHOLM FAMILY CENTER - ROOF REPLACEMENT
CONS 001 CONSTRUCTION 193 0 06/10
850 HH115AUBU AUBURN - BATHROOM UPGRADE
DSGN 001 DESIGN 80 0 06/10
CONS 002 CONSTRUCTION 800 0 06/10
IFDS 003 IFA DESIGN 8 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 80 0 06/10
850 HH115AUFS AUBURN FIRE SAFETY SYSTEM
CO#: 03 IFSP 004 IFA CONSTRUCTION SUPERVIS 75 0 06/10
CONS 007 CONSTRUCTION 1 0 06/10
850 HH115AUHT AUBURN HEATING PLANT
CO#: 01 DSGN 005 DESIGN 1 0 06/13
CO#: 02 DSGN 005 DESIGN 298 0 06/13
CONS 006 CONSTRUCTION 688 0 06/13
DSGN 007 DESIGN 66 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 427
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HH115CSBR 78 CATHERINE STREET - BOILER PLANT REPLACEMENT
CO#: 02 CONS 002 CONSTRUCTION 264 0 06/10
CO#: 02 IFDS 003 IFA DESIGN 50 0 06/10
850 HH115CSBU CATHERINE STREET - BATHROOM UPGRADE
CONS 001 CONSTRUCTION 990 0 06/10
IFSP 002 IFA CONSTRUCTION SUPERVIS 99 0 06/10
850 HH115CSRR 78 CATHERINE STREET - ROOF REPLACEMENT
CONS 005 CONSTRUCTION 2,369 0 06/10
850 HH115EAUC New Family Intake Center PROJSTRT 03/05 03/05
CO#: 07 IFDS 005 IFA DESIGN 30 0 06/10
CO#: A1 IFSP 006 IFA CONSTRUCTION SUPERVIS 1,200 0 06/10
CO#: 03 CONS 008 CONSTRUCTION 3,960 0 06/10
CONS 010 CONSTRUCTION 10,000 0 06/10
850 HH115FLFA FLATLANDS FAMILY RESIDENCE FIRE SAFETY
CO#: 03 DSGN 001 DESIGN 2 0 06/10
CONS 002 CONSTRUCTION 250 0 06/10
CO#: 02 CONS 002 CONSTRUCTION 8 0 06/10
CO#: 03 CONS 002 CONSTRUCTION 8 0 06/10
IFSP 005 IFA CONSTRUCTION SUPERVIS 75 0 06/10
850 HH115HLPU HELP 1 FAMILY RESIDENCE BUILDING UPGRADE
CONS 002 CONSTRUCTION 4,555 0 06/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 400 0 06/10
CO#: 01 IFDS 004 IFA DESIGN 250 0 06/10
850 HH115HLPX HELP 1 FAMILY RESIDENCE - SITE UPGRADE
CONS 002 CONSTRUCTION 1,560 0 06/10
IFSP 003 IFA CONSTRUCTION SUPERVIS 100 0 06/10
CO#: 02 IFDS 004 IFA DESIGN 25 0 06/10
850 HH115JEBR JENNIE CLARK BLD UPGRADE CONSCOMP 05/06 08/07
CO#: 04 IFSP 007 IFA CONSTRUCTION SUPERVIS 25 0 06/10
850 HH115NELX NELSON AVENUE EXTERIOR UPGRADE
DSGN 001 DESIGN 66 0 06/10
CONS 002 CONSTRUCTION 3,757 0 06/10
IFSP 004 IFA CONSTRUCTION SUPERVIS 600 0 06/10
850 HH115PAFS PATH (PREVENTION ASSIST. & TEMP. HOUSING OFF.) FIRE SAFETY
CO#: 02 CONS 002 CONSTRUCTION 35 0 06/10
CO#: 02 IFSP 004 IFA CONSTRUCTION SUPERVIS 25 0 06/10
850 HH115REGX REGENT FAMILY RESIDENCE EXTERIOR UPGRADE
CONS 002 CONSTRUCTION 784 0 06/11
IFSP 003 IFA CONSTRUCTION SUPERVIS 78 0 06/10
CO#: 01 IFDS 004 IFA DESIGN 80 0 06/10
CONS 006 CONSTRUCTION 250 0 06/10
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 428
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
MGN PROJECT CITY NC PLAN CURRENT MILESTONE
AGY ID NO
____________________________________________________________________________________________________________________________________
DESCRIPTION COST COST COMM DATE MILESTONE START END
850 HH115UNIX UNIVERSITY FAMILY RESIDENCE EXTERIOR UPGRADE
CONS 002 CONSTRUCTION 898 0 06/11
IFSP 003 IFA CONSTRUCTION SUPERVIS 90 0 06/10
850 HR115AUBX AUBURN EXTERIOR UPGRADE CONSCOMP 04/07 04/08
CO#: 07 IFSP 004 IFA CONSTRUCTION SUPERVIS 80 0 06/10
------------------------------------------------------------------------------------------------------------------------------------
FY 2010 AUTHORIZED COMMITMENT PLAN PAGE: 429
WITH FY 2010 PLAN AND FORECAST AND ACTUALS
($ IN THOUSANDS / COMMITMENT TOTALS EXCLUSIVE OF IFA)
TOTALS FOR: HH HOMELESS SERVICES
AVAILABLE BALANCE AS OF: 11/30/09 $95,647,467.76 (CITY) $3,120,025.09 (NON-CITY)
____________________________________________________________________________________________________________________________________
CONTRACT LIABILITY: $40,456,127.76 (CITY) $.00 (NON-CITY)
ADOPTED APPROPRIATIONS COMMITMENT PLAN
___________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13 __________________________________________________________
FY 10 * FY 11 * FY 12 * FY 13
CITY(C) 52,040 * 16,025 * 10,702 * 17,833 97,085 * 16,951 * 9,776 * 18,919
NON-CITY(N) * * * * * *
____________________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
FY 2010
________________
PLAN (C) ________________
FORCST (C) ________________
ACTUAL (C) ________________
PLAN (N) ________________
FORCST (N) ________________
ACTUAL (N)
JULY 0 * 0 * 586 0 * 0 * 0
AUG 0 * 0 * 448 0 * 0 * 0
SEPT 22 * 332 * 1,945 0 * 0 * 0
OCT 0 * 1,781 * 2,243 0 * 0 * 0
NOV 0 * 201 * 1,273 0 * 0 * 0
DEC 270 * 75 * 0 0 * 0 * 0
JAN 337 * 337 * 0 0 * 0 * 0
FEB 1,948 * 1,948 * 0 0 * 0 * 0
MARCH 885 * 885 * 0 0 * 0 * 0
APRIL 879 * 879 * 0 0 * 0 * 0
MAY 1,044 * 1,044 * 0 0 * 0 * 0
JUNE 91,700 * 89,603 * 0 0 * 0 * 0
FY 10
____________________________________________________________________________________________________________________________________
97,085 * 97,085 * 6,495 0 * 0 * 0
Printed on paper containing 30% post-consumer material.

You might also like