Professional Documents
Culture Documents
T7 Assignment 2
T7 Assignment 2
Product = X
ABC Ltd Comapny
Absorption Costing For The Month Of January:
Working Area:
Solution: W-1:-
$ OH’s Absorbed= Budted Fix Cost xActual actvty
Sales (40 x 1500) 60000 Budgted Activity
Less) Cost Of Sales:
Direct Material (8 x 1800) 14400 OH’s Absorbed =12000 x 3600 = 10800
Direct Labour (10 x 1800 ) 18000 4000
Variable Production OH’s (3x1800) 5400 W-2:-
Fixed OH’s Absorbed(W-1) 10800 Closing Stock = 300 units x (8+10+3+6) = 8100
Less)Closing Stock (W-2) (8100) __(40500)___
W-3:-
Gross Profit 19500 Under Absorbed OH’s = 11500-10800 = 700
Less)
Under absorbed OH’s (W-3) ___(700)____
Profit 18800
Less)
Variable Seling Cost (1x1500) (1500)
Net profit 17300
Product = X
ABC Ltd Comapny
Marginal Costing For The Month Of January:
Working Area:
Solution: W-1:-
$ Closing Stock = 300 units x (8+10+3) =6300
Sales (40 x 1500) 60000
Less) Cost Of Sales:
Direct Material (8 x 1800) 14400
Direct Labour (10 x 1800) 18000
Var. Production OH’s(3x1800) 5400
Less)Closing Stock (W-1) (6300) (31500)
Page 01
Product = X
ABC Ltd Comapny
Absorption Costing For The Month Of Februray:
Working Area:
Solution: W-1:-
$ OH’s Absorbed= Budted Fix Cost xActual actvty
Sales (40 x 2500) 100000 Budgted Activity
Less) Cost Of Sales:
Opening Stock 8100 OH’s Absorbed =12000 x 4400 = 13200
Direct Material (8 x 2200) 17600 4000
Direct Labour (10 x 2200 ) 22000 W-2:-
Variable Production OH’s (3x2200) 6600 Closing Stock = 300+2200-2500 = NiL
Fixed OH’s Absorbed(W-1) 13200
Less)Closing Stock (W-2) (NiL) __(67500)___ W-3:-
Over Absorbed OH’s = 13200-12400 =800
Gross Profit 32500
Add)
Over absorbed OH’s (W-3) ___ 800____
Profit 33300
Less)
Variable Seling Cost (1x2500) (2500)
Net profit 30800
Product = X
ABC Ltd Comapny
Marginal Costing For The Month Of Februray:
Working Area:
Solution: W-1:-
$ Closing Stock = 2500-300-2200=NiL
Sales (40 x 2500) 100000
Less) Cost Of Sales:
Opening Stock 6300
Direct Material (8 x 2200) 17600
Direct Labour (10 x 2200 ) 22000
Variable Production OH’s (3x2200) 6600
Less)Closing Stock (W-1) (NiL) __(52500)___
Page 02
Conclusion:
Note:
When there is no Closing stock difference then: