Ticket Sales

Number of salespersons 3
Avg num tickets sold per person 15
Price per ticket $20.00
Cost per ticket $15.00
Total profit $225.00

$225.00
$16.00
$18.00
$20.00
$22.00
$24.00
$30.00
Company Sales

Inputs Tax Rate 0.4

Year 1 Sales 10000
Sales Growth 0.1
Year 1 Price $9.00
Year 1 Cost $6.00
Interest Rate 0.15
Cost Growth Rate 0.05
Price Growth Rate 0.03

Outputs Year 1 2 3 4
Unit Sales 10000 11000 …
Unit Price $9.00 $9.27
Unit Cost $6.00 $6.30
Revenues $90,000.00 $101,970.00
Costs $60,000.00 $69,300.00
Before Tax Profits $30,000.00 $32,670.00
Tax $12,000.00 $13,068.00
After Tax Profits $18,000.00 $19,602.00

NPV
5
Packaging Volumes
Heights Widths Depths

Random Numbers in Normal Distribution

News Vendor Problem

Inputs Ordering Cost $2.30

Sales Price $4.70
Salvage Value $0.75

Demand Probability Cumulative

150 0.30 0.30
200 0.30 0.60
250 0.40 1.00

Number Ordered
Expected Number Sold
Number Returned

Outputs Costs
Sales Revenue
Salvage Revenue
Profit

Rand Prob for Expected Number

Runs Number Ordered Demand Sold
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Averages
 Random
Probability
0.31

Number Sales Salvage

Returned Costs Revenue Revenue Profit
Game of Craps

Input One Roll

Losing Probability Winning Probability
2 1/36 7 1/6
3 1/18 11 1/18
12 1/36

Multiple Rolls
First Probability Second Probability
4 1/12 2 1/36
5 1/9 3 1/18
6 5/36 4 1/12
8 5/36 5 1/19
9 1/9 6 5/36
10 1/12 7 1/6
8 5/36
9 1/9
10 1/12
11 1/18
12 1/36

Second
First Roll Win Roll Second Roll Third Roll
Output Game Roll Value or Lose Value Win or Lose Value
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1 Roll 2 Rolls 3 Rolls 4 Rolls 5 Rolls

Number of Wins
Percentage of Games Won
 Third Roll Forth Roll Forth Roll Fifth Roll Fifth Roll Win
Win or Lose Value Win or Lose Value or Lose
Bidding

Inputs Cost $12,000.00

Bid

Competitor Bid
1
2
3

Output Profit

Runs Bid Competitor 1 Bid Competitor 2 Bid Competitor 3 Bid Profit

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Max Profit
Bid for Max Profit
Bid