Profit & Loss Grouping

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

INCOME STATEMENT

1040001 External Sales 1,000,000.00


21999 Total Cos 800,000.00
22999 Gross Margin At Std 200,000.00
1489903 Provision for 1st Year Warranty 6,000.00
1439902 Obsolete / Dormant Stores
14950 Commission Expense 5,000.00
23099 Total Direct Costs 11,000.00
23100 Direct Margin 189,000.00
15499 Selling 10,000.00
1589901 General and Administrative 5,000.00

25999 Total SGA 15,000.00


1589902 Provision for Bad Debt 500.00
26989 Total Operating Expenses 15,500.00
26999 Operating Income 173,500.00
11299 Royalties External
1179901 Dividends - External Inc/(Exp)
13250 Commissions - Other External
13100 Disposal of Fixed Assets
13500 Foreign Exchange - Realized 1,000.00
1380001 Other Income/(Deductions) 5,000.00
13650 Foreign Exchange - Unrealized
13010 Financing Revenues and other inc - deduc 6,000.00
41182 Operating Profit (EBIT) 179,500.00
1489912 Legal Mgmt Fee (Non-US) - Exp/(Inc)
1239901 Interest Income - Other Non-US
12199 Interest Income - Intercompany 5,000.00
1688901 Interest Expense - Other
16999 Net Income Before TMI
17299 Foreign Taxes 1,000.00
19999 Net Income 173,500.00
Cost of Material Plus Freight, Customs duty etc before bringing to warehouse

Indirect Cost of Sales after bringing to Warehouse

Indirect Cost of Sales after bringing to Warehouse

Expenses like Salary, Telephone, Rent Etc of Sales Department


Expenses like Salary, Telephone, Rent Etc of Support Department Like Administration,
Finance
Total Expenses of Sales Dept and Support Department
Accounts Receivable not Collected for a Long Time for Example 1 year or more

Impact of revaluation of Accounts Receivable, Payable, Bank


Income from Non Routine Operations, Like Commission received (OID)

Earnings Before Interest & Taxes

You might also like