Document #9B.1 - Capital Budget FY2011 Update

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

FY 2011 DC Public Library (CE0) Capital Budgets

Impact of FY 2011-2016 Budget Decreases on Existing Budget Balances

Year-to-Date FY 11 Remaining
Budget Authority - Total Obligations Budget Authority FY11
Project No FY 11 (as of 11/1/10) Available Allotment
ANL01C - ANACOSTIA NEIGHBORHOOD LIBRARY 14,741,204 14,673,751 67,453 0
BEN37C - NEW BENNING BRANCH LIBRARY 15,707,441 14,569,950 1,137,491 0
CLR01C - CARNEGIE LIBRARY REPAIRS 1,000,000 1,000,000 0 0
CWM01C - AFRICAN AMERICAN CIVIL WAR RECORDS & ART 5,500,000 2,322,678 3,177,322 1,000,000
FGR37C - FRANCIS A. GREGORY LIBRARY 16,479,460 3,593,979 12,885,481 2,844,500
FS237C - PETWORTH RENOVATION 14,585,000 13,553,236 1,031,764 4,017,500
FS337C - RENOVATION AT GEORGETOWN LIBRARY 8,315,500 7,117,179 1,198,321 0
LB2CEC - LIBRARY IMPROVEMENTS 6,038,224 6,036,794 1,430 0
LB310C - GENERAL IMPROVEMENT- LIBRARIES 16,740,796 9,577,412 7,163,385 2,000,000
LB337C - MT PLEASANT LIBRARY 14,756,267 12,658,042 2,098,225 2,750,000
MCL03C - MARTIN LUTHER KING JR. MEMORIAL CENTRAL 1,219,966 311,905 908,060 901,352
MLK37C - MARTIN LUTHER KING MEMORIAL LIBRARY 1,284,595 1,283,924 671 0
NL637C - RENOVATIONS/RECONSTRUCT. NEIGHBORHOOD LI 200,000 178,617 21,383 0
NWO13C - NORTHWEST ONE 2,250,000 2,250,000 0 0
PTL03C - PARKLAND TURNER - PTCC 834,398 832,069 2,329 0
SEL37C - SOUTHEAST LIBRARY 226,998 226,998 0 0
TAK37C - TAKOMA PARK 1,743,206 1,743,206 0 0
TEN37C - TENLEY-FRIENDSHIP BRANCH LIBRARY 18,086,605 17,046,266 1,040,339 0
TPL01C - TEMP SPACE FOR DC PUBLIC LIBRARY 3,855,550 2,658,663 1,196,887 0
WAH38C - WASHINGTON HIGHLANDS 15,089,000 14,304,916 784,084 2,303,000
WTD37C - WATHA T. DANIEL RENOVATION 15,005,203 14,632,065 373,138 0
Capital Subtotal 173,659,412 140,571,650 33,087,763 15,816,352

0FPLAN - CAPITAL ID - FACILITIES & SERVICES PLAN 250,000 73,000 177,000 0


0GEOHP - CAPITAL ID - GEORGETOWN HISTORICAL POOL 14,428,125 14,232,075 196,050 0
0WAHDH - CAPITAL ID - WASHINGTON HIGHLANDS LIBR 2,000,000 1,470,689 529,311 0
0WTDPA - CAPITAL HT ID - WTD PUBLIC ART FROM DDOT 150,000 150,000 0 0
0STDSG - DDOE STIMULUS - GREEN ROOF (3 Projects) 875,830 875,830 0 0
0STRCC - DDOE STIMULUS - ENERGY EFFCY (11 Projects) 1,469,166 120,000 1,349,166 0
Intra-District Capital Subtotal 19,173,121 16,921,594 2,251,527 0

Total Capital Budget 192,832,533 157,493,244 35,339,290 15,816,352

Document #9B.1
Board of Library Trustees Meeting
November 17, 2010

You might also like