Professional Documents
Culture Documents
Cell Name Original Value Final Value: Target Cell (Max) $D$3 Profit 120 4100
Cell Name Original Value Final Value: Target Cell (Max) $D$3 Profit 120 4100
0 Answer Report
Worksheet: [Book2.xlsx]Sheet1
Report Created: 11/15/2010 11:31:47 AM
Adjustable Cells
Cell Name Original Value Final Value
$B$2 Table 1 30
$C$2 Chair 1 40
Constraints
Cell Name Cell Value Formula Status Slack
$D$4 Carpentry 240 $D$4<=$F$4 Binding 0
$D$5 Painting 100 $D$5<=$F$5 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book2.xlsx]Sheet1
Report Created: 11/15/2010 11:31:47 AM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 Table 30 0 70 30 3.3333333335
$C$2 Chair 40 0 50 2.5 15
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$4 Carpentry 240 15 240 60 40
$D$5 Painting 100 5 100 20 20
Microsoft Excel 12.0 Limits Report
Worksheet: [Book2.xlsx]Limits Report 1
Report Created: 11/15/2010 11:31:47 AM
Target
Cell Name Value
$D$3 Profit 4100