FY2011 Supplemental Budget

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

FY 11 Supplemental Budget

City of Lawrence FY 11 Supplemental Budget

Account# Department Increase Purpose

010110 - 5300 City Council $5,000.00 Cable TV


010321 - 5110 Budget and Finance $27,500.00 Payroll Salaries
010333 - 5300 Assessor $10,000.00 RCC Contract
010415 - 5760 City Attorney $90,000.00 Legal Fees & Judgments
010411 - 5110 $16,641.00 Furlough
010620 - 5300 City Clerk $50,000.00 Redistricting
010910 - 5141 Planning $1,168.32 Vacation Buyback
012111 - 5110 Police Department $82,500.00 Severance
012211 - 5110 Fire Department $350,000.00 Salaries per contract
014081 - 5240 DPW $100,000.00 Elevators and Boilers
264610 - 5110 Airport $20,000.00 Personal Services
012410 - 5110 Inspectional Services $25,000.00 Personal Services
015010 - 5110 Council on Aging $30,000.00 Personal Services
015010 - 5312 $5,000.00 Purchase Services
014910 - 5141 Cemetery $3,837.00 Vacation Buyback
015200 - 5380 Human Services $5,000.00 Trauma Intervention
015240 - 5775 $4,554.00 American Training

Total $826,200.32
Public Safety $557,500.00 67%
Fixed Costs $268,700.32 33%

284220 - 5110 Water & Sewer Enterprise $200,000.00 Personal Services

Sheet1 Page 1

You might also like