cashflow proyek A

cash outflow 200000000

tahun 1 tahun 2 tahun 3 tahun 4

penghasilan 85000000 85000000 85000000 85000000
biaya $75,000,000.00 $75,000,000.00 $75,000,000.00 $75,000,000.00
tunai 30000000 30000000 30000000 30000000
depresiasi 45,000,000.00 45,000,000.00 Rp45,000,000.00 45,000,000.00
laba sebelum pajak $10,000,000.00 $10,000,000.00 $10,000,000.00 $10,000,000.00
pajak $2,500,000.00 $2,500,000.00 $2,500,000.00 $2,500,000.00
laba setelah pajak $7,500,000.00 $7,500,000.00 $7,500,000.00 $7,500,000.00
`
Nilai sisa Rp20,000,000.00
CASH FLOW $52,500,000.00 $52,500,000.00 $52,500,000.00 $72,500,000.00

PROVITABILITAS INVESTASI

PAYBACK PERIOD $3.59

AVERAGE OF RETURN 3.75%
INTERNAL RATE OF RETURN 5.53%
NET PRESENT VALUE #NAME?
PROVITAABILITY INDEK

TAHUN 0 1 2 3
CASH FLOW -200000000 52500000 52500000 52500000
 4
72500000