Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 45

Date of Opening:11.2.

02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount
1 Excavation with backfill: - - - - -
a upto 6' cft 220000 2.5 550,000 - 3 660,000 3 660,000
b 6 to 12' cft 10,000 2.75 27,500 - 5 50,000 3.5 35,000
c above 12' cft 3 - - 10 - 4.25 -

d incl.dewatering - upto 6' cft 2.75 - - 5.5 - 4 -


e 6 to 12' cft 3 - - 8 - 4.5 -
f above 12' cft 3.25 - - 12 - 4.75 -

2
a cft 2 - 1.25 - 1.5 - 1.25 -
b cft 2.5 - 2 - 1.75 - 2.8 -
c cft 1 - - 1.5 - 4.5 -

3 Dept Labour
M no 80 - 80 - 95 - 125 -
F no 70 - 70 - 75 - 100 -

4
a cft 3.5 - 2 - 4.5 - 5.5 -
b cft 5000 3.5 17,500 3 15,000 6.5 32,500 5 25,000

5 cft 4.5 - 2 - 4.5 - 4.3 -

6
a sft 4.25 - 1.75 - 6 - 4 -
b sft 20000 4.25 85,000 3.5 70,000 4 80,000 3.3 66,000

7 skilled no 0 200 - 250 - 225 - 300 -


M no 0 90 - 100 - 95 - 150 -
F no 0 70 - 80 - 75 - 125 -

Page:1
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount

8
a cft 0 4 - 6 - 5.5 - 6.5 -
c cft 10000 4.25 42,500 8 80,000 6.25 62,500 5 50,000

9
a cft 150000 4.5 675,000 6 900,000 5.5 825,000 6.75 1,012,500
b cft 5.75 - 7 - 6.5 - 7.5 -
c cft 4.5 - 8 - 8.5 - 7.3 -
d cft 4.5 - 10 - 9.5 - 7.7 -

10 sft 20000 4.5 90,000 6 120,000 6.75 135,000 5.1 102,000

11
a rft 3000 23 69,000 25 75,000 40 120,000 100 300,000
b rft 18 - 20 - 40 - 90 -
c rft 18 - 20 - 40 - 90 -

12
a 800 35 28,000 60 48,000 125 100,000 250 200,000
b 800 75 60,000 100 80,000 150 120,000 300 240,000

13 sft 7 - 6 - 10 - 6 -
14 sft 25 - 8 - 40 - 11 -

15 no 200 10 2,000 0 - 25 5,000 50 10,000


16 sft 200 7 1,400 6 1,200 10 2,000 10 2,000

17 0

Page:2
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount
18 skilled no 200 - 250 - 225 - 250 -
M no 90 - 100 - 95 - 130 -
F no 70 - 80 - 75 - 100 -
Palakh no 90 - 125 - 150 - 150 -

Price increase for each floor


height in % % 0% % 5% 40%

19
a sft 8400 19 159,600 21 176,400 35 294,000 45 378,000
b sft 8400 19 159,600 30 252,000 33 277,200 50 420,000
c sft 4200 19 79,800 25 105,000 35 147,000 55 231,000

20 sft 1200 10 12,000 25 30,000 35 42,000 40 48,000


21 sft 5000 5 25,000 4 20,000 3 15,000 5 25,000

22 sft 0 - - - 12 -
23 Skilled no 175 - 175 - 225 - 310 -
Unskilled no 90 - 100 - 95 - 220 -

24 - - - -
25 sft 13.5 - 8 - 8 - 10.5 -

26 sft 20000 14 280,000 10 200,000 11 220,000 11 220,000


27 sft 20000 14 280,000 12 240,000 14 280,000 12 240,000

28 sft 20000 14 280,000 13 260,000 14.7 294,000 13 260,000


29 sft 12000 14 168,000 14 168,000 15.45 185,400 14 168,000

30 sft 16 - 15 - 21 - 20.8 -

Page:3
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount
31 sft 16 - 18 - 23.1 - 25.3 -

32 sft 14000 16 224,000 21 294,000 25.4 355,600 30.15 422,100


33 cft 5600 15 84,000 40 224,000 28 156,800 50 280,000

34 cft 30000 17 510,000 45 1,350,000 38 1,140,000 52 1,560,000


35 cft 6000 15 90,000 35 210,000 9 54,000 53 318,000

36 rft 12 - 12 - 12 - 11 -
rft 12.5 - 15 - 16 - 16 -
rft 1000 13 13,000 18 18,000 19 19,000 20 20,000

37 cft 2100 15 31,500 40 84,000 30 63,000 50 105,000


38 cft 20300 15.5 314,650 40 812,000 32 649,600 60 1,218,000

39 rft 4000 13 52,000 30 120,000 14 56,000 50 200,000


40 cft 16 - 30 - 8 - 50 -

41 rft 15 - 21 - 10 - 32 -

42 rft 21 - 35 - 35 - 230 -
a sft 13 - 23 - 28 - 17 -
sft 1200 11 13,200 25 30,000 29 34,800 15 18,000
b sft 10 - 20 - 18 - 16 -

43 sft 1000 15 15,000 15 15,000 13 13,000 20 20,000


44 sft 500 15 7,500 15 7,500 11 5,500 16 8,000

45 sft 22 - 15 - 16 - 30 -
46 rft 2000 10 20,000 18 36,000 25 50,000 50 100,000

47 400 40 16,000 50 20,000 250 100,000 1000 400,000

Page:4
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount

48 a rft 10 - - 38 - 60 -
b rft 1400 10 14,000 - 38 53,200 50 70,000

49 sft 24 - 20 - 80 - 75 -
50 0 10
51 0 10

52 skilled no 175 - 250 - 225 - 260 -


unskilled no 95 - 100 - 95 - 200 -

Price increase for each floor


height in % % 0% % 5% 27%

53 a sft 260000 3 780,000 4 1,040,000 4 1,040,000 5 1,300,000


b sft 7000 3 21,000 6 42,000 5 35,000 6 42,000
54 sft 2.75 - 3.5 - 3.75 - 7 -

55 sft 4 - 5.5 - 4.75 - 7.7 -


56 sft 50000 4.25 212,500 6 300,000 5.5 275,000 7 350,000

57 sft 4 - 5 - 5 - 2.8 -
58 sft 40000 3 120,000 4 160,000 3.5 140,000 6 240,000

59 rft 2000 2 4,000 2 4,000 8 16,000 10 20,000

60 a rft 3 - 2.5 - 6 - 12 -
b rft 2000 1.75 3,500 3 6,000 7 14,000 10 20,000

61 a rft 2 - 5 - 12 - 12 -
b rft 6000 2.25 13,500 10 60,000 10 60,000 15 90,000
c rft 2.5 - 12 - 8 - 30 -

Page:5
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount

62 sft 72000 3 216,000 6 432,000 4.5 324,000 5 360,000


63 sft 3.5 - 9 - 5.25 - 10 -

64 sft 3.5 - 9 - 5.25 - 11.5 -


65 rft 0 - - - -

66 rft 0 - 5 - - -
67 rft 0 - 7 - - -

68 skilled no 200 - 250 - 225 - 260 -


M no 90 - 100 - 95 - 130 -
F no 70 - 80 - 75 - 110 -
Palakh no 90 - 125 - 150 - 150 -

Price increase for each floor


height in % % 0% % 5% 16%

69 sft 42000 3.5 147,000 6 252,000 7.5 315,000 10 420,000

70 a sft 60000 7 420,000 8 480,000 9 540,000 25 1,500,000


b sft 1800 6.75 12,150 6 10,800 7.5 13,500 20 36,000

71 rft 25000 2.25 56,250 6 150,000 8 200,000 25 625,000


72 sft 5 - 5 - 6.25 - 5.3 -

73 a rft 3 - 5 - 7 - 10 -
b rft 3.5 - 8 - 9 - 11 -

74 a rft 1400 6 8,400 18 25,200 12 16,800 20 28,000


b rft 1400 6 8,400 18 25,200 12 16,800 25 35,000

Page:6
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount

75 sft 8000 3 24,000 5 40,000 6 48,000 10 80,000

76 a sft 0 - 9 - - -
b sft 8 - 13 - 7.5 - 35 -

77 a sft 5000 7 35,000 9 45,000 13 65,000 28 140,000


b sft 8.5 - 12 - 17 - 50 -
c sft 400 8.5 3,400 8 3,200 8 3,200 50 20,000

78 a sft 5000 7 35,000 0 - 17 85,000 30 150,000


b sft 7 - 15 - 21 - 50 -
c sft 400 8.5 3,400 18 7,200 12 4,800 60 24,000

79 a rft 14 - 18 - 15 - 50 -
b rft 14 - 18 - 15 - 50 -

80 a rft 15000 1.5 22,500 6 90,000 19 285,000 20 300,000


b rft 3 - 9 - 23 - 30 -

81 rft 0 - 5 - - -

82 a sft 3.5 - 5 - 5.5 - 20 -


b sft 6.5 - 9 - 7.5 - 28 -

83 a no 50 40 2,000 25 1,250 10 500 100 5,000


b no 150 60 9,000 30 4,500 25 3,750 130 19,500

84 a sft 20000 2.75 55,000 9 180,000 12 240,000 10 200,000


b rft 5000 1.5 7,500 9 45,000 15 75,000 15 75,000
c rft 2500 1.5 3,750 5 12,500 15 37,500 20 50,000

Page:7
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount
85 sft 21 - 9 - 9 - 20 -
86 rft 0 - 12 - - -

87 sft 150 7 1,050 9 1,350 28 4,200 20 3,000

88 skilled no 225 - 250 - 225 - 260 -


M no 95 - 100 - 95 - 150 -
F no 75 - 80 - 75 - 130 -

Price increase for each floor


height in % % 0% % 2% 12%

Price increase for biger


stone in % % 0% % 5% 28%

89 MT 5000 - - - -
90 sft 500 - - - -
91 rft 10 - - - -
92 rft 8 - - - -

Page:8
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount

Total of each bidder:- 6,721,050.0 9,478,300.0 10,555,150.0 15,564,100.0

A Earthworks 577,500.0 - 710,000.0 695,000.0

B Concreting works 102,500.0 85,000.0 112,500.0 91,000.0

C Walling 967,900.0 1,304,200.0 1,369,500.0 1,916,500.0

D Wood works 436,000.0 583,400.0 775,200.0 1,102,000.0

E R C C works 2,412,850.0 4,088,500.0 3,729,900.0 5,627,100.0

F Plastering works 1,370,500.0 2,044,000.0 1,904,000.0 2,422,000.0

G Paving works 853,800.0 1,373,200.0 1,954,050.0 3,710,500.0

H Steel Fabrication - - - -

Grand Total : 6,721,050.0 9,478,300.0 10,555,150.0 15,564,100.0

Page:9
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02
Vadher Builders VJ Chotalia Patel Builders Akshar Construction
It.No Description Unit Quantity T-6 T-6 T-7 T-7 T-8 T-8 T-9 T-9
Rate Amount Rate Amount Rate Amount Rate Amount
Discount ( - ) % 0 - 0.0118 124,550.8

Net Tender Sum:- 6,721,050.0 10,430,599.23

Page:10
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02

11%

Page:11
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02

Page:12
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02

11%

Page:13
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02

11%

11%

Page:14
Date of Opening:11.2.02
BAPS Swaminarayan Temple, Gondal
Tender For Construction Of New Guesthouse
Revised Comparative Statement
Date :19.2.02

Page:15
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
1 Excavation with backfill:
a upto 6' cft 13,000 0 0 2 26,000 2.5 32,500 4.5 58,500
b 6 to 12' cft 2,000 - 0 2.5 5,000 3.25 6,500 8.5 17,000
c above 12' cft 0 0 0 - 0 - 0 -
-
d incl.dewatering - upto 6' cft 8,000 0 2.5 20,000 2.5 20,000 9.5 76,000
e 6 to 12' cft 2,000 0 3 6,000 3.4 6,800 12 24,000
f above 12' cft 0 0 0 - 0 - 0 -
-
2 Back fill - excavated spoil -
a cft 10,000 0.7 7000 1.25 12,500 2.2 22,000 3.5 35,000
b cft 30,000 0.7 21000 3.5 105,000 2.4 72,000 6 180,000
c sand filling cft 1,800 0.7 1260 1.25 2,250 2.6 4,680 7 12,600
-
3 Dept Labour -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
-
4 Foundation concrete -
a BBCC cft 0 3.5 0 3 - 6.1 - 0 -
b PCC cft 700 4 2800 25 17,500 6.5 4,550 15 10,500
-
5 Rubble soling cft 0 0 0 - 0 - 0 -
-
6 Floor concrete -
a BBCC sft 0 2 0 3 - 5.05 - 0 -
b PCC sft 5,400 2 10800 12 64,800 7.4 39,960 8 43,200

46721142.xls Page 16
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
7 skilled no 0 200 0 300 - 250 - 0 -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
-
8 Masonary - upto PL -
a Brick masonary - upto pl cft 2100 3.25 6825 6 12,600 5.9 12,390 8 16,800
c Ruble masonary - upto pl cft 0 0 0 - 0 - 0 -
-
-
9 Masonary - above PL 9" TH. -
a Brick - upto 12' (FLOOR HT.) 9000 3.5 31500 6 54,000 6.1 54,900 10 90,000
b Brick - 10 to 15' sft 0 3.85 0 0 - 0 - 0 -
c Ruble - upto 10' sft 0 0 0 - 0 - 0 -
d Ruble - 10 to 15' sft 0 0 0 - 0 - 0 -
-
10 Partition wall sft 1500 2.5 3750 4.5 6,750 4.5 6,750 10 15,000
-
-
11 Perapate wall 0 -
a 9" thick rft 400 35 14000 60 24,000 16 6,400 110 44,000
b 4.5" thick rft 0 35 0 0 - 15 - 0 -
c 3" thick rft 0 35 0 0 - 0 - 0 -
-
12 D/W frame fixing 0 -
a with masonary 50 80 4000 100 5,000 80 4,000 125 6,250
b after masonary 50 90 4500 100 5,000 190 9,500 150 7,500

46721142.xls Page 17
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
13 Fixing grill sft 0 4 0 0 - 0 - 0 -
14 Compound Gate fixing sft 200 6 1200 25 5,000 20 4,000 15 3,000
-
15 R/W pipe no 8 10 80 25 200 10 80 15 120
16 Cement grill sft 0 6 0 20 - 10 - 15 -
-
17 Load wall 0 0 0 0 - 0 -
-
18 skilled labour no 0 200 0 300 - 250 - 0 -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
Palakh no 0 125 0 180 - 200 - 0 -
-
-
Price increase for each floor 0 -
height in % % 10% 0 0% 15% 20% -
19 D/W -frame & shutter 0 -
a Panel sft 2000 0 0 - 0 - 75 150,000
b Composite sft 0 0 0 - 0 - 0 -
c Fixed glazing sft 300 0 0 - 0 - 75 22,500
-
20 Vantilators sft 50 0 0 - 0 - 60 3,000
21 Grill work sft 1100 0 0 - 0 - 15 16,500
-
22 Glass fixing sft 0 0 0 - 0 - 0 -
23 Skilled no 0 0 0 - 0 - 0 -

46721142.xls Page 18
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
Unskilled no 0 0 0 - 0 - 0 -
-
24 RCC works - R,F & C - -
25 Basement slab sft 0 7 0 0 - 0 - 0 -
-
26 Florr slab at PL sft 0 7 0 0 - 0 - 0 -
27 GF slab sft 5800 7 40600 21 121,800 19.8 114,840 40 232,000
-
28 FF slab sft 5700 7.7 43890 26 148,200 22.8 129,960 50 285,000
29 SF slab sft 160 8.4 1344 30.5 4,880 25.1 4,016 60 9,600
-
-
30 GF sloping slab sft 0 10.5 0 25 - 0 - 0 -
31 FF sloping slab sft 0 11.5 0 35 - 0 - 0 -
- -
32 SF sloping slab sft 0 12.5 0 42 - 0 - 0 -
33 GB / PB cft 1400 28 39200 70 98,000 72 100,800 35 49,000
-
34 Beams - R,F & C cft 2500 28 70000 70 175,000 76 190,000 50 125,000
35 Footing cft 1400 12 16800 40 56,000 40 56,000 50 70,000
-
36 Coping - 9" rft 930 10 9300 20 18,600 20 18,600 30 27,900
- 14" rft 0 12 0 25 - 25 - 0 -
-18" rft 0 14 0 28 - 0 - 0 -
-
37 Columns - PL cft 600 28 16800 70 42,000 150 90,000 40 24,000
38 - above PL cft 1000 28 28000 70 70,000 70 70,000 50 50,000

46721142.xls Page 19
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
39 Lintel rft 430 15 6450 30 12,900 25 10,750 25 10,750
40 Raft Fdn cft 0 12 0 0 - 0 - 0 -
-
41 Hidden beam rft 50 6 300 30 1,500 20 1,000 50 2,500
-
42 RCC drop pardi rft 25 0 40 - 40 - 0 -
a 4" sft 0 20 0 40 - 35 - 0 -
UP TO 9" sft 0 20 0 50 - 48 - 0 -
b One face formwork sft 0 15 0 35 - 16 - 0 -
-
43 Weather shed sft 600 10 6000 30 18,000 16 9,600 40 24,000
44 Loft sft 0 10 0 30 - 0 - 0 -
-
45 Galary sft 100 10 1000 30 3,000 25 2,500 50 5,000
46 Patta rft 400 10 4000 10 4,000 30 12,000 50 20,000
-
47 Sunk slab up to 12 sqft only 0 200 0 0 - 0 - 0 -
-
48 a - steps - PL rft 300 35 10500 60 18,000 40 12,000 50 15,000
b - steps above PL rft 250 35 8750 60 15,000 46 11,500 60 15,000
-
49 Stair railing sft 0 20 0 0 - 0 - 0 -
50 Fan hook 0 5 0 18 - 0 - 0 -
51 Swing hook 0 50 0 18 - 0 - 0 -
51A Band Iron Designe tn 0 0 0 - 0 - 0 -
52 skilled no 0 200 0 325 - 250 - 0 -

46721142.xls Page 20
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
unskilled no 0 80 0 210 - 180 - 0 -
-
Price increase for each floor -
height in % % 10% 0 15% 15% 15% -
-
53 a -20mm plaster sft 0 3 0 0 - 0 - 0 -
b - water proof plaster sft 0 3.5 0 0 - 0 - 0 -
54 Mala - single coat sft 11000 3.5 38500 5.5 60,500 6 66,000 12 132,000
-
55 Mala - two coates sft 6400 7 44800 7.25 46,400 6.8 43,520 15 96,000
56 Sandfaced - with spong sft 5000 7 35000 6.3 31,500 6.5 32,500 15 75,000
-
57 Sand faced - one coat sft 0 3.5 0 0 - 0 - 0 -
58 Rough plaster sft 2600 2.75 7150 5 13,000 4.8 12,480 10 26,000
-
59 Tapak - patti rft 500 2 1000 10 5,000 15 7,500 15 7,500
-
60 a - 1/2" groove rft 500 1.5 750 10 5,000 7 3,500 15 7,500
b - 1" groove rft 0 1.5 0 0 - 0 - 15 -
-
61 a - 3" patta rft 1000 0 10 10,000 7 7,000 40 40,000
b - 6" patta rft 1000 0 10 10,000 9 9,000 60 60,000
c - 9" Patta rft 0 0 10 - 0 - 0 -
-
62 Ceiling plaster sft 11000 3.25 35750 5.75 63,250 7 77,000 15 165,000
63 3 - side beams etc plaster sft 3000 4 12000 8 24,000 7.8 23,400 15 45,000
-

46721142.xls Page 21
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
64 4 - side beams etc plaster sft 0 4 0 0 - 0 - 0 -
65 Skirting zari filling rft 1500 1.5 2250 8 12,000 5 7,500 10 15,000
-
66 Vata rft 0 0 0 0 - 0 -
67 Hole filling rft 0 0 0 - 0 - 0 -
-
68 skilled 0 200 0 300 - 250 - 0 -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
Palakh no 0 125 0 180 - 200 - 0 -
-
Price increase for each floor 0 -
height in % % 10% 0 15% 15% 10% -
-
69 Wall tiles sft 2600 15 39,000 0 - 9 23,400
-
70 a - PK stone - hand cut sft 0 10 - 0 - 0 -
b - PK stone machine cut sft 0 10 - 0 - 0 -
-
71 PK skirting rft 0 10 - 0 - 0 -
72 Mosaictiles - floor sft 0 0 - 0 - 0 -
-
73 a - Mosaic skirting rft 0 0 - 0 - 0 -
b - Sk with groove rft 0 0 - 0 - 0 -
-
74 a - Steps riser rft 550 25 13,750 0 - 20 11,000
b - Trade rft 550 25 13,750 0 - 20 11,000

46721142.xls Page 22
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
75 ceramics tiles dedo (vitrifide) sft 10000 15 150,000 0 - 10 100,000
75A 1500 15 22,500 0 12 18,000
-
76 a - PK Dado sft 0 0 - 0 - 0 -
b - Granite /marble dado sft 300 25 7,500 0 - 20 6,000
-
77 a - Marble etc. flooring sft 0 20 - 0 - 0 -
b - above dado sft 0 25 - 0 - 0 -
c - above skirting sft 0 23 - 0 - 0 -
-
78 a - machine cut - It 77 sft 0 22 - 0 - 0 -
b- above dado sft 0 27 - 0 - 0 -
c - above skirting sft 0 23 - 0 - 0 -
-
79 a - marble tread rft 0 32 - 0 - 0 -
b - marble riser rft 0 32 - 0 - 0 -
-
80 a - stone patti rft 0 13 - 0 - 0 -
b -above machine cut rft 0 13 - 0 - 0 -
-
81 patti in flooring rft 0 0 - 0 - 0 -
-
-
82 a- rough stone sft 0 8 - 0 - 0 -
b- above- handcut sft 0 9 - 0 - 0 -
-

46721142.xls Page 23
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
83 a -soap disc no 0 0 - 0 - 0 -
b- above in tiles no 0 0 - 0 - 0 -
-
84 a- china mosaic sft 5000 18 90,000 0 - 25 125,000
b- above patta rft 400 18 7,200 0 - 30 12,000
c - above vata rft 400 18 7,200 0 - 35 14,000
-
85 Terrazo sft 0 0 - 0 - 0 -
86 Above steps rft 0 0 - 0 - 0 -
-
87 stone partitions sft 0 40 - 0 - 0 -
-
88 skilled no 0 375 - 0 - 0 -
M no 0 180 - 0 - 0 -
F no 0 180 - 0 - 0 -
-
Price increase for each floor -
height in % % 10% 15% 0% 10% -
-
Increase in price for biger
size stone % 10% 17% 0% 20% -
-
89 Fabrication MT 0 0 - 0 - 0 -
90 roof covering (G.I. sheet) sft 0 0 - 0 - 0 -
roof covering (A.C. sheet) sft 0 0 - 0 - 0 -
91 ridge fixing (G.I.) rft 0 0 - 0 - 0 -
ridge fixing (A.C.) rft 0 0 - 0 - 0 -

46721142.xls Page 24
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
92 gutter fixing (G.I.) rft 0 0 - 0 - 0 -
gutter fixing (A.C.) rft 0 0 - 0 - 0 -

Total of each bidder:- Rs 588,849.0 1,810,030.0 1,429,976.0 2,785,620.0

Amount DUR.GAJJAR KAMLESH NEW KAMLESH NEW

A Earthworks 29,260.0 176,750.0 164,480.0 403,100.0

B Concreting works 13,600.0 82,300.0 44,510.0 53,700.0

C Walling 65,855.0 112,550.0 98,020.0 182,670.0

D Wood works - 192,000.0

E R C C works 302,934.0 806,880.0 833,566.0 964,750.0

F Plastering works 177,200.0 280,650.0 289,400.0 669,000.0

G Paving works - 350,900.0 320,400.0

46721142.xls Page 25
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount

H Steel Fabrication - - - -

Grand Total : 588,849.0 1,810,030.0 1,429,976.0 2,785,620.0

Discount ( - ) % - - - -

Net Tender Sum:- 588,849.0 1,810,030.0 1,429,976.0 2,785,620.0

46721142.xls Page 26
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
1 Excavation with backfill:
a upto 6' cft 13,000 0 0 2 26,000 2.5 32,500 4.5 58,500
b 6 to 12' cft 2,000 - 0 2.5 5,000 3.25 6,500 8.5 17,000
c above 12' cft 0 0 0 - 0 - 0 -
-
d incl.dewatering - upto 6' cft 8,000 0 2.5 20,000 2.5 20,000 9.5 76,000
e 6 to 12' cft 2,000 0 3 6,000 3.4 6,800 12 24,000
f above 12' cft 0 0 0 - 0 - 0 -
-
2 Back fill - excavated spoil -
a cft 10,000 0.7 7000 1.25 12,500 2.2 22,000 3.5 35,000
b cft 30,000 0.7 21000 3.5 105,000 2.4 72,000 6 180,000
c sand filling cft 1,800 0.7 1260 1.25 2,250 2.6 4,680 7 12,600
-
3 Dept Labour -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
-
4 Foundation concrete -
a BBCC cft 0 3.5 0 3 - 6.1 - 0 -
b PCC cft 700 4 2800 25 17,500 6.5 4,550 15 10,500
-
5 Rubble soling cft 0 0 0 - 0 - 0 -
-
6 Floor concrete -
a BBCC sft 0 2 0 3 - 5.05 - 0 -
b PCC sft 5,400 2 10800 12 64,800 7.4 39,960 8 43,200

46721142.xls Page 27
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
7 skilled no 0 200 0 300 - 250 - 0 -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
-
8 Masonary - upto PL -
a Brick masonary - upto pl cft 2100 3.25 6825 6 12,600 5.9 12,390 8 16,800
c Ruble masonary - upto pl cft 0 0 0 - 0 - 0 -
-
-
9 Masonary - above PL 9" TH. -
a Brick - upto 12' (FLOOR HT.) 9000 3.5 31500 6 54,000 6.1 54,900 10 90,000
b Brick - 10 to 15' sft 0 3.85 0 0 - 0 - 0 -
c Ruble - upto 10' sft 0 0 0 - 0 - 0 -
d Ruble - 10 to 15' sft 0 0 0 - 0 - 0 -
-
10 Partition wall sft 1500 2.5 3750 4.5 6,750 4.5 6,750 10 15,000
-
-
11 Perapate wall 0 -
a 9" thick rft 400 35 14000 60 24,000 16 6,400 110 44,000
b 4.5" thick rft 0 35 0 0 - 15 - 0 -
c 3" thick rft 0 35 0 0 - 0 - 0 -
-
12 D/W frame fixing 0 -
a with masonary 50 80 4000 100 5,000 80 4,000 125 6,250
b after masonary 50 90 4500 100 5,000 190 9,500 150 7,500

46721142.xls Page 28
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
13 Fixing grill sft 0 4 0 0 - 0 - 0 -
14 Compound Gate fixing sft 200 6 1200 25 5,000 20 4,000 15 3,000
-
15 R/W pipe no 8 10 80 25 200 10 80 15 120
16 Cement grill sft 0 6 0 20 - 10 - 15 -
-
17 Load wall 0 0 0 0 - 0 -
-
18 skilled labour no 0 200 0 300 - 250 - 0 -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
Palakh no 0 125 0 180 - 200 - 0 -
-
-
Price increase for each floor 0 -
height in % % 10% 0 0% 15% 20% -
19 D/W -frame & shutter 0 -
a Panel sft 2000 0 0 - 0 - 0 -
b Composite sft 0 0 0 - 0 - 0 -
c Fixed glazing sft 300 0 0 - 0 - 0 -
-
20 Vantilators sft 50 0 0 - 0 - 0 -
21 Grill work sft 1100 0 0 - 0 - 0 -
-
22 Glass fixing sft 0 0 0 - 0 - 0 -
23 Skilled no 0 0 0 - 0 - 0 -

46721142.xls Page 29
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
Unskilled no 0 0 0 - 0 - 0 -
-
24 RCC works - R,F & C - -
25 Basement slab sft 0 7 0 0 - 0 - 0 -
-
26 Florr slab at PL sft 0 7 0 0 - 0 - 0 -
27 GF slab sft 5800 7 40600 21 121,800 19.8 114,840 40 232,000
-
28 FF slab sft 5700 7.7 43890 26 148,200 22.8 129,960 50 285,000
29 SF slab sft 160 8.4 1344 30.5 4,880 25.1 4,016 60 9,600
-
-
30 GF sloping slab sft 0 10.5 0 25 - 0 - 0 -
31 FF sloping slab sft 0 11.5 0 35 - 0 - 0 -
- -
32 SF sloping slab sft 0 12.5 0 42 - 0 - 0 -
33 GB / PB cft 1400 28 39200 70 98,000 72 100,800 35 49,000
-
34 Beams - R,F & C cft 2500 28 70000 70 175,000 76 190,000 50 125,000
35 Footing cft 1400 12 16800 40 56,000 40 56,000 50 70,000
-
36 Coping - 9" rft 930 10 9300 20 18,600 20 18,600 30 27,900
- 14" rft 0 12 0 25 - 25 - 0 -
-18" rft 0 14 0 28 - 0 - 0 -
-
37 Columns - PL cft 600 28 16800 70 42,000 150 90,000 40 24,000
38 - above PL cft 1000 28 28000 70 70,000 70 70,000 50 50,000

46721142.xls Page 30
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
39 Lintel rft 430 15 6450 30 12,900 25 10,750 25 10,750
40 Raft Fdn cft 0 12 0 0 - 0 - 0 -
-
41 Hidden beam rft 50 6 300 30 1,500 20 1,000 50 2,500
-
42 RCC drop pardi rft 25 0 40 - 40 - 0 -
a 4" sft 0 20 0 40 - 35 - 0 -
UP TO 9" sft 0 20 0 50 - 48 - 0 -
b One face formwork sft 0 15 0 35 - 16 - 0 -
-
43 Weather shed sft 600 10 6000 30 18,000 16 9,600 40 24,000
44 Loft sft 0 10 0 30 - 0 - 0 -
-
45 Galary sft 100 10 1000 30 3,000 25 2,500 50 5,000
46 Patta rft 400 10 4000 10 4,000 30 12,000 50 20,000
-
47 Sunk slab up to 12 sqft only 0 200 0 0 - 0 - 0 -
-
48 a - steps - PL rft 300 35 10500 60 18,000 40 12,000 50 15,000
b - steps above PL rft 250 35 8750 60 15,000 46 11,500 60 15,000
-
49 Stair railing sft 0 20 0 0 - 0 - 0 -
50 Fan hook 0 5 0 18 - 0 - 0 -
51 Swing hook 0 50 0 18 - 0 - 0 -
51A Band Iron Designe tn 0 0 0 - 0 - 0 -
52 skilled no 0 200 0 325 - 250 - 0 -

46721142.xls Page 31
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
unskilled no 0 80 0 210 - 180 - 0 -
-
Price increase for each floor -
height in % % 10% 0 15% 15% 15% -
-
53 a -20mm plaster sft 0 3 0 0 - 0 - 0 -
b - water proof plaster sft 0 3.5 0 0 - 0 - 0 -
54 Mala - single coat sft 11000 3.5 38500 5.5 60,500 6 66,000 12 132,000
-
55 Mala - two coates sft 6400 7 44800 7.25 46,400 6.8 43,520 15 96,000
56 Sandfaced - with spong sft 5000 7 35000 6.3 31,500 6.5 32,500 15 75,000
-
57 Sand faced - one coat sft 0 3.5 0 0 - 0 - 0 -
58 Rough plaster sft 2600 2.75 7150 5 13,000 4.8 12,480 10 26,000
-
59 Tapak - patti rft 500 2 1000 10 5,000 15 7,500 15 7,500
-
60 a - 1/2" groove rft 500 1.5 750 10 5,000 7 3,500 15 7,500
b - 1" groove rft 0 1.5 0 0 - 0 - 15 -
-
61 a - 3" patta rft 1000 0 10 10,000 7 7,000 40 40,000
b - 6" patta rft 1000 0 10 10,000 9 9,000 60 60,000
c - 9" Patta rft 0 0 10 - 0 - 0 -
-
62 Ceiling plaster sft 11000 3.25 35750 5.75 63,250 7 77,000 15 165,000
63 3 - side beams etc plaster sft 3000 4 12000 8 24,000 7.8 23,400 15 45,000
-

46721142.xls Page 32
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
64 4 - side beams etc plaster sft 0 4 0 0 - 0 - 0 -
65 Skirting zari filling rft 1500 1.5 2250 8 12,000 5 7,500 10 15,000
-
66 Vata rft 0 0 0 0 - 0 -
67 Hole filling rft 0 0 0 - 0 - 0 -
-
68 skilled 0 200 0 300 - 250 - 0 -
M no 0 80 0 160 - 140 - 0 -
F no 0 80 0 150 - 130 - 0 -
Palakh no 0 125 0 180 - 200 - 0 -
-
Price increase for each floor 0 -
height in % % 10% 0 15% 15% 10% -
-
69 Wall tiles sft 2600 15 39,000 0 - 9 23,400
-
70 a - PK stone - hand cut sft 0 10 - 0 - 0 -
b - PK stone machine cut sft 0 10 - 0 - 0 -
-
71 PK skirting rft 0 10 - 0 - 0 -
72 Mosaictiles - floor sft 0 0 - 0 - 0 -
-
73 a - Mosaic skirting rft 0 0 - 0 - 0 -
b - Sk with groove rft 0 0 - 0 - 0 -
-
74 a - Steps riser rft 550 25 13,750 0 - 20 11,000
b - Trade rft 550 25 13,750 0 - 20 11,000

46721142.xls Page 33
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
-
75 ceramics tiles dedo (vitrifide) sft 10000 15 150,000 0 - 10 100,000
75A 1500 15 22,500 0 12 18,000
-
76 a - PK Dado sft 0 0 - 0 - 0 -
b - Granite /marble dado sft 300 25 7,500 0 - 20 6,000
-
77 a - Marble etc. flooring sft 0 20 - 0 - 0 -
b - above dado sft 0 25 - 0 - 0 -
c - above skirting sft 0 23 - 0 - 0 -
-
78 a - machine cut - It 77 sft 0 22 - 0 - 0 -
b- above dado sft 0 27 - 0 - 0 -
c - above skirting sft 0 23 - 0 - 0 -
-
79 a - marble tread rft 0 32 - 0 - 0 -
b - marble riser rft 0 32 - 0 - 0 -
-
80 a - stone patti rft 0 13 - 0 - 0 -
b -above machine cut rft 0 13 - 0 - 0 -
-
81 patti in flooring rft 0 0 - 0 - 0 -
-
-
82 a- rough stone sft 0 8 - 0 - 0 -
b- above- handcut sft 0 9 - 0 - 0 -
-

46721142.xls Page 34
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
83 a -soap disc no 0 0 - 0 - 0 -
b- above in tiles no 0 0 - 0 - 0 -
-
84 a- china mosaic sft 5000 18 90,000 0 - 25 125,000
b- above patta rft 400 18 7,200 0 - 30 12,000
c - above vata rft 400 18 7,200 0 - 35 14,000
-
85 Terrazo sft 0 0 - 0 - 0 -
86 Above steps rft 0 0 - 0 - 0 -
-
87 stone partitions sft 0 40 - 0 - 0 -
-
88 skilled no 0 375 - 0 - 0 -
M no 0 180 - 0 - 0 -
F no 0 180 - 0 - 0 -
-
Price increase for each floor -
height in % % 10% 15% 0% 10% -
-
Increase in price for biger
size stone % 10% 17% 0% 20% -
-
89 Fabrication MT 0 0 - 0 - 0 -
90 roof covering (G.I. sheet) sft 0 0 - 0 - 0 -
roof covering (A.C. sheet) sft 0 0 - 0 - 0 -
91 ridge fixing (G.I.) rft 0 0 - 0 - 0 -
ridge fixing (A.C.) rft 0 0 - 0 - 0 -

46721142.xls Page 35
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount
92 gutter fixing (G.I.) rft 0 0 - 0 - 0 -
gutter fixing (A.C.) rft 0 0 - 0 - 0 -

Total of each bidder:- Rs 588,849.0 1,810,030.0 1,429,976.0 2,593,620.0

Amount DUR.GAJJAR KAMLESH NEW KAMLESH NEW

A Earthworks 29,260.0 176,750.0 164,480.0 403,100.0

B Concreting works 13,600.0 82,300.0 44,510.0 53,700.0

C Walling 65,855.0 112,550.0 98,020.0 182,670.0

D Wood works - -

E R C C works 302,934.0 806,880.0 833,566.0 964,750.0

F Plastering works 177,200.0 280,650.0 289,400.0 669,000.0

G Paving works - 350,900.0 320,400.0

46721142.xls Page 36
MANUBHAI LALABHAI CHANDRAKANT D. DALAL
MAHESH BHAI VALJI BHAI PATEL MU. HALOL, 137, PRABHU KUNJ.
SAVANI 89/ NATASHA, NR, JYOTINAGAR-35, SOCIETY, OPP. SHRIMALI
CHANI JAKAT NAKA, PH. KANAZARI ROAD. WADI, PH. 02672 243076,
Un 9998054695 PH.9925210682 9327711085
It.No Description it Quantity Rate Amount T-1 T-1 T-2 T-2 T-2 T-2
Rate Amount Rate Amount Rate Amount

H Steel Fabrication - - - -

Grand Total : 588,849.0 1,810,030.0 1,429,976.0 2,593,620.0

Discount ( - ) % - - - -

Net Tender Sum:- 588,849.0 1,810,030.0 1,429,976.0 2,593,620.0

46721142.xls Page 37
TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity

A EARTH WORK
1 Excavation with backfill:
EXCAVATION IN LINE AND LEVEL AND ANYTYPE OF SOIL/LAND UP TO 6'0"
DEPTH AS PER THE DRAWING AND AS DIRECTED BY ENGINEER IN CHARGE
a INCLUDING SPRADING/DUMPING THE EXCAVTED SOIL AS DIRECTED BY
ENGINEER INCHARGE

a1 Soil cft 100 3.5 350


a2 Morrum cft 100 4 400
a3 Soft Rock cft 8,000 4.5 36000
a4 Hard Rock ( By Client) cft 1,000 0 0
b -DO- BUT FOR BELOW 6'0" AND UP TO 12'0" DEPTH
b1 Soil cft 100 5 500
b2 Morrum cft 100 6 600
b3 Soft Rock cft 8,000 7.5 60000
b4 Hard Rock ( By Client) cft 1,000 0 0
2 Back fill - excavated soil
FILLING IN EXCAVATED SOIL (ITEM NO1 ABOVE) IN PLINTH IN LAYERS OF
a 12"MAXIMUM WATERING & COMPECTING ETC. AS DIRECTED BY ENGINEER
INCHARGE cft 6,000 2.5 15000
FILLING IN BROUGHT ON FROM DISTANCE SITE SOIL IN PLINTH IN LAYERS OF
b 12"MAXIMUM WATERING & COMPECTING ETC. AS DIRECTED BY ENGINEER
INCHARGE cft 12,000 3.5 42000
FILLING IN BROUGHT ON SITE SAND OR FLY ASH OR DUST 4" IN THICKNESS,
c IN PLINTH ABOVE LAYERS OF COMPECTED SOIL WATERING & COMPECTING
ETC. AS DIRECTED BY ENGINEER INCHARGE cft 2,000 2 4000

( COLLECTED FROM SITE )RUBBLE SOLLING UP TO 12" THICK INCLUDING


d BREACKING OF STONE AND FILLING OF VOID WITH CHIEPS. RUBBLE SOLING
OF STONE SUPPLIED IN FOUNDATION,FLOOR OR AS PER THE DETAIL GVEN,
INCLUDING PLACING, SETTING STONE AND FILLING GAPS BY THE MATERIAL
SUJESTED BY CONSULTANT INCLUDING COMPECTION WATERING REQUIRED
ETC. COMPLETE AS PER THE DIRECTION OF ENGINEER INCHARGE cft 14,000 3 42000

SUB TOTAL, A, EARTH WORK 200850

Signed, Stamped and Sealed by 38 Excecuted on date


TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity
B R.C.C. WORK
3 Floor concrete (THIS SHALL BE IN PANNEL OF LESS THAN 70 SQ.FT. AREA
COMPACTED 4" TO 6"TH. P.C.C. IN M15 WITHOUT STEEL AS PER THE
DRAWING IN LINE AND LEVEL WITH COMPECTION, WATERING REQUIRED ETC.
COMPLETE AS DIRECTED BY ENGINEER INCHARGE P.C.C. 4" TH. OR AS PER
a THE DETAIL GIVEN IN 1:2:4 OR 1:3:6 IN FLOOR IN LINE AND LEVEL INCLUDING
COMPECTION WATERING REQUIRED ETC. COMPLETE AS PER THE DIRECTION
OF ENGINEER INCHARGE
sft 2000 7 14000
b DO- AS ABOVE M 20 WITH NOMINAL STEEL AT FLOOR LEVEL sft 8,000 10 80000
AS PER THE STRUCTURAL DRAWINGS REINFORED CEMENT CONCRETE WORK
IN 1:1½:3 OR 1:2:4 INCLUDING REQUIRED APPROVED SHUTTERING,
REINFORCEMENT PLACING, BINDING, CONCRETING WITH 10/7 CONCRETE
MIXER ON SITE, USING VIBRATOR FOR COMPECTION,REQUIRED GOODS LIFT
1 OR ANY OTHER MACHINARY, FINISHING IN LINE AND LEVEL, CURING FOR
SPECIFIED DAYS, ROUGHNING THE PLASTER SURFACE WITH TANCHA ETC.
COMPLETE IN THE DIRECTION OF ENGINEER INCHARGE FOR ALL THE
FOLLOWING CONCRETE ITEMS: CONSIDER FOR FLOOR HT. AS PER DISIGN

2 FOR SLAB ABOVE BASEMENT FLOOR UP TO GROUND FLOOR sft 3,500 23 80500
3 FOR SLAB ABOVE GROUND FLOOR sft 6,000 26 156000
4 F F SLAB ABOVE GROUND FLOOR SLAB ( WITH STAGING) sft 2,000 30 60000
5 DO- (WITH FULL HEIGHT PROP) sft 2,000 35 70000
6 FOR GROUND BEAM / PLINTH BEAM cft 400 60 24000
7 FOR BEAMS AT GROUND FLOOR / SLAB LEVEL ALL LEVEL ANY SHAPE & SIZE cft 2,000 60 12000
8 BEAMS AT FIRST FLOOR SLAB LEVEL cft 2,000 66 13200
9 FOR FOOTING cft 350 50 17500
10 FOR COPING : M20 AS PER DRAWING AT ANY LEVEL
rft 400 35 14000
FOR COLUMNS UP TO GROUND FLOOR SLAB LEVEL PLINTH INCLUDING
11 PADESTAL ANY SIZE SHAPE. cft 500 60 30000
12 COLUMN ABOVE GROUND FLOOR SLAB cft 800 66 52800
13 FOR COLUMNS ABOVE PLINTH ALL LEVEL ANY SIZE & SHAPE cft 2,000 60 12000
14 FOR LINTELS ALL LEVEL ANY SIZE & SHAPE AS PER DRAWING rft 500 35 17500
15 FOR HIDDEN OR SLAB BEAM(BEAM INERT IN SLAB) ALL LEVELS rft 100 20 2000
16 FOR DROP PARDI ALL LEVEL ANY SIZE & SHAPE rft 100 35 3500
17 FOR PARDI ABOVE 6" TO 9" TH. ALL LEVEL ANY SIZE & SHAPE sft 400 35 14000

Signed, Stamped and Sealed by 39 Excecuted on date


TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity

( PLAIN, IN LINE & LEVEL)FOR WEATHER SHED, LOFT, GALLARY, PROJECTED


18 SLAB ALL LEVEL ANY SIZE & SHAPE sft 200 35 7000
19 (SLOPING, IN LINE AND LEVEL AT GROUND FLOOR SLAB LEVEL) sft 500 38 19000
20 DO AT TARRACE LEVEL sft 600 40 24000
21 R C C STEP AS PER DRAWING AND DESIGN rft 700 80 56000
22 COLUMN STARTER no.s 30 130 3900
a.. FOR BRICK STEPS AS PER DRAWING AND INSTRUCTIONS ALL LEVEL ANY
23 SIZE & SHAPE rft 600 26 15600
24 b.. FOR R.C.C. STEPS ABOVE PLINTH AT LEVEL ALL LEVEL ANY SIZE & SHAPE
rft 700 80 56000

SUB TOTAL, B, RCC WORK 854500

Signed, Stamped and Sealed by 40 Excecuted on date


TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity

C PLASTER WORK
4
12mm TO 20mm THICK PLASTER IN 1:4 SMOOTH NERU/CHUNA FINISHING IN
LINE AND LEVEL INCLUDING RACKING JOINTS AND WATERING BEFORE
25 PLASTERING AT ALL PLACES AND LEVELS INCLUDING CURING OF PLASTERED
SURFACE ETC. COMPLETE AS DIRECTED BY ENGINEER INCHARGE

sft
12mm TO 20mm THICK WATER PROOF PLASTER IN 1:4 IN LINE AND LEVEL
INCLUDING RACKING JOINTS AND WATERING BEFORE PLASTERING AT ALL
26 PLACES AND LEVELS INCLUDING CURING OF PLASTERED SURFACE ETC.
COMPLETE AS DIRECTED BY ENGINEER INCHARGE
sft
12mm TO 20mm THICK SINGLE COAT MALA OR CEMENT OR NEERU PLASTER
UP TO GROUND FLOOR SLAB LEVL IN 1:4 IN LINE AND LEVEL INCLUDING
RACKING JOINTS AND WATERING BEFORE PLASTERING AT ALL PLACES AND
27
LEVELS INCLUDING CURING OF PLASTERED SURFACE ETC. COMPLETE AS
DIRECTED BY ENGINEER INCHARGE
sft 6,000 8 48000
12mm TO 20mm THICK SINGLE COAT AND IF REQUIRED WIRED ROUGH
PLASTER IN 1:4 IN LINE AND LEVEL INCLUDING RACKING JOINTS AND
28 WATERING BEFORE PLASTERING AT ALL PLACES AND LEVELS INCLUDING
CURING OF PLASTERED SURFACE ETC. COMPLETE AS DIRECTED BY
ENGINEER INCHARGE
sft 1,000 8 8000
29 DO-DO AS ABOVE GROUND FLOOR INCLUDIG TARRACE sft 6,000 8.8 52800
20mm THICK DOUBLE COAT MALA PLASTER OR DOUBLE COAT SAND FACED
PLASTER UP TO GROUND FLOOR SLAB LEVEL IN 1:4 IN LINE AND LEVEL
30 INCLUDING RACKING JOINTS AND WATERING BEFORE PLASTERING AT ALL
PLACES AND LEVELS INCLUDING CURING OF PLASTERED SURFACE ETC.
COMPLETE AS DIRECTED BY ENGINEER INCHARGE
sft 6,000 10 60000
31 DO-D0 AS ABOVE GROUND FLOOR INCLUDIG TARRACE sft 6,000 11 66000
32 TAPAK PATTI MIN 1" WIDE rft 500 7 3500
33 a - 1/2" X 1/2" GROOVE/ GISSI rft 500 4 2000
12mm THICK PLASTER IN 1:4 MALA/NERU/CHUNA FINISHING FOR CEILING
/BEAMS/COLUMNS/CHHAJJA ETC. IN LINE AND LEVEL INCLUDING RACKING
34 JOINTS AND WATERING BEFORE PLASTERING AT ALL PLACES AND LEVELS
INCLUDING CURING OF PLASTERED SURFACE ETC. COMPLETE AS DIRECTED
BY ENGINEER INCHARGE
sft 9,000 9 81000

Signed, Stamped and Sealed by 41 Excecuted on date


TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity

35 DO-DO AS ABOVE AT TARRACE LEVEL sft 4,000 10 40000


36 CEMENT CONCRETE SIX TO NINE INCH VATA FINISH rft 1,000 10 10000
37 DOUBLE FINISHED GISSI AND TAPAK AT ANY LEVEL rft 1,000 8 8000

SUB TOTAL,C, PLASTER WORK 379300

Signed, Stamped and Sealed by 42 Excecuted on date


TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity
D BRICK WORK
5 BRICK MASONARY UP TO PLINTH
BRICK MASONARY UP TO PLINTH FROM FOUNDATION OR GROUND BEAM AS
PER THE DETAIL IN 1:6 OR AS DIRECTED IN LINE AND LEVEL INCLUDING
a REQUIRED SCAFFOLDING, WATERING ETC. COMPLETE AS PER THE
DIRECTION OF ENGINEER INCHARGE
cft

6 BRICK MASONARY ABOVE PLINTH 9" THICK MASONARY .


BRICK MASONARY ABOVE PLINTH TO GROUND FLOOR SLAB UP TO 12' HT. AS
PER THE DETAIL IN 1:6 OR AS DRAWING IN LINE AND LEVEL INCLUDING
a REQUIRED SCAFFOLDING, WATERING ETC. COMPLETE AS PER THE
DIRECTION OF ENGINEER INCHARGE
sft 3,000 8 24000
1 DO-DO FIRST FLOOR AS PER DRAWING 9" THICK sft 3,000 8.8 26400
2 BRICK MASONARY GROUND FLOOR 15" WIDE DO DO AS ABOVE sft 100 12 1200
3 BRICK MASONARY FIRST FLOOR 15" WIDE sft 100 13.2 1320
BRICK MASONARY IN PARTITION AT ANY LEVEL ABOVE PLINTH TO TARRACE
UP TO 12' HT. AS PER THE DETAIL IN 1:6 OR AS DIRECTED IN LINE AND LEVEL
4 INCLUDING REQUIRED SCAFFOLDING, WATERING ETC. COMPLETE AS PER
THE DIRECTION OF ENGINEER INCHARGE
sft 600 6.3 3780
5 PARAPET 9"THICK AT ANY LEVEL sft 500 9.2 4600
6 DO- 15" THICK ANY LEVEL sft 500 13.8 6900
7 PARAPET 6" THICK ANY LEVEL sft 500 6.9 3450
LIGHT WEIGHT (2'0" * 1'0" OF SUITABLE THICKNESS )BRICK BLOCK ( SIZE 6.25 *
8 240*225MM)AT ANY LEVEL sft 5,000 5.5 27500

12 D/W frame fixing


DOORS UP TO 4' 6" UP TO WIDE NO.S 10 120 1200
AREA UP TO 30 SFT PER NUMBERS NO.S 70 110 7700
AREA MORE THAN 30 SFT NO.S 10 150 1500

SUB TOTAL, D, BRICK WORK 109550

Signed, Stamped and Sealed by 43 Excecuted on date


TENDER
PROJECT: SAPUTARA

SCHEDULED
IT. NO. DESCRIPTION UNIT RATE AMOUNT R.A.Quantity R.A. Amount
Quantity

AMOUNT

A Earthworks 200850
B R C C works 854500
C Plastering works 379300
D BRICKS WORKS 109550

Grand Total : 1544200


Discount ( - ) %

Net Tender Sum:-

I/WE confirm having read and understood the terms and conditions, specifications and codes, architectural and structural drawings with its details
and instructions for the construction work of a B.A.P.S. Temple at Saputara, and here by agree to execute legal documents accordingly in the state
of Gujarat.

I/We hereby agree to execute any and all the changes as may be directed by the consultants M/s Akshar Techno, Ahmedabad,
through drawings/ designs/ revisions/ additions/ ommissions/ alterations/ issued, in any form either written or verble or through their
representatives

Signed, Stamped and Sealed by 44 Excecuted on date


C

B
C
D

Signed, Stamped and Sealed by 45 Excecuted on date

________________________

You might also like