Balance Sheet1

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Maple Leaf Rags Inc.

Balance Sheet As at 09/30/12

ASSET

CURRENT ASSETS
Bank: Savings Account 105,975.00
Bank: Chequing Account 28,051.75
Bank: Visa 4,280.79
Bank: MasterCard 5,786.47
Bank: USD 3,249.92
Net: Bank 147,343.93
Accounts Receivable 67,208.34
Purchase Prepayments 0.00
Office Supplies 320.00
CD Inventory 212,414.00
Book Inventory 40,240.00
Prepaid Expenses 2,359.50
TOTAL CURRENT ASSETS 469,885.77

FIXED ASSETS & EQUIPMENT


Computers 8,200.00
Accum Deprec: Computers -3,230.00
Net: Computers 4,970.00
Furniture & Equipment 9,100.00
Accum Deprec: Furn & Equip -2,280.00
Net: Furn & Equip 6,820.00
Automobile 27,875.00
Accum Deprec: Automobile -8,450.00
Net: Automobile 19,425.00
TOTAL FIXED ASSETS & EQUIPMENT 31,215.00

TOTAL ASSET 501,100.77

LIABILITY

LIABILITIES
Bank Loan 12,000.00
Prepaid Sales and Deposits 0.00
Accounts Payable 1,575.00
Amex Payable 0.00
Visa Payable 115.50
PST Payable 0.00
GST Charged on Sales 3,169.50
HST Charged on Sales 1,772.30
GST Paid on Purchases -1,358.95
HST Paid on Purchases -8,784.60
GST Refund (Owing) -5,201.75
Long Term Loan 60,000.00
TOTAL LIABILITIES 68,488.75

TOTAL LIABILITY 68,488.75

EQUITY

EQUITY
Common Stock 210,000.00
Retained Earnings 22,014.00
Current Earnings 200,598.02
TOTAL EQUITY 432,612.02

TOTAL EQUITY 432,612.02

LIABILITIES AND EQUITY 501,100.77

Generated On: 11/22/10

You might also like