Professional Documents
Culture Documents
Balance Sheet1
Balance Sheet1
Balance Sheet1
ASSET
CURRENT ASSETS
Bank: Savings Account 105,975.00
Bank: Chequing Account 28,051.75
Bank: Visa 4,280.79
Bank: MasterCard 5,786.47
Bank: USD 3,249.92
Net: Bank 147,343.93
Accounts Receivable 67,208.34
Purchase Prepayments 0.00
Office Supplies 320.00
CD Inventory 212,414.00
Book Inventory 40,240.00
Prepaid Expenses 2,359.50
TOTAL CURRENT ASSETS 469,885.77
LIABILITY
LIABILITIES
Bank Loan 12,000.00
Prepaid Sales and Deposits 0.00
Accounts Payable 1,575.00
Amex Payable 0.00
Visa Payable 115.50
PST Payable 0.00
GST Charged on Sales 3,169.50
HST Charged on Sales 1,772.30
GST Paid on Purchases -1,358.95
HST Paid on Purchases -8,784.60
GST Refund (Owing) -5,201.75
Long Term Loan 60,000.00
TOTAL LIABILITIES 68,488.75
EQUITY
EQUITY
Common Stock 210,000.00
Retained Earnings 22,014.00
Current Earnings 200,598.02
TOTAL EQUITY 432,612.02