Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

Building For E-Book For DE (3000 student)

Fixed NO( employee)


Development
Building 80000
Computers 8000
Furniture 1000
Books 3000
Programs 500
Moderator 1500 1
Designer 1200 5
Developer 1200 5
Writer 1200 8
Editor 1200 5
WebSite Manegar 1200 3
Official financial 1200 3
Cleaners 120 10
Water
Electricity
138860

Delivary
Internet connection
WebSite 1500

1500

Support
Errors 300

300
Total 140660

AC (N) 2086.88666666667
r DE (3000 student)
Totale variable NO Total

1500
6000
6000
9600
6000
3600
3600
1200
100 12 1200
30 12 360
1560

40 12 480

480
2040

.88666666667

You might also like