2011 City of Kamloops Tax and Levy Increases

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Analysis of 2011 Property Tax Increase Requirement

A 1% property tax increase will generate:

Total Tax
Requirement
2010 Property Tax budget for operations 79,712,220

Tax Increase
Explanation
(Decrease)
Bylaw staff approved in 2010 109,456
Fire Department staff increases 223,263
Municipal Election in 2011 114,800
Payroll and benefit cost increases for CUPE, IAFF and Management staff 1,460,669
RCMP Contract Increase (net of grant) 973,313
Reduced natural gas budget (125,746)
Slo Pitch Complex Total 180,472
TCC revenue budget increase based on prior year results Total (220,000)
Transit Contract increase (net of grant) Total 867,768
Transit revenue increases (214,193)
Increased capital funded from property taxes Total 207,838
Other budget changes (51,240)

Total change from operations 3,526,400

2011 Property Tax budget 83,238,620

Total Property tax increase for 2011 3,526,400

Anticipated taxes from growth (1,200,000)

Net Property tax increase 2,326,400

Additional operating requests (252,792)

Additional capital requests 1,213,000

Total tax revenue required 3,286,608

Page 1 of 2
$796,255

Property Tax % Increase

4.43%

4.43%

-1.51%

2.92%

-0.32%

1.52%

4.13%

Page 2 of 2

You might also like