Corporate Finance Leverage

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 17

Final project of corporate finance

PRESENTED TO:
PROF. MUZAFFAR ASAD

PRESENTED BY:
M. HASSAN RAZA
BASIT KHALIL
ASIF SHAFQAT

SECTION:
“B”
Final project of corporate finance
Final project of corporate finance

BALANCE SHEET
Final project of corporate finance

PROFIT & LOSS


Final project of corporate finance

KOHAT CEMENT PAKISTAN LIMITED

DEGREE OF OPERATING LEVRAGE

%AGE CHANGE IN EBIT/%AGE CHANGE IN SALE

%AGE CHANGE IN EBIT

Current EBIT_Previous EBIT/Previous EBIT

693901047_36648971/36648971

657252076/36648971

18

%AGE CHANGE IN SALE

Current sale_previous sale/previous sale

3395580759_1371791931/1371791931

2023788828/1371791931

1.5
Final project of corporate finance

DEGREE OF OPERATING LEVRAGE

%AGE CHANGE IN EBIT/%age change in Sale

18/1.58

DEGREE OF OPERATING LEVRAGE= 12

DEGREE OF FINANCIAL LEVERAGE

EBIT/EBIT-I

693901047/693901047_549902638

693901047/143998409

DEGREE OF FINANCIAL LEVERAGE= 4.81

DEGREE OF TOTAL LEVRAGE

DOLxDFL

12x4.81

57.72
Final project of corporate finance

WEGHTED AVERAGE COST OF COST OF CAPITAL

Interest/Debtx100

549902638/4392957769x100

12.5%
Final project of corporate finance
Final project of corporate finance

BALANCE SHEET
Final project of corporate finance

PROFIT & LOSS


Final project of corporate finance

THTTA CEMENT COMPANY LIMITED

DEGREE OF OPERATING LEVRAGE

%AGE CHANGE IN EBIT/%AGE CHANGE IN SALE

%AGE CHANGE IN EBIT

Current EBIT_Previous EBIT/Previous EBIT

327116_139224/139224

187892/139224

1.34

%AGE CHANGE IN SALE

Current Sale_Previous Sale/previous Sale

1795109-1415463/1415463

0.24

DEGREE OF OPERATING LEVRAGE

%AGE CHANGE IN EBIT/%AGE CHANGE IN SALE

1.34/0.24

5.58
Final project of corporate finance

DEGREE OF FINANCIAL LEVERAGE

EBIT/EBIT_I

327116/327116-63718

327116/263398

1.24

DEGREE OF TOTAL LEVRAGE

DFLxDOL

5.58x1.24

6.91

WEGHTED AVERAGE COST OF COST OF CAPITAL

INTEREST/DEBTx100

62813/326435x100

19.24%
Final project of corporate finance
Final project of corporate finance

BALANCE SHEET
Final project of corporate finance

PROFIT & LOSS


Final project of corporate finance

FAUJI CEMENT COMPANY LIMITED


DEGREE OF OPERATING LEVRAGE

%AGE CHANGE IN EBIT/%AGE CHANGE IN SALE

%AGE CHANGE IN EBIT

Current EBIT_Previous EBIT/Previous EBIT

1646233-601518/601518

1044715/601518

1.74

%AGE CHANGE IN SALE

Current Sale_Previous Sale/previous Sale

5314538-3545902/3545902

1768636/3545902

0.5

DEGREE OF OPERATING LEVRAGE

%AGE CHANGE IN EBIT/%AGE CHANGE IN SALE

1.74/0.5

3.48
Final project of corporate finance

DEGREE OF FINANCIAL LEVERAGE

EBIT/EBIT_I

1646233/1646233-224716

1646233/1421517

1.16

DEGREE OF TOTAL LEVRAGE

DFLxDOL

3.48x1.16

4.0368

WEGHTED AVERAGE COST OF COST OF CAPITAL

INTEREST/DEBTx100

You might also like