Valor do Financiamento: $13,000.00 Correção Price: 0.

000000%
Juros Mensais: 1.20% Correção SAC: 0.000000%
# Meses: 36 Correção SAM: 0.000000%

Fator Price: 0.0343722276 Fator Sist.Alemão: 0.034044026589

Prestação Price: $446.84 Prest. Sist.Alemão: $442.57

Sistema Price (Sistema Francês)

# Prestação Valor Prestação Amortização Juros Saldo Devedor
$13,000.00
1 $446.84 $290.84 $156.00 $12,709.16
2 $446.84 $294.33 $152.51 $12,414.83
3 $446.84 $297.86 $148.98 $12,116.97
4 $446.84 $301.44 $145.40 $11,815.54
5 $446.84 $305.05 $141.79 $11,510.48
6 $446.84 $308.71 $138.13 $11,201.77
7 $446.84 $312.42 $134.42 $10,889.35
8 $446.84 $316.17 $130.67 $10,573.19
9 $446.84 $319.96 $126.88 $10,253.22
10 $446.84 $323.80 $123.04 $9,929.42
11 $446.84 $327.69 $119.15 $9,601.74
12 $446.84 $331.62 $115.22 $9,270.12
13 $446.84 $335.60 $111.24 $8,934.52
14 $446.84 $339.62 $107.21 $8,594.90
15 $446.84 $343.70 $103.14 $8,251.20
16 $446.84 $347.82 $99.01 $7,903.37
17 $446.84 $352.00 $94.84 $7,551.38
18 $446.84 $356.22 $90.62 $7,195.15
19 $446.84 $360.50 $86.34 $6,834.66
20 $446.84 $364.82 $82.02 $6,469.83
21 $446.84 $369.20 $77.64 $6,100.63
22 $446.84 $373.63 $73.21 $5,727.00
23 $446.84 $378.11 $68.72 $5,348.89
24 $446.84 $382.65 $64.19 $4,966.23
25 $446.84 $387.24 $59.59 $4,578.99
26 $446.84 $391.89 $54.95 $4,187.10
27 $446.84 $396.59 $50.25 $3,790.50
28 $446.84 $401.35 $45.49 $3,389.15
29 $446.84 $406.17 $40.67 $2,982.98
30 $446.84 $411.04 $35.80 $2,571.94
31 $446.84 $415.98 $30.86 $2,155.96
32 $446.84 $420.97 $25.87 $1,735.00
33 $446.84 $426.02 $20.82 $1,308.98
34 $446.84 $431.13 $15.71 $877.85
35 $446.84 $436.30 $10.53 $441.54
36 $446.84 $441.54 $5.30 $0.00
 Sistema de Amortização Constante (SAC) Sistema de Amortização M
Valor Prestação Amortização Juros Saldo Devedor Valor Prestação
$13,000.00
$517.11 $361.11 $156.00 $12,638.89 $481.98
$512.78 $361.11 $151.67 $12,277.78 $479.81
$508.44 $361.11 $147.33 $11,916.67 $477.64
$504.11 $361.11 $143.00 $11,555.56 $475.48
$499.78 $361.11 $138.67 $11,194.44 $473.31
$495.44 $361.11 $134.33 $10,833.33 $471.14
$491.11 $361.11 $130.00 $10,472.22 $468.98
$486.78 $361.11 $125.67 $10,111.11 $466.81
$482.44 $361.11 $121.33 $9,750.00 $464.64
$478.11 $361.11 $117.00 $9,388.89 $462.48
$473.78 $361.11 $112.67 $9,027.78 $460.31
$469.44 $361.11 $108.33 $8,666.67 $458.14
$465.11 $361.11 $104.00 $8,305.56 $455.98
$460.78 $361.11 $99.67 $7,944.44 $453.81
$456.44 $361.11 $95.33 $7,583.33 $451.64
$452.11 $361.11 $91.00 $7,222.22 $449.48
$447.78 $361.11 $86.67 $6,861.11 $447.31
$443.44 $361.11 $82.33 $6,500.00 $445.14
$439.11 $361.11 $78.00 $6,138.89 $442.98
$434.78 $361.11 $73.67 $5,777.78 $440.81
$430.44 $361.11 $69.33 $5,416.67 $438.64
$426.11 $361.11 $65.00 $5,055.56 $436.48
$421.78 $361.11 $60.67 $4,694.44 $434.31
$417.44 $361.11 $56.33 $4,333.33 $432.14
$413.11 $361.11 $52.00 $3,972.22 $429.98
$408.78 $361.11 $47.67 $3,611.11 $427.81
$404.44 $361.11 $43.33 $3,250.00 $425.64
$400.11 $361.11 $39.00 $2,888.89 $423.48
$395.78 $361.11 $34.67 $2,527.78 $421.31
$391.44 $361.11 $30.33 $2,166.67 $419.14
$387.11 $361.11 $26.00 $1,805.56 $416.98
$382.78 $361.11 $21.67 $1,444.44 $414.81
$378.44 $361.11 $17.33 $1,083.33 $412.64
$374.11 $361.11 $13.00 $722.22 $410.48
$369.78 $361.11 $8.67 $361.11 $408.31
$365.44 $361.11 $4.33 $0.00 $406.14
Sistema de Amortização Misto (SAM) Sistema Price (Sistema Francês) - Recalculo com Corr
Amortização Juros Saldo Devedor Valor Prestação Amortização
$13,000.00
$325.98 $156.00 $12,674.02 $446.84 $290.84
$327.72 $152.09 $12,346.30 $446.84 $294.33
$329.49 $148.16 $12,016.82 $446.84 $297.86
$331.27 $144.20 $11,685.55 $446.84 $301.44
$333.08 $140.23 $11,352.46 $446.84 $305.05
$334.91 $136.23 $11,017.55 $446.84 $308.71
$336.76 $132.21 $10,680.79 $446.84 $312.42
$338.64 $128.17 $10,342.15 $446.84 $316.17
$340.54 $124.11 $10,001.61 $446.84 $319.96
$342.46 $120.02 $9,659.16 $446.84 $323.80
$344.40 $115.91 $9,314.76 $446.84 $327.69
$346.36 $111.78 $8,968.39 $446.84 $331.62
$348.35 $107.62 $8,620.04 $446.84 $335.60
$350.37 $103.44 $8,269.67 $446.84 $339.62
$352.41 $99.24 $7,917.27 $446.84 $343.70
$354.47 $95.01 $7,562.80 $446.84 $347.82
$356.55 $90.75 $7,206.24 $446.84 $352.00
$358.67 $86.47 $6,847.58 $446.84 $356.22
$360.80 $82.17 $6,486.77 $446.84 $360.50
$362.97 $77.84 $6,123.81 $446.84 $364.82
$365.16 $73.49 $5,758.65 $446.84 $369.20
$367.37 $69.10 $5,391.28 $446.84 $373.63
$369.61 $64.70 $5,021.66 $446.84 $378.11
$371.88 $60.26 $4,649.78 $446.84 $382.65
$374.18 $55.80 $4,275.61 $446.84 $387.24
$376.50 $51.31 $3,899.10 $446.84 $391.89
$378.85 $46.79 $3,520.25 $446.84 $396.59
$381.23 $42.24 $3,139.02 $446.84 $401.35
$383.64 $37.67 $2,755.38 $446.84 $406.17
$386.08 $33.06 $2,369.30 $446.84 $411.04
$388.54 $28.43 $1,980.76 $446.84 $415.98
$391.04 $23.77 $1,589.72 $446.84 $420.97
$393.57 $19.08 $1,196.15 $446.84 $426.02
$396.12 $14.35 $800.03 $446.84 $431.13
$398.71 $9.60 $401.33 $446.84 $436.30
$401.33 $4.82 $0.00 $446.84 $441.54
tema Francês) - Recalculo com Correção Sistema Alemão
Juros Saldo Devedor Valor Prestação Amortização Juros
$13,000.00 $156.00 $156.00
$156.00 $12,709.16 $442.57 $290.05 $152.52
$152.51 $12,414.83 $442.57 $293.58 $149.00
$148.98 $12,116.97 $442.57 $297.14 $145.43
$145.40 $11,815.54 $442.57 $300.75 $141.82
$141.79 $11,510.48 $442.57 $304.40 $138.17
$138.13 $11,201.77 $442.57 $308.10 $134.47
$134.42 $10,889.35 $442.57 $311.84 $130.73
$130.67 $10,573.19 $442.57 $315.63 $126.94
$126.88 $10,253.22 $442.57 $319.46 $123.11
$123.04 $9,929.42 $442.57 $323.34 $119.23
$119.15 $9,601.74 $442.57 $327.27 $115.30
$115.22 $9,270.12 $442.57 $331.25 $111.33
$111.24 $8,934.52 $442.57 $335.27 $107.30
$107.21 $8,594.90 $442.57 $339.34 $103.23
$103.14 $8,251.20 $442.57 $343.46 $99.11
$99.01 $7,903.37 $442.57 $347.63 $94.94
$94.84 $7,551.38 $442.57 $351.86 $90.72
$90.62 $7,195.15 $442.57 $356.13 $86.44
$86.34 $6,834.66 $442.57 $360.46 $82.12
$82.02 $6,469.83 $442.57 $364.83 $77.74
$77.64 $6,100.63 $442.57 $369.27 $73.31
$73.21 $5,727.00 $442.57 $373.75 $68.82
$68.72 $5,348.89 $442.57 $378.29 $64.28
$64.19 $4,966.23 $442.57 $382.88 $59.69
$59.59 $4,578.99 $442.57 $387.53 $55.04
$54.95 $4,187.10 $442.57 $392.24 $50.33
$50.25 $3,790.50 $442.57 $397.01 $45.57
$45.49 $3,389.15 $442.57 $401.83 $40.74
$40.67 $2,982.98 $442.57 $406.71 $35.86
$35.80 $2,571.94 $442.57 $411.65 $30.92
$30.86 $2,155.96 $442.57 $416.65 $25.92
$25.87 $1,735.00 $442.57 $421.71 $20.86
$20.82 $1,308.98 $442.57 $426.83 $15.74
$15.71 $877.85 $442.57 $432.01 $10.56
$10.53 $441.54 $442.57 $437.26 $5.31
$5.30 $0.00 $442.57 $442.57 $0.00
mão
Saldo Devedor
$13,000.00
$12,709.95
$12,416.37
$12,119.23
$11,818.48
$11,514.08
$11,205.97
$10,894.13
$10,578.50
$10,259.04
$9,935.69
$9,608.42
$9,277.18
$8,941.91
$8,602.57
$8,259.10
$7,911.47
$7,559.61
$7,203.48
$6,843.02
$6,478.19
$6,108.92
$5,735.17
$5,356.88
$4,974.00
$4,586.47
$4,194.22
$3,797.22
$3,395.39
$2,988.68
$2,577.03
$2,160.39
$1,738.68
$1,311.85
$879.83
$442.57
$0.00