Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

PARTICULARS 2006(RS IN 2007(RS IN 2008(RS IN 2009(RS IN 2010(RS IN

CRS) CRS) CRS) CRS) CRS)

NET SALES 1216.5 1564.70 1721.49 1788.26 2155.15

VARIABLE COSTS:

RAW MATERIALS 157.4 168.99 197.06 226.45 283.97

POWER AND FUEL 322.37 309.95 328.32 368.21 382.1


COSTS

MISCELLANEOUS
27.56 27.28 29.65 41 35.44
EXPS

507.07 502.22 555.03 635.66 701.51

CONTRIBUTION 709.44 1062.48 1166.46 1152.60 1453.64

FIXED COST:

EMPLOYEE COST 121.64 125.08 141.28 147.96 145.21

MANUFACTURING 177.18 206.7 221.73 264.19 278.65


EXPENSE

SELLING AND ADMIN


220.47 224.18 260.45 303.1 353.05
EXPENSE

519.29 575.56 623.26 715.25 776.91

EBIT 190.15 486.52 543.2 437.35 676.73

D.O.L 3.73 2.18 2.14 2.63 2.15

You might also like