Solution To Part 1 of The Project: Tootsie Roll Earning Per Share

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

Solution to part 1 of the project:

Tootsie Roll

Earning per share As given in the income statement

Current ratio Current assets $199,726


Current liabilities $57,972

Gross Profit Ratio Gross profit amount $168,673


Total Revenues $497,717

Profit margin ratio Net income $51,625


Total Revenues $497,717

Inventory Turnover Cost of goods sold $327,695


Average Inventory $60,680

Days in Inventory 365 days 365


Inventory turnover 5.4
Tootsie Roll Hersheys

$0.94 $0.96

= 3.45 $1,426,574 = 0.88


$1,618,770

= 33.9% $1,631,569 = 33.0%


$4,946,716

= 10.4% $214,154 = 4.3%


$4,946,716

= 5.4 $3,315,147 5.3 Finished goods and raw materials were added together.
$624,503

= 68 365 = 69
days 5.3 days
ere added together.
Solution to part 2 of the project:

Receivable Turnover Ratio Net credit sales


Average Net Receivables

Average Collection Period 365


Receivable Turnover Ratio

Assets Turnover Ratio Net Sales


Average Total Assets

Return on Assets Ratio Net Income


Average Total Assets

Debt to Total Assets Ratio Total Liabilities


Total Assets

Times Interest Earned Ratio Net Income + Int Expense + Tax Expense
Interest Expense
Tootsie Roll Hersheys

$492,742 = 14.61 $4,946,716 = 9.80


$33,723 $504,979

365 = 25 days 365 = 38 days


14.61 9.80

$497,717 = 0.62 $4,946,716 = 1.18


$802,182 $4,202,339

$51,625 = 6.44% $214,154 = 5.10%


$802,182 $4,202,339

$174,495 = 0.21 $3,623,593 = 0.85


$812,725 $4,247,113

$77,702 = 145.2 458,827 = 3.9


$535 118,585

You might also like