Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 5

Analysis of Financial

Statements
Case Study 1
Solution
Solution :
• Let X be the cost, Y be the profit and Rs. 1600, selling price per unit of radio
manufactured by the company

Hence X+Y= Rs. 1600 -i

Statement of present and future cost of a radio

Particulars Present Cost Increase in Cost Anticipated Future Cost


  (A) (B) (C ) = (A) + (B)
Direct Material 0.3X 0.09X 0.39X
Direct Labour 0.4X 0.04X 0.44X
-
Overheads 0.3X 0.30X
       
TOTAL X 0.13X 1.13X
Solution : (Cont ..)

• An increase in material price and wage rates


resulted into decrease in current profit by 40%
at present selling price :

• Therefore
1.13 X + 0.6Y = 1,600 – ii

On solving i & ii
X + Y = 1600
1.13X + 0.6 Y = 1600
Solution : (Cont ..)
Statement of revised selling price to maintain the present rate of profit

Direct Material 470.94


0.39 X 1207.55  

Direct Labour 531.32


0.44 X 1207.55  
Overheads 362.27
0.30 X 1207.55  
   
Total Cost 1,364.53
Profit 443.47
(32.5% of total cost)  
Revised Selling Price 1,808.00
Questions / Comments ?

Rohit Bhagwat
Cell : 99308-96787
rohit.bhagwat@gmail.com

You might also like