Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

“Making your dreams true”

“EVOLUTION”

“CAPATIL INVESTMENT PLAN”

“Evolution” |Making your dream true


“EVOLUTION”

Capital Investment Plan (Once for all):


 Factory Area……………………………………………………………………...=1.5-2 Kanal
 Fabric & Accessories inventory room………………………….=1000 Sq. ft
 Designing Room…………………………………………………...=600 Sq. ft
 Stitching Hall……………………………………………………….=600 Sq. ft
 Finishing Hall………..……………………………….....................=1200 Sq. ft
 Dispatch Hall……………………………………………………….=600Sq. ft
 TOTAL AREA………………………………………..= 5200 Sq. ft
 Cutting Department
 Cutting Table (1)……………..………………………….................=1X5,000=5,000
 Cutter (1)…………….…………………………………………….=1X10,000=10,000
 Stitching Department
 Stitching Machine (16)…………………...…………………=16X20,000=3,20,000
 Finishing Department
 Pressing (5)………………………………………………..............=5X2,000=10,000
 Finishing chemicals…………………………………………………………...=2,000

Capital investment (Without Area)………………….……… =3,47,000 PRS


MAN POWER Investment Plan (Monthly):
 Supervisor(1 overall).…………………………………………………………..=15,000 PRS
 Master (1=Cutting,1=Stitching, 1=Finishing, 1= Store)……..=(4X12000)=48,000 PRS
 Stitching Main(5)…………..............................................=5X4000 (+50/pic)=20,000 PRS
 Stitching (10 helpers, 2/main stitcher) …………………………..=10X3000=30,000 PRS
 Over lock Machine(1)…………………………..……………=1X4,000(+2/pic)=4,000 PRS
 Purchaser (1)…………………………………………………………(1X12000)=12,000 PRS
 Helpers (2=Cutting,1=Stitching, 6=Finishing, 1= Store)(10)=(10X7,000)= 70,000 PRS
 Security Guard (3) ……………………………………………… (3X10,000)=30,000 PRS

Man power Investment Plan (Monthly)……….………= 2,29,000 PRS

TOTAL INVESTMENT (CIP + MPIP)...…. = 5,76,000 PRS

“Evolution” |Making your dream true

You might also like