Expenditure Quantity Total Sources/comments Venue Hire: People

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Expenditure Quantity Total Sources/comments

Venue Hire 5 x £149.00 £745.00 Miskin Theatre 5 nights

People

7 Actors/Directors 7 x £0.00 £0.00 In Kind - See Rationale


Light/Sound Technician 5 x £50 £250.00 £50.00 per show
2 Front of House Staff 2 x £200 £400 £40 each per show

Travel

Van Hire 6 x £85.00 £510.00 LCR London Car rentals


Fuel 1 x £90.00 £90.00 Full tank of Diesel
Insurance 6 x £5.00 £30.00 LCR London Car rentals
Train Tickets x 7 7 x £8.00 £56.00 www.tfl.gov.uk

Equipment

2 x Panasonic Camera2 x £219.99 £439.98 www.argos.com


2 x HD Projector 2 x £94.55 £189.10 www.ebay.com
2 x Projector Screens 2 x £65.00 £130.00 www.ebay.com

Materials

3 x Flats 3 x £10.00 £30.00 Brunel University


2 x Duck Tape 2 x £3.00 £6.00 www.indigo.com
1 x Rope 1 x £14.47 £14.47 www.ropeandsplice.com

Costumes

4 x Hospital Gowns 4 x £9.95 £39.80 www.ebay.com


4 x Nurses Outfits 4 x £27.43 £109.72 www.scottsworkwear.co.uk
1 x Doctor Coat 1 x £20.63 £20.63 www.scottsworkwear.co.uk
1 x Polka Dot Dress 1 x £32.00 £32.00 www.topshop.com
1 x Vest 1 x £12.00 £12.00 www.topman.com
1 x Black Jeans 1 x £32.00 £32.00 www.topman.com
1 x Hoisery 4 x £12.00 £48.00 www.mytights.com

Props

Record Player 1 x £0.00 £0.00 In kind support. See Rationale


3 x Single Bed 3 x £99.99 £299.97 www.johnlewis.com
1 x Double Bed 1 x £203.99 £203.99 www.argos.com
1 x Chest of Drawers 1 x £95.00 £95.00 www.tesco.com
1 x Sofa 1 x £299.00 £299.00 www.JohnLewis.com
1 x Dining Table 1 x £150.00 £150.00 www.tesco.com
1 x Imitation Flowers 1 x £10.00 £10.00 Wilkinsons
Publicity

Paper Flyers 3(150) x £14.49 £43.47 www.vistaprint.com


Posters 30 x £4.99 £149.70 www.vistaprint.com
Programmes 1(250) x £50.00 £50.00 www.printwize.com

Contingency £514.17 In case of emergency funds needed

Total £5,000.00

Budget Income

Support Total Source/Comments

Cash Donation £500 From Parents


Sponsorship £1,000 Fascia and Glazing supplies
Personal Savings £1,000 Self donation
Ticket Sales £2,000 £8.00 per person
Program Sales £500 £2.00 per customer

Total £5,000
ds needed

You might also like