Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

Insurance Proposal for

Mr. Kumar Gaurav


for Annual Income of Rs. 190000/-

from age 55 to 65

Presented by
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA
Delhi LIC Agent
PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com
Presented by
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA
Delhi LIC Agent
PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

Overview of Insurance & Retirement Plan for

Mr. Kumar Gaurav

The objective of this proposal is to provide financial security to your family during your
productive span and a happy independent retired lifestyle for yourself and your spouse
when you decide to retire.

Under this insurance proposal you will need to make


premium payments of Rs.31532/- p.a. from your own
funds till your age of 54 years. This proposal provides for
a high riskcover of Rs.1149500/- starting at age 26 and
growing to Rs.3371500/- at age 55.

In the year 2040 when you will be 55 years of age, you


will start receiving annual tax free income every year till
65 years of your age. Income starts at Rs. 287940 per
annum and increases by approximately 0.00 % every
year to take care of inflating costs of living. There is a
provision of risk cover during this period too. In case of
death during this period lump sum amount corresponding
to the prevailing risk cover will be paid to your nominee.

No premiums are payable from own fund after deferment


period, that is, after age 54.

In the event of any emergency or financial difficulties,


there is a provision under this Magic Plan to provide loan
against the insurance policy. The loan is available after 2
years of completion of the policy and payment of 3 yearly
premiums.

Premiums are available for exemption under sec.80 CCE of


income tax act upto Rs.100000/- per annum.

Disclaimer
u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially
independent life for yourself and your spouse on retirement.
u The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year
ended 31-Mar-2010. Actual results may deviate depending on the future bonuses declared by LIC.
u Loan calculation is done on the basis of present surrender value rates.
u The effective yield in the above proposal works out to 9.14 % (calculated as per IRR method).
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - II

Quotation Ref.No. : Kgaurav Quotation Date : 11/02/2011

Proposer’s Name : Mr. Kumar Gaurav Proposer’s Age : 26 (nearer birthday)

Sum Proposed : 1100000 Yearly Premium : 31532

Sec.80 CCE Invt. Lmt. : 100000 Sec.80 CCE Tax Rebate : 33.99 %

Benefits During Deferment Period

Risk Cover Yearly Tax Net Loan


Year Age Premium Saved Premium Available
Normal Accident
2011 26 1149500 1649500 31532 10717 20815 0
2012 27 1199000 1699000 31532 10717 20815 0
2013 28 1248500 1748500 31532 10717 20815 11500
2014 29 1298000 1798000 31532 10717 20815 34750
2015 30 1347500 1847500 31532 10717 20815 48250
2016 31 1397000 1897000 31532 10717 20815 63250
2017 32 1446500 1946500 31532 10717 20815 80500
2018 33 1496000 1996000 31532 10717 20815 99500
2019 34 1545500 2045500 31532 10717 20815 120750
2020 35 1595000 2095000 31532 10717 20815 145000
2021 36 1644500 2144500 31532 10717 20815 171750
2022 37 1694000 2194000 31532 10717 20815 201750
2023 38 1743500 2243500 31532 10717 20815 235000
2024 39 1793000 2293000 31532 10717 20815 272250
2025 40 1853500 2353500 31532 10717 20815 313000
2026 41 1908500 2408500 31532 10717 20815 358500
2027 42 1963500 2463500 31532 10717 20815 409000
2028 43 2018500 2518500 31532 10717 20815 463250
2029 44 2073500 2573500 31532 10717 20815 525750
2030 45 2134000 2634000 31532 10717 20815 594000
2031 46 2194500 2694500 31532 10717 20815 667000
2032 47 2277000 2777000 31532 10717 20815 747750
2033 48 2403500 2903500 31532 10717 20815 834000
2034 49 2541000 3041000 31532 10717 20815 929750
2035 50 2700500 3200500 31532 10717 20815 1033500
2036 51 2860000 3360000 31532 10717 20815 1150000
2037 52 3030500 3530500 31532 10717 20815 1279250
2038 53 3201000 3701000 31532 10717 20815 1423250
2039 54 3371500 3871500 31532 10717 20815 1583750

914428 310793 603635

* The above projection is based on assumptions enumerated on the page titled "Benefits during the Retirement Period".
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - II

Quotation Ref.No. : Kgaurav Quotation Date : 11/02/2011

Proposer’s Name : Mr. Kumar Gaurav Proposer’s Age : 26 (nearer birthday)

Sum Proposed : 1100000 Yearly Premium : 31532

Sec.80 CCE Invt. Lmt. : 100000 Sec.80 CCE Tax Rebate : 33.99 %

Benefits during the Retirement Period

Returns From LIC


Risk Cover Yearly Tax Net Desired Amount Used for Net Loan
Year Age Normal Accident Premium Saved Premium Income Received Prem. Pymt. Receivable Available

2040 55 3350000 3850000 28116 9556 18560 190000 306500 18560 287940 1552750
2041 56 3345500 3845500 24845 8444 16401 190000 325000 16401 308599 1511000
2042 57 3292000 3792000 21705 7377 14328 190000 349500 14328 335172 1457500
2043 58 3224500 3724500 18691 6353 12338 190000 374000 12338 361662 1392500
2044 59 3038000 3538000 15799 5370 10429 190000 403500 10429 393071 1314500
2045 60 2812500 3312500 13013 4423 8590 190000 423000 8590 414410 1220750
2046 61 2568000 3068000 10229 3477 6752 190000 442500 6752 435748 1112250
2047 62 2274500 2774500 7542 2564 4978 190000 467000 4978 462022 981750
2048 63 1942000 2442000 4947 1682 3265 190000 491500 3265 488235 830500
2049 64 1550500 2050500 2435 828 1607 190000 521000 1607 519393 653750
2050 65 1100000 1600000 0 0 0 190000 550500 0 550500 445500

147322 4654000 97248 4556752

u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially
independent life for yourself and your spouse on retirement.
u The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year
ended 31-Mar-2010 . Actual results may deviate depending on the future bonuses declared by LIC.
u Loan calculation is done on the basis of present surrender value rates.

u The Riskcover of Rs. 1,100,000.00 will continue till life time.


u The effective yield in the above proposal works out to 9.14 % (calculated as per IRR method).
u IRR does not consider the death benefit after age 65.
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - II

Quotation Ref.No. : Kgaurav Quotation Date : 11/02/2011

Proposer’s Name : Mr. Kumar Gaurav Proposer’s Age : 26 (ANB)

Sum Proposed : 1100000

Benefits After Retirement Age

Risk Cover
Year Age Normal Accident Cash Value Loan Available

2051 66 1100000 1600000 512820 462000


2052 67 1100000 1600000 529980 475750
2053 68 1100000 1600000 547140 492250
2054 69 1100000 1600000 564300 508750
2055 70 1100000 1100000 581350 522500
2056 71 1100000 1100000 598290 539000
2057 72 1100000 1100000 615120 552750
2058 73 1100000 1100000 631730 569250
2059 74 1100000 1100000 648120 583000
2060 75 1100000 1100000 664180 596750
2061 76 1100000 1100000 680020 613250
2062 77 1100000 1100000 695640 627000
2063 78 1100000 1100000 710820 640750
2064 79 1100000 1100000 725780 654500
2065 80 1100000 1100000 740300 665500
2066 81 1100000 1100000 754380 679250
2067 82 1100000 1100000 768130 690250
2068 83 1100000 1100000 781440 704000
2069 84 1100000 1100000 794310 715000
2070 85 1100000 1100000 806850 726000
2071 86 1100000 1100000 818840 737000
2072 87 1100000 1100000 830500 748000
2073 88 1100000 1100000 841720 756250
2074 89 1100000 1100000 852940 767250
2075 90 1100000 1100000 863720 778250
2076 91 1100000 1100000 874720 786500
2077 92 1100000 1100000 885610 797500
2078 93 1100000 1100000 896830 808500
2079 94 1100000 1100000 911130 819500
2080 95 1100000 1100000 923670 830500
2081 96 1100000 1100000 947430 852500
2082 97 1100000 1100000 970640 874500
2083 98 1100000 1100000 1024100 921250
2084 99 1100000 1100000 1062050 957000
2085 100 1100000 1100000 0 0
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - II

Quotation Ref.No. : Kgaurav Quotation Date : 11/02/2011

Proposer’s Name : Mr. Kumar Gaurav Proposer’s DOB : 29/08/1984 Age : 26 (ANB)

Sum Proposed : 1100000 Yearly Premium : 31532

Sec.80 CCE Invt. Lmt. : 100000 Sec.80 CCE Tax Rebate : 33.99 %

Agent's Copy

Sr. DAB Interim * Bonus #Assu PREMIUM


No. Plan/Tm/PPT Sum Sum Bonus Rate Step FAB SSS Mly. Qly. Hly. Yly.
Rate Rate

1 149/29/29 100000 0 45 45 0.00 760 294 309 881 1735 3416


2 149/30/30 100000 0 45 45 0.00 900 281 296 844 1661 3271
3 149/31/31 100000 0 45 45 0.00 1100 270 284 810 1595 3140
4 149/32/32 100000 0 45 45 0.00 1300 259 273 777 1531 3014
5 149/33/33 100000 0 45 45 0.00 1550 249 262 746 1469 2892
6 149/34/34 100000 0 45 45 0.00 1700 240 252 719 1415 2786
7 149/35/35 100000 100000 45 45 0.00 1850 239 251 717 1413 2784
8 149/36/36 100000 100000 45 45 0.00 2050 231 242 692 1364 2687
9 149/37/37 100000 100000 45 45 0.00 2250 223 234 669 1317 2595
10 149/38/38 100000 100000 45 45 0.00 2500 216 227 647 1276 2512
11 149/39/39 100000 100000 45 45 0.00 2750 209 220 627 1236 2435

1100000 500000 2711 2850 8129 16012 31532

1. '*' : - Assuming LIC will declare the above mentioned bonus rates for the year ended 31-Mar-2011.
2. '#' : - Assuming that bonus rate declared by LIC will increase/decrease per year by step rate mentioned above.

You might also like