BEAM COMPUTATIONS

MATERIAL COMPUTATION
BAR DIA 0.02 m

STIR. DIA 0.01 m

MARK SECTIONS LOC. Main Reinforcements

b h left mid
TOP 2 2
2B1-1 0.25 0.4 BOT 2 2
TOP 2 0
2B1-2 0.25 0.4 BOT 2 0
TOP 2 2
2B2-1 0.25 0.3 BOT 2 2
TOP 3 2
2B3-1 0.25 0.4 BOT 2 2
TOP 2 2
2B4-1 0.25 0.4 BOT 2 2
TOP 2 2
2B4A-1 0.15 0.3 BOT 2 2
TOP 6 2
2B5-1 0.25 0.4 BOT 2 2
TOP 6 2
2B5-2 0.25 0.4 BOT 2 2
TOP 2 2
2B6-1 0.25 0.25 BOT 2 2
TOP 2 2
2B7-1 0.25 0.3 BOT 2 2
TOP 3 2
2B8-1 0.25 0.4 BOT 2 2
TOP 4 2
2B9-1 0.25 0.4 BOT 2 3
TOP 3 0
2B10-1 0.25 0.4 BOT 2 0
TOP 3 2
2B10-2 0.25 0.4 BOT 2 2
TOP 3 2
2B10-3 0.25 0.4 BOT 2 2
TOP 3 2
2B10-4 0.25 0.4 BOT 2 3
TOP 3 2
2B10-5 0.25 0.4 BOT 2 3
TOP 3 2
2B11-1 0.25 0.4 BOT 2 3
TOP 3 2
2B11-2 0.25 0.4 BOT 2 3
TOP 3 2
2B11-3 0.25 0.4 BOT 2 3
 TOP 5 2
2B11-4 0.25 0.5 BOT 2 3
TOP 3 2
2B12-1 0.25 0.4 BOT 2 3
TOP 3 2
2B13-1 0.25 0.4 BOT 2 2
TOP 3 2
2B13-2 0.25 0.4 BOT 2 2

122 96

Material UoM
concrete
V 10.3 m3
cement 123.5 bags
sand 5.1 m3
gravel 10.3 m3
premix order 31.9 m3

Rebars 20mm dia top & bot. mainbars 6M/L

LT 761.8 m
order 146.02 lengths

10mm dia stirrups bars 6M/L

Lt 897.50 m
order 172.02 lengths

Tie Wires # 16 g.i. tie wire 53m/kls

pts 3523.9 pcs

L 1409.56 m
order 30.585 kls

Forms 1/4 thk marine plywood

At 135.41 m2
order 56.42 sheets

form brace 2X3X8 coco lumber

Lh 211.8 m
b 0.45 m
Lt 542.74 m
order 260.1 lengths

nails 3 - 3 1/2" common nails

l 105.9 m
joints 3159.50 pcs
no. 6318.99 pcs
order 234.71 kls

Material Summary:

Desciption unit price Qty UoM Total Price

40 kg Cement 210 123.5 bags 25,929.23
sand 1000 5.1 m3 5,144.69
gravel 1400 10.3 m3 14,405.13
premix concrete 3800 31.9 m3 121,404.34
20 mm rebar 1510 146.0 len 220,486.30
10 mm 140 172.0 len 24,082.85
#16 tie wire 70 30.6 kls 2,140.94
1/2" X4X8 m. ply 820 56.4 shts 46,264.06
2X3X8 coco lum 105 260.1 len 27,306.48
3 1/2" CN 60 234.7 kls 14,082.33

Total Material Cost 501,246.32

N

einforcements Stirrups Lrein Lt+spl AREA V Lstir Lt stir pts Aform

right 1ST 2ND 3RD 4TH
2 1 5 5 18.68 2.33
2 0.05 0.075 0.1 0.2 4.66 25.04 0.1 0.466 1.34 39.76 118.7 3.728
0 1 5 5 2.875 0.75
0 0.05 0.075 0.1 0.2 1.5 12.4 0.1 0.15 1.34 18.59 55.5 1.2
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 17.4 0.075 0.26625 1.14 27.5 96.5 2.13
3 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 25.75 0.1 0.355 1.34 32.33 121 2.84
6 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 41.2 0.1 0.355 1.34 32.33 96.5 2.84
2 1 5 5 13.13 1.065
2 0.05 0.075 0.1 0.2 3.55 20.6 0.045 0.15975 0.94 22.68 96.5 2.13
6 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 41.2 0.1 0.355 1.34 32.33 193 2.84
5 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 41.2 0.1 0.355 1.34 32.33 193 2.84
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.0625 0.22188 1.04 25.09 96.5 1.775
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.075 0.26625 1.14 27.5 96.5 2.13
3 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 25.75 0.1 0.355 1.34 32.33 121 2.84
4 1 5 5 25 2.96
2 0.05 0.075 0.1 0.2 5.92 45.12 0.1 0.592 1.34 48.21 216 4.736
0 1 5 5 5.275 0.99
0 0.05 0.075 0.1 0.2 1.98 17.9 0.1 0.198 1.34 21.81 81.38 1.584
3 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 32.75 0.1 0.495 1.34 41.71 156 3.96
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.1 0.41 1.34 36 134 3.28
3 1 5 5 29.13 3.375
2 0.05 0.075 0.1 0.2 6.75 41.75 0.1 0.675 1.34 53.77 201 5.4
3 1 5 5 19.68 2.43
2 0.05 0.075 0.1 0.2 4.86 32.3 0.1 0.486 1.34 41.1 153 3.888
3 1 5 5 12 1.66
2 0.05 0.075 0.1 0.2 3.32 24.6 0.1 0.332 1.34 30.79 115 2.656
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.1 0.41 1.34 36 134 3.28
3 1 5 5 29.13 3.375
2 0.05 0.075 0.1 0.2 6.75 41.75 0.1 0.675 1.34 53.77 201 5.4
5 1 5 5 36.43 4.105
2 0.05 0.075 0.1 0.2 8.21 68.67 0.125 1.02625 1.54 73 332 8.21
2 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 32.75 0.1 0.495 1.34 41.71 156 3.96
3 1 5 5 27.38 3.2
2 0.05 0.075 0.1 0.2 6.4 40 0.1 0.64 1.34 51.42 192 5.12
3 1 5 5 22.88 2.75
2 0.05 0.075 0.1 0.2 5.5 35.5 0.1 0.55 1.34 45.39 169 4.4

115 105.9 761.8 m Ltotal Stirrup 897 3524 135

OVERALL BEAM VOLUME 10.29 m3

Aform
LABOR COMPUTATION
SCOPE/WORK QTY UoM Manpower UoM MP WRate UoM UoM MP Rate UoM
steelwork 1908.23 m 2sb+sc+l+f Php 20 m /day Php 1670 m
tieing 30.58 kls 2l Php 1 kls /day Php 440 kls
formwork 162.49 m2 2c+cut+l+f Php 14 m2 /day Php 1670 m2
concreting 31.95 m3 2m+2l+f Php 5 m3 /day Php 1590 m3
formwork Remove 162.49 m2 c+l+f Php 25 m2 /day Php 615 m2

TOTAL LABOR CO

EQUIPMENT/TOOLS COMPUTATION
SCOPE/WORK QTY UoM Equip./Tool UoM E/T WRate UoM UoM MP Rate UoM/day
steelwork 1908.23 m vice bench Php 20 m /day Php 500 m
tieing 30.58 kls Php kls /day Php kls
formwork 162.49 m2 Php m2 /day Php m2
concreting 31.95 m3 vibrator Php 5 m3 /day Php 1500 m3
formwork Remove 162.49 m2 Php m2 /day Php m2

TOTAL E&T COS

UNIT COST COMPUTATION
MATERIAL COST LABOR COST E & T COST DIRECT COST
501,246.3 206,333.6 57,290.2 707,579.9

Mobilization 56,606.4
Miscellaneous 283,032.0
Contractors Fee 70,758.0

LOT COST 1,175,266.5

 Days of Work UoM UoM expenses earn (-2d)
95.4 days Php 159336.9
30.6 days Php 13457.3
11.6 days Php 19382.5
6.4 days Php 10159.6
6.5 days Php 3997.2

TOTAL LABOR COST 206,333.62

Days of Work UoM UoM expenses earn (-2d)

95.41 days Php 47705.6656
days Php 0
days Php 0
6.39 days Php 9584.55281
days Php

TOTAL E&T COST 57,290.22

BEAM COMPUTATIONS

MATERIAL COMPUTATION
BAR DIA 0.02 m

STIR. DIA 0.01 m

MARK SECTIONS LOC. Main Reinforcements

b h left mid
TOP 2 2
3B1-1 0.25 0.4 BOT 2 2
TOP 2 0
3B1-2 0.25 0.4 BOT 2 0
TOP 2 2
3B2-1 0.25 0.3 BOT 2 2
TOP 2 2
3B3-1 0.25 0.3 BOT 2 2
TOP 2 2
3B4-1 0.25 0.4 BOT 2 2
TOP 5 2
3B5-1 0.15 0.4 BOT 2 2
TOP 2 2
3B6-1 0.15 0.3 BOT 2 2
TOP 5 2
3B7-1 0.25 0.4 BOT 2 2
TOP 5 2
3B7-2 0.25 0.4 BOT 2 2
TOP 2 2
3B8-1 0.25 0.25 BOT 2 2
TOP 2 2
3B9-1 0.25 0.3 BOT 2 2
TOP 3 2
3B10-1 0.25 0.4 BOT 2 2
TOP 2 2
3LB 0.25 0.4 BOT 2 2
TOP 5 2
3B11-1 0.25 0.5 BOT 2 3
TOP 3 0
3B12-1 0.25 0.4 BOT 2 0
TOP 3 2
3B12-2 0.25 0.4 BOT 2 3
TOP 3 2
3B12-3 0.25 0.4 BOT 2 2
TOP 3 2
3B12-4 0.25 0.4 BOT 2 2
TOP 5 2
3B12-5 0.25 0.5 BOT 2 2
TOP 3 2
2B13-1 0.25 0.4 BOT 2 2
 TOP 3 2
2B13-2 0.25 0.4 BOT 2 2
TOP 5 2
2B13-A 0.25 0.5 BOT 2 2
TOP 3 2
3B14-1 0.25 0.4 BOT 2 2
TOP 2 2
3B15-1 0.25 0.3 BOT 2 2
TOP 5 2
3B16-1 0.25 0.5 BOT 2 3
TOP 5 2
3B16-2 0.25 0.4 BOT 2 2

136 99

Material UoM
concrete
V 9.8 m3
cement 118.0 bags
sand 4.9 m3
gravel 9.8 m3
premix order 30.5 m3

Rebars 20mm dia top & bot. mainbars 6M/L

LT 765.6 m
order 146.73 lengths

10mm dia stirrups bars 6M/L

Lt 886.10 m
order 169.84 lengths

Tie Wires # 16 g.i. tie wire 53m/kls

pts 3597.05 pcs

L 1438.82 m
order 31.220 kls

Forms 1/4 thk marine plywood

At 129.90 m2
order 54.12 sheets

form brace 2X3X8 coco lumber

Lh 202.54 m
b 0.45 m
Lt 519.01 m
order 248.7 lengths

nails 3 - 3 1/2" common nails

l 101.27 m
joints 3030.88 pcs
no. 6061.77 pcs
order 225.15 kls

Material Summary:

Desciption unit price Qty UoM Total Price

40 kg Cement 210 118.0 bags 24,787.98
sand 1000 4.9 m3 4,918.25
gravel 1400 9.8 m3 13,771.10
premix concrete 3800 30.5 m3 116,060.86
20 mm rebar 1510 146.7 len 221,565.82
10 mm 140 169.8 len 23,776.92
#16 tie wire 70 31.2 kls 2,185.38
1/2" X4X8 m. ply 820 54.1 shts 44,380.79
2X3X8 coco lum 105 248.7 len 26,112.63
3 1/2" CN 60 225.2 kls 13,509.08

Total Material Cost 491,068.82

N

einforcements Stirrups Lrein Lt+spl AREA V Lstir Lt stir pts Aform

right 1ST 2ND 3RD 4TH
2 1 5 5 15.38 2
2 0.05 0.075 0.1 0.2 4 22.4 0.1 0.4 1.34 35.34 105.5 3.2
0 1 5 5 2.875 0.75
0 0.05 0.075 0.1 0.2 1.5 12.4 0.1 0.15 1.34 18.59 55.5 1.2
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 17.4 0.075 0.26625 1.14 27.5 96.5 2.13
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.075 0.26625 1.14 27.5 96.5 2.13
3 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 25.75 0.1 0.355 1.34 32.33 96.5 2.84
5 1 5 5 13.13 1.065
2 0.05 0.075 0.1 0.2 3.55 36.05 0.06 0.213 1.14 27.5 169 2.84
2 1 5 5 13.13 1.065
2 0.05 0.075 0.1 0.2 3.55 20.6 0.045 0.15975 0.94 22.68 96.5 2.13
5 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 36.05 0.1 0.355 1.34 32.33 169 2.84
5 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 36.05 0.1 0.355 1.34 32.33 169 2.84
2 1 5 5 4.875 0.95
2 0.05 0.075 0.1 0.2 1.9 14 0.0625 0.11875 1.04 16.51 63.5 0.95
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.075 0.26625 1.14 27.5 96.5 2.13
3 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 25.75 0.1 0.355 1.34 32.33 121 2.84
2 1 5 5 4.875 0.95
2 0.05 0.075 0.1 0.2 1.9 14 0.1 0.19 1.34 21.27 63.5 1.52
5 1 5 5 10 1.465
2 0.05 0.075 0.1 0.2 2.93 31.71 0.125 0.36625 1.54 32.38 147 2.93
0 1 5 5 5.275 0.99
0 0.05 0.075 0.1 0.2 1.98 17.9 0.1 0.198 1.34 21.81 81.38 1.584
3 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 32.75 0.1 0.495 1.34 41.71 156 3.96
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.1 0.41 1.34 36 134 3.28
3 1 5 5 29.13 3.375
2 0.05 0.075 0.1 0.2 6.75 41.75 0.1 0.675 1.34 53.77 201 5.4
5 1 5 5 20.38 2.5
2 0.05 0.075 0.1 0.2 5 46.2 0.125 0.625 1.54 48.32 220 5
3 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 32.75 0.1 0.495 1.34 41.71 156 3.96
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.1 0.41 1.34 36 134 3.28
5 1 5 5 19.53 2.415
2 0.05 0.075 0.1 0.2 4.83 45.01 0.125 0.60375 1.54 47 214 4.83
2 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 32.75 0.1 0.495 1.34 41.71 156 3.96
2 1 5 5 13.83 1.845
2 0.05 0.075 0.1 0.2 3.69 21.16 0.075 0.27675 1.14 28.3 99.3 2.214
5 1 5 5 26.88 3.15
2 0.05 0.075 0.1 0.2 6.3 55.3 0.125 0.7875 1.54 58.33 265 6.3
2 1 5 5 22.83 2.745
2 0.05 0.075 0.1 0.2 5.49 49.63 0.1 0.549 1.34 45.33 237 4.392

124 101 765.6 m Ltotal Stirrup 886 3597 129.9

OVERALL BEAM VOLUME 9.84 m3

 LABOR COMPUTATION
SCOPE/WORK QTY UoM Manpower UoM MP WRate UoM UoM MP Rate UoM
steelwork 1899.40 m 2sb+sc+l+f Php 20 m /day Php 1670 m
tieing 31.22 kls 2l Php 1 kls /day Php 440 kls
formwork 155.87 m2 2c+cut+l+f Php 14 m2 /day Php 1670 m2
concreting 30.54 m3 2m+2l+f Php 5 m3 /day Php 1590 m3
formwork Remove 155.87 m2 c+l+f Php 25 m2 /day Php 615 m2
1140
TOTAL LABOR COST

EQUIPMENT/TOOLS COMPUTATION
SCOPE/WORK QTY UoM Equip./Tool UoM E/T WRate UoM UoM MP Rate UoM/day
steelwork 1899.40 m vice bench Php 20 m /day Php 500 m
tieing 31.22 kls Php kls /day Php kls
formwork 155.87 m2 Php m2 /day Php m2
concreting 30.54 m3 vibrator Php 5 m3 /day Php 1500 m3
formwork Remove 155.87 m2 Php m2 /day Php m2

TOTAL E&T COST

UNIT COST COMPUTATION
MATERIAL COST LABOR COST E & T COST DIRECT COST
491,068.8 204,477.5 56,647.8 695,546.3

Mobilization 55,643.7
Miscellaneous 278,218.5
Contractors Fee 69,554.6

LOT COST 1,155,611.0

 Days of Work UoM UoM expenses earn (-2d)
95.0 days Php 158600.3
31.2 days Php 13736.7
11.1 days Php 18593.5
6.1 days Php 9712.5
6.2 days Php 3834.5

TOTAL LABOR COST 204,477.48

Days of Work UoM UoM expenses earn (-2d)

94.97 days Php 47485.1244
days Php 0
days Php 0
6.11 days Php 9162.69975
days Php

TOTAL E&T COST 56,647.82

BEAM COMPUTATIONS

MATERIAL COMPUTATION
BAR DIA 0.02 m

STIR. DIA 0.01 m

MARK SECTIONS LOC. Main Reinforcements

b h left mid
TOP 2 2
4B1-1 0.25 0.3 BOT 2 2
TOP 2 0
4B1-2 0.25 0.3 BOT 2 0
TOP 2 2
4B2-1 0.25 0.3 BOT 2 2
TOP 4 2
4B3-1 0.25 0.4 BOT 2 2
TOP 2 2
4B4-1 0.15 0.3 BOT 2 2
TOP 4 2
4B5-1 0.25 0.4 BOT 2 2
TOP 4 2
4B5-2 0.25 0.4 BOT 2 2
TOP 2 2
4B6-1 0.25 0.25 BOT 2 2
TOP 2 2
4B7-1 0.25 0.3 BOT 2 2
TOP 2 2
4LB 0.25 0.4 BOT 2 2
TOP 2 2
4B8-1 0.25 0.4 BOT 2 2
TOP 2 0
4B9-1 0.25 0.4 BOT 2 0
TOP 3 2
4B9-2 0.25 0.4 BOT 2 2
TOP 3 2
4B9-3 0.25 0.4 BOT 2 2
TOP 3 2
4B9-4 0.25 0.4 BOT 2 2
TOP 3 2
4B9-5 0.25 0.4 BOT 2 2
TOP 4 2
4B10-1 0.25 0.4 BOT 2 3
TOP 3 2
4B10-2 0.25 0.4 BOT 2 2
TOP 3 2
4B10-3 0.25 0.4 BOT 2 2
TOP 3 2
4B10-4 0.25 0.4 BOT 2 2
 TOP 4 2
4B10A-1 0.25 0.4 BOT 2 2
TOP 3 2
4B11-1 0.25 0.4 BOT 2 2
TOP 3 2
4B11-2 0.25 0.4 BOT 2 2
TOP 3 2
4B11-3 0.25 0.4 BOT 2 3

116 90

Material UoM
concrete
V 9.2 m3
cement 110.0 bags
sand 4.6 m3
gravel 9.2 m3
premix order 28.5 m3

Rebars 20mm dia top & bot. mainbars 6M/L

LT 663.4 m
order 127.14 lengths

10mm dia stirrups bars 6M/L

Lt 823.94 m
order 157.92 lengths

Tie Wires # 16 g.i. tie wire 53m/kls

pts 3144.3 pcs

L 1257.72 m
order 27.290 kls

Forms 1/4 thk marine plywood

At 121.82 m2
order 50.76 sheets

form brace 2X3X8 coco lumber

Lh 193.68 m
b 0.45 m
Lt 496.31 m
order 237.8 lengths

nails 3 - 3 1/2" common nails

l 96.84 m
joints 2842.51 pcs
no. 5685.03 pcs
order 211.16 kls

Material Summary:

Desciption unit price Qty UoM Total Price

40 kg Cement 210 110.0 bags 23,093.91
sand 1000 4.6 m3 4,582.13
gravel 1400 9.2 m3 12,829.95
premix concrete 3800 28.5 m3 108,128.99
20 mm rebar 1510 127.1 len 191,987.44
10 mm 140 157.9 len 22,108.94
#16 tie wire 70 27.3 kls 1,910.31
1/2" X4X8 m. ply 820 50.8 shts 41,622.52
2X3X8 coco lum 105 237.8 len 24,970.35
3 1/2" CN 60 211.2 kls 12,669.49

Total Material Cost 443,904.01

N

einforcements Stirrups Lrein Lt+spl AREA V Lstir Lt stir pts Aform

right 1ST 2ND 3RD 4TH
2 1 5 5 17.88 2.25
2 0.05 0.075 0.1 0.2 4.5 24.4 0.075 0.3375 1.14 32.92 115.5 2.7
0 1 5 5 2.875 0.75
0 0.05 0.075 0.1 0.2 1.5 12.4 0.075 0.1125 1.14 15.82 55.5 0.9
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 17.4 0.075 0.26625 1.14 27.5 96.5 2.13
4 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 30.9 0.1 0.355 1.34 32.33 145 2.84
2 1 5 5 6.375 0.66
2 0.05 0.075 0.1 0.2 2.2 15.2 0.045 0.099 0.94 16.33 69.5 1.32
4 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 30.9 0.1 0.355 1.34 32.33 145 2.84
4 1 5 5 13.68 1.83
2 0.05 0.075 0.1 0.2 3.66 31.56 0.1 0.366 1.34 33.06 148 2.928
2 1 5 5 4.875 0.95
2 0.05 0.075 0.1 0.2 1.9 14 0.0625 0.11875 1.04 16.51 63.5 0.95
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.075 0.26625 1.14 27.5 96.5 2.13
2 1 5 5 3.875 0.85
2 0.05 0.075 0.1 0.2 1.7 13.2 0.1 0.17 1.34 19.93 59.5 1.36
2 1 5 5 10 1.465
2 0.05 0.075 0.1 0.2 2.93 18.12 0.1 0.293 1.34 28.17 84.1 2.344
0 1 5 5 5.275 0.99
0 0.05 0.075 0.1 0.2 1.98 14.32 0.1 0.198 1.34 21.81 65.1 1.584
3 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 32.75 0.1 0.495 1.34 41.71 156 3.96
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.1 0.41 1.34 36 134 3.28
3 1 5 5 29.13 3.375
2 0.05 0.075 0.1 0.2 6.75 41.75 0.1 0.675 1.34 53.77 201 5.4
3 1 5 5 29.53 3.415
2 0.05 0.075 0.1 0.2 6.83 42.15 0.1 0.683 1.34 54.3 203 5.464
3 1 5 5 19.68 2.43
2 0.05 0.075 0.1 0.2 4.86 38.76 0.1 0.486 1.34 41.1 184 3.888
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.1 0.41 1.34 36 134 3.28
3 1 5 5 29.13 3.375
2 0.05 0.075 0.1 0.2 6.75 41.75 0.1 0.675 1.34 53.77 201 5.4
3 1 5 5 36.43 4.105
2 0.05 0.075 0.1 0.2 8.21 49.05 0.1 0.821 1.34 63.55 237 6.568
2 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 39.3 0.1 0.495 1.34 41.71 187 3.96
3 1 5 5 13.83 1.845
2 0.05 0.075 0.1 0.2 3.69 26.45 0.1 0.369 1.34 33.27 124 2.952
3 1 5 5 3.725 0.835
2 0.05 0.075 0.1 0.2 1.67 16.35 0.1 0.167 1.34 19.73 73.63 1.336
3 1 5 5 22.43 2.705
2 0.05 0.075 0.1 0.2 5.41 35.05 0.1 0.541 1.34 44.79 167 4.328

105 96.84 663.4 m Ltotal Stirrup 824 3144 122

OVERALL BEAM VOLUME 9.16 m3

Aform
LABOR COMPUTATION
SCOPE/WORK QTY UoM Manpower UoM MP WRate UoM UoM MP Rate UoM
steelwork 1710.39 m 2sb+sc+l+f Php 20 m /day Php 1670 m
tieing 27.29 kls 2l Php 1 kls /day Php 440 kls
formwork 146.19 m2 2c+cut+l+f Php 14 m2 /day Php 1670 m2
concreting 28.45 m3 2m+2l+f Php 5 m3 /day Php 1590 m3
formwork Remove 146.19 m2 c+l+f Php 25 m2 /day Php 615 m2
1140
TOTAL LABOR COST

EQUIPMENT/TOOLS COMPUTATION
SCOPE/WORK QTY UoM Equip./Tool UoM E/T WRate UoM UoM MP Rate UoM/day
steelwork 1710.39 m vice bench Php 20 m /day Php 500 m
tieing 27.29 kls Php kls /day Php kls
formwork 146.19 m2 Php m2 /day Php m2
concreting 28.45 m3 vibrator Php 5 m3 /day Php 1500 m3
formwork Remove 146.19 m2 Php m2 /day Php m2

TOTAL E&T COST

UNIT COST COMPUTATION
MATERIAL COST LABOR COST E & T COST DIRECT COST
443,904.0 184,908.0 51,296.2 628,812.0

Mobilization 50,305.0
Miscellaneous 251,524.8
Contractors Fee 62,881.2

LOT COST 1,044,819.3

 Days of Work UoM UoM expenses earn (-2d)
85.5 days Php 142817.6
27.3 days Php 12007.7
10.4 days Php 17437.9
5.7 days Php 9048.7
5.8 days Php 3596.2

TOTAL LABOR COST 184,908.04

Days of Work UoM UoM expenses earn (-2d)

85.52 days Php 42759.7456
days Php 0
days Php 0
5.69 days Php 8536.49888
days Php

TOTAL E&T COST 51,296.24

BEAM COMPUTATIONS

MATERIAL COMPUTATION
BAR DIA 0.02 m

STIR. DIA 0.01 m

MARK SECTIONS LOC. Main Reinforcements

b h left mid
TOP 2 2
RDB1-1 0.25 0.3 BOT 2 2
TOP 2 0
RDB1-2 0.25 0.3 BOT 2 0
TOP 2 2
RDB2-1 0.15 0.3 BOT 2 2
TOP 2 2
RDB2-2 0.15 0.3 BOT 2 2
TOP 3 2
RDB3-1 0.25 0.3 BOT 2 2
TOP 2 2
RDB3-2 0.25 0.3 BOT 2 2
TOP 3 2
RDB4-1 0.25 0.3 BOT 2 2
TOP 2 2
RDB4-2 0.25 0.3 BOT 2 2
TOP 2 2
RDB5-1 0.25 0.3 BOT 2 2
TOP 2 2
RDB5-2 0.25 0.3 BOT 2 2
TOP 2 2
RDB5-3 0.25 0.3 BOT 2 2
TOP 3 2
RDB6-1 0.25 0.3 BOT 2 2
TOP 3 2
RDB6-2 0.25 0.3 BOT 2 2
TOP 3 2
RDB6-3 0.25 0.3 BOT 2 2
TOP 3 2
RDB6-4 0.25 0.3 BOT 2 2
TOP 3 2
RDB6-5 0.25 0.3 BOT 2 2
TOP 3 2
RDB7-1 0.25 0.3 BOT 2 2
TOP 3 2
RDB7-2 0.25 0.3 BOT 2 2
TOP 3 0
RDB7-3 0.25 0.3 BOT 2 0
TOP 2 2
RDB8-1 0.25 0.3 BOT 2 2
 TOP 2 2
RDB8-2 0.25 0.3 BOT 2 2
TOP 2 2
RDB8-3 0.25 0.3 BOT 2 2

98 80

Material UoM
concrete
V 5.4 m3
cement 64.9 bags
sand 2.7 m3
gravel 5.4 m3
premix order 16.8 m3

Rebars 20mm dia top & bot. mainbars 6M/L

LT 490.6 m
order 94.02 lengths

10mm dia stirrups bars 6M/L

Lt 575.28 m
order 110.26 lengths

Tie Wires # 16 g.i. tie wire 53m/kls

pts 2309.55 pcs

L 923.82 m
order 20.045 kls

Forms 1/4 thk marine plywood

At 80.62 m2
order 33.59 sheets

form brace 2X3X8 coco lumber

Lh 148.56 m
b 0.45 m
Lt 380.69 m
order 182.4 lengths

nails 3 - 3 1/2" common nails

l 74.28 m
joints 1881.09 pcs
no. 3762.17 pcs
order 139.74 kls

Material Summary:

Desciption unit price Qty UoM Total Price

40 kg Cement 210 64.9 bags 13,626.90
sand 1000 2.7 m3 2,703.75
gravel 1400 5.4 m3 7,570.50
premix concrete 3800 16.8 m3 63,803.09
20 mm rebar 1510 94.0 len 141,976.24
10 mm 140 110.3 len 15,436.71
#16 tie wire 70 20.0 kls 1,403.16
1/2" X4X8 m. ply 820 33.6 shts 27,544.48
2X3X8 coco lum 105 182.4 len 19,153.21
3 1/2" CN 60 139.7 kls 8,384.27

Total Material Cost 301,602.32

N

einforcements Stirrups Lrein Lt+spl AREA V Lstir Lt stir pts Aform

right 1ST 2ND 3RD 4TH
2 1 5 5 18.68 2.33
2 0.05 0.075 0.1 0.2 4.66 25.04 0.075 0.3495 1.14 33.83 118.7 2.796
0 1 5 5 2.875 0.75
0 0.05 0.075 0.1 0.2 1.5 12.4 0.075 0.1125 1.14 15.82 55.5 0.9
2 1 5 5 13.13 1.065
2 0.05 0.075 0.1 0.2 3.55 17.4 0.045 0.15975 0.94 22.68 96.5 2.13
2 1 5 5 4.875 0.57
2 0.05 0.075 0.1 0.2 1.9 14 0.045 0.0855 0.94 14.92 63.5 1.14
3 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 25.75 0.075 0.26625 1.14 27.5 121 2.13
2 1 5 5 4.875 0.95
2 0.05 0.075 0.1 0.2 1.9 14 0.075 0.1425 1.14 18.1 63.5 1.14
3 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 25.75 0.075 0.26625 1.14 27.5 121 2.13
3 1 5 5 13.68 1.83
2 0.05 0.075 0.1 0.2 3.66 21.04 0.075 0.2745 1.14 28.13 98.7 2.196
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.075 0.26625 1.14 27.5 96.5 2.13
2 1 5 5 4.875 0.95
2 0.05 0.075 0.1 0.2 1.9 14 0.075 0.1425 1.14 18.1 63.5 1.14
2 1 5 5 10 1.465
2 0.05 0.075 0.1 0.2 2.93 18.12 0.075 0.21975 1.14 24 84.1 1.758
3 1 5 5 5.275 0.99
2 0.05 0.075 0.1 0.2 1.98 17.9 0.075 0.1485 1.14 18.55 81.38 1.188
2 1 5 5 15.13 1.975
2 0.05 0.075 0.1 0.2 3.95 27.75 0.075 0.29625 1.14 29.78 131 2.37
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.075 0.3075 1.14 30.64 134 2.46
3 1 5 5 29.13 3.375
2 0.05 0.075 0.1 0.2 6.75 41.75 0.075 0.50625 1.14 45.74 201 4.05
3 1 5 5 29.53 3.415
2 0.05 0.075 0.1 0.2 6.83 42.15 0.075 0.51225 1.14 46.2 203 4.098
3 1 5 5 15.13 1.975
2 0.05 0.075 0.1 0.2 3.95 27.75 0.075 0.29625 1.14 29.78 131 2.37
3 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 28.5 0.075 0.3075 1.14 30.64 134 2.46
0 1 5 5 0.775 0.54
0 0.05 0.075 0.1 0.2 1.08 13.4 0.075 0.081 1.14 13.42 58.88 0.648
2 1 5 5 8.825 1.345
2 0.05 0.075 0.1 0.2 2.69 17.16 0.075 0.20175 1.14 22.6 79.3 1.614
2 1 5 5 10.38 1.5
2 0.05 0.075 0.1 0.2 3 18.4 0.075 0.225 1.14 24.37 85.5 1.8
2 1 5 5 11.38 1.6
2 0.05 0.075 0.1 0.2 3.2 19.2 0.075 0.24 1.14 25.51 89.5 1.92

89 74.28 490.6 m Ltotal Stirrup 575 2310 80.62

OVERALL BEAM VOLUME 5.41 m3

Aform
LABOR COMPUTATION
SCOPE/WORK QTY UoM Manpower UoM MP WRate UoM UoM MP Rate UoM
steelwork 1225.72 m 2sb+sc+l+f Php 20 m /day Php 1670 m
tieing 20.05 kls 2l Php 1 kls /day Php 440 kls
formwork 96.74 m2 2c+cut+l+f Php 14 m2 /day Php 1670 m2
concreting 16.79 m3 2m+2l+f Php 5 m3 /day Php 1590 m3
formwork Remove 96.74 m2 c+l+f Php 25 m2 /day Php 615 m2
1140

TOTAL LABOR COST

EQUIPMENT/TOOLS COMPUTATION
SCOPE/WORK QTY UoM Equip./Tool UoM E/T WRate UoM UoM MP Rate UoM/day
steelwork 1225.72 m vice bench Php 20 m /day Php 500 m
tieing 20.05 kls Php kls /day Php kls
formwork 96.74 m2 Php m2 /day Php m2
concreting 16.79 m3 vibrator Php 5 m3 /day Php 1500 m3
formwork Remove 96.74 m2 Php m2 /day Php m2

TOTAL E&T COST

UNIT COST COMPUTATION
MATERIAL COST LABOR COST E & T COST DIRECT COST
301,602.3 130,426.3 35,680.0 432,028.6

Mobilization 34,562.3
Miscellaneous 172,811.4
Contractors Fee 43,202.9

LOT COST 718,285.2

 Days of Work UoM UoM expenses earn (-2d)
61.3 days Php 102347.4
20.0 days Php 8819.9
6.9 days Php 11539.9
3.4 days Php 5339.3
3.9 days Php 2379.8

TOTAL LABOR COST 130,426.29

Days of Work UoM UoM expenses earn (-2d)

61.29 days Php 30642.9288
days Php 0
days Php 0
3.36 days Php 5037.08625
days Php

TOTAL E&T COST 35,680.02

BEAM COMPUTATIONS

MATERIAL COMPUTATION
BAR DIA 0.02 m

STIR. DIA 0.01 m

MARK SECTIONS LOC. Main Reinforcements

b h left mid
TOP 2 2
WTB1-1 0.25 0.3 BOT 2 2
TOP 2 0
WTB1-2 0.25 0.3 BOT 2 0
TOP 2 2
WTB2-1 0.25 0.3 BOT 2 2
TOP 2 0
WTB2-2 0.25 0.3 BOT 2 0
TOP 3 0
FWB1-1 0.25 0.3 BOT 2 0
TOP 2 2
FWB1-2 0.25 0.3 BOT 2 2
TOP 2 2
FWB1-3 0.25 0.3 BOT 2 2
TOP 2 2
FWB1-4 0.25 0.3 BOT 2 2
TOP 2 2
WTB3-1 0.25 0.3 BOT 2 2
TOP 3 0
WTB3-2 0.25 0.3 BOT 2 0

42 24
 Material UoM
concrete
V 2.1 m3
cement 25.1 bags
sand 1.0 m3
gravel 2.1 m3
premix order 6.5 m3

Rebars 20mm dia top & bot. mainbars 6M/L

LT 168.9 m
order 32.37 lengths

10mm dia stirrups bars 6M/L

Lt 231.76 m
order 44.42 lengths

Tie Wires # 16 g.i. tie wire 53m/kls

pts 844.7 pcs

L 337.88 m
order 7.331 kls

Forms 1/4 thk marine plywood

At 30.70 m2
order 12.79 sheets

form brace 2X3X8 coco lumber

Lh 55.82 m
b 0.45 m
Lt 143.04 m
order 68.5 lengths

nails 3 - 3 1/2" common nails

l 27.91 m
joints 716.36 pcs
no. 1432.71 pcs
order 53.22 kls

Material Summary:
 Desciption unit price Qty UoM Total Price
40 kg Cement 210 25.1 bags 5,274.99
sand 1000 1.0 m3 1,046.63
gravel 1400 2.1 m3 2,930.55
premix concrete 3800 6.5 m3 24,698.26
20 mm rebar 1510 32.4 len 48,879.58
10 mm 140 44.4 len 6,218.95
#16 tie wire 70 7.3 kls 513.20
1/2" X4X8 m. ply 820 12.8 shts 10,489.51
2X3X8 coco lum 105 68.5 len 7,196.64
3 1/2" CN 60 53.2 kls 3,192.90

Total Material Cost 110,441.19

N

einforcements Stirrups Lrein Lt+spl AREA V Lstir Lt stir pts Aform

right 1ST 2ND 3RD 4TH
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 20.6 0.075 0.26625 1.14 27.5 96.5 2.13
0 1 5 5 0.525 0.515
0 0.05 0.075 0.1 0.2 1.03 10.52 0.075 0.07725 1.14 13.14 46.1 0.618
2 1 5 5 13.13 1.775
2 0.05 0.075 0.1 0.2 3.55 17.4 0.075 0.26625 1.14 27.5 96.5 2.13
0 1 5 5 0.525 0.515
0 0.05 0.075 0.1 0.2 1.03 10.52 0.075 0.07725 1.14 13.14 46.1 0.618
0 1 5 5 4.875 0.95
0 0.05 0.075 0.1 0.2 1.9 7 0.075 0.1425 1.14 18.1 79.38 1.14
2 1 5 5 20.13 2.475
2 0.05 0.075 0.1 0.2 4.95 26.2 0.075 0.37125 1.14 35.48 124.5 2.97
2 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 22.8 0.075 0.3075 1.14 30.64 107.5 2.46
2 1 5 5 4.625 0.925
2 0.05 0.075 0.1 0.2 1.85 13.8 0.075 0.13875 1.14 17.81 62.5 1.11
2 1 5 5 15.88 2.05
2 0.05 0.075 0.1 0.2 4.1 22.8 0.075 0.3075 1.14 30.64 107.5 2.46
0 1 5 5 4.625 0.925
0 0.05 0.075 0.1 0.2 1.85 17.25 0.075 0.13875 1.14 17.81 78.13 1.11

24 27.91 168.9 m Ltotal Stirrup 232 844.7 30.7

OVERALL BEAM VOLUME 2.09 m3

Aform
LABOR COMPUTATION
SCOPE/WORK QTY UoM Manpower UoM MP WRate UoM UoM MP Rate UoM
steelwork 460.75 m 2sb+sc+l+f Php 20 m /day Php 1670 m
tieing 7.33 kls 2l Php 1 kls /day Php 440 kls
formwork 36.84 m2 2c+cut+l+f Php 14 m2 /day Php 1670 m2
concreting 6.50 m3 2m+2l+f Php 5 m3 /day Php 1590 m3
formwork Remove 36.84 m2 c+l+f Php 25 m2 /day Php 615 m2
1140
TOTAL LABOR COST

EQUIPMENT/TOOLS COMPUTATION
SCOPE/WORK QTY UoM Equip./Tool UoM E/T WRate UoM UoM MP Rate UoM/day
steelwork 460.75 m vice bench Php 20 m /day Php 500 m
tieing 7.33 kls Php kls /day Php kls
formwork 36.84 m2 Php m2 /day Php m2
concreting 6.50 m3 vibrator Php 5 m3 /day Php 1500 m3
formwork Remove 36.84 m2 Php m2 /day Php m2

TOTAL E&T COST

UNIT COST COMPUTATION
MATERIAL COST LABOR COST E & T COST DIRECT COST
110,441.2 49,066.2 13,468.6 159,507.4

Mobilization 12,760.6
Miscellaneous 63,803.0
Contractors Fee 15,950.7

LOT COST 265,490.3

 Days of Work UoM UoM expenses earn (-2d)
23.0 days Php 38472.6
7.3 days Php 3225.8
2.6 days Php 4394.6
1.3 days Php 2066.9
1.5 days Php 906.3

TOTAL LABOR COST 49,066.18

Days of Work UoM UoM expenses earn (-2d)

23.04 days Php 11518.745
days Php 0
days Php 0
1.30 days Php 1949.86238
days Php

TOTAL E&T COST 13,468.61