Calculation Sheet of Arrears (incl Promotion/ACP/New Appt)

Pls select details in all yellow cells. This calculation sheet is only for pre-revised scale of S-1 to S-27.
With best compliments from : Shri Debasis Dhar, Rangapahar Dimapur. Ph-9436211099

Choose ur Old Scale 4000-100-6000 S-7 Expected New DA: Revised Gross Pay for Old Gross Pay for
Choose Basic Pay as on Jan 2006 4900 ( Choose own) 7 Jul 2008 Jul 2008
Choose Month of ur increment Jul Jan 06 0% BASIC PAY 9083 Basic Pay 6900
Choose HRA Station A-1 Jul 06 3% GRADE PAY 2800 DP 3450
Residing in Govt accommodation ? No Jan 07 6% DA 2852 DA 4865
Choose Station for Tpt Allce A-1/A Jul 07 12% Tpt Allce 1984 Tpt Allce 400
Choose Station for SC(RL) Allce None Jan 08 18% HRA 3565 HRA 3105
Jul 08 24% SC(RL) A 0 SC(RL)A 0
Arrears required upto Aug 2008 GROSS PAY 20284 GROSS 18720

New Scale as on 01 Jan 06 Calculated Arrears (w/o allces) : Rs. 57,888

Pay Band PB-1 ###
Fixation 8530
Grade Pay 2400 Note : After you change FOR PROMOTION/ACP/New Appt
Basic Pay 10930 in Pay Scale select Basic If promoted/ACP/New Appt after Jan 06, Select ACP Pay Band PB-1
New HRA 30% Pay below else ERROR Month/Yr of Promotion/ACP/New Appt Jul 2008 Fixation 9083
New Tpt Allce 1600 in calculation Promoted/ACP/Appt Scale 6500-200-10500 S-12 Grade Pay 2800
New SC(RL) Allce 0 Basic Pay fixed as on Jul 2008 6900 Basic Pay 11883

CALCULATION

Revised Pay (DUE) Pre-revised Pay (DRAWN) Arrears

 Arrears
Basic Pay Grade Pay Total Pay DA Gross Pay Basic Pay DP DA Gross Pay
Jan 2006 8530 2400 10930 0 10930 4900 2450 1764 9114 1816 0%
Feb 2006 8530 2400 10930 0 10930 4900 2450 1764 9114 1816 0%
Mar 2006 8530 2400 10930 0 10930 4900 2450 1764 9114 1816 0%
Apr 2006 8530 2400 10930 0 10930 4900 2450 1764 9114 1816 0%
May 2006 8530 2400 10930 0 10930 4900 2450 1764 9114 1816 0%
Jun 2006 8530 2400 10930 0 10930 4900 2450 1764 9114 1816 0%
Jul 2006 8803 2400 11203 336 11539 5000 2500 2175 9675 1864 3%
Aug 2006 8803 2400 11203 336 11539 5000 2500 2175 9675 1864 3%
Sep 2006 8803 2400 11203 336 11539 5000 2500 2175 9675 1864 3%
Oct 2006 8803 2400 11203 336 11539 5000 2500 2175 9675 1864 3%
Nov 2006 8803 2400 11203 336 11539 5000 2500 2175 9675 1864 3%
Dec 2006 8803 2400 11203 336 11539 5000 2500 2175 9675 1864 3%
Jan 2007 8803 2400 11203 672 11875 5000 2500 2625 10125 1750 6%
Feb 2007 8803 2400 11203 672 11875 5000 2500 2625 10125 1750 6%
Mar 2007 8803 2400 11203 672 11875 5000 2500 2625 10125 1750 6%
Apr 2007 8803 2400 11203 672 11875 5000 2500 2625 10125 1750 6%
May 2007 8803 2400 11203 672 11875 5000 2500 2625 10125 1750 6%
Jun 2007 8803 2400 11203 672 11875 5000 2500 2625 10125 1750 6%
Jul 2007 9083 2400 11483 1378 12861 5100 2550 3137 10787 2074 12%
Aug 2007 9083 2400 11483 1378 12861 5100 2550 3137 10787 2074 12%
Sep 2007 9083 2400 11483 1378 12861 5100 2550 3137 10787 2074 12%
Oct 2007 9083 2400 11483 1378 12861 5100 2550 3137 10787 2074 12%
Nov 2007 9083 2400 11483 1378 12861 5100 2550 3137 10787 2074 12%
Dec 2007 9083 2400 11483 1378 12861 5100 2550 3137 10787 2074 12%
Jan 2008 9083 2400 11483 2067 13550 5100 2550 3596 11246 2304 18%
Feb 2008 9083 2400 11483 2067 13550 5100 2550 3596 11246 2304 18%
Mar 2008 9083 2400 11483 2067 13550 5100 2550 3596 11246 2304 18%
Apr 2008 9083 2400 11483 2067 13550 5100 2550 3596 11246 2304 18%
May 2008 9083 2400 11483 2067 13550 5100 2550 3596 11246 2304 18%
Jun 2008 9083 2400 11483 2067 13550 5100 2550 3596 11246 2304 18%
Jul 2008 9083 2800 11883 2852 14735 6900 3450 4865 15215 -480 24%
Aug 2008 9083 2800 11883 2852 14735 6900 3450 4865 15215 -480 24%
Sep 2008 0 0 0 0 0 0 0 0 0 0 24%
Oct 2008 0 0 0 0 0 0 0 0 0 0 24%
Nov 2008 0 0 0 0 0 0 0 0 0 0 24%
Dec 2008 0 0 0 0 0 0 0 0 0 0 24%

283978 77600 361578 32422 394000 164400 82200 89512 336112 57888