Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

PROJECT : EXEDY NEW FACTORY & OFFICE

SUBJECT : Compressor , Air Dryer & Pump Poundation

RATE AMOUNT
NO DESCRIPTION QTY UNIT
Rp Rp

MATERIAL
1 Concrete K 225 7.90 m3 590,000.00 4,661,000.00
2 Form work 28.90 m2 60,000.00 1,734,000.00
3 Mesh M 6 64.30 m2 27,000.00 1,736,100.00
4 Chemper 103.00 m1 5,000.00 515,000.00
5 Chemical stek M 10 200.00 nos 7,500.00 1,500,000.00

Sub. Total 10,146,100.00

Karawang 07 January 2011


PT.TAIYO SINAR RAYA TEKNIK PT.SMCC UTAMA INDONESIA

DADANG S. SUWANDI DURAHMAN


( Site Manager ) ( Site Manager )

file:///conversion/tmp/scratch/55882233.xlsx Page 1
PROJECT : EXEDY NEW FACTORY & OFFICE
SUBJECT : AC. Poundation

RATE AMOUNT
NO DESCRIPTION QTY UNIT
Rp Rp

MATERIAL
1 Gravel t 150 mm 9.51 m3 150,000.00 1,426,500.00
2 Plastic Sheet 60.00 m2 2,500.00 150,000.00
3 Form work 64.40 m2 60,000.00 3,864,000.00
4 Rebar 1,303.00 kg 9,000.00 11,727,000.00
5 Concrete K 225 18.20 m3 590,000.00 10,738,000.00

Sub. Total 27,905,500.00

Karawang 07 January 2011


PT.TAIYO SINAR RAYA TEKNIK PT.SMCC UTAMA INDONESIA

DADANG S. SUWANDI DURAHMAN

file:///conversion/tmp/scratch/55882233.xlsx Page 2
( Site Manager ) ( Site Manager )

PROJECT : EXEDY NEW FACTORY & OFFICE


SUBJECT : Lighting Protection Foundation

RATE AMOUNT
NO DESCRIPTION QTY UNIT
Rp Rp

MATERIAL
1 Gravel t 150 mm 2.40 m3 150,000.00 360,000.00
2 Line Concrete t 50 mm 0.63 m3 540,000.00 340,200.00
3 Form work 25.90 m2 120,000.00 3,108,000.00
4 Rebar 360.00 kg 9,000.00 3,240,000.00
5 Concrete K 225 7.92 m3 590,000.00 4,672,800.00

Sub. Total 11,361,000.00

Karawang 07 January 2011


PT.TAIYO SINAR RAYA TEKNIK PT.SMCC UTAMA INDONESIA

file:///conversion/tmp/scratch/55882233.xlsx Page 3
DADANG S. SUWANDI DURAHMAN
( Site Manager ) ( Site Manager )

PROJECT : EXEDY NEW FACTORY & OFFICE


SUBJECT : Dust Colector Foundation

RATE AMOUNT
NO DESCRIPTION QTY UNIT
Rp Rp
MATERIAL
1 Gravel t 150 mm 10.10 m3 150,000.00 1,515,000.00
2 Plastic Sheet 51.70 m2 2,500.00 129,250.00
3 Form work 4.92 m2 60,000.00 295,200.00
4 Rebar 386.00 kg 9,000.00 3,474,000.00
5 Concrete K 225 10.30 m3 590,000.00 6,077,000.00
6 Mesh M 6 36.00 m2 27,000.00 972,000.00

Sub. Total 12,462,450.00

Karawang 07 January 2011


PT.TAIYO SINAR RAYA TEKNIK PT.SMCC UTAMA INDONESIA

file:///conversion/tmp/scratch/55882233.xlsx Page 4
DADANG S. SUWANDI DURAHMAN
( Site Manager ) ( Site Manager )

PROJECT : EXEDY NEW FACTORY & OFFICE


SUBJECT : Concrete K 225

RATE AMOUNT
NO DESCRIPTION QTY UNIT
Rp Rp

1 Concrete K 225 for Pipe Crossing Road 56.5 m3 590,000.00 33,335,000.00


2 Concrete K 225 for Outdoor Lighting 7.00 590,000.00 4,130,000.00

Sub. Total 37,465,000.00

Karawang 07 January 2011

file:///conversion/tmp/scratch/55882233.xlsx Page 5
PT.TAIYO SINAR RAYA TEKNIK PT.SMCC UTAMA INDONESIA

DADANG S. SUWANDI DURAHMAN


( Site Manager ) ( Site Manager )

PROJECT : EXEDY NEW FACTORY & OFFICE


SUBJECT : SUMMARY

RATE AMOUNT
NO DESCRIPTION QTY UNIT
Rp Rp
1 Compressor , Air Dryer & Pump Poundation 1 ls 10,146,100.00
2 AC. Poundation 1 ls 27,905,500.00
3 Lighting Protection Foundation 1 ls 11,361,000.00
4 Dust Colector Foundation 1 ls 12,462,450.00
5 Concrete K 225 for Pipe Crossing Road 1 ls 33,335,000.00
6 Concrete K 225 for Outdoor Lighting 1 ls 4,130,000.00

Total 99,340,050.00

file:///conversion/tmp/scratch/55882233.xlsx Page 6
Karawang 07 January 2011
PT.TAIYO SINAR RAYA TEKNIK PT.SMCC UTAMA INDONESIA

DADANG S. SUWANDI DURAHMAN


( Site Manager ) ( Site Manager )

file:///conversion/tmp/scratch/55882233.xlsx Page 7

You might also like