ASSUMPTIONS

You might also like

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 2

ASSUMPTIONS

• 6.1 million cars in Greece

• 75% of survey identified the need

• Market share will be 25% of 6.1 million which will most likely be residing in
Athens: 1.525 million

• Pessimistic estimate is 10% of 6.1 million, which are the tax owners:
1,220,000million

• Optimistic estimate is 50% of 6.1 million: 4,575,000million

• Start-up capital: 50,000 Euros

2. Trade debtors not exceeding 30 days of sales

3. Corporate tax rate 30%

4. Depreciation and Amortization

• Equipment 20% for 5 yrs

• Furniture and furnishing 20%

5. Discount rate of 30% for project evaluation

START UP COST

• 3-D machine 10,000Euros

• IT Equipment 700

• Rent 4,000

• Advertisement(radio) 10,000

• Fliers 20,000

• Initial Product Supplies 20,000

• Raw materials for 3-D 15,000


• Training for sales agent 2,000

• Working capital 20,000

NOTE: EACH MEMBER OF THE MANAGEMENY TEAM WOULD DONATE


20,000: TOTAL: 100,000

You might also like