Bang Gia Gui Cac San 08.06 at - 9

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 16

DANH SCH BNG GI CN H BLOCK

M s cn
h

Loi
cn h

Khi (Block)

Din
tch/cn
(m2)

n gi bn
(VND/m2)

(2)

(3)

(4)

(5)

(6)

301

101.82

21,313,711

303

101.16

20,298,772

305

94.52

20,298,772

306

C1

103.1

20,298,772

STT

Tng
(1)
Tng 3

Tng 5

501

101.82

21,313,711

503

101.16

20,298,772

505

94.52

20,298,772

506

C1

103.1

20,298,772

Tng 6
9

606

C1

103.1

Tng 7

20,298,772
-

10

705

94.52

20,298,772

11

706

C1

103.1

20,298,772

Tng 8
12

806

C1

Tng 9

103.1
0

20,704,747
-

13

901

101.82

21,739,985

14

906

C1

103.1

20,704,747

Tng 10

15

1003

101.16

20,704,747

16

1005

94.52

20,704,747

17

1006

C1

103.1

20,704,747

Tng 11

18

1102

151.3

22,379,396

19

1103

101.16

21,313,711

20

1106

C1

103.1

21,313,711

Tng 12
21

1203

101.16

21,313,711

1206

C1

103.1
0

21,313,711
-

23

1401

101.82

22,379,396

24

1402

151.3

22,379,396

25

1403

101.16

21,313,711

26

1405

94.52

21,313,711

1406

C1

103.1
0

21,313,711
-

28

1505

94.52

21,922,674

29

1506

C1

103.1

21,922,674

22
Tng 14

27
Tng 15

Tng 16

30

1601

101.82

23,018,807

31

1602

151.3

23,018,807

32

1603

101.16

21,922,674

33

1606

C1

103.1

21,922,674

Ch :
Cn t xanh ang gi ch
Cn t bn

NG GI CN H BLOCK C D N PETROVIETNAM LANDMARK

n gi bn
(VND/m2) (VAT)

Tng gi tr
cn h
(VND)
(VAT)

Thanh ton 15%

Ph bo tr 2%
(VND)

(7)

(8)

(9)

(10)

23,445,082

2,387,178,215

358,076,732

43,403,240

22,328,649

2,258,766,153

338,814,923

41,068,476

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649

2,302,083,733

345,312,560

41,856,068

23,445,082

2,387,178,215

358,076,732

43,403,240

22,328,649

2,258,766,153

338,814,923

41,068,476

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649

2,302,083,733

345,312,560

41,856,068

22,328,649

2,302,083,733

345,312,560

41,856,068

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649

2,302,083,733

345,312,560

41,856,068

22,775,222

2,348,125,407

352,218,811

42,693,189

23,913,983

2,434,921,779

365,238,267

44,271,305

22,775,222

2,348,125,407

352,218,811

42,693,189

22,775,222

2,303,941,476

345,591,221

41,889,845

22,775,222

2,152,714,001

322,907,100

39,140,255

22,775,222

2,348,125,407

352,218,811

42,693,189

24,617,336

3,724,602,898

558,690,435

67,720,053

23,445,082

2,371,704,461

355,755,669

43,121,899

23,445,082

2,417,187,919

362,578,188

43,948,871

23,445,082

2,371,704,461

355,755,669

43,121,899

23,445,082
-

2,417,187,919
-

362,578,188
-

43,948,871
-

24,617,336

2,506,537,125

375,980,569

45,573,402

24,617,336

3,724,602,898

558,690,435

67,720,053

23,445,082

2,371,704,461

355,755,669

43,121,899

23,445,082

2,216,029,119

332,404,368

40,291,439

23,445,082
-

2,417,187,919
-

362,578,188
-

43,948,871
-

24,114,941

2,279,344,236

341,901,635

41,442,622

24,114,941

2,486,250,431

372,937,565

45,204,553

25,320,688

2,578,152,472

386,722,871

46,875,499

25,320,688

3,831,020,124

574,653,019

69,654,911

24,114,941

2,439,467,445

365,920,117

44,353,954

24,114,941

2,486,250,431

372,937,565

45,204,553

Tng gi tr thanh
ton
(VND) (VAT)

Hng view
chnh

Ghi ch

n v book
ch/t cc

Ngy
t
ch

(11)

(12)

(13)

(14)

(15)

2,430,581,455

ng Bc

View gc

2,299,834,629

Ty Nam

HTP

6/6/2011

2,148,876,721

ng Bc

2,343,939,800

ng Bc

2,430,581,455

ng Bc

View gc

2,299,834,629

Ty Nam

HTP

30/5/2011

2,148,876,721

ng Bc

HTPN

10/5/2011

2,343,939,800

ng Bc

2,343,939,800

ng Bc

2,148,876,721

ng Bc

HTP

29/04/2011

2,343,939,800

ng Bc

HTP

11/5/2011

ng Bc

HTP

18/5/2011

2,390,818,596
2,479,193,084

ng Bc

View gc

2,390,818,596

ng Bc

HTP

9/5/2011

2,345,831,321

Ty Nam

HASR

26/04/2011

2,191,854,255

ng Bc

HTP

25/04/2011

2,390,818,596

ng Bc

HTP

16/5/2011

HTP

24/5/2011

HTP

24/5/2011

3,792,322,951

Ty Nam

2,414,826,360

Ty Nam

2,461,136,790

ng Bc

View gc

2,414,826,360

Ty Nam

HTP(TGCH)

17/5/2011

2,461,136,790
-

ng Bc

LacVietland

30/5/2011

2,552,110,528

ng Bc

View gc

3,792,322,951

Ty Nam

View gc

HTP

6/6/2011

2,414,826,360

Ty Nam

HTP

24/5/2011

2,256,320,557

ng Bc

HTP

25/04/2011

2,461,136,790
-

ng Bc

HTP(HPR)

17/5/2011

2,320,786,859

ng Bc

HTP

25/04/2011

2,531,454,984

ng Bc

HTP

24/5/2011

2,625,027,971

ng Bc

View gc

3,900,675,035

Ty Nam

View gc

2,483,821,399

Ty Nam

LacVietLand

16/5/2011

2,531,454,984

ng Bc

HTP(TGCH)

7/6/2011

Ngy
t
cc

Ghi
ch

(16)

(17)

6/6/2011

30/5/2011
10/5/2011

29/04/2011
11/5/2011

18/5/2011

10/5/2011

26/04/2011
25/04/2011
20/05/2011
25/5/2011
25/5/2011

17/5/2011
30/5/2011

25/5/2011
25/04/2011
17/5/2011
25/04/2011

25/5/2011
16/5/2011

DANH SCH BNG GI CN H BLO

STT

Tng

M s cn
h

Loi
cn h

Khi (Block)

Din
tch/cn
(m2)

n gi bn
(VND/m2)

(1)

(2)

(3)

(4)

(5)

(6)

Tng 3

301

101.82

21,313,711

303

101.16

20,298,772

305

94.52

20,298,772

306

C1

103.1

20,298,772

Tng 4

405

94.52

20,298,772

406

C1

103.1

20,298,772

Tng 5

501

101.82

21,313,711

505

94.52

20,298,772

506

C1

103.1
0

20,298,772
-

606

C1

103.1
0

20,298,772
-

11

701

101.82

21,313,711

12

703

101.16

20,298,772

13

705

94.52

20,298,772

706

C1

103.1
0

20,298,772
-

806

C1

103.1
0

20,704,747
-

16

901

101.82

21,739,985

17

903

101.16

20,704,747

18

906

C1

103.1
0

20,704,747
-

19

1103

101.16

21,313,711

20

1106

C1

103.1
0

21,313,711
-

21

1201

101.82

22,379,396

22

1203

101.16
0

21,313,711
-

1401

101.82

22,379,396

9
Tng 6
10
Tng 7

14
Tng 8
15
Tng 9

Tng 11

Tng 12

Tng 14
23

24

1402

151.3

22,379,396

25

1403

101.16

21,313,711

26

1405

94.52

21,313,711

27

1406

C1

103.1
0

21,313,711
-

28

1501

101.82

23,018,807

29

1505

94.52

21,922,674

1506

C1

103.1
0

21,922,674
-

31

1602

151.3

23,018,807

32

1603

101.16

21,922,674

33

1606

C1

103.1

21,922,674

Tng 15

30
Tng 16

Ch :
Cn t xanh ang gi ch
Cn t bn

BNG GI CN H BLOCK D D N PETROVIETNAM LANDMARK


n gi bn
(VND/m2)
(VAT)

Tng gi tr
cn h
(VND)
(VAT)

Thanh ton 15%

Ph bo tr 2%
(VND)

(7)

(8)

(9)

(10)

23,445,082

2,387,178,215

358,076,732

43,403,240

22,328,649

2,258,766,153

338,814,923

41,068,476

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649

2,302,083,733

345,312,560

41,856,068

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649

2,302,083,733

345,312,560

41,856,068

23,445,082

2,387,178,215

358,076,732

43,403,240

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649
-

2,302,083,733
-

345,312,560
-

41,856,068
-

22,328,649
-

2,302,083,733
-

345,312,560
-

41,856,068
-

23,445,082

2,387,178,215

358,076,732

43,403,240

22,328,649

2,258,766,153

338,814,923

41,068,476

22,328,649

2,110,503,922

316,575,588

38,372,799

22,328,649
-

2,302,083,733
-

345,312,560
-

41,856,068
-

22,775,222
-

2,348,125,407
-

352,218,811
-

42,693,189
-

23,913,983

2,434,921,779

365,238,267

44,271,305

22,775,222

2,303,941,476

345,591,221

41,889,845

22,775,222
-

2,348,125,407
-

352,218,811
-

42,693,189
-

23,445,082

2,371,704,461

355,755,669

43,121,899

23,445,082
-

2,417,187,919
-

362,578,188
-

43,948,871
-

24,617,336

2,506,537,125

375,980,569

45,573,402

23,445,082
-

2,371,704,461
-

355,755,669
-

43,121,899
-

24,617,336

2,506,537,125

375,980,569

45,573,402

24,617,336

3,724,602,898

558,690,435

67,720,053

23,445,082

2,371,704,461

355,755,669

43,121,899

23,445,082

2,216,029,119

332,404,368

40,291,439

23,445,082
-

2,417,187,919
-

362,578,188
-

43,948,871
-

25,320,688

2,578,152,472

386,722,871

46,875,499

24,114,941

2,279,344,236

341,901,635

41,442,622

24,114,941
-

2,486,250,431
-

372,937,565
-

45,204,553
-

25,320,688

3,831,020,124

574,653,019

69,654,911

24,114,941

2,439,467,445

365,920,117

44,353,954

24,114,941

2,486,250,431

372,937,565

45,204,553

Tng gi tr thanh
ton
(VND)
(VAT)

Hng
view
chnh

Ghi ch

n v book
ch/t cc

Ngy
t
ch

(11)

(12)

(13)

(14)

(15)

2,430,581,455

ng Bc

View gc

2,299,834,629

Ty Nam

2,148,876,721

ng Bc

2,343,939,800

ng Bc

2,148,876,721

ng Bc

2,343,939,800

ng Bc

0
2,430,581,455

ng Bc

View gc

2,148,876,721

ng Bc

HTP

3/6/2011

2,343,939,800
-

ng Bc

LacVietLand

23/5/2011

2,343,939,800
-

ng Bc

HTPN

26/5/2011

2,430,581,455

ng Bc

2,299,834,629

Ty Nam

HTP

25/5/2011

2,148,876,721

ng Bc

LacVietLand

6/5/2011

2,343,939,800
-

ng Bc

2,390,818,596
-

ng Bc

HTP(TGCH)

3/6/2011

2,479,193,084

ng Bc

2,345,831,321

Ty Nam

LacVietLand

6/5/2011

2,390,818,596
-

ng Bc

HTPN

2/6/2011

2,414,826,360

Ty Nam

HTP

24/5/2011

2,461,136,790
-

ng Bc

HTP(TGCH)

3/6/2011

2,552,110,528

ng Bc

2,414,826,360
-

Ty Nam

HTPN

9/5/2011

2,552,110,528

ng Bc

HTP(TGCH)

30/5/2011

View gc

View gc

View gc

View gc

HTP

6/6/2011

Ty Nam

HTP(TGCH)

31/5/2011

2,256,320,557

ng Bc

HTP

25/04/2011

2,461,136,790
-

ng Bc

2,625,027,971

ng Bc

2,320,786,859

ng Bc

HTP

25/04/2011

2,531,454,984
-

ng Bc

3,900,675,035

Ty Nam

HTP

6/6/2011

2,483,821,399

Ty Nam

HTP

24/5/2011

2,531,454,984

ng Bc

3,792,322,951

Ty Nam

2,414,826,360

View gc

View gc

View gc

Ngy
t
cc

Ghi
ch

(16)

(17)

23/5/2011
26/5/2011

25/5/2011
12/5/2011

6/5/2011
2/6/2011
25/5/2011

9/5/2011
30/5/2011

7/6/2011
31/5/2011
25/04/2011

25/04/2011

25/5/2011

You might also like