Payback Period of Project A Equals Which Total Investment 20,5000

You might also like

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 4

(1) Payback period of project A equals which total investment 20,5000 Year Cash flow

First year Second year Third year Forth year Fifth year

60000 50000 40000 50000 40000

Pay back period of project a equals to 5/40 *365= 45.6 so the pay back period is equals to 4year and 1 .months 16 days

Payback period of project B equals which total investment 20,5000 Year Cash flow

First year Second year Third year Forth year Fifth year

80000 50000 45000 45000 45000

Pay back period of project a equals to 30/45 *365= 243.33 so the pay back period is equals to 3 years .and 243 days of project B pay back period of investment .So according to pay back period of time project B should be selected by Volvo Company (2) Given a 0.7 discount rate = The total value of the project A by discounting its cash flow to present value PV=60000/1.07+ 50000/(1.07)^2 +40000/(1.07)^3+50000/(1.07)^4+40000/(1.07)^5 PV= 56074.77 + 57245 + 32651.9 +38144.76 +28519.45 PV= 212635.9
project A

NPV = 212635.9 205000 NPV = 7635.9

Given a 0.7 discount rate = The total value of the project B by discounting its cash flow to present value PV=80000/1.07+ 50000/(1.07)^2 + 45000/(1.07)^3 + 45000/(1.07)^4 + 45000/(1.07)^5 PV= 235159.4 of project B

PV=235159.4 project B
NPV = 235159.4 205000 NPV = 30159.4 According to net present value B project is more profitable or have more cash flows compare to project A so company should accept project B

(3 ) To find the profitability index we should first calculate the PV of future cash flows and divided with cost of the project If we want to calculate the PI of project A Cost of investment equals to = 205000 PV of Future cash flow =212635.9

PI = 1.04 of Project A
If we want to calculate the PI of project B Cost of investment equals to = 205000 PV of Future cash flow = 235159.4

PI = 1.15 (4) According to the result payback period B project give all its investment before completing the 4th year but project A would not pay back all investment to the company before the 4th year so according to result B project is better than A According to NPV future cash flow of the project B are more then the project A so according to NPV .project B is better then project A When we calculate the price index we i observed that the profitability of project B (1.15) more then the project A (1.04) so Volvo company should select project B which is more beneficial for the company

You might also like