Professional Documents
Culture Documents
Daftar Harga Satuan Upah Dan Bahan
Daftar Harga Satuan Upah Dan Bahan
Daftar Harga Satuan Upah Dan Bahan
NO.
HARGA
SATUAN
1
2
Pekerja
Mandor
Rp40,000.00
Rp50,000.00
Org/Hari
OH
3
4
Tukang Batu
Tukang Kayu
Rp60,000.00
Rp60,000.00
OH
OH
5
6
Tukang Besi
Tukang Keramik
Rp60,000.00
Rp60,000.00
OH
OH
7
10
Tukang Plafond
Tukang Pasang Pipa
Rp60,000.00
Rp60,000.00
OH
OH
11
12
Tukang Cat
Kepala Tukang
Rp60,000.00
Rp70,000.00
OH
OH
13
Jaga Malam
Rp25,000.00
OH
HARGA
SATUAN
NO.
A.
1
1
TIMBUNAN/GALIAN
Tanah Timbun/Merah
Rp57,500.00
Pasir Timbun/Urug
Rp61,500.00
M3
M3
Pasir Pasang
Rp75,500.00
M3
Pasir Beton
Rp86,400.00
M3
Sirtu
Rp81,500.00
M3
Tanah Humus
Rp65,000.00
M3
B.
1
BAHAN PEREKAT
Portland Cement (PC)
Rp1,100.00
Kg
2
3
Semen Putih
Lem Kayu
Rp2,150.00
Rp32,500.00
Kg
Kg
4
5
Lem Vinyl/Karet
Perekat Kaca
Rp39,000.00
Rp76,500.00
Kg
Kg
Waterproof
Rp47,500.00
Kg
C.
Batu Kerikil/Koral 3 - 5 cm
###
M3
Batu Kerikil/Koral 5 - 7 cm
###
M3
Batu Kerikil/Koral 7 - 10 cm
###
M3
Batu Kerikil/Koral 10 - 15 cm
###
M3
Batu Kerikil/Koral 15 - 20 cm
Rp99,900.00
M3
Batu Pecah 1 - 2 cm
###
M3
Batu Pecah 2 - 3 cm
###
M3
Batu Pecah 3 - 5 cm
###
M3
Batu Pecah 5 - 7 cm
###
M3
10
###
M3
11
Batu Splyt
###
M3
12
13
Rp380.00
Rp550.00
Bh
Bh
14
Rp3,360.00
Bh
15
Rp2,480.00
Bh
16
17
Rp2,750.00
Rp3,030.00
Bh
Bh
18
19
Rp675.00
Rp1,450.00
Bh
Bh
20
21
Rp2,650.00
Rp26,330.00
Bh
Bh
22
Rp1,570.00
Bh
23
Rp1,460.00
Bh
24
Rp1,680.00
Bh
25
Rp1,600.00
Bh
26
Rp1,610.00
Bh
27
Rp2,630.00
Bh
D.
KAYU/LANGIT-LANGIT
###
M3
###
M3
###
M3
###
M3
###
M3
###
M3
###
M3
###
M3
###
M3
10
###
M3
11
Kayu Sembarang/Bekisting
###
M3
12
Kayu Bakar
###
M3
13
Papan Lambsering/Rider
###
M2
14
Rp6,750.00
Btg
15
Rp83,160.00
Btg
16
Rp17,500.00
Btg
17
Bambu 6 - 8/600 cm
Rp12,500.00
Btg
18
Bilik Bambu
Rp14,850.00
M2
19
Rp5,700.00
M'
20
Rp11,400.00
M'
21
Rp17,100.00
M'
22
Rp22,800.00
M'
23
Rp4,180.00
M'
24
Rp4,950.00
M'
25
Rp6,050.00
M'
26
Rp7,150.00
M'
27
###
Lbr
28
###
Lbr
29
###
Lbr
30
Rp74,340.00
Lbr
31
Rp49,560.00
Lbr
32
Rp51,980.00
Lbr
33
Rp81,380.00
Lbr
34
Rp76,130.00
Lbr
35
Formica 120x240 cm
Rp70,880.00
Lbr
36
Rp53,450.00
Lbr
37
Rp80,330.00
Lbr
38
###
Lbr
39
###
Lbr
40
Rp57,230.00
Lbr
41
Rp68,250.00
Lbr
42
Rp89,250.00
Lbr
43
Rp7,880.00
Lbr
44
Rp11,030.00
Lbr
45
Rp13,790.00
Lbr
46
Rp16,550.00
Lbr
47
Akustik 30x30 cm
Rp7,760.00
Lbr
48
Akustik 30x60 cm
Rp15,520.00
Lbr
49
Akustik 30x120 cm
Rp62,080.00
Lbr
E.
BESI/ALLUMINIUM
Rp11,850.00
Kg
Rp11,940.00
Kg
Rp13,170.00
Kg
Besi Siku
Rp6,740.00
Kg
Besi CNP
Rp11,220.00
Kg
Rp7,320.00
Kg
Rp12,390.00
Kg
Rp13,750.00
Kg
Rp20,480.00
Kg
Rp3,660.00
M'
10
Kawat Duri
11
Kawat Nyamuk
Rp10,890.00
M2
12
Kawat Kasa
Rp12,650.00
M2
13
Rp21,450.00
M2
14
Kawat Burung
Rp11,550.00
M2
15
###
Lbr
16
Pintu Besi
###
M2
17
###
M2
18
###
M2
19
###
M2
20
###
M2
21
###
M2
22
###
M2
23
###
Bh
24
###
Bh
25
###
Bh
26
###
Bh
27
###
Bh
28
###
Bh
29
###
Bh
30
###
Bh
31
Rp71,500.00
M'
32
Rp60,500.00
M'
33
Rp49,500.00
M'
34
Rp44,000.00
M'
35
Profil Alluminium T
Rp7,700.00
M'
36
Vention Blinds
###
M2
37
Vertical Blinds
###
M2
38
###
M2
39
###
M2
40
Rp280.00
Bh
41
Rp480.00
Bh
42
Rp15,400.00
Kg
43
Rp13,200.00
Kg
44
Rp19,250.00
Kg
45
Rp385.00
Bh
46
Sekrup Fisher
Rp325.00
Bh
47
Rp18,150.00
Bh
48
Rp41,250.00
Bh
49
Rp650.00
Bh
F.
Rp23,870.00
Bh
Rp42,350.00
Bh
Rp95,150.00
Bh
Rp12,650.00
Bh
###
M2
Rp24,750.00
Bh
Rp44,000.00
Bh
Rp99,550.00
Bh
Rp1,100.00
Bh
10
Rp1,270.00
Bh
11
Rp2,260.00
Bh
12
Rp2,860.00
Bh
13
Rp3,520.00
Bh
14
Rp5,060.00
Bh
15
Rp5,720.00
Bh
16
Rp8,800.00
Bh
17
Rp830.00
Bh
18
Rp830.00
Bh
19
Rp1,650.00
Bh
20
Rp19,250.00
Bh
21
Rp34,210.00
Bh
22
Rp1,100.00
Bh
23
Rp1,320.00
Bh
24
Rp2,090.00
Bh
25
Rp2,310.00
Bh
26
Rp14,850.00
Bh
27
Rp26,400.00
Bh
28
Rp59,730.00
Bh
29
Rp25,410.00
Bh
30
Rp57,090.00
Bh
31
###
Bh
32
Rp3,740.00
Bh
33
Rp5,170.00
Bh
34
Rp7,370.00
Bh
35
Rp5,280.00
Bh
36
Rp7,040.00
Bh
37
Rp10,560.00
Bh
38
Rp1,850.00
Bh
39
Rp95,000.00
M2
40
Batu Poros
###
M2
41
Carpet
Rp82,500.00
M2
42
Rp79,500.00
M2
43
Rp77,500.00
M2
44
Rp95,000.00
M2
45
Rp7,480.00
Bh
46
Rp8,910.00
Bh
47
Rp8,250.00
Bh
48
Rp8,580.00
Bh
49
Rp57,500.00
M2
50
Perquet Jati
###
M2
51
Gymfloor
Rp72,500.00
M2
52
Rp650.00
Bh
53
Sekrup 3,5"
Rp370.00
Bh
54
Sekrup 3,5"
Rp18,500.00
Kg
G.
PENUTUP ATAP
Rp1,520.00
Bh
Rp3,620.00
Bh
Rp1,970.00
Bh
Rp5,430.00
Bh
Rp10,350.00
Bh
Rp10,290.00
Lbr
Rp58,300.00
M2
Rp60,720.00
Lbr
Atap Sirap
Rp940.00
Bh
10
Rp89,250.00
Lbr
11
Rp54,220.00
Lbr
12
Rp66,000.00
Lbr
13
Rp41,170.00
Lbr
14
Rp51,980.00
Lbr
15
Rp81,530.00
Lbr
16
Rp94,500.00
Lbr
17
Rp99,000.00
Lbr
18
Rp60,860.00
Lbr
19
Rp76,090.00
Lbr
20
Rp83,000.00
Lbr
21
Rp91,300.00
Lbr
22
Rp87,420.00
Lbr
23
###
Lbr
24
###
Lbr
25
###
Lbr
26
Rp8,500.00
Bh
27
Rp11,580.00
Bh
28
Rp8,690.00
Bh
29
Rp12,220.00
Bh
30
Rp13,670.00
Bh
31
Rp26,680.00
Bh
32
Rp37,400.00
Bh
33
Rp30,700.00
Lbr
34
Rp43,540.00
M2
35
Rp17,810.00
Lbr
36
Rp23,630.00
Lbr
37
Rp25,920.00
Lbr
38
Rp33,460.00
Lbr
39
Rp28,140.00
Lbr
40
Rp39,050.00
Lbr
41
Rp32,800.00
Lbr
42
Rp27,500.00
Lbr
43
Rp36,910.00
Lbr
44
###
Lbr
45
Rp94,500.00
Lbr
46
Plastic Aerator
Rp25,000.00
Bh
47
Sisalation/Alluminium Foil
Rp70,180.00
M2
48
Rp18,500.00
Kg
49
Rp370.00
Bh
50
Rp27,750.00
Kg
H.
###
Bh
Rp81,840.00
Bh
Rp49,720.00
Bh
Kunci Silinder
Rp31,350.00
Bh
Kunci Selot
Rp24,750.00
Bh
Kunci Lemari
Rp11,220.00
Bh
Rp13,750.00
Bh
Rp10,230.00
Bh
Engsel Angin
Rp22,770.00
Bh
10
Kait Angin
Rp17,380.00
Bh
11
###
Bh
12
Sealent
Rp35,750.00
Kg
13
Spring Knip
Rp8,250.00
Bh
14
Door Closer
Rp99,770.00
Bh
15
Door Handle
###
Bh
16
Door Stop
Rp34,650.00
Bh
17
Espanyolet
Rp80,410.00
Bh
18
Rp23,650.00
Bh
19
Rp79,200.00
M2
20
###
M2
21
###
M2
22
###
M2
23
###
M2
24
Rp66,000.00
M2
25
###
M2
26
###
M2
27
###
M2
28
###
M2
29
###
M2
30
Kaca Patri
###
M2
31
Kaca Wireglass
###
M2
32
Rp12,350.00
Lbr
33
Rp9,750.00
Lbr
I.
CAT/MINYAK
Cat Dasar
Rp14,300.00
Kg
Rp17,600.00
Kg
Rp32,450.00
Kg
Rp35,750.00
Kg
Rp18,700.00
Kg
Rp23,100.00
Kg
Cat Sending
Rp49,500.00
Kg
Cat Melamix
Rp53,900.00
Kg
Rp43,890.00
Kg
10
Plamir
Rp14,300.00
Kg
11
Dempul Gypsum
Rp9,460.00
Kg
12
Dempul Cat
Rp10,780.00
Kg
13
Minyak Cat
Rp10,010.00
Kg
14
Minyak Bekisting
Rp5,720.00
Ltr
15
Residu/Kolter
Rp5,940.00
Ltr
16
Soda Api
Rp11,000.00
Kg
17
Sabun
Rp9,350.00
Kg
18
Kuas
Rp7,150.00
Bh
19
Ampelas/Kertas Pasir
Rp1,650.00
Lbr
20
Wallpaper
Rp27,830.00
M2
J.
SANITASI/PIPA
###
Bh
###
Bh
###
Bh
Bakkif Porselen
###
Bh
Wastafel
###
Bh
Urinoir
###
Bh
Rp24,860.00
Bh
Rp70,180.00
Bh
Kran shower
Rp84,150.00
Bh
10
Kran Cebok
Rp65,670.00
Bh
11
###
Bh
12
Bak Fibreglass 1 M
###
Bh
13
###
Bh
14
###
Bh
15
Rp51,150.00
Bh
16
Rp15,000.00
Bh
17
Rp27,500.00
Bh
18
Rp12,500.00
Bh
19
###
Ttk
20
###
Ttk
21
Buis Beton 15 cm
Rp10,230.00
M'
22
Buis Beton 20 cm
Rp16,170.00
M'
23
Buis Beton 30 cm
Rp18,260.00
M'
24
Buis Beton 15 cm
Rp17,490.00
M'
25
Buis Beton 20 cm
Rp24,860.00
M'
26
Buis Beton 30 cm
Rp51,150.00
M'
27
Buis Beton 40 cm
Rp57,640.00
M'
28
Buis Beton 50 cm
Rp87,230.00
M'
29
Buis Beton 60 cm
###
M'
30
Buis Beton 80 cm
###
M'
31
###
M'
32
Rp30,250.00
Btg
33
Rp40,540.00
Btg
34
Rp67,500.00
Btg
35
Rp97,500.00
Btg
36
###
Btg
37
###
Btg
38
###
Btg
39
###
Btg
40
Rp80,580.00
Btg
41
###
Btg
42
###
Btg
43
###
Btg
44
###
Btg
45
###
Btg
46
Rp80,580.00
Btg
47
###
Btg
48
###
Btg
49
###
Btg
50
###
Btg
51
###
Btg
52
###
Btg
53
54
Knee AW 1"
Rp4,750.00
Bh
55
Tee AW 1"
Rp6,500.00
Bh
56
Socht AW 1"
Rp4,250.00
Bh
57
F-Knee 1"
Rp7,250.00
Bh
58
F-Tee 1"
Rp11,500.00
Bh
59
Rp22,500.00
Bh
60
Rp67,500.00
Bh
61
D-Nipple 1"
Rp16,500.00
Bh
62
Rp29,500.00
Bh
K.
LISTRIK/ACCESORIES
Rp49,500.00
Set
Rp55,000.00
Set
###
Set
###
Set
Rp99,000.00
Set
###
Set
Lampu XL 5 W + Fitting
Rp23,100.00
Set
Lampu XL 8 W + Fitting
Rp24,750.00
Set
Lampu XL 10 W + Fitting
Rp26,400.00
Set
10
Lampu XL 14 W + Fitting
Rp30,250.00
Set
11
Lampu XL 18 W + Fitting
Rp30,800.00
Set
12
Lampu XL 24 W + Fitting
Rp35,200.00
Set
13
Rp49,500.00
Set
14
Rp3,960.00
Set
15
Rp4,070.00
Set
16
Rp4,180.00
Set
17
Rp4,290.00
Set
18
Rp4,400.00
Set
19
Rp4,510.00
Set
20
Rp9,350.00
Bh
21
Saklar Tunggal
Rp13,200.00
Bh
22
Saklar Ganda
Rp14,300.00
Bh
23
Saklar Triple
Rp16,500.00
Bh
24
Rp22,000.00
Unit
25
Rp27,500.00
Unit
26
Rp33,000.00
Unit
27
Rp38,500.00
Unit
28
MCB 2 Ampere
Rp30,250.00
Unit
29
MCB 4 Ampere
Rp38,500.00
Unit
30
MCB 6 Ampere
Rp61,600.00
Unit
31
MCB 8 Ampere
Rp90,200.00
Unit
32
Rp940.00
M'
33
Rp1,650.00
M'
34
Rp7,260.00
M'
35
Rp3,630.00
M'
36
Rp9,080.00
M'
37
Rp14,520.00
M'
38
Rp85,000.00
Ttk
ID
VOLUME
SAT.
URAIAN
HARGA
SATUAN (Rp.)
JUMLAH HARGA
MATERIAL (Rp.)
PEKERJAAN TANAH
An. A.1
An. A.3
An. A.18a
An. A.18b
An. G.32.g
Pasir urug
Pekerja
Mandor
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
Jumlah
Upah
x 1
1 m3 Timbunan Tanah
1.1 m3
0.21 org
0.01 org
Tanah urug
Pekerja
Mandor
@ Rp. 35,000
@ Rp. 35,000
@ Rp. 40,000
Kali 1:3
M3
Batu Kali
Zak
Semen PC @ 40 Kg
M3
Pasir Pasang
Org
Pekerja
Org
Mandor
Org
Tukang Batu
Org
Kepala Tukang
1 M3 Pasangan Batu
420
4.6
0.33
4
0.2
1.5
0.15
Kayu sembarang
Paku kayu
Kepala tukang
Tukang Batu
Pekerja
Mandor
Bata 1:3
Buah
Zak
M3
Org
Org
Org
Org
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
PEKERJAAN PONDASI
PP
6.5.
@ Rp. 35,000
@ Rp. 40,000
An. F.0
@ Rp. 35,000
@ Rp. 40,000
Jumlah
Upah
x 3/4
1 m3
@ Rp. 120,000
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x
@
@
@
@
@
###
Rp. 11,500
Rp. 60,000
Rp. 50,000
Rp. 35,000
Rp. 40,000
Jumlah
Upah
x
@ Rp. 380
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x
Rp. 60,000
= Rp. 60,000
Rp. 38,500
= Rp. 38,500
Rp. 319,550
= Rp. 144,000
= Rp. 156,647
= Rp. 18,900
2/ 5
Rp. 11,330
= Rp. 11,250
= Rp. 77
2/ 5
Rp. 354,810
= Rp. 159,600
= Rp. 178,710
= Rp. 16,500
7/20
6.5.1.
6.5.2.
Bahan
Batu Belah 15/20 cm
Semen Portland
Pasir Pasang
1.100 M3
163.000 Kg
0.520 M3
x
x
x
1.500 OH
0.600 OH
0.060 OH
0.075 OH
x
x
x
x
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
PEKERJAAN BETON
An. I.2
110 Kg Mengerjakan
110
1.5
9
9
3
Sup. G.42
An. G.44
An. F.8a
An. F.8c
Rp. 269,080
= Rp. 243,720
= Rp. 7,740
= Rp. 17,620
Rp. 243,720
@ Rp. 38,850
= Rp. 164,724
@ Rp. 50,000
= Rp. 17,000
@ Rp. 100,000
= Rp. 62,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x 4/9
Semen PC @ 40 Kg
Pasir Pasang
Batu Kerikil
Pekerja
Mandor
Tukang
Kepala Tukang
An. F.8e
Rp. 17,620
###
@ Rp. 11,500
@
@
@
@
Rp.
Rp.
Rp.
Rp.
x 1/4
x 2/5
35,000
40,000
50,000
60,000
Jumlah
Rp. 52,300
= Rp. 100,000
= Rp. 4,600
= Rp. 104,600
= Rp. 52,300
Rp. 7,740
= Rp. 30,750
= Rp. 212
= Rp. 30,962
= Rp. 7,740
Rp. 36,780
0.04
0.36
0.39
2
1
0.43
0.02
0.21
0.02
PB
M3
Kg
lbr
Jam
Jam
Org
Org
Org
Org
###
@ Rp. 11,500
@ Rp. 45,000
@
@
@
@
Rp.
Rp.
Rp.
Rp.
35,000
40,000
50,000
60,000
Jumlah
= Rp. 88,889
= Rp. 4,089
= Rp. 17,364
Bahan
x 1/3
Sup. G.43a 1 M3 Pekerjaan beton bertulang sloof & kolom/balok praktis K175
1 M3
An. G.43
10 M2
An.F.8c
110 Kg
An.I.2
= Rp. 110,342
= Rp. 36,780
Rp. 2,263,960
= Rp. 243,720
= Rp. 82,040
= Rp. 1,938,200
Rp. 2,409,340
= Rp. 243,720
= Rp. 139,320
= Rp. 2,026,300
Rp. 2,627,200
= Rp. 243,720
= Rp. 92,880
= Rp. 2,290,600
6.46.
6.46.1.
6.46.2.
x
x
x
x
x
x
x
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
x
x
x
x
x
x
0.100 OH
0.033 OH
0.033 OH
0.033 OH
0.010 OH
0.005 OH
An. G.32.k
1:5
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
1:3
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Analisa Pekerjaan
Page 13 of 44
@ Rp. 380
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x
@ Rp. 380
@ Rp. 38,850
@ Rp. 50,000
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
Rp. 35,640
= Rp. 22,800
= Rp. 10,101
= Rp. 2,736
1/ 3
Rp. 42,740
= Rp. 22,800
= Rp. 17,871
= Rp. 2,067
0.02 Org
An. G.50.l
An. G.50.r
An. G.16
An. G.72c
An. G.72d
An. G. 141
An. G.68b
Kepala Tukang
1 M3 Perekat 1:3
11.25 Zak
1.08 M3
Semen PC @ 40 Kg
Pasir Pasang
@ Rp. 60,000
Jumlah
Upah
x
@
@
@
@
@
@
@
@
@
@
@
@
38,850
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah
x
38,850
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah
x
@ Rp. 38,850
@ Rp. 50,000
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Analisa Pekerjaan
Page 14 of 44
1/ 3
Rp. 6,550
= Rp. 5,245
= Rp. 1,306
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@
@
@
@
@
@
@
@
Rp. 8,900
= Rp. 7,925
= Rp. 970
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1/ 3
1/ 3
Rp. 491,020
= Rp. 437,024
= Rp. 54,000
Rp. 53,940
38,850
= Rp. 38,850
38,850
= Rp. 12,432
70,000
= Rp. 753
50,000
= Rp. 1,900
35,000
40,000
50,000
60,000
Jumlah
Upah
x 1/2
Rp. 47,760
35,000
= Rp. 35,000
38,000
= Rp. 9,728
75,000
= Rp. 930
50,000
= Rp. 2,100
35,000
40,000
50,000
60,000
Jumlah
Upah
x 3/8
@ Rp. 38,850
@ Rp. 9,820
@ Rp. 35,000
@ Rp. 40,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x
@ Rp. 35,700
@ Rp. 38,850
Rp. 39,050
= Rp. 38,850
= Rp. 196
7/25
Rp. 11,840
= Rp. 8,925
= Rp. 2,486
0.01
0.3
0.02
0.15
0.02
An. G.70
M3
Org
Org
Org
Org
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah
x
= Rp. 425
1/ 2
Rp. 8,870
= Rp. 8,400
= Rp. 469
@ Rp. 8,400
@ Rp. 75,000
@ Rp. 50,000
@ Rp. 60,000
Jumlah
Upah
x 1/2
An. F.21
An. F.27a
An. F.33a
An. F.36
1 m3 Pekerjaan Kuda-Kuda
1.1 m3
8 org
0.4 org
24 org
2.4 org
Kayu SK
Pekerja
Mandor
Tukang
Kepala tukang
Jalusi/Ventilasi
Kayu Damar
Pekerja
Mandor
Tukang
Kepala tukang
Analisa Pekerjaan
Page 15 of 44
@
@
@
@
Rp. 2,750,000
###
= Rp. 2,750,000
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x 2/5
@
@
@
@
@
Rp. 13,590
###
= Rp. 13,333
Rp. 11,500
= Rp. 256
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x 3/4
@
@
@
@
@
@
@
@
@
@
@
@
@
@
###
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x
###
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x
###
Rp. 15,000
Rp. 11,500
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x
Rp. 2,750,000
= Rp. 2,750,000
2/ 5
Rp. 87,500
= Rp. 87,500
1/30
Rp. 105,080
= Rp. 92,500
= Rp. 12,000
= Rp. 575
1/10
An. F.80a2
Hitungan
An. F.19
PPA
6.38.
6.38.1.
6.38.2.
PPA
6.39.
6.39.1.
6.39.2.
PLL
6.20.
6.20.1.
6.20.2.
@ Rp. 12,000
###
@ Rp. 7,500
Bahan
Upah
Seng
Kayu Meranti
Paku
Pekerja
Mandor
Tukang
Kepala tukang
x
x
@ Rp. 11,500
@ Rp. 7,090
@ Rp. 6,430
Jumlah
1
1
@
@
@
@
@
Rp. 31,040
= Rp. 204,000
= Rp. 225,000
= Rp. 62,685
= Rp. 2,519
= Rp. 494,204
= Rp. 31,040
Rp. 28,650
###
= Rp. 27,500
Rp. 11,500
= Rp. 1,150
Rp. 35,000
Rp. 40,000
Rp. 50,000
Rp. 60,000
Jumlah
Upah
x 3/4
0.700 Lbr
0.040 Kg
x
x
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.120 OH
0.060 OH
0.006 OH
0.006 OH
x
x
x
x
0.300 Lbr
0.020 Kg
x
x
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.150 OH
0.070 OH
0.008 OH
0.006 OH
x
x
x
x
x
x
x
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
x
x
x
x
0.180 OH
0.320 OH
0.032 OH
0.009 OH
PEKERJAAN SANITASI
PS
6.25.
6.25.1.
6.25.2.
x
x
Tenaga
Pekerja
0.036 OH
Analisa Pekerjaan
Page 16 of 44
Tukang Batu
Kepala Tukang
Mandor
PS
6.31.
6.31.1.
6.31.2.
PS
6.35.
6.35.1.
6.35.2.
PS
6.36.
6.36.1.
6.36.2.
0.060 OH
0.006 OH
0.0018 OH
x
x
x
x
x
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.081 OH
0.135 OH
0.0135 OH
0.0041 OH
x
x
x
x
1.000 Bh
0.025 Kg
x
x
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.010 OH
0.100 OH
0.010 OH
0.005 OH
x
x
x
x
1.000 Bh
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.010 OH
0.100 OH
0.010 OH
0.005 OH
x
x
x
x
1.000 Bh
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.010 OH
0.500 OH
0.010 OH
0.005 OH
x
x
x
x
1.000 Bh
0.005 OH
0.500 OH
0.005 OH
0.0025 OH
x
x
x
x
1.000 Bh
PKK
6.2.
6.2.1.
6.2.2.
PKK
6.3.
6.3.1.
6.3.2.
PKK
6.5.
6.5.1.
6.5.2.
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
PKK
6.9.
6.9.1.
6.9.2.
PKK
6.10.
6.10.1.
6.10.2.
PKK
6.12.
6.12.1.
6.12.2.
PKK
6.16.
6.16.1.
6.16.2.
0.015 OH
0.150 OH
0.015 OH
0.00075 OH
x
x
x
x
1.000 Bh
0.015 OH
0.150 OH
0.015 OH
0.00075 OH
x
x
x
x
1.000 Bh
0.050 OH
0.500 OH
0.050 OH
0.0025 OH
x
x
x
x
1.000 Bh
0.050 OH
0.500 OH
0.050 OH
0.0025 OH
x
x
x
x
1.100 M2
0.015 OH
0.150 OH
0.015 OH
0.00075 OH
x
x
x
x
PEKERJAAN ELEKTRIKAL
An. R.21
An. R.41
PEKERJAAN PENGECATAN
Analisa Pekerjaan
Page 18 of 44
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
2,100
2,100
7,500
2,000
3,150
@ Rp. 5,400
@ Rp. 5,400
@ Rp. 40,000
@ Rp. 7,500
@ Rp. 45,000
@ Rp. 30,000
Rp. 59,620
= Rp. 26,250
= Rp. 19,740
= Rp. 11,625
= Rp. 2,000
Rp. 143,800
= Rp. 24,300
= Rp. 27,000
= Rp. 80,000
= Rp. 1,250
= Rp. 11,250
An. K23
An. K23.a
An. K23.b
An. K23.c
An. K23.d
Cat seng
Peralatan
Upah K.23
@
@
@
@
Rp.
Rp.
Rp.
Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah
x
@ Rp. 9,000
@ Rp. 300
@ Rp. 1,610
@ Rp. 20,000
@ Rp. 5,000
@ Rp. 6,000
@ Rp. 1,240
@ Rp. 1,610
@ Rp. 9,000
@ Rp. 450
@ Rp. 1,610
@ Rp. 17,500
@ Rp. 583
@ Rp. 1,610
1/300
Rp. 3,300
= Rp. 3,000
= Rp. 300
Rp. 6,310
= Rp. 4,533
= Rp. 190
= Rp. 343
= Rp. 1,240
Rp. 3,450
= Rp. 3,000
= Rp. 450
Rp. 4,300
= Rp. 3,718
= Rp. 583
PEKERJAAN TAMAN
An. T.81
1 m' Pekerjaan pagar batu bata
Dihitung untuk
10.00 m'
Tinggi arsitektural
0.40 m'
0.63 m3
Galian An. A.1
0.13 m3
Lantai Kerja An. G.44
0.24 m3
Batu bata 1:3
6.00 m2
Batu bata 1:5
2.80 m2
Plasteran 1:4
2.80 m2
Pengecatan An. K23a
@ Rp. 17,710
@ Rp. 74,430
@ Rp. 52,760
@ Rp. 45,660
@ Rp. 14,280
@ Rp. 8,130
Jumlah
Untuk 1 m'
An. T.82
1 m' Pekerjaan pagar batu bata t: 1 m
Dihitung untuk
10.00 m'
Tinggi arsitektural
1.00 m'
2.03 m3
Galian An. A.1
0.23 m3
Lantai Kerja An. G.44
0.70 m3
Pasangan Batu Kali 1:3
1.11 m3
Menimbun tanah kembali
12.00 m2
Batu bata 1:4 An. G.32i
3.50 m2
Plasteran 1:4 An. G.50q
3.50 m2
Pengecatan An. K23a
@ Rp. 17,710
@ Rp. 396,210
@ Rp. 423,550
@ Rp. 5,910
@ Rp. 45,660
@ Rp. 14,280
@ Rp. 9,090
Jumlah
Untuk 1 m'
PEKERJAAN SUPPLEMEN
An. Z.11
An. Z.21
60 x 60 x 60 cm
m3
Timbunan pasir
m3
Beton 1:3:5
m2
Pas.1/4 bata 1:2 An. G.32n 3/4
@ Rp. 46,180
@ Rp. 368,820
@ Rp. 52,760
2.25
0.08
7.5
7.5
0.08
0.5
An. T.81
m3
m3
m2
m2
m3
m'
Galian tanah
Beton 1:3:5
Pasangan batu bata 1:3
Plasteran 1:3
Beton bertulang
Pipa GIP dia. 2"
@ Rp. 17,710
@ Rp. 368,820
@ Rp. 48,310
@ Rp. 17,230
@ Rp. 611,860
@ Rp. 10,000
Galian tanah
Rabat beton 1:3:6
Pasir Urug
@ Rp. 17,710
@ Rp. 368,820
@ Rp. 46,180
Analisa Pekerjaan
Page 20 of 44
JUMLAH HARGA
UPAH (Rp.)
Rp. 17,710
= Rp. 22,750
= Rp. 867
= Rp. 23,617
= Rp. 17,710
Rp. 5,910
= Rp. 5,688
= Rp. 217
Rp. 7,680
= Rp. 7,394
= Rp. 282
= Rp. 7,676
= Rp. 7,680
Rp. 7,680
= Rp. 7,394
= Rp. 282
Rp. 104,000
= Rp. 140,000
= Rp. 8,000
= Rp. 100,000
= Rp. 12,000
= Rp. 260,000
= Rp. 104,000
Rp. 2,760
= Rp. 240
= Rp. 2,000
= Rp. 490
= Rp. 28
= Rp. 2,758
= Rp. 1,100
Rp. 81,200
= Rp. 140,000
= Rp. 8,000
= Rp. 75,000
= Rp. 9,000
= Rp. 232,000
= Rp. 81,200
Analisa Pekerjaan
Page 21 of 44
Rp175,000.00
Rp1,100.00
Rp50,000.00
Jumlah (1)
=
=
=
=
Rp192,500.00
Rp179,300.00
Rp26,000.00
Rp397,800.00
Rp35,000.00
Rp40,000.00
Rp50,000.00
Rp60,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp52,500.00
Rp24,000.00
Rp3,000.00
Rp4,500.00
Rp84,000.00
Rp481,800.00
= Rp. 315,000
= Rp. 360,000
= Rp. 150,000
= Rp. 825,000
= Rp. 99,000
Rp. 900
Rp. 133,430
= Rp. 125,100
= Rp. 7,430
= Rp. 900
ok
ok
Rp. 125,100
= Rp. 210,000
= Rp. 12,000
= Rp. 50,000
= Rp. 6,000
= Rp. 278,000
= Rp. 125,100
Rp. 22,130
= Rp. 7,000
= Rp. 400
= Rp. 25,000
= Rp. 3,000
= Rp. 35,400
= Rp. 22,130
Rp. 7,430
ok
= Rp. 10,000
= Rp. 571
= Rp. 7,143
= Rp. 857
= Rp. 18,571
= Rp. 7,430
Rp. 27,860
Analisa Pekerjaan
Page 22 of 44
= Rp. 15,000
= Rp. 857
= Rp. 10,714
= Rp. 1,286
Rp. 237,240
= Rp. 133,740
= Rp. 103,500
Rp. 206,160
= Rp. 89,160
= Rp. 117,000
Rp2,500,000.00
Rp11,500.00
Rp10,000.00
Rp12,500.00
Rp1,100.00
Rp50,000.00
Rp125,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
Rp7,500.00
Rp230.00
Rp36,000.00
Rp625.00
Rp6,050.00
Rp450.00
Rp1,875.00
Rp52,730.00
Rp35,000.00
Rp50,000.00
Rp50,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
=
=
Rp3,500.00
Rp1,650.00
Rp1,650.00
Rp1,650.00
Rp600.00
Rp200.00
Rp9,250.00
Rp61,980.00
Rp. 10,020
= Rp. 18,900
= Rp. 1,080
= Rp. 9,000
= Rp. 1,080
= Rp. 30,060
= Rp. 10,020
Rp. 10,020
= Rp. 18,900
= Rp. 1,080
= Rp. 9,000
Analisa Pekerjaan
Page 23 of 44
= Rp. 1,080
= Rp. 30,060
= Rp. 10,020
Rp. 7,730
= Rp. 14,000
= Rp. 800
= Rp. 7,500
= Rp. 900
= Rp. 23,200
= Rp. 7,730
Rp. 7,730
= Rp. 14,000
= Rp. 800
= Rp. 7,500
= Rp. 900
= Rp. 23,200
= Rp. 7,730
Rp. 16,250
= Rp. 17,500
= Rp. 1,000
= Rp. 12,500
= Rp. 1,500
= Rp. 32,500
= Rp. 16,250
Rp. 12,190
= Rp. 17,500
= Rp. 1,000
= Rp. 12,500
= Rp. 1,500
= Rp. 32,500
= Rp. 12,190
Rp. 18,200
= Rp. 35,000
= Rp. 2,000
= Rp. 25,000
= Rp. 3,000
= Rp. 65,000
= Rp. 18,200
Rp. 9,750
Analisa Pekerjaan
Page 24 of 44
= Rp. 10,500
= Rp. 600
= Rp. 7,500
= Rp. 900
= Rp. 19,500
= Rp. 9,750
Rp. 2,800
= Rp. 5,000
= Rp. 600
= Rp. 5,600
= Rp. 2,800
Rp. 656,000
= Rp. 280,000
= Rp. 16,000
= Rp. 1,200,000
= Rp. 144,000
= Rp. 1,640,000
= Rp. 656,000
Rp. 9,200
= Rp. 2,178
= Rp. 124
= Rp. 8,889
= Rp. 1,067
= Rp. 12,260
= Rp. 9,200
Rp. 1,082,400
= Rp. 420,000
= Rp. 24,000
= Rp. 1,800,000
= Rp. 216,000
= Rp. 2,460,000
= Rp. 1,082,400
Rp. 17,080
Rp. 104,580
Rp. 175,694
1.68
Rp. 146,080
Rp. 166,531
1.14
= Rp. 87,500
= Rp. 5,000
= Rp. 375,000
= Rp. 45,000
= Rp. 512,500
= Rp. 17,080
Rp. 41,000
= Rp. 70,000
= Rp. 4,000
= Rp. 300,000
= Rp. 36,000
= Rp. 410,000
= Rp. 41,000
Analisa Pekerjaan
Page 25 of 44
Rp. 6,470
= Rp. 638
= Rp. 102,366
= Rp. 103,004
= Rp. 6,470
Rp. 4,620
= Rp. 525
= Rp. 30
= Rp. 5,000
= Rp. 600
= Rp. 6,160
= Rp. 4,620
Rp54,000.00 =
Rp11,500.00 =
Jumlah (1)
=
Rp37,800.00
Rp460.00
Rp38,260.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp4,200.00
Rp3,000.00
Rp360.00
Rp240.00
Rp7,800.00
Rp46,060.00
Rp100,000.00 =
Rp11,500.00 =
Jumlah (1)
=
Rp30,000.00
Rp230.00
Rp30,230.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp5,250.00
Rp3,500.00
Rp480.00
Rp240.00
Rp9,470.00
Rp39,700.00
Rp2,500,000.00
Rp11,500.00
Rp11,000.00
Jumlah (1)
=
=
=
=
Rp30,000.00
Rp690.00
Rp12,100.00
Rp42,790.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp6,300.00
Rp16,000.00
Rp1,920.00
Rp360.00
Rp24,580.00
Rp61,225.00
Rp5,000.00 =
Rp5,000.00 =
Jumlah (1)
=
Rp6,000.00
Rp1,750.00
Rp7,750.00
Rp35,000.00 =
Rp1,260.00
Analisa Pekerjaan
Page 26 of 44
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
Rp3,000.00
Rp360.00
Rp72.00
Rp4,692.00
Rp12,442.00
Rp25,000.00 =
Rp25,000.00 =
Jumlah (1)
=
Rp30,000.00
Rp8,750.00
Rp38,750.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp2,835.00
Rp6,750.00
Rp810.00
Rp164.00
Rp10,559.00
Rp49,309.00
Rp15,000.00 =
Rp70,000.00 =
Jumlah (1)
=
Rp15,000.00
Rp1,750.00
Rp16,750.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp350.00
Rp5,000.00
Rp600.00
Rp200.00
Rp6,150.00
Rp22,900.00
Rp10,000.00 =
Jumlah (1)
=
Rp10,000.00
Rp10,000.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp350.00
Rp5,000.00
Rp600.00
Rp200.00
Rp6,150.00
Rp16,150.00
Rp50,000.00 =
Jumlah (1)
=
Rp50,000.00
Rp50,000.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp350.00
Rp25,000.00
Rp600.00
Rp200.00
Rp26,150.00
Rp76,150.00
Rp50,000.00 =
Jumlah (1)
=
Rp50,000.00
Rp50,000.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp175.00
Rp25,000.00
Rp300.00
Rp100.00
Rp25,575.00
Rp75,575.00
Rp10,000.00 =
Jumlah (1)
=
Rp10,000.00
Rp10,000.00
Analisa Pekerjaan
Page 27 of 44
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp525.00
Rp7,500.00
Rp900.00
Rp30.00
Rp8,955.00
Rp18,955.00
Rp12,500.00 =
Jumlah (1)
=
Rp12,500.00
Rp12,500.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp525.00
Rp7,500.00
Rp900.00
Rp30.00
Rp8,955.00
Rp21,455.00
Rp50,000.00 =
Jumlah (1)
=
Rp50,000.00
Rp50,000.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp1,750.00
Rp25,000.00
Rp3,000.00
Rp100.00
Rp29,850.00
Rp79,850.00
Rp45,000.00 =
Jumlah (1)
=
Rp45,000.00
Rp45,000.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp1,750.00
Rp25,000.00
Rp3,000.00
Rp100.00
Rp29,850.00
Rp74,850.00
Rp50,000.00 =
Jumlah (1)
=
Rp55,000.00
Rp55,000.00
Rp35,000.00
Rp50,000.00
Rp60,000.00
Rp40,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp525.00
Rp7,500.00
Rp900.00
Rp30.00
Rp8,955.00
Rp63,955.00
=
=
=
=
=
=
Rp. 31,500
= Rp. 31,500
Rp. 30,000
= Rp. 30,000
Analisa Pekerjaan
Page 28 of 44
Rp. 1,610
= Rp. 140,000
= Rp. 8,000
= Rp. 300,000
= Rp. 36,000
= Rp. 484,000
= Rp. 1,610
Rp. 4,830
= Rp. 4,830
Rp. 12,080
= Rp. 12,075
Rp. 5,800
= Rp. 5,796
Rp. 3,860
= Rp. 3,864
Rp. 36,980
= Rp. 11,069
= Rp. 9,304
= Rp. 12,768
= Rp. 273,960
= Rp. 39,984
= Rp. 22,764
= Rp. 369,849
= Rp. 36,980
Rp. 105,790
= Rp. 35,951
= Rp. 89,147
= Rp. 296,485
= Rp. 6,560
= Rp. 547,920
= Rp. 49,980
= Rp. 31,815
= Rp. 1,057,858
= Rp. 105,790
Rp. 45,500
= Rp. 831
= Rp. 6,639
= Rp. 37,987
Rp. 610,000
Analisa Pekerjaan
Page 29 of 44
= Rp. 39,848
= Rp. 27,662
= Rp. 362,325
= Rp. 129,225
= Rp. 45,890
= Rp. 5,000
Rp. 51,800
= Rp. 2,214
= Rp. 46,103
= Rp. 3,464
Analisa Pekerjaan
Page 30 of 44
VOLUME
SAT.
URAIAN
HARGA
HARGA
SATUAN
MATERIAL
Rp. 363,380
1.68 m2
@ Rp. 104,580
= Rp. 175,690
0.72 m2
@ Rp. 146,080
= Rp. 105,180
1 Bh
Kunci slot
@ Rp. 24,750
= Rp. 24,750
2 Bh
Engsel 4"
@ Rp. 9,450
= Rp. 18,900
2 Bh
Engsel 3"
@ Rp. 7,880
= Rp. 15,760
1 Bh
Grendel 2"
@ Rp. 5,250
= Rp. 5,250
1 Bh
Hak angin
@ Rp. 7,350
= Rp. 7,350
1 Bh
Handle
@ Rp. 10,500
= Rp. 10,500
8 Bh
2 Unit
Upah pemasangan
@ Rp. 7,500
@ Rp. 10,000
Rp. 328,320
1.68 m2
@ Rp. 104,580
= Rp. 175,690
0.48 m2
@ Rp. 146,080
= Rp. 70,120
1 Bh
Kunci Slot
@ Rp. 24,750
= Rp. 24,750
2 Bh
Engsel 4"
@ Rp. 9,450
= Rp. 18,900
2 Bh
Engsel 3"
@ Rp. 7,880
= Rp. 15,760
1 Bh
Grendel 2"
@ Rp. 5,250
= Rp. 5,250
1 Bh
Hak angin
1 Bh
Handle
8 Bh
2 Unit
Upah pemasangan
@ Rp. 7,350
= Rp. 7,350
@ Rp. 10,500
= Rp. 10,500
@ Rp. 7,500
@ Rp. 10,000
Rp. 219,340
1.68 m2
1 Pintu PVC
@ Rp. 104,580
= Rp. 175,690
1 Bh
Kunci Slot
@ Rp. 24,750
= Rp. 24,750
2 Bh
Engsel 4"
@ Rp. 9,450
= Rp. 18,900
3 Bh
@ Rp. 7,500
1 Unit
Upah pemasangan
@ Rp. 10,000
1 Unit
@ Rp. 54,600
= Rp. 54,600
1 Bh
Kunci Putar
@ Rp. 40,000
= Rp. 40,000
2 Bh
Engsel 4"
@ Rp. 9,450
= Rp. 18,900
3 Bh
@ Rp. 7,500
1 Unit
Upah pemasangan
KM
Rp. 113,500
@ Rp. 10,000
Rp. 144,040
0.72 m2
@ Rp. 146,080
= Rp. 105,180
2 Bh
Engsel 3"
@ Rp. 7,880
= Rp. 15,760
1 Bh
Grendel 2"
@ Rp. 5,250
= Rp. 5,250
1 Bh
Hak angin
@ Rp. 7,350
= Rp. 7,350
1 Bh
Handle
@ Rp. 10,500
= Rp. 10,500
5 Bh
1 Unit
Upah pemasangan
@ Rp. 7,500
@ Rp. 10,000
Rp. 108,980
0.48 m2
@ Rp. 146,080
= Rp. 70,120
2 Bh
@ Rp. 7,880
= Rp. 15,760
1 Bh
Grendel 2"
@ Rp. 5,250
= Rp. 5,250
1 Bh
Hak angin
1 Bh
Handle
5 Bh
Analisa Pekerjaan
Page 31 of 44
@ Rp. 7,350
= Rp. 7,350
@ Rp. 10,500
= Rp. 10,500
@ Rp. 7,500
1 Unit
Upah pemasangan
@ Rp. 10,000
Pemasangan kusen
@ Rp. 3,832,400
Upah pemasangan
@ Rp. 7,500
Ventilasi 15/20
Rp. 16,100
0.004 m3
1 Unit
Analisa Pekerjaan
Page 32 of 44
= Rp. 16,100
HARGA
UPAH
Rp. 80,000
Rp. 443,380
= Rp. 60,000
= Rp. 20,000
Rp. 80,000
Rp. 408,320
= Rp. 60,000
= Rp. 20,000
Rp. 32,500
Rp. 251,840
= Rp. 22,500
= Rp. 10,000
Rp. 32,500
Rp. 146,000
= Rp. 22,500
= Rp. 10,000
Rp. 47,500
Rp. 191,540
= Rp. 37,500
= Rp. 10,000
Rp. 47,500
Rp. 156,480
= Rp. 37,500
Analisa Pekerjaan
Page 33 of 44
= Rp. 10,000
Rp. 7,500
Rp. 23,600
= Rp. 7,500
Analisa Pekerjaan
Page 34 of 44
JENIS PEKERJAAN
1
2
A PEKERJAAN TANAH
1 m3 Galian Tanah Biasa Manual < 1500mm
1 m3 Menimbun dan Memadatkan < 1500mm
1 m3 Timbunan Pasir Urug
1 m3 Timbunan Tanah
1 M3 Pasangan Batu Kali 1:3
1 m' Pekerjaan Bowplank
1 M3 Pasangan Batu Bata 1:3
ANALISA
3
VOLUM
HARGA
HARGA
E
BAHAN (RP) UPAH (Rp)
4
60,000.00
38,500.00
319,550.00
11,330.00
354,810.00
17,710.00
5,910.00
7,680.00
7,680.00
104,000.00
2,760.00
81,200.00
B PEKERJAAN PONDASI
Pasangan pondasi batu kali, 1Pc : 4Ps
6.5.
110 Kg Mengerjakan (memotong/memasang) besi beton
An. I.2
bertulang
1 M3 Pekerjaan betonan K175
Sup. G.42
1 M3 Beton Cor 1:3:6
An. G.44
1 M2 Mengerjakan Cetakan Beton
An. F.8a
1 M2 Mengerjakan bekisting sloof, kolom dan balokAn.
praktis
F.8c
1 M2 Mengerjakan bekisting lantai/duck beton
An. F.8e
1 M3 Pekerjaan beton bertulang sloof & kolom/balok
Sup.praktis
G.43aK175
1 M3 Pekerjaan beton bertulang pondasi & kolom Sup.
K175G.43b
1 M3 Pekerjaan beton bertulang balok & plat K175Sup. G.43c
1 M2 Mengerjakan bekisting lantai/duck beton
An. F.8e
Membuat ring balok beton bertulang (10x15) cm
6.46.
397,800.00
17,620.00
269,080.00
243,720.00
52,300.00
7,740.00
36,780.00
###
###
###
36,780.00
52,730.00
84,000.00
900.00
133,430.00
125,100.00
22,130.00
7,430.00
27,860.00
35,640.00
42,740.00
8,900.00
6,550.00
491,020.00
53,940.00
47,760.00
39,050.00
11,840.00
8,870.00
### 656,000.00
13,590.00
9,200.00
###
###
87,500.00
17,080.00
105,080.00
41,000.00
31,040.00
6,470.00
28,650.00
4,620.00
38,260.00
7,800.00
30,230.00
9,470.00
42,790.00
24,580.00
E PEKERJAAN SANITASI
Memasang 1 m' pipa PVC tipe AW diameter "
Memasang 1 m' pipa PVC tipe AW diameter 3"
Memasang 1 buah kran diameter " atau "
An. A.1
An. A.3
An. A.18a
An. A.18b
An. G.31.m
An. F.0
An. G.32.g
6.25.
6.31.
6.35.
7,750.00
38,750.00
16,750.00
237,240.00
206,160.00
27,860.00
9,250.00
10,020.00
10,020.00
7,730.00
7,730.00
16,250.00
12,190.00
18,200.00
9,750.00
2,800.00
4,692.00
10,559.00
6,150.00
6.36.
10,000.00
6,150.00
6.2.
6.3.
6.5.
6.9.
6.10.
6.12.
6.16.
50,000.00
50,000.00
10,000.00
12,500.00
50,000.00
45,000.00
55,000.00
26,150.00
25,575.00
8,955.00
8,955.00
29,850.00
29,850.00
8,955.00
59,620.00
143,800.00
31,500.00
30,000.00
3,300.00
6,310.00
3,450.00
4,300.00
1,610.00
4,830.00
12,080.00
5,800.00
3,860.00
An. R.21
An. R.41
H PEKERJAAN PENGECATAN
100 m2 Upah pengecatan 1 lapis
An. K23
1 m2 Pengecatan dengan Cat Tembok 3x
An. K23.a
1 m2 Pengecatan dengan Cat Kayu 3x
An. K23.b
1 m2 Pengecatan plafond dengan Cat Tembok 3x An. K23.c
1 m2 Pengecatan seng 2x
An. K23.d
I
PEKERJAAN TAMAN
1 m' Pekerjaan pagar batu bata
1 m' Pekerjaan pagar batu bata t: 1 m
PEKERJAAN SUPPLEMEN
1 Unit Bak Mandi uk. 60 x 60 x 60 cm
1 Unit septic tank uk. 1 x 1.5 x 1.5 m
1 m2 pekerjaan car port
1 Pintu Panel (80 x 205) + 1 Jendela (60 x 120)
1 Pintu Panel (80 x 205) + 1 Jendela (40 x 120)
1 Pintu Panel (80 x 205)
1 Pintu PVC
1 Jendela (60 x 120)
1 Jendela (40 x 120)
Ventilasi 15/20
An. T.81
An. T.82
36,980.00
105,790.00
An. Z.11
An. Z.21
An. T.81
45,500.00
610,000.00
51,800.00
363,380.00
328,320.00
219,340.00
113,500.00
144,040.00
108,980.00
16,100.00
80,000.00
80,000.00
32,500.00
32,500.00
47,500.00
47,500.00
JUMLAH
HARGA (Rp)
7
17,710.00
5,910.00
67,680.00
46,180.00
423,550.00
14,090.00
436,010.00
481,800.00
18,520.00
402,510.00
368,820.00
74,430.00
15,170.00
64,640.00
###
###
###
64,640.00
61,980.00
45,660.00
52,760.00
16,630.00
14,280.00
491,020.00
70,190.00
59,950.00
57,250.00
21,590.00
11,670.00
###
22,790.00
###
104,580.00
146,080.00
37,510.00
33,270.00
46,060.00
39,700.00
67,370.00
12,442.00
49,309.00
22,900.00
16,150.00
76,150.00
75,575.00
18,955.00
21,455.00
79,850.00
74,850.00
63,955.00
91,120.00
173,800.00
1,610.00
8,130.00
18,390.00
9,250.00
8,160.00
36,980.00
105,790.00
45,500.00
610,000.00
51,800.00
443,380.00
408,320.00
251,840.00
146,000.00
191,540.00
156,480.00
16,100.00
PROYEK
LOKASI
SUB. PEKERJAAN
NO
RUMAH TIPE 36
:
:
:
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA
SATUAN
(Rp.)
TOTAL
HARGA
(Rp.)
M'
12.00
M3
M3
I.
1
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
II.
PEKERJAAN PONDASI
14,090.00
Sub Total - I :
169,080.00
169,080.00
7.95
17,710.00
0.66
2.82
3.48
67,680.00
5,910.00
423,550.00
140,794.50
44,838.00
M3
M3
M3
M3
0.17
0.08
17,710.00
67,680.00
0.07
0.20
5,910.00
436,010.00
Sub Total - II :
86,656.99
1,771,019.18
M3
M3
M3
M2
M2
M2
0.99
0.07
0.50
10.24
93.28
20.48
186.56
2,263,960.00
2,263,960.00
61,980.00
52,760.00
45,660.00
16,630.00
14,280.00
Sub Total - III :
2,249,810.25
152,817.30
30,796.31
540,130.50
4,259,050.65
340,499.25
2,664,005.40
10,237,109.66
Galian tanah
a.
b.
c.
d.
Galian tanah
Pasir Urug
Pasir Urug
Urugan tanah kembali
Pasangan pondasi batu kali 1:3
M3
M3
16,640.34
1,473,159.84
III.
1
2
3
4
5
6
7
M2
2,933.22
5,604.75
391.54
IV.
1
2
3
4
5
6
PEKERJAAN LANTAI
Timbunan tanah
Pasir Urug
Dinding Keramik KM/WC 20/25 cm
Lantai Keramik KM / WC 20/20 cm
Lantai Keramik 30/30 cm
Pekerjaan Bon-Bon Keramik
M3
M2
M2
M2
M1
3.31
1.66
5.20
1.89
34.30
3.00
46,180.00
67,680.00
57,250.00
70,190.00
59,950.00
11,670.00
Sub Total - IV :
152,971.25
112,095.00
297,700.00
132,659.10
2,056,285.00
35,010.00
2,786,720.35
V.
1
2
3
4
5
M2
M2
M1
M1
M2
53.95
53.95
6.50
13.00
36.00
33,270.00
46,060.00
39,700.00
22,790.00
67,370.00
Sub Total - V :
1,794,916.50
2,484,937.00
258,050.00
296,270.00
2,425,320.00
7,259,493.50
VI.
1
2
3
4
5
6
7
8
M3
unit
unit
unit
unit
unit
unit
unit
3,832,400.00
443,380.00
408,320.00
251,840.00
146,000.00
191,540.00
50,000.00
16,100.00
Sub Total - VI :
1,188,044.00
443,380.00
755,520.00
146,000.00
574,620.00
50,000.00
177,100.00
3,334,664.00
VII.
1
2
3
PEKERJAAN PENGECATAN
Cat Dinding
Cat Kayu
Cat Plafond
M2
M2
M2
207.03
13.00
36.00
8,130.00
18,390.00
9,250.00
Sub Total - VII :
1,683,153.90
239,070.00
333,000.00
2,255,223.90
VIII.
1
2
3
4
5
6
PEKERJAAN ELEKTRIKAL
Pemasangan Lampu XL 10 W + Aksesoris
Pemasangan Instalasi listrik
Pemasangan Panel sekering dalam
Pemasangan Stop Kontak
Pemasangan Saklar Tunggal
Pemasangan Saklar Ganda
Bh
Ttk
Bh
Bh
Bh
Bh
6.00
6.00
1.00
4.00
4.00
1.00
26,400.00
91,120.00
173,800.00
9,350.00
13,200.00
14,300.00
Sub Total - VIII :
158,400.00
546,720.00
173,800.00
37,400.00
52,800.00
14,300.00
983,420.00
VIII.
M3
0.31
1.00
3.00
1.00
3.00
1.00
11.00
A
1
2
3
Pekerjaan Pemasangan
Memasang Closed Jongkok
Pembuatan bak mandi
Memasang Floor Drain
Bh
Bh
Bh
1.00
1.00
1.00
173,950.00
45,500.00
16,150.00
Bh
1.00
22,900.00
22,900.00
Unit
1.00
610,000.00
610,000.00
868,500.00
B
1
2
3
5.00
15.00
15.00
49,309.00
49,309.00
4,692.00
Sub Total - VIII B :
Total VIII A + VIII B:
246,545.00
739,635.00
70,380.00
1,056,560.00
1,925,060.00
14.50
1.35
105,790.00
51,800.00
Sub Total - IX :
1,533,955.00
69,930.00
1,603,885.00
TOTAL I - IX
Per meter bangunan
32,325,700.00
897,900.00
IX.
1
2
PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport
M1
M2
16,150.00
REKAPITULASI
:
:
:
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN PONDASI
PEKERJAAN STRUKTUR DAN DINDING
PEKERJAAN LANTAI
PEKERJAAN ATAP DAN PLAFOND
PEKERJAAN PINTU DAN JENDELA
PEKERJAAN PENGECATAN
PEKERJAAN ELEKTRIKAL
PEKERJAAN PLUMBING DAN SANITASI
PEKERJAAN HALAMAN
JUMLAH HARGA
(Rp.)
169,080.00
1,771,019.18
10,237,109.66
2,786,720.35
7,259,493.50
3,334,664.00
2,255,223.90
983,420.00
1,925,060.00
1,603,885.00
JUMLAH
32,325,675.59
DIBULATKAN
32,325,700.00
permeter bangunan
897,900.00
TERBILANG : Tiga Puluh Delapan Juta Lima Ratus Tiga Puluh Ribu Empat Ratus Rupiah
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
PEKERJAAN PONDASI
0. 00
30
5
5
- 0.2 0
20
80
35
5
15
20
40
33.13 m
6.63 m
- 0.05
- 0.20
5
30
20
5
25
Galian tanah
Pasir Urug
Urugan tanah kembali
Pasangan bata 1:3
0.17
0.08
0.07
0.2
11.5 bh
8.7
0.78
7.56
93.28
PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport