Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Microsoft Excel 12.

0 Sensitivity Report
Worksheet: [Book1]anderson
Report Created: 12/19/2010 2:17:22 PM

Adjustable Cells
Cell
$E$14sell
$F$14sell
$G$14sell
$H$14sell

Name
VCR
Stereo
TV
DVD player

Final Reduced Objective Allowable


Value
Cost
Coefficient Increase
0
-1
29
1
380
0
32
40
0
-8
72
8
1060
0
54
10

Allowable
Decrease
1.00E+030
1.67
1.00E+030
5

Constraints
Cell
$I$8
$I$9
$I$10

Final Shadow Constraint Allowable Allowable


Name
Value
Price
R.H. Side Increase Decrease
Elec. Components
4700
2
4700
2800
950
Non-Elec. Components3940
0
4500 1.00E+030
560
Assembly time (hours) 2500
24
2500
466.67
1325

VCR
7
5
10

Elec. Components
Non-Elec. Components
Assembly time (hours)
Selling price (per unit)
obj
29
sell

Stereo
###
###
###
###
32
0

TV
###
###
###
###
72

380

###
###
###
###

DVD player
###
###
###
###
54

Supply
###
###
###

### <=
### <=
### <=
###
###
profit

1060

69400

cost

0.4
a

x
y
z

b
3
5
10
1

cost
0

0.2

0.6
c

4
3
25
1

0.3
d

8
6
20
1

10
6
40
1

0 >=
0 >=
0 <=
0 >=

280
200
1050
36

You might also like