Professional Documents
Culture Documents
Biotrain Ac
Biotrain Ac
200,000.00
600,000.00
TOTAL
31.12.07
31.12.07
31.12.07
31.12.07
31.12.07
31.12.07
86501 HORIZON
86502 VI CONSULTING
86503 MANIRAJAH
86504 RAYMOND
86505 YAZID
86506 LEN YEW HENG
800,000.00
14,400.00
14,400.00
11,000.00
10,000.00
20,000.00
700.00
70,500.00
02.01.08
02.01.08
02.01.08
04.01.08
08.01.08
09.01.08
18.01.08
18.01.08
18.01.08
18.01.08
18.01.08
18.01.08
18.01.08
31.01.08
31.01.08
31.01.08
31.01.08
86507 INNOVATIVE
86508 NAVEN
86509 LANGUAGE WORKS
86510 RAYMOND-CLAIM
86511 NOR FAIZURA
86512 SELVA-CLAIM
86513 LEE MEE FUNG
86514 I HR CONSULTING
86515 I HR CONSULTING
86516 RAYMOND
86517 SELVA
86518 CANCEL
86519 YAZID
86520 KAREN
86521 KRISH MANIAM
86522 RAVI
86523 SOORIAKALA
7,500.00
4,794.47
9,000.00
34,887.81
600.00
32,619.91
70,000.00
70,000.00
14,447.87
140,000.00
140,000.00
60,000.00
10,032.00
18,000.00
800.00
600.00
613,282.06
SELVA'S CLAIM
TRAINERS FEES
PRINTING
SPEAKER MEAL & ACCOM
ADMIN CHG
AIR TICKET-JAKARTA
15,700.00
2,500.00
4,654.91
9,000.00
765.00
32,619.91
RAYMOND'S CLAIM
HOTEL & MEAL
AIRTICKET
12,630.70
3,980.00
683,782.06
116,217.94
TRAVELLING EXP
SPEAKERS FEES
OPEN EXP
BANK INT COST
ADVANCE
350.11
12,310.00
500.00
117.00
5,000.00
34,887.81
14,400.00
14,400.00
11,000.00
80,000.00
7,500.00
9,000.00
70,000.00
84,447.87
10,032.00
18,000.00
318,779.87
CURRENT ASSETS
TRADE DEBTORS
BANK-PBB
CURRENT LIABILITIES
ACCRUALS
TAXATION
FINANCED BY
CAPITAL
CAPITAL
PROFIT/(LOSS)
31/01/2008
RM
400,000.00
116,217.94
516,217.94
15,341.57
15,341.57
500,876.37
500,876.37
500,876.37
1,200,000.00
LESS:COST OF SALES
CONSULTING FEES
PROGRAM & MATERIAL
TRAVELLING & ACCOM
318,779.87
57,872.56
16,513.54
393,165.97
GROS PROFIT
806,834.03
LESS:EXPENSES
DIR ALLOWANCE
SECRETARIAL FEES
PROFESSIONAL FEES
AUDIT FEES
ACCOUNTING FEES
ADMIN FEES
PAYMNET TO SUBRA
DIR FEES
BANK CHG
PRINTING & STATIONARY
600.00
478.00
500.00
1,000.00
600.00
12,000.00
10,000.00
280,000.00
117.00
662.66
305,957.66
NET PROFIT
500,876.37