Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

Loan Amount

Loan Term (Years)

Payments Per Year

52

Rate of Interest
Monthly Installment

Sl. No.

Date

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

10000

24.00%
217

Installment

Interest

Principal

217

46

217

45

217

45

217

44

217

43

217

42

217

41

217

41

217

40

217

39

217

38

217

37

217

36

217

36

217

35

217

34

217

33

217

32

217

31

217

31

217

30

217

29

217

28

217

27

217

26

217

25

217

24

217

24

217

23

217

22

217

21

217

20

217

19

171
171
172
173
174
175
175
176
177
178
179
179
180
181
182
183
184
184
185
186
187
188
189
190
191
191
192
193
194
195
196
197
198

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
TOTAL

217

18

217

17

217

16

217

15

217

14

217

14

217

13

217

12

217

11

217

10

217

217

217

217

217

217

217

217

217

1271

199
200
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
10000

Principal O/S
10000
9829
9658
9486
9313
9139
8965
8789
8613
8436
8258
8080
7900
7720
7539
7357
7174
6990
6806
6620
6434
6247
6059
5871
5681
5490
5299
5107
4913
4719
4524
4329
4132
3934

3736
3536
3336
3134
2932
2729
2525
2320
2113
1906
1699
1490
1280
1069
857
644
431
216
0

You might also like