Planilla 2

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 88

CALCULO DE VOLUMENES DE EXCAVACION

OBRA

CALLE

:CONSTRUCCION DEL AGUA POTABLE

LONGITUD ALTURA ANCHO VOLUMEN


VOLUMEN
VOLUMEN
ESPONDESALOJO RELLENO
TUBO PVC
REPLANTEO
ACCESORIOS AGUA POTABLE
EXCAVACION EXCAVACION A
TOTAL
JAMIENTO DE MATE- COMPACTADO D=63 mm d=110 mm Y NIVELACION UNION REP. CODO
TEE
TAPON REDUCTOR VALVULA
L
H
A
A MAQUINA
MANO(rasanteo)h=0.1m EXCAVACION 30%
RIALES
MEJORAMIENT
DE EJES
D=63MM
D=63MM D=63MM D=63MM 110 A 63MM D=63MM
A
181.9
1.100 0.50
100.05
9.10
109.15
1.30
141.90
100.06
181.90
181.90
3.00
B

172

1.100

0.50

94.60

8.60

103.20

1.30

134.16

94.60

172.00

172.00

9.00

1.00

2.00

134

1.100

0.50

73.70

6.70

80.40

1.30

104.52

73.70

134.00

134.00

11.00

1.00

3.00

48.5

1.100

0.50

26.68

2.43

29.11

1.30

37.84

26.69

48.50

48.50

1.00

115.5

1.100

0.50

63.53

5.78

69.31

1.30

90.10

63.54

115.50

115.50

9.00

123.5

1.100

0.50

67.93

6.18

74.11

1.30

96.34

67.94

123.50

123.50

91

1.100

0.60

60.06

5.46

65.52

1.30

85.18

65.52

72.00

91.00

9.00

64

1.100

0.60

42.24

3.84

46.08

1.30

59.90

46.08

64.00

64.00

50

1.100

0.60

33.00

3.00

36.00

1.30

46.80

36.00

50.00

50.00

44

1.100

0.60

29.04

2.64

31.68

1.30

41.18

31.68

44.00

44.00

SERV. 1

35

1.100

0.60

23.10

2.10

25.20

1.30

32.76

25.20

35.00

35.00

SERV. 2

38.5

1.100

0.50

21.18

1.93

23.11

1.30

30.04

21.19

38.50

38.50

SERV. 3

43

1.100

0.50

23.65

2.15

25.80

1.30

33.54

23.65

43.00

43.00

658.76

59.91

718.67

934.26

675.83

940.00

1,140.90

181.90

1.00

1.00
3.00

1.00

3.00

1.00

1,140.90

39.00

5.00

9.00

3.00

3.00

CONTRATADO

35.00

4.00

10.00

5.00

1.00

A PLANILLAR

35.00

4.00

9.00

3.00

1.00

MATRIZ DE AGUA POTABLE


CALLE
A
0
B
0
C
0
F
0
G
0
J
0
D
0

LONG.
181.9

DIAMETRO
110

172
0
134
0
48.5
0
115.5
0
123.5
0
91
0

63
63
63
63
63
63

G
0
H
0
I
0
SERV. 1
0
SERV. 2
0
SERV. 3
0

64
0
50
0
44
0
35
0
38.5
0
43

63
63
63
63
63
63

LONG. =
1140.9
ACOMETIDAS DE AGUA POTABLE
BLOQUE 01
CASA

BLOQUE 02
CASA

BLOQUE 03
CASA

1
2
3
4
5
6
7
8
9
10
11

1
1
1
1
1
1

12
13
14
15
16
17
18
19
20
21

1
1
1
1
1
1
1
1
1
1

NUMERO
22
23

1
1
NUMERO

24
25
26
27
28
29
30
31
32
33
34
35
36
37

NUMERO
1
1
1
1
1
1
1
1
1
1
1
1
1
1

38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

BLOQUE 04
CASA

NUMERO
53
54
55
56
57
58
59

BLOQUE 05
CASA

1
1
1
1
1
1

72
73
74
75
76
77

1
1
1
1
1
1

84
85
86
87
88
89

1
1
1
1
1

95
96
97
98

BLOQUE 08

BLOQUE 09

1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

1
1
1
1

NUMERO

108
109
110
111
112
113
114
115

NUMERO

116
117
118
119
120
121
122
123
124
125
126
127

1
1
1
1
1
1
NUMERO

NUMERO

99
100
101
102
103
104
105
106
107

1
1
1
1
1
1
NUMERO

NUMERO
90
91
92
93
94

1
1
1
1
1
1

NUMERO

NUMERO
78
79
80
81
82
83

BLOQUE 07
CASA

CASA

60
61
62
63
64
65

NUMERO
66
67
68
69
70
71

BLOQUE 06
CASA

CASA

NUMERO
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

NUMERO

128
129
130
131
132
133
134
135
136
137
138
139

BLOQUE 10

CASA

NUMERO

140
141
142
143
144
145
146
147
148
149

BLOQUE 11

CASA

1
1
1
1
1
1
1
1
1
1

NUMERO

150
151
152
153
154
155
156
157
158
159

NUMERO

160
161
162
163
164
165
166
167

TOTOL
GRAN TOTAL DE ACOMETIDAS

1
1
1
1
1
1
1
1

NUMERO

168
169
170
171
172
173
174
175

81
154

1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

73

1.09 Pedraplen

Bloque

Viviendas
1 6 al 21
3 24 al 52
4 53 al 63
10 150 al 157
10 142 al 149

Total Viv.

Area
16
29
11
8
8

Total
98
98
98
98
98

1568
2842
1078
784
784

SUB TOTAL

UBICACIN
CALLE
Largo
G
A
B
J

7056

Ancho
84
63
49
107

Area
6
8
6
6

Total
504
504
294
642

504
504
294
642

0
1944

SUB TOTAL

AREA DE PEDRAPLEN
9,000.00

PLANILLADO

Espesor
0.15

Volumen
1350

323.40

CONTRATADO

2679.96

PLANILLA ACTUAL

1350.00

A PLANILLAR

1026.60

4.06 Muro de mampostera de piedra para aceras


BLOQUE

FRENTE

LONGITUD

01

A
A-G
G
G-F
F
F
F-G
G
G
G
G
G
D
D
D-I
C
I
I-C
H
C-H
D
D-I
C
I
I-C
J
J-C
J
C
C-J
H
J
C
B-J
C-J
A
J
B-J
A
J
B
A-J
B-J
B
B
B
J
C
B-J
C-J
A-G
G
G
G
G-H
H
H
B
B
B

103.00

02

03

04
05

06

07

08

09

10

11

PARQUE

TOTAL

OCHAVE RADIO

ANGULO

5.00

78

5.00

102

4.00

78

5.00

120

5.00

120

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

5.00
5.00

90
90

3.00
3.00

90
90

5.00
5.00
5.00

90
90
120

5.00

120

1.50

55

11.00

90

5.00

90

21.85
45.40
39.05
12.50
12.10
70.60
90.80
21.90
21.90
35.80
35.80
21.85
21.85
35.75
36.15
18.75
64.70
72.10
21.70
60.23

93.00
28.00
92.00
69.15
23.10
78.10

57.90

21.50
58.60

50.00
49.50
25.20
12.00
15.00

LONGITUD

ANCHO

ALTO

VOLUMEN

103.00
6.81
21.85
8.90
45.40
39.05
5.45
12.50
12.10
10.47
70.60
10.47
90.80
21.90
7.85
21.90
35.80
7.85
35.80
7.85
21.85
7.85
21.85
35.75
7.85
36.15
7.85
18.75
64.70
7.85
72.10
21.70
60.23
7.85
7.85
93.00
28.00
92.00
69.15
23.10
78.10
7.85
7.85
57.90
4.71
4.71
21.50
58.60
7.85
7.85
10.47
50.00
10.47
49.50
1.44
25.20
17.28
12.00
15.00
7.85

0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

24.72
1.63
5.24
2.14
10.90
9.37
1.31
3.00
2.90
2.51
16.94
2.51
21.79
5.26
1.88
5.26
8.59
1.88
8.59
1.88
5.24
1.88
5.24
8.58
1.88
8.68
1.88
4.50
15.53
1.88
17.30
5.21
14.46
1.88
1.88
22.32
6.72
22.08
16.60
5.54
18.74
1.88
1.88
13.90
1.13
1.13
5.16
14.06
1.88
1.88
2.51
12.00
2.51
11.88
0.35
6.05
4.15
2.88
3.60
1.88

1737.91

417.03

4.02 Excavacin manual 0-2 m. Sin Clasificar, para muros de aceras


BLOQUE

FRENTE

LONGITUD

01

A
A-G
G
G-F
F
F
F-G
G
G
G
G
G
D
D
D-I
C
I
I-C
H
C-H
D
D-I
C
I
I-C
J
J-C
J
C
C-J
H
J
C
B-J
C-J
A
J
B-J
A
J
B
A-J
B-J
B
B
B
J
C
B-J
C-J
A-G
G
G
G
G-H
H
H
B
B
B

103.00

02

03

04
05

06

07

08

09

10

11

PARQUE

OCHAVE RADIO

ANGULO

5.00

78

5.00

102

4.00

78

5.00

120

5.00

120

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

5.00
5.00

90
90

3.00
3.00

90
90

5.00
5.00
5.00

90
90
120

5.00

120

1.50

55

11.00

90

5.00

90

21.85
45.40
39.05
12.50
12.10
70.60
90.80
21.90
21.90
35.80
35.80
21.85
21.85
35.75
36.15
18.75
64.70
72.10
21.70
60.23

93.00
28.00
92.00
69.15
23.10
78.10

57.90

21.50
58.60

50.00
49.50
25.20
12.00
15.00

LONGITUD

ANCHO

ALTO

VOLUMEN

103.00
6.81
21.85
8.90
45.40
39.05
5.45
12.50
12.10
10.47
70.60
10.47
90.80
21.90
7.85
21.90
35.80
7.85
35.80
7.85
21.85
7.85
21.85
35.75
7.85
36.15
7.85
18.75
64.70
7.85
72.10
21.70
60.23
7.85
7.85
93.00
28.00
92.00
69.15
23.10
78.10
7.85
7.85
57.90
4.71
4.71
21.50
58.60
7.85
7.85
10.47
50.00
10.47
49.50
1.44
25.20
17.28
12.00
15.00
7.85

0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40

0.40
0.35
0.55
0.56
0.55
0.51
0.47
0.43
0.39
0.35
0.38
0.45
0.47
0.56
0.51
0.44
0.47
0.51
0.49
0.60
0.55
0.48
0.51
0.55
0.53
0.60
0.55
0.48
0.51
0.55
0.53
0.60
0.55
0.48
0.51
0.55
0.53
0.43
0.38
0.31
0.34
0.38
0.36
0.49
0.44
0.37
0.40
0.44
0.42
0.52
0.47
0.40
0.43
0.47
0.45
0.48
0.43
0.36
0.39
0.43

16.48
0.95
4.81
1.99
9.99
7.97
1.02
2.15
1.89
1.47
10.73
1.88
17.07
4.91
1.60
3.85
6.73
1.60
7.02
1.88
4.81
1.51
4.46
7.87
1.66
8.68
1.73
3.60
13.20
1.73
15.29
5.21
13.25
1.51
1.60
20.46
5.94
15.82
10.51
2.86
10.62
1.19
1.13
11.35
0.83
0.70
3.44
10.31
1.32
1.63
1.97
8.00
1.80
9.31
0.26
4.84
2.97
1.73
2.34
1.35

1737.91

TOTAL

4.03 Desalojo de materiales


VOLUMEN EXCAVADO
ESPONJAMIENTO

324.78
1.3

324.78

VOLUMEN A DESALOJAR

422.21

4.04 Conformacin manual de subrasante de veredas (+/- 20 cm)


BLOQUE

FRENTE

LONGITUD

01

A
A-G
G
G-F
F
F
F-G
G
G
G
G
G
D
D
D-I
C
I
I-C
H
C-H
D
D-I
C
I
I-C
J
J-C
J
C
C-J
H
J
C
B-J
C-J
A
J
B-J
A
J
B
A-J
B-J
B
B
B
J
C
B-J
C-J
A-G
G
G
G
G-H
H
H
B
B
B

103.00

02

03

04
05

06

07

08

09

10

11

PARQUE

OCHAVE RADIO

ANGULO

5.00

78

5.00

102

4.00

78

5.00

120

5.00

120

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

21.85
45.40
39.05
12.50
12.10
70.60
90.80
21.90
21.90
35.80

ANCHO

ALTO

AREA

103.00
6.81
21.85
8.90
45.40
39.05
5.45
12.50
12.10
10.47
70.60
10.47
90.80
21.90

0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90

0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20

92.70
6.13
19.67
8.01
40.86
35.15
4.91
11.25
10.89
9.42
63.54
9.42
81.72
19.71
0.00
19.71
0.00
0.00
32.22
7.07
19.67
0.00
19.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62.24
0.00
70.29
0.00
0.00
52.11
4.24
4.24
0.00
52.74
0.00
0.00
9.42
45.00
9.42
44.55
1.30
22.68
15.55
10.80
13.50
7.07

21.90

35.80
21.85
21.85
35.75

LONGITUD

35.80
7.85
21.85
21.85

36.15
18.75
64.70
72.10
21.70
60.23

93.00
28.00
92.00
69.15
23.10
78.10

69.15
78.10
5.00
5.00

90
90

3.00
3.00

90
90

5.00
5.00
5.00

90
90
120

5.00

120

1.50

55

11.00

90

5.00

90

57.90

21.50
58.60

57.90
4.71
4.71
58.60

50.00
49.50
25.20
12.00
15.00

10.47
50.00
10.47
49.50
1.44
25.20
17.28
12.00
15.00
7.85

1040.93

TOTAL

4.1 Bordillo de Hormign Simple (30 x 10 cm)


LONGITUD DE BORDILLO DE HORMIGON SIMPLE

1040.93

936.84

4.05 Relleno compactado con material de reposicin (conf. subrasante)


BLOQUE

FRENTE

LONGITUD

01

A
A-G
G
G-F
F
F
F-G
G
G
G
G
G
D
D
D-I
C
I
I-C
H
C-H
D
D-I
C
I
I-C
J
J-C
J
C
C-J
H
J
C
B-J
C-J
A
J
B-J
A
J
B
A-J
B-J
B
B
B
J
C
B-J
C-J
A-G
G
G
G
G-H
H
H
B
B
B

103.00

02

03

04
05

06

07

08

09

10

11

PARQUE

OCHAVE RADIO

ANGULO

5.00

78

5.00

102

4.00

78

5.00

120

5.00

120

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

5.00

90

5.00

90

5.00
5.00

90
90

21.85
45.40
39.05
12.50
12.10
70.60
90.80
21.90
21.90
35.80

ANCHO

ALTO

AREA

103.00
6.81
21.85
8.90
45.40
39.05
5.45
12.50
12.10
10.47
70.60
10.47
90.80
21.90

0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.90

0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20

18.54
1.23
3.93
1.60
8.17
7.03
0.98
2.25
2.18
1.88
12.71
1.88
16.34
3.94
0.00
3.94
0.00
0.00
6.44
1.41
3.93
0.00
3.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.45
0.00
14.06
0.00
0.00
10.42
0.85
0.85
0.00
10.55
0.00
0.00
1.88
9.00
1.88
8.91
0.26
4.54
3.11
2.16
2.70
1.41

21.90

35.80
21.85
21.85
35.75

LONGITUD

35.80
7.85
21.85
21.85

36.15
18.75
64.70
72.10
21.70
60.23

93.00
28.00
92.00
69.15
23.10
78.10

69.15
78.10
5.00
5.00

90
90

3.00
3.00

90
90

5.00
5.00
5.00

90
90
120

5.00

120

1.50

55

11.00

90

5.00

90

57.90

21.50
58.60

57.90
4.71
4.71
58.60

50.00
49.50
25.20
12.00
15.00

10.47
50.00
10.47
49.50
1.44
25.20
17.28
12.00
15.00
7.85

1040.93

TOTAL

TOTAL EJECUTADO

187.34

TOTAL CONTRATADO

114.00

A PLANILLAR

114.00

187.34

A FAVOR DEL F.C.M.E.

73.34

CALCULO DE VOLUMENES DE EXCAVACION

OBRA

:CONSTRUCCION DEL ALCANTARILLADO COMBINADO PARA EL FCMA

CALLE F ENTRE CALLE G


Pozo

ABSCISA LONGITUD CORTE


EJE
L
H
28

27

0+000.00
0+010.00
0+020.00
0+030.00
0+042.00

10.00
10.00
10.00
12.00

ANCHO
ANCHO ANCHO
VOLUMEN VOLUMEN
VOLUMEN
INFERIOR 2 M
SUPERIOR TOTAL
0-2 M
2-4 M
b3
b2
b1
SIN CLAS.
SINCLASI.
1.142
0.75
0.75
0.75
1.360
0.75
0.75
0.75
9.38
9.38
1.534
0.75
0.75
0.75
10.85
10.85
1.701
0.75
0.75
0.75
12.13
12.13
1.884
0.75
0.75
0.75
16.13
16.13
-

VOLUMEN
0-2M
MANO

VOLUMEN
2-4 M
MANO

DIAMETRO
TUBERIA

0.75
0.75
0.75
0.90

3.15

48.50

48.50

48.50

51.65

12.30
5.01

12.30
5.01

0.75
0.30

17.31

17.31

1.05

17.31

18.36

8.19
13.77
16.26
28.39
10.74
16.60
13.23
11.23
8.85
6.85
3.42

8.19
13.77
16.26
26.25
9.77
16.45
13.23
11.23
8.85
6.85
3.42

2.14
0.97
0.23
-

0.45
0.75
0.75
1.10
0.41
0.75
0.75
0.75
0.75
0.75
0.46

137.55

134.29

3.34

7.66

137.63

145.29

300.00
300.00
300.00
300.00

RELLENO
DESALOJO
ESPACIAMIENTOAREA
INSTALACION OBSERVACIONES
COMPACTADO FACTOR ESP. ENTIBADO
ENTIBADO TUBERIA
MEJORAMIENT
1.3
9.03
11.74
10.00
10.50
13.66
10.00
11.78
15.32
10.00
15.71
20.43
12.00
47.03

61.15

42.00
41.10 menos,90 por 1 pozo

11.96
4.87

15.54
6.33

10.00
4.00

16.82

21.87

14.00
13.10 menos,90 por 1 pozo

10.38
17.45
20.69

4.18

6.00
10.00
10.00
14.60
5.40
10.00
10.00
10.00
10.00
10.00
6.10

52.69

42.00

CALLE G ENTRE CALLE F


29
27

0+000.00
0+010.00
0+014.00

10.00
4.00

1.620
1.661
1.678

14.00

1.65

0.75
0.75
0.75

0.75

0.75
0.75
0.75

0.75
0.75
0.75

0.75

0.75

300.00
300.00

CALLE G ENTRE CALLE F Y A


27

25

26

0+014.00
0+020.00
0+030.00
0+040.00
0+054.60
0+060.00
0+070.00
0+080.00
0+090.00
0+100.00
0+110.00
0+116.10

6.00
10.00
10.00
14.60
5.40
10.00
10.00
10.00
10.00
10.00
6.10

102.10

1.884
1.756
1.916
2.076
2.309
2.163
1.897
1.631
1.364
0.997
0.830
0.667

1.62

0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.75

0.75
0.75
0.75
0.76
0.79
0.77
0.75
0.75
0.75
0.75
0.75
0.75

0.76

0.75
0.75
0.75
1.01
1.04
1.02
0.75
0.75
0.75
0.75
0.75
0.75

0.82

300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00

7.98
13.42
15.92
27.89
10.55
16.25
12.88
10.88
8.51
6.50
3.21
133.99

102.10
100.30 menos,90 por 2 pozo

CALLE A ENTRE SERVIDUMBRE G


P1-7

P1

P2

P25

0+000.00
0+010.00
0+020.00
0+030.00
0+042.70
0+050.00
0+060.00
0+070.00
0+080.00
0+092.20
0+100.00
0+110.00
0+120.00
0+130.00
0+140.00
0+150.00
0+160.00
0+170.00
0+176.20

10.00
10.00
10.00
12.70
7.30
10.00
10.00
10.00
12.20
7.80
10.00
10.00
10.00
10.00
10.00
10.00
10.00
6.20

176.20

2.17
2.28
2.39
2.5
2.45
2.72
2.82
2.93
3.04
3.2
3.12
3.01
2.91
2.8
2.7
2.59
2.49
2.38
2.31

2.67

0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.95

0.95

0.97
0.98
1.00
1.01
1.01
1.04
1.05
1.07
1.08
1.10
1.09
1.08
1.06
1.05
1.04
1.02
1.01
1.00
0.99

1.22
1.23
1.25
1.26
1.26
1.29
1.30
1.32
1.33
1.35
1.34
1.33
1.31
1.30
1.29
1.27
1.26
1.25
1.24

1.03

1.28

24.23
25.57
26.93
34.72
20.97
31.10
32.52
33.96
43.60
28.27
35.00
33.60
32.22
30.86
29.51
28.17
26.84
15.95

22.06
22.33
22.61
28.81
16.76
23.42
23.70
23.97
29.65
19.03
24.16
23.90
23.64
23.38
23.11
22.85
22.59
13.87

2.16
3.24
4.33
5.91
4.21
7.68
8.83
9.99
13.95
9.24
10.83
9.70
8.58
7.48
6.39
5.32
4.26
2.08

0.95
0.95
0.95
1.21
0.69
0.95
0.95
0.95
1.16
0.74
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.59

534.03

409.84

124.19

534.03

550.77

25.06
22.14
19.48
18.59
18.67
24.77

23.96
22.14
19.48
18.59
18.67
22.91

1.10
1.97

1.06
1.06
1.06
1.09
1.03
1.06

128.71

125.75

3.08

6.36

128.83

135.19

20.85
19.98
19.12
18.26
16.21
20.55

18.32
18.11
17.90
17.69
16.21
20.55

2.53
1.87
1.22
0.57
-

0.75
0.75
0.75

0.75
0.75
1.09

114.96

108.78

6.18

2.59

114.96

119.80

400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00
400.00

16.74

22.40
23.75
25.11
32.41
19.63
29.28
30.70
32.13
41.37
26.85
33.17
31.78
30.40
29.03
27.68
26.34
25.02
14.82

29.12
30.87
32.64
42.13
25.52
38.06
39.91
41.78
53.79
34.90
43.12
41.31
39.52
37.74
35.99
34.25
32.53
19.27
-

501.88

652.44

23.39
20.47
17.80
16.86
17.05
23.09

30.41
26.61
23.14
21.92
22.16
30.02

118.67

2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00

4.45
4.67
4.89
6.62
3.42
5.54
5.76
5.98
7.96
4.58
6.13
5.92
5.71
5.50
5.29
5.08
4.87
2.46
94.83

10.00
10.00
10.00
12.70
7.30
10.00
10.00
10.00
12.20
7.80
10.00
10.00
10.00
10.00
10.00
10.00
10.00
6.20
176.20
175.30 menos,90 por 1 pozo

CALLE B ENTRE SERVIDUMBRE Y RETORNO


P1-7

P7
P8

0+000.00
0+010.00
0+020.00
0+030.00
0+040.30
0+050.00
0+060.00

10.00
10.00
10.00
10.30
9.70
10.00

60.00

2.17
2.04
1.9
1.77
1.63
2
2.37

1.98

1.06
1.06
1.06
1.06
1.06
1.06
1.06

1.06

1.08
1.06
1.06
1.06
1.06
1.06
1.11

1.33
1.31
1.06
1.06
1.06
1.06
1.36

1.07

1.18

500.00
500.00
500.00
500.00
500.00
500.00

4.21
-

10.00
10.00
10.00
10.30
9.70
10.00

154.27

4.21

60.00
59.10 menos,90 por 1 pozo

19.75
18.88
18.02
17.92
15.86
20.05

25.67
24.54
23.42
23.29
20.61
26.06

10.00
10.00
10.00
10.00
10.00
14.50

110.47

143.61

64.50
63.60 menos,90 por 1 pozo

2.00

CALLE B ENTRE SERVIDUMBRE Y RETORNO


P8

P23

0+060.00
0+070.00
0+080.00
0+090.00
0+100.00
0+110.00
0+124.50

10.00
10.00
10.00
10.00
10.00
14.50

64.50

2.37
2.29
2.2
2.12
2.03
1.95
1.83

2.11

0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.75

0.80
0.79
0.78
0.76
0.75
0.75
0.75

1.05
1.04
1.03
1.01
1.00
0.75
0.75

0.77

0.95

2.25

300.00
300.00
300.00
300.00
300.00
300.00

CALLE B ENTRE SERVIDUMBRE Y RETORNO


P3

P24

0+000.00
0+010.00
0+020.00
0+030.00
0+040.00
0+050.00
0+060.00
0+076.60

10.00
10.00
10.00
10.00
10.00
10.00
16.60

76.60

2.17
2.09
2.04
1.93
1.85
1.78
1.7
1.57

1.89

0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.75

0.77
0.76
0.75
0.75
0.75
0.75
0.75
0.75

1.02
1.01
1.00
0.75
0.75
0.75
0.75
0.75

0.75

0.85

18.82
18.15
16.16
14.20
13.61
13.02
20.31

17.83
17.66
16.16
14.20
13.61
13.02
20.31

0.99
0.49
-

0.75
0.75
0.75
0.75
0.75
0.75
1.25

114.26

112.78

1.48

5.75

114.26

120.01

29.82
32.21
34.65
27.60
9.48
38.87
40.41
41.96
43.53
45.12
66.34
23.93
30.66
25.47
18.27
2.21
15.69
12.21
9.99
283.41

24.84
25.28
25.71
19.57
6.57
26.45
26.72
26.98
27.25
27.51
39.24
14.50
20.56
19.40
16.10
2.13
15.69
12.21
9.99
283.41

4.97
6.94
8.94
8.03
2.91
12.42
13.69
14.98
16.29
17.61
27.10
9.43
10.10
6.07
2.17
0.08
-

1.06
1.06
1.06
0.80
0.27
1.06
1.06
1.06
1.06
1.06
1.49
0.44
0.75
0.75

0.66
0.09
0.75
0.75
0.75
10.82

831.81

670.10

161.71

13.82

831.81

858.60

24.59
18.24
12.77
4.62

21.84
18.24
12.77
4.62

2.42
-

0.95
0.95
0.95
0.46

60.22

57.46

2.42

3.31

59.88

63.19

300.00
300.00
300.00
300.00
300.00
300.00
300.00

18.47
17.80
15.81
13.85
13.26
12.67
19.73

24.01
23.15
20.56
18.01
17.24
16.47
25.65

111.59

145.07

27.08
29.48
31.92
25.55
8.79
36.13
37.67
39.23
40.80
42.38
62.48
23.28
29.56
24.37
17.97
2.17
15.34
11.87
9.64
278.38

35.21
38.33
41.49
33.21
11.43
46.97
48.98
51.00
53.04
55.10
81.23
30.26
38.43
31.68
23.36
2.82
19.94
15.42
12.53
361.89

794.08

1,032.30

2.50
2.50
2.50
2.50
2.50
2.50
2.50

3.20
3.10
2.98
2.84
2.72
2.60
4.60
22.04

10.00
10.00
10.00
10.00
10.00
10.00
16.60
76.60
75.70 menos,90 por 1 pozo

CALLE C ENTRE SERVIDUMBRE Y H


P8

P9

P4

P5

P6

0+000.00
0+010.00
0+020.00
0+030.00
0+037.50
0+040.00
0+050.00
0+060.00
0+070.00
0+080.00
0+090.00
0+104.10
0+110.00
0+120.00
0+130.00
0+138.80
0+140.00
0+150.00
0+160.00
0+170.00
0+174.20

10.00
10.00
10.00
7.50
2.50
10.00
10.00
10.00
10.00
10.00
14.10
5.90
10.00
10.00
8.80
1.20
10.00
10.00
10.00
144.20

314.20

2.37
2.54
2.72
2.89
3.02
3.05
3.15
3.26
3.37
3.47
3.58
3.73
3.45
2.99
2.53
2.11
2.07
1.78
1.48
1.18
1.06

2.66

1.06
1.06
1.06
1.06
1.06
1.06
1.06
1.06
1.06
1.06
1.06
1.06
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.93

1.11
1.13
1.15
1.17
1.19
1.19
1.20
1.22
1.23
1.24
1.26
1.28
0.93
0.87
0.82
0.76
0.76
0.75
0.75
0.75
0.75

1.36
1.38
1.40
1.42
1.44
1.44
1.45
1.47
1.48
1.49
1.51
1.53
1.18
1.12
1.07
1.01
1.01
0.75
0.75
0.75
0.75

1.02

1.23

500.00
500.00
500.00
500.00
500.00
500.00
500.00
500.00
500.00
500.00
500.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00
300.00

12.98

2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50

3.69
3.95
4.21
2.96
4.65
4.81
4.97
5.13
5.29
39.64
dia500
dia300

10.00
10.00
10.00
7.50
2.50
10.00
10.00
10.00
10.00
10.00
14.10
5.90
10.00
10.00
8.80
1.20
10.00
10.00
10.00
144.20
314.20
310.60 menos 3,6 por 4 pozo
102.30 menos,1,8 por 2 pozo
208.30 menos,1,8 por 1 pozo

CALLE D ENTRE J E I
P13

P14

0+000.00
0+010.00
0+020.00
0+030.00
0+034.80

10.00
10.00
10.00
4.80

34.80

2.48
2.03
1.57
1.12
0.91

1.62

0.95
0.95
0.95
0.95
0.95

0.95

0.95
0.95
0.95
0.95
0.95

1.26
1.20
0.95
0.95
0.95

0.95

1.06

400.00
400.00
400.00
400.00

23.72
17.36
11.90
4.20

30.84
22.57
15.47
5.46

57.18

74.33

2.50
2.50
2.50
2.50

3.38
2.70
2.02
0.47

10.00
10.00
10.00
4.80

8.56

34.80
33.90 menos,90 por 1 pozo

CALLE J ENTRE A Y D
P2

P3

P4
P19

P13

0+000.00
0+010.00
0+020.00
0+030.00
0+037.00
0+040.00
0+050.00
0+062.40
0+072.55
0+080.00
0+090.00
0+100.00
0+110.00
0+124.05

10.00
10.00
10.00
7.00
3.00
10.00
12.40
10.15
7.45
10.00
10.00
10.00
14.05

3.2
2.92
2.64
2.37
2.17
2.35
2.96
3.73
3.52
3.37
3.17
2.97
2.76
2.48

124.05

2.90

0.95
0.95
0.95
0.95
0.95
0.75
0.75
0.75
0.95
0.95
0.95
0.95
0.95
0.95

0.91

1.10
1.07
1.03
1.00
0.97
0.79
0.87
0.97
1.14
1.12
1.10
1.07
1.05
1.01

1.35
1.32
1.28
1.25
1.22
1.04
1.12
1.22
1.39
1.37
1.35
1.32
1.30
1.26

1.02

1.27

34.94
31.28
27.71
17.33
6.73
24.35
39.78
39.60
29.92
37.75
35.04
32.35
41.05

24.15
23.46
22.76
15.52
6.05
19.15
25.87
23.91
18.71
24.68
24.17
23.66
32.40

10.78
7.82
4.95
1.81
0.68
5.21
13.91
15.69
11.21
13.08
10.86
8.69
8.66

0.95
0.95
0.95
0.67
0.23
0.75
0.93
0.96
0.71
0.95
0.95
0.95
1.33

397.84

284.48

113.35

11.28

397.84

409.11

7.86
10.22
12.30
17.62

7.86
10.22
12.30
17.62

0.75
0.75
0.75
0.85

48.01

48.01

3.10

48.01

51.11

11.86
11.43
10.78
10.34
9.83
10.82

11.86
11.43
10.78
10.34
9.83
10.82

0.75
0.75
0.75
0.75
0.75
0.83

65.06

65.06

4.58

65.06

69.63

3.67
4.86
8.09
7.76
7.33

3.67
4.86
8.09
7.76
7.33

0.31
0.44
0.75
0.75
0.76

31.70

31.70

3.01

31.70

34.71

400.00
400.00
400.00
400.00
300.00
300.00
300.00
400.00
400.00
400.00
400.00
400.00
400.00

34.06
30.40
26.84
16.72
6.62
24.00
39.35
38.72
29.27
36.88
34.16
31.48
39.82

44.28
39.53
34.89
21.73
8.61
31.20
51.15
50.33
38.05
47.94
44.41
40.92
51.77

388.32

504.82

2.50
2.50
2.50
2.50
2.50
2.50
2.50

6.62
5.55
3.41
4.91
4.60
4.30
6.06
35.45
dia300
dia400

10.00
10.00
10.00
7.00
3.00
10.00
12.40
10.15
7.45
10.00
10.00
10.00
14.05
124.05
122.25 menos1,8 por 1 pozo
25.40 menos,90 por 1 pozo
96.85 menos,90 por 1 pozo

CALLE I ENTRE C Y D
P14

P20

0+000.00
0+010.00
0+020.00
0+030.00
0+041.35

10.00
10.00
10.00
11.35

0.91
1.19
1.54
1.74
2.07

41.35

1.49

0.75
0.75
0.75
0.75
0.75

0.75

0.75
0.75
0.75
0.75
0.76

0.75
0.75
0.75
0.75
1.01

0.75

0.80

300.00
300.00
300.00
300.00

7.52
9.87
11.95
17.23

9.77
12.84
15.54
22.40

10.00
10.00
10.00
11.35

46.57

60.54

41.35
40.45 menos,90 por 1 pozo

11.51
11.08
10.43
9.99
9.48
10.44

14.96
14.40
13.56
12.99
12.33
13.57

62.93

CALLE G ENTRE H Y POZO 17


P17

P16

0+000.00
0+010.00
0+020.00
0+030.00
0+040.00
0+050.00
0+061.00

10.00
10.00
10.00
10.00
10.00
11.00

1.6
1.56
1.49
1.39
1.37
1.25
1.24

0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75
0.75
0.75

300.00
300.00
300.00
300.00
300.00
300.00

2.37
2.29
2.16
2.07
-

10.00
10.00
10.00
10.00
10.00
11.00

81.81

8.88

61.00
60.10 menos,90 por 1 pozo

3.52
4.65
7.74
7.41
6.97

4.58
6.05
10.07
9.63
9.06

4.16
5.84
10.00
10.00
10.16

30.30

39.39

40.16
39.26 menos,90 por 1 pozo

2.50
2.50
2.50
2.50

61.00

CALLE D ENTRE G e I
P16
P15

P14

0+000.00
0+004.16
0+010.00
0+020.00
0+030.00
0+040.16

4.16
5.84
10.00
10.00
10.16

1.24
1.12
1.1
1.06
1.01
0.91

0.75
0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75
0.75

40.16

300.00
300.00
300.00
300.00
300.00

CALLE H ENTRE C y D
P15

P21

0+000.00
0+010.00
0+020.00
0+030.00
0+040.00
0+052.00

10.00
10.00
10.00
10.00
12.00

1.12
1.24
1.29
1.36
1.48
1.57

0.75
0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75
0.75

0.75
0.75
0.75
0.75
0.75
0.75

8.81
9.47
9.92
10.64
13.73

8.81
9.47
9.92
10.64
13.73

0.75
0.75
0.75
0.75
0.90

52.56

52.56

3.90

52.56

56.46

300.00
300.00
300.00
300.00
300.00

8.46
9.12
9.57
10.29
13.31

11.00
11.85
12.44
13.38
17.30

10.00
10.00
10.00
10.00
12.00

50.75

65.98

52.00
51.10 menos,90 por 1 pozo

52.00

VOLUMEN
0-2 M
SIN CLAS.
CALLE F ENTRE CALLE G
CALLE G ENTRE CALLE F
CALLE G ENTRE CALLE F Y A
CALLE A ENTRE SERVIDUMBRE G
CALLE B ENTRE SERVIDUMBRE Y RETORNO
CALLE B ENTRE SERVIDUMBRE Y RETORNO
CALLE B ENTRE SERVIDUMBRE Y RETORNO
CALLE C ENTRE SERVIDUMBRE Y H
CALLE D ENTRE J E I
CALLE J ENTRE A Y D
CALLE I ENTRE C Y D
CALLE G ENTRE H Y POZO 17
CALLE D ENTRE G e I
CALLE H ENTRE C y D

VOLUMEN
2-4 M
SINCLASI.

VOLUMEN
0-2M
MANO

VOLUMEN
2-4 M
MANO

RELLENO
DESALOJO
COMPACTADO FACTOR ESP.
MEJORAMIENT
1.3

AREA
INSTALACION
ENTIBADO TUBERIA

48.50
17.31
134.29
409.84
125.75
108.78
112.78
670.10
57.46
284.48
48.01
65.06
31.70
52.56

3.34
124.19
3.08
6.18
1.48
161.71
2.42
113.35
-

3.15
1.05
7.66
6.36
2.59
5.75
13.82
3.31
11.28
3.10
4.58
3.01
3.90

16.74
2.25
12.98
-

47.03
16.82
133.99
501.88
118.67
110.47
111.59
794.08
57.18
388.32
46.57
62.93
30.30
50.75

61.15
21.87
52.69
652.44
154.27
143.61
145.07
1,032.30
74.33
504.82
60.54
81.81
39.39
65.98

94.83
4.21
22.04
39.64
8.56
35.45
8.88
-

41.10
13.10
100.30
175.30
59.10
63.60
75.70
310.60
33.90
122.25
41.35
61.00
40.16
52.00

TOTAL=

2,166.63

415.75

69.54

31.97

2,470.58

3,090.26

213.60

1,189.46

PLANILLADO

2,017.31

415.75

12.80

31.97

2,326.60

2,903.08

39.33

1,035.40

A PLANILLAR

149.32

0.00

143.98

187.18

174.27

154.06

48.23

longuitud de tuberia

CALLE F ENTRE CALLE G


CALLE G ENTRE CALLE F
CALLE G ENTRE CALLE F Y A
CALLE A ENTRE SERVIDUMBRE G
CALLE B ENTRE SERVIDUMBRE Y RETORNO
CALLE B ENTRE SERVIDUMBRE Y RETORNO
CALLE B ENTRE SERVIDUMBRE Y RETORNO
CALLE C ENTRE SERVIDUMBRE Y H
CALLE D ENTRE J E I
CALLE J ENTRE A Y D
CALLE I ENTRE C Y D
CALLE G ENTRE H Y POZO 17
CALLE D ENTRE G e I
CALLE H ENTRE C y D

300
41.10
13.10
100.30

diametro
400

500

175.30
59.10
63.60
75.70
208.30
25.40
40.45
60.10
39.26
51.10

102.30
33.90
96.85

TOTAL=

718.41

306.05

161.40

PLANILLADO

567.95

306.05

161.40

A PLANILLAR

150.46

1,185.86

3.60

PAVIMENTO DE HORMIGON
6.01 Replanteo y nivelacin

LONGITUD
13.08
44.38
15.50
86.91
15.00
63.05

TOTAL

237.92

CALLE
F
F
G
G
B

6.02 Excavacin mecanica en suelo sin clasificar 0- 2 m

LONGITUD
13.08
44.38
15.50
86.91
15.00
63.05

TOTAL

237.92

CALLE
F
F
G
G
B

ANCHO
6.00
6.00
4.00
6.00
6.00
6.00

ESPESOR
0.10
0.10
0.10
0.10
0.10
0.10

VOLUMEN
7.85
26.63
6.20
52.15
9.00
37.83
0.00
139.66

6.03 Desalojo de material


VOLUMEN EXCAVADO

139.66

COEFICIENTE DE ESPONJAMIENTO
VOLUMEN A PLANILLAR

1.3
181.56

6.04 Reconformacin y compactacin de sub-rasante vial


CALLE

LONGITUD

ANCHO

AREA

13.08

6.00

78.48

44.38

6.00

266.28

15.50

4.00

62.00

86.91

6.00

521.46

15.00

6.00

90.00

63.05

6.00

378.30
0.00

TOTAL

237.92

1396.52

6.05 Mejoramiento de la subrasante


CALLE

LONGITUD

ANCHO

ESPESOR

VOLUMEN

13.08

6.00

0.30

23.54
79.88

44.38

6.00

0.30

15.50

4.00

0.30

18.60

86.91

6.00

0.30

156.44

15.00

6.00

0.30

27.00

63.05

6.00

0.30

113.49

TOTAL

237.92

0.00
418.95

6.06 Losa de hormign de fc: 300 Kg/cm2


CALLE

LONGITUD

ANCHO

ESPESOR

VOLUMEN

13.08

6.00

0.16

12.56

44.38

6.00

0.16

42.60

15.50

4.00

0.16

9.92

86.91

6.00

0.16

83.43

15.00

6.00

0.16

14.40

63.05

6.00

0.16

60.53
0.00

TOTAL

237.92

223.44

6.07 Acero de refuerzo (fy = 4200 Kg/cm2) en juntas


DIAMET.
mm.

LONG.

NUMERO

PESO

7
4
20

3.00

36.200

10

PARRILLA

0.45

20

8.900

10

PARRILLA

0.50

98.500

10

PARRILLA

10

0.60

317

117.120

PARRILAS

UBICAC.

0.000

PESO TOTAL DEL HIERRO

260.720

LONG.

6.08 Encofrado metlico o de madera (junta de construccin)


CALLE

LONGITUD

13.08

44.38

15.50

86.91

15.00

63.05

TOTAL

237.92

6.09 Curado superficial del hormign


CALLE

LONGITUD

ANCHO

AREA

13.08

6.00

78.48

44.38

6.00

266.28

15.50

4.00

62.00

86.91

6.00

521.46

15.00

6.00

90.00

63.05

6.00

378.30

TOTAL

237.92

0.00
1396.52

6.10 Corte y Sellado de juntas


CALLE

LONGITUD

F
F

NUMERO

ANCHO

LONGIT.

L. TOTAL

13.08

3.00

6.00

13.08

31.08

44.38

14.00

6.00

44.38

128.38

15.50

4.00

4.00

15.50

31.50

86.91

28.00

6.00

86.91

254.91

15.00

4.00

6.00

15.00

39.00

63.05

20.00

6.00

63.05

183.05

0.00

0.00

TOTAL

237.92

0.00
667.92

OBRA:
UBICACIN:
MONTO DEL CONTRATO SIN IVA:
ANTICIPO:
CONTRATISTA:
FISCALIZADOR:

INFRAESTRUCTURA PARA URBANIZACION EL TEJAR DEL F.C.M.E. DEL AZUAY


RACAR

PLANILLA DE OBRA No :

CORRESPONDIENTE A:

OCTUBRE DEL 2007

CONTRATO No:
FECHA DE CONTRATO :
FECHA DE ENTREGA DEL ANTICIPO :
FECHA DE INICIO DE LA OBRA:
PLAZO CONTRACTUAL: (DIAS CALENDARIO)
AMPLIACIONES DE PLAZO: (DIAS CALENDARIO)
SUSPENSIONES: (DIAS CALENDARIO)
FECHA DE TERMINACION DE PLAZO:
FECHA DE TERMINACION DE LA OBRA:

1,401,957.81

420,587.34
ARQ. JAIME PESANTEZ
ING. FABIAN LUCERO

CONTRATADAS
ITEM

DESCRIPCION

UNIDAD

CANTIDAD

P. UNIT.

1 CONFORMACION DE PLATAFORMAS

CANTIDADES
P. TOTAL

PERIODO

ANTERIOR

VALORES
TOTAL

539,431.04

PERIODO

2
2-Aug-07
4-Sep-07
6-Aug-07
180

3-Mar-08

AVANCE

ANTERIOR

TOTAL

PERIODO

238,990.68

155,111.09

394,101.76

73.06%

73.06%

TOTAL
100.00%

1.01 Replanteo y nivelacin

m2

17,980.32

0.82

14,700.71

1,797.42

16,182.29

17,979.71

1,469.57

13,230.64

14,700.21

10.00%

1.02 Excavacin a mano en Suelo sin clasificar, Profundidad entre 0 y 2 m

m3

1,984.17

8.15

16,163.02

678.81

0.00

678.81

5,529.58

0.00

5,529.58

34.21%

34.21%

1.03 Excavacin mecanica en suelo sin clasificar de 0 a 2 m de profundidad,

m3

14,782.56

3.00

44,364.71

709.04

14,073.52

14,782.56

2,127.94

42,236.77

44,364.71

4.80%

100.00%

m3

36.68%

m3

1.04 Mamposteria de piedra

1,984.17

77.55

153,867.34

727.73

0.00

727.73

56,433.61

0.00

56,433.61

36.68%

21,796.75

3.99

87,036.41

882.45

18,295.58

19,178.03

3,523.70

73,055.90

76,579.60

4.05%

m3/km

21,796.75

0.31

6,686.79

780.00

780.00

0.00

239.29

239.29

0.00%

3.58%

1.07 Conformacin de plataformas

m2

17,346.00

1.55

26,926.39

8,134.00

9,212.00

17,346.00

12,626.50

14,299.89

26,926.39

46.89%

100.00%

1.08 Mejoramiento de la subrasante de plataformas

m3

7,388.80

20.12

148,664.35

7,036.00

352.80

7,388.80

141,565.93

7,098.42

148,664.35

95.23%

100.00%

1.09 Pedraplen

m3

2,679.96

15.31

41,021.32

1,026.60

323.40

1,350.00

15,713.85

4,950.18

20,664.03

38.31%

50.37%

0.00

0.00

134,094.95

159,421.20

12.35%

77.77%

2.01 Replanteo y nivelacin de ejes de alcantarillado

1,442.26

0.74

1,061.27

154.06

1,035.40

1,189.46

761.89

875.25

10.68%

82.47%

2.02 Excavacin a mano en Suelo sin clasificar, Profundidad entre 0 y 2 m

m3

12.80

8.15

104.27

0.00

12.80

12.80

104.27

104.27

0.00%

100.00%

2.03 Excavacin a mano en Suelo sin clasificar, Profundidad entre 2 y 4 m

m3

193.56

9.57

1,851.85

48.23

31.97

80.19

461.39

305.83

767.22

24.92%

41.43%

2.04 Excavacin mecanica en suelo sin clasificar de 0 a 2 m de profundidad,

m3

3,251.74

3.00

9,758.97

149.32

2,017.31

2,166.63

448.13

6,054.26

6,502.39

4.59%

66.63%

2.05 Excavacin mecanica en suelo sin clasificar de 2 a 4 m de profundidad,

m3

529.35

3.12

1,650.09

0.00

415.75

415.75

0.01

1,295.98

1,295.99

0.00%

78.54%

2.06 Sum y colocacion, Tuberia Ho para Alcant, D=300

730.84

10.50

7,674.87

150.46

567.95

718.41

1,580.05

5,964.29

7,544.34

20.59%

98.30%

2.07 Sum y colocacion, Tuberia Ho para Alcant, D=400

337.54

12.28

4,143.42

0.00

306.05

306.05

0.00

3,756.87

3,756.87

0.00%

90.67%

2.08 Sum y colocacion, Tuberia Ho para Alcant, D=500

243.63

26.84

6,539.03

0.00

161.40

161.40

0.00

4,331.98

4,331.98

0.00%

66.25%

2.09 Sum y colocacion, Tuberia Ho para Alcant, D=600

130.25

31.39

4,088.61

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

2.1 Sum y colocacion, Tuberia Ho para Alcant, D=200

1.00

5.81

5.81

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

2.11 Entibado de zanjas

m2

343.90

4.41

1,517.48

174.27

39.33

213.60

768.96

173.57

942.53

50.67%

62.11%

2.12 Desalojo de material

m3

4,915.43

62.87%

2.13 Relleno compactado con material de reposicin

m3

1.05 Desalojo de material hasta 5 Km cargado mas transporte


1.06 Sobreacarreo de material de desalojo

2 SISTEMA DE ALCANTARILLADO

204,992.56

25,326.25
113.36

87.99%

3.99

19,627.76

187.18

2,903.08

3,090.26

747.42

11,592.28

12,339.70

3.81%

3,683.75

20.06

73,899.51

143.98

2,326.60

2,470.59

2,888.44

46,673.86

49,562.30

3.91%

67.07%

2.14 Pozo de revisin HS H=0-2m., tapa con cerco

15.00

247.96

3,719.41

7.00

8.00

15.00

1,735.73

1,983.69

3,719.42

46.67%

100.00%

2.15 Pozo de revisin HS H=2-4m., tapa con cerco

24.00

346.61

8,318.61

11.00

13.00

24.00

3,812.70

4,505.91

8,318.61

45.83%

100.00%

2.16 Acometida de alcantarillado

177.00

276.59

48,956.11

30.00

145.00

175.00

8,297.65

40,105.28

48,402.93

16.95%

98.87%

2.17 Sumidero: Pozo, caja, rejilla metlica, tapa con cerco

54.00

223.62

12,075.49

20.00

29.00

49.00

4,472.41

6,484.99

10,957.40

37.04%

90.74%

0.00

3.01 Replanteo y nivelacin de ejes de agua potable

1,435.90

0.74

1,056.59

3.02 Excavacin a mano en Suelo sin clasificar, Profundidad entre 0 y 2 m

m3

107.20

8.15

3.03 Excavacin mecanica en suelo sin clasificar de 0 a 2 m de profundidad,

m3

1,033.80

3.04 Suministro e instalacin de tubera PVC 1 MPA D=110 mm

3.05 Suministro e instalacin de tubera PVC 1 MPA D=63 mm

3 SISTEMA DE AGUA POTABLE

67,992.07

0.00

67,992.07

74.98%

74.98%

1,140.90

1,140.90

839.52

0.00

839.52

79.46%

79.46%

873.25

59.91

59.91

488.03

0.00

488.03

55.89%

55.89%

3.00

3,102.59

658.76

658.76

1,977.04

0.00

1,977.04

63.72%

63.72%

483.48

8.40

4,062.16

181.90

181.90

1,528.31

0.00

1,528.31

37.62%

37.62%

1,015.90

3.95

4,014.58

940.00

940.00

3,714.64

0.00

3,714.64

92.53%

92.53%

3.06 Suministro e instalacin de unin REP de PVC D=63 mm

35.00

16.03

560.95

35.00

35.00

560.95

0.00

560.95

100.00%

100.00%

3.07 Suministro e instalacin de CODO de PVC D=63 mm

4.00

19.91

79.65

4.00

4.00

79.65

0.00

79.65

100.00%

100.00%

3.08 Suministro e instalacin de TEE de PVC D=63 mm

10.00

27.70

276.98

9.00

9.00

249.28

0.00

249.28

90.00%

90.00%

3.09 Suministro e instalacin de tapn fijo de PVC D=63

5.00

18.63

93.13

3.00

3.00

55.88

0.00

55.88

60.00%

60.00%

1.00

39.40

39.40

1.00

1.00

39.40

0.00

39.40

100.00%

100.00%

3.1 Suministro e instalacin de reductor PVC de 110 a 63

90,677.26

0.00

3.11 Suministro e instalacin de VALVULA HF D=63 mm

3.00

128.49

385.47

0.00

0.00

0.00%

0.00%

3.12 Acometida de agua potable

177.00

267.34

47,320.02

154.00

154.00

41,171.09

0.00

41,171.09

87.01%

87.01%

1,141.00

20.06

22,889.54

675.83

675.83

13,557.69

0.00

13,557.69

59.23%

59.23%

3.13 Relleno compactado con material de reposicin

m3

0.00

3.14 Desalojo de materiales

m3

1,483.30

3.99

5,922.95

934.26

934.26

3,730.59

0.00

3,730.59

62.99%

62.99%

4 MUROS VEREDAS Y BORDILLOS

0.00

64,103.90

0.00

64,103.90

64.63%

64.63%

4.01 Replanteo y nivelacin de muros veredas y bordillos

2,112.00

0.74

1,554.09

1,737.91

1,737.91

1,278.82

0.00

1,278.82

82.29%

82.29%

4.02 Excavacin manual 0-2 m. Sin Clasificar, para muros

m3

570.20

8.04

4,585.32

324.78

324.78

2,611.75

0.00

2,611.75

56.96%

56.96%

4.03 Desalojo de materiales

m3

741.26

3.99

2,959.92

422.21

422.21

1,685.92

0.00

1,685.92

56.96%

56.96%

4.04 Conformacin manual de subrasante de veredas (+/- 20 cm)

m2

1,900.80

2.04

3,870.97

936.84

936.84

1,907.86

0.00

1,907.86

49.29%

49.29%

4.05 Relleno compactado con material de reposicin (conf. subrasante)

m3

114.00

20.06

2,286.95

114.00

114.00

2,286.95

0.00

2,286.95

100.00%

100.00%

4.06 Muro de mampostera de piedra

m3

506.90

77.55

39,308.81

417.03

417.03

32,339.62

0.00

32,339.62

82.27%

82.27%

4.07 Replantillo de piedra: veredas (E=15cm)

m2

1,900.80

7.97

15,148.53

936.84

936.84

7,466.17

0.00

7,466.17

49.29%

49.29%

4.08 Losa de Hormign Simple vereda (E=5cm)

m2

1,900.80

6.64

12,627.59

936.84

0.00

936.84

6,223.69

0.00

6,223.69

49.29%

49.29%

4.09 Curado superficial de Hormign

m2

1,900.80

0.57

1,091.34

936.84

0.00

936.84

537.88

0.00

537.88

49.29%

49.29%

2,112.00

7.46

15,755.32

1,040.93

0.00

1,040.93

7,765.24

0.00

7,765.24

49.29%

49.29%
89.01%

4.1 Bordillo de Hormign Simple (30 x 10 cm)

99,188.84

0.00

0.00
5 DUCTOS ELECTRICOS Y TELEFONICOS

87,786.13

78,142.52

0.00

78,142.52

89.01%

1,212.00

1,212.00

891.84

0.00

891.84

83.01%

83.01%

121.60

121.60

977.86

0.00

977.86

100.00%

100.00%

727.20

727.20

2,182.44

0.00

2,182.44

69.18%

69.18%

1,159.18

1,159.18

4,628.73

0.00

4,628.73

76.03%

76.03%

935.31

935.31

18,763.24

0.00

18,763.24

82.79%

82.79%

21,948.41

4,380.00

4,380.00

21,948.41

0.00

21,948.41

100.00%

100.00%

2.80

6,160.00

2,200.00

2,200.00

6,160.00

0.00

6,160.00

100.00%

100.00%

2.35

8,326.08

3,171.00

3,171.00

7,458.19

0.00

7,458.19

89.58%

89.58%

98.26

17,391.75

154.00

154.00

15,131.81

0.00

15,131.81

87.01%

87.01%

5.01 Replanteo y nivelacin

1,460.00

0.74

1,074.33

5.02 Excavacin manual 0-2 m. Sin Clasificar,

m3

121.60

8.04

977.86

5.03 Excavacin mecnica 0-2 m. Sin Clasificar

m3

1,051.20

3.00

3,154.81

5.04 Desalojo de materiales

m3

1,524.64

3.99

6,088.03

5.05 Relleno compactado con material de reposicin

m3

1,129.80

20.06

22,664.86

5.06 Sum Instalacion tubo 4 Pulgadas

4,380.00

5.01

5.07 Sum Instalacion tubo 2 Pulgadas

2,200.00

5.08 Sum mas instalacion politubo de 3/4" y/o o 1/2"

3,540.00

5.09 Caja de 50x50 mas tapa y brocal

177.00

0.00
6 OBRAS DE PAVIMENTACION

0.00%
39,325.72

0.00

39,325.72

20.02%

20.02%

6.01 Replanteo y nivelacin

1,120.00

0.74

824.14

237.92

237.92

175.07

0.00

175.07

21.24%

21.24%

6.02 Excavacin mecanica en suelo sin clasificar 0- 2 m

m3

300.00

3.30

196,386.40
991.20

139.66

139.66

461.44

0.00

461.44

46.55%

46.55%

6.03 Desalojo de material

m3

390.00

3.99

1,557.31

181.56

181.56

724.99

0.00

724.99

46.55%

46.55%

6.04 Reconformacin y compactacin de sub-rasante vial

m2

7,056.00

1.55

10,953.11

1,396.52

1,396.52

2,167.83

0.00

2,167.83

19.79%

19.79%

6.05 Mejoramiento de la subrasante

m3

2,116.80

20.12

42,590.50

418.95

418.95

8,429.37

0.00

8,429.37

19.79%

19.79%

6.06 Losa de hormign de fc: 300 Kg/cm2

m3

1,129.00

112.16

126,630.03

223.44

223.44

25,061.31

0.00

25,061.31

19.79%

19.79%

6.07 Acero de refuerzo (fy = 4200 Kg/cm2) en juntas

Kg

2,208.30

1.45

3,204.35

260.72

260.72

378.32

0.00

378.32

11.81%

11.81%

6.08 Encofrado metlico o de madera (junta de construccin)

1,120.00

1.08

1,208.03

237.92

237.92

256.62

0.00

256.62

21.24%

21.24%

6.09 Curado superficial del hormign

m2

7,056.00

0.57

4,051.19

1,396.52

1,396.52

801.81

0.00

801.81

19.79%

19.79%

6.10 Corte y Sellado de juntas

3,364.00

1.30

4,376.54

667.92

667.92

868.96

0.00

868.96

19.85%

19.85%

0.00
7 REDES TELEFONICAS

110,063.55

7.01 Acometida subterrnea: Cable ELALC-JF 300x2x0.4

2,700.00

25.12

67,837.35

0.00%

7.02 Construccin de Armario Completo

GL

1.00

2,235.52

2,235.52

0.00%

7.03 D.T. Excavacin, Tendido de PVC de 2"

GL

1.00

328.16

328.16

0.00%

7.04 D.T. Excavacin, Tendido de PVC de 4"

GL

1.00

655.20

655.20

0.00%

7.05 D.T. Excavacin, Tendido de PVC de 1"

2,800.00

0.85

2,375.06

0.00%

7.06 D.T. para la construccin de Pozos de 50x50x50 con tapa

GL

1.00

328.16

328.16

0.00%

7.07 Acometida subterrnea: Cable ELALC-JF 100x2x0.4

250.00

18.94

4,735.03

0.00%

7.08 Acometida subterrnea: Cable ELALC-JF 70x2x0.4

150.00

12.30

1,845.18

0.00%

7.09 Acometida subterrnea: Cable ELALC-JF 50x2x0.4

130.00

9.87

1,282.47

0.00%

7.1 Acometida subterrnea: Cable ELALC-JF 30x2x0.4

150.00

8.07

1,210.63

0.00%

7.11 Acometida subterrnea: Cable ELALC-JF 20x2x0.4

210.00

7.42

1,558.47

0.00%

7.12 Acometida subterrnea: Cable ELALC-JF 10x2x0.4

250.00

6.64

1,660.44

0.00%

7.13 Puesta a tierra

GL

1.00

845.68

845.68

0.00%

7.14 Manga para cable hasta 100" 2 salidas

GL

3.00

649.41

1,948.22

0.00%

7.15 Manga para cable hasta 100" 3 salidas

GL

1.00

714.37

714.37

0.00%

7.16 Manga para cable hasta 70" 2 salidas

GL

4.00

527.65

2,110.62

0.00%

7.17 Manga para cable hasta 50" 3 salidas

GL

7.00

534.15

3,739.05

0.00%

7.18 Manga para cable hasta 30" 3 salidas

GL

10.00

467.58

4,675.82

0.00%

7.19 Miniposte completo con dos bloques de conexin de 10 pares

GL

1.00

285.76

285.76

0.00%

7.2 Miniposte completo con un bloque de conexin de 10 pares

GL

30.00

245.18

7,355.26

0.00%

2,800.00

0.60

1,672.40

0.00%

7.21 Tendido de cable telefnico EKUA 2x18 AWG

7.22 Pruebas de continuidad

GL

3.00

221.57

8.01 REPLANTEO

GL

1.00

655.20

655.20

0.00%

8.02 D.T. EXCAVACION, TENDIDO DE PVC DE 4"

GL

1.00

655.20

655.20

0.00%

8.03 D.T. EXCAVACION, TENDIDO DE PVC DE 2"

GL

1.00

328.16

328.16

0.00%

8.04 D.T. EXCAVACION PARA POSTES DE 11m Y RECOLECCION DE PIEDRA

GL

1.00

328.16

328.16

0.00%

8.05 D.T. EXCAVACION PARA ANCLAJES Y RECOLECCION DE PIEDRA

GL

1.00

328.16

328.16

0.00%

8.06 D.T. PARA LA CONSTRUCCION DE POZOS DE 50x50x50 CON TAPA

GL

1.00

655.20

655.20

0.00%

8.07 MONTAJE E INSTALACION DE TENSORES TIPO TT

11.00

58.24

640.64

0.00%

8.08 COLOCACION Y RETACADO DE ANCLAS

11.00

21.28

234.08

0.00%

8.09 TRANSPORTE DE POSTES DE 11m

18.00

28.00

504.00

0.00%

18.00

219.52

3,951.36

0.00%

8.11 TRANSFORMADOR MONOFASICO DE 37,5 KVA, COMPLETO

1.00

3,438.40

3,438.40

0.00%

8.12 TRANSFORMADOR MONOFASICO DE 25 KVA, COMPLETO

3.00

2,913.12

8,739.36

0.00%

8.13 ESTRUCTURA TIPO UP

6.00

40.32

241.92

0.00%

8.14 ESTRUCTURA TIPO UP2

1.00

57.12

57.12

0.00%

8.15 ESTRUCTURA TIPO UR

7.00

54.88

384.16

0.00%

8.16 ESTRUCTURA TIPO UR2

1.00

124.32

124.32

0.00%

8.17 ESTRUCTURA TIPO UP+UR

1.00

88.48

88.48

0.00%

8.18 ESTRUCTURA TIPO ES-041

18.00

15.68

282.24

0.00%

8.19 TENDIDO CALIBRACION Y AMARRE DE CONDUCTOR DE ALUMINIO ACSR # 4 AWG

500.00

1.36

677.60

0.00%

1,350.00

0.56

756.00

0.00%

8.21 MONTAJE E INSTALACION DE SECCIONAMIENTO, EN UNA FASE (S1)

1.00

128.80

128.80

0.00%

8.22 TENDIDO DE CONDUCTOR DE COBRE TIPO TTU CALIBRE # 10 AWG

180.00

2.39

430.09

0.00%

8.23 TENDIDO DE CONDUCTOR DE COBRE TIPO TTU CALIBRE # 8 AWG

250.00

2.77

692.84

0.00%

8.24 TENDIDO DE CONDUCTOR DE COBRE TIPO TTU CALIBRE # 6 AWG

1,350.00

3.93

5,302.35

0.00%

8.25 TENDIDO DE CONDUCTOR DE COBRE TIPO TTU CALIBRE # 4 AWG

2,300.00

5.75

13,223.03

0.00%

8.26 D.T. EXCAVACION, TENDIDO DE POLITUBO DE 1"

2,800.00

0.85

2,375.06

0.00%

8.27 TENDIDO DE MULTICONDUCTOR FORRADO 2x8 COBRE

2,800.00

5.72

16,016.66

0.00%

8.28 LUMINARIA DE SODIO CERRADA DE 150W CON BRAZO Y FOTOCELULA

15.00

185.92

2,788.80

0.00%

8.29 LUMINARIA DE SODIO ORNAMENTAL DE 100W CON TUBO Y FOTOCELULA

27.00

348.32

9,404.64

664.70

8 REDES ELECTRICAS

0.00%

73,432.03

8.1 IZADO Y RETACADO DE POSTE DE HORMIGON ARMADO DE 11m CON MAQUINA

8.2 CALIBRACION Y AMARRE DE CONDUCTOR DE ALUMINIO ACSR # 4 AWG

TOTAL

0.00%

1,401,957.81

513,881.14

LIQUIDACION DE LA PLANILLA DE OBRA EJECUTADA

ESTE

DETALLE TECNICO CONTRACTUAL

MES

MONTO CONTRACTUAL

1,401,957.81

MONTO DEL ANTICIPO

420,587.34

SALDO POR DESCONTAR DEL ANTICIPO

179,661.19

VALOR DE LA PLANILLA
(-) DESCUENTO ANTICIPO

30.00

TOTAL A PAGAR

ESTA PLANILLA ES POR : QUINIENTOS TRECE MIL OCHOCIENTOS OCHENTA Y UNO, 14/100 DOLARES

Arq, Jaime Pesantez

Ing. Fabin Lucero

Ing. Marco Zurita

CONTRATISTA

FISCALIZADOR CUENCA

FISCALIZADOR NACIONAL FCM

ANTERIOR

289,206.04

TOTAL

513,881.14

289,206.04

803,087.18

154,164.34

86,761.81

240,926.15

359,716.80

202,444.23

562,161.03

803,087.17

36.65%

57.28%

DUCTOS ELECTRICOS Y TELEFONICOS


Replanteo y nivelacin

LONGITUD
OBSERVACIONES
1212.00 ver anexo

Excavacin manual 0-2 m. Sin Clasificar, para ductos

Rasanteo

largo
ancho
profundidad
volumen=

Por pozos

cant
ancho
largo
alto
volumen

1,212.00 m
0.60 m
0.15 m
109.08 m3
OBSERVACIONES
Ver detalle en pozos
sobreancho

154.00 u
0.60 m
0.60 m
1.00 m
55.40 m3

Total excavacin=

164.48 m3

CONTRATADO

121.60

A PLANILLAR

121.60

Excavacin mecnica 0-2 m. Sin Clasificar

largo
ancho
profundidad
volumen

1,212.00 m
0.60 m
1.00 m
727.20 m3

TOTAL EXCAVACION

891.68

Desalojo de materiales

VOLUMEN ESP.
891.68

1.30

TOTAL
1,159.18 m3

Relleno compactado con material de reposicin

largo
ancho
1,212.00
1,212.00

profundidad Volumen
Observaciones
891.68 Vol. Excavacin
43.63 DUCTOS EN ZANJA = 0.036 POR METRO
TOTAL=
935.31 m3

LONGITUD DE TUBERIA COLOCADA

TOTAL
CONTRATADO
A PLANILLAR

CALLE

LONGITUD

TUBO 4"

TUBO 2"

CAJA 50X50

POLITUBO

CASA INSTAL.

A
A
B
B
C
D
F
G
H
I
J
PASOS

110.00
55.00
155.00
83.00
120.00
77.00
44.00
185.00
44.00
28.00
118.00
193.00

440.00
220.00
620.00
332.00
480.00
308.00
176.00
740.00
176.00
112.00
472.00
386.00

220
110
310
166
240
154
88
370
88
56
236
193

14.00
10.00
22.00
16.00
20.00
14.00
8.00
28.00
6.00
10.00
6.00

210.00
210.00
483.00
357.00
336.00
273.00
189.00
609.00
126.00
252.00
126.00

10.00
10.00
23.00
17.00
16.00
13.00
9.00
29.00
6.00
12.00
6.00

1212.00

4462.00

2231.00

154.00

3171.00

151.00

4,380.00

2,200.00

177.00

3,540.00

4380.00

2200.00

154.00

3171.00

1.01

Replanteo y nivelacin

PLATAFORMA

LARGO

ANCHO

AREA

TOTAL

1
1

60.00
37.00

28.00
14.00

1,680.00
518.00

1,680.00
2,198.00

27.00
33.00

5.50
4.80

148.50
158.40

2,346.50
2,504.90

126.00
12.00
80.50

14.00
13.40
12.96

4,268.90
4,429.70
5,472.98

102.25

13.94

42.00

28.00

42.00

28.00

20.96
14.33
21.94

35.00
11.16
14.00

49.00
12.14
14.00

28.00
19.20
8.97

84.00

28.00

10

70.00

28.00

11

56.00

28.00

1,764.00
160.80
1,043.28
0.00
1,425.37
0.00
1,176.00
0.00
1,176.00
0.00
733.60
159.92
307.16
0.00
1,372.00
233.09
125.58
0.00
2,352.00
0.00
1,960.00
0.00
1,568.00
0.00

1.02

Resumen de Replanteo y Nivelacin


0

PLATAFORMA

AREA

TOTAL

0
1
2
3
4
5
6
7
8
9
10
11

2,198.00
306.90
2,968.08
1,425.37
1,176.00
1,176.00
1,200.68
1,730.67
2,352.00
1,960.00
1,568.00

2,198.00
2,504.90
5,472.98
6,898.35
8,074.35
9,250.35
10,451.03
12,181.70
14,533.70
16,493.70
18,061.70

AREA TOTAL

18,061.70

M2

AREA CONTRATADA

17,980.32

M2

AREA A PLANILLAR

17,980.32

M2

AREA PLANILLADA

16,182.90

M2

AREA A PLANILLAR

1,797.42

M2

6,898.35
8,074.35
9,250.35
9,983.95
10,143.87
10,451.03
11,823.03
12,056.12
12,181.70
14,533.70
16,493.70
18,061.70

SALDO A FAVOR FCME

1.07

81.38

M2

Conformacin de plataformas

0
PLATAFORMA

AREA

TOTAL

0
1
2
3
4
5
6
7
8
9
10
11

2,198.00
306.90
2,968.08
1,425.37
1,176.00
1,176.00
1,200.68
1,730.67
2,352.00
1,960.00
1,568.00

2,198.00
2,504.90
5,472.98
6,898.35
8,074.35
9,250.35
10,451.03
12,181.70
14,533.70
16,493.70
18,061.70

AREA TOTAL

18,061.70

M2

AREA CONTRATADA

17,346.00

M2

AREA A PLANILLAR

17,346.00

M2

AREA PLANILLADA

9,212.00

M2

AREA A PLANILLAR

8,134.00

M2

715.70

M2

SALDO A FAVOR FCME

1.03

Excavacin mecanica en suelo sin clasificar de 0 a 2 m de profundidad,

PLATAFORMA

VOLUMEN

TOTAL

0
1
2
3
4
5
6
7
8
9
10
11

1,297.82
316.30
2,367.75
5,048.97
891.58
887.64
1,261.95
1,465.36
2,023.17
1,358.77
1,305.13

1,297.82
1,614.12
3,981.87
9,030.84
9,922.42
10,810.06
12,072.01
13,537.37
15,560.54
16,919.31
18,224.44

AREA TOTAL

18,224.44

M2

AREA CONTRATADA

14,782.56

M2

AREA A PLANILLAR

18,224.44

M2

3,441.88

M2

SALDO A FAVOR FCME

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 1
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 01 ENTRE CALLE A Y CALLE F

COTAS EJE DE BLOQUE


TERRENO
SUBRAS
CORTE
0.00
2,814.709
2,814.061
0.648

ABSCISAS

COTAS FRENTE CALLE A


COTAS FRENTE A CALLE F
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
814.752
814.152
0.600
14.826
14.072
0.754

CORTE
PROM
0.667

ANCHO

LONGITUD

25.40

AREA

4.40
4.40

14.537

13.960

0.577

14.437

13.890

0.547

14.652

13.966

0.686

0.603

24.00

11.40

14.562

13.985

0.577

14.452

13.881

0.571

14.501

13.875

0.626

0.591

28.00

18.40

14.437

13.934

0.503

14.359

13.859

0.500

14.412

13.808

0.604

0.536

28.00

25.40

14.371

13.795

0.576

14.285

13.792

0.493

14.454

13.779

0.675

0.581

28.00

32.40

14.282

13.672

0.610

14.267

13.682

0.585

14.212

13.663

0.549

0.581

28.00

39.40

14.265

13.638

0.627

14.166

13.527

0.639

14.210

13.647

0.563

0.610

28.00

46.40

14.258

13.642

0.616

14.203

13.550

0.653

14.537

13.937

0.600

0.623

28.00

53.40

14.107

13.421

0.686

14.101

13.635

0.466

14.292

13.642

0.650

0.601

28.00

60.40

13.824

13.500

0.324

13.724

13.328

0.396

14.275

13.421

0.854

0.525

17.30

67.40

13.628

13.212

0.416

13.752

13.192

0.560

14.220

13.500

0.720

0.565

12.40

74.40

13.526

12.916

0.610

13.824

13.053

0.771

13.842

13.212

0.630

0.670

12.70

81.40

13.465

12.753

0.712

13.652

12.915

0.737

13.686

12.916

0.770

0.740

12.90

88.40

13.371

12.670

0.701

13.224

12.722

0.502

13.602

12.753

0.849

0.684

13.20

95.40

13.246

12.647

0.599

13.120

12.782

0.338

13.390

12.670

0.720

0.552

13.40

100.80

13.164

12.574

0.590

13.120

12.582

0.538

13.309

12.647

0.662

0.597

13.50

69.10
14.47

7.00

108.57
16.55

7.00

110.46
15.01

7.00

109.48
16.27

7.00

113.89
16.27

7.00

116.73
17.08

7.00

120.82
17.44

7.00

119.95
16.83

7.00

90.69
9.08

7.00

56.32
7.01

7.00

54.32
8.51

7.00

63.21
9.55

7.00

65.03
9.03

7.00

57.51
7.40

5.40

VOLUMEN DE CORTE = 1,297,82m3

VOLUMEN

16.94

41.74
8.06
VOLUMEN =

1,297.82

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 1

MEJORAMIENTO DE LA SUBRASANTE DE PLATAFORMAS

CALCULO DE VOLUMEN

BLOQUE FRENTE A LA CALLE F

ABSCISAS

COTAS EJE DE BLOQUE


SUBBASE
SUBRAS
RELLEN
14.372
14.148
0.224

COTAS FRENTE CALLE A


SUBBASE
SUBRAS
RELLEN
14.152

COTAS FRENTE A CALLE F


SUBBASE
SUBRAS
RELLEN
14.472
14.072
0.400

RELLENO
PROM
0.208

ANCHO

LONGITUD

25.40

AREA

4.40
4.40

14.429

13.960

0.469

13.890

14.437

13.966

0.471

0.313

24.00

11.40

14.440

13.985

0.455

13.881

14.406

13.875

0.531

0.329

28.00

18.40

14.421

13.934

0.487

13.859

14.377

13.808

0.569

0.352

28.00

25.40

14.383

13.795

0.588

13.792

14.326

13.779

0.547

0.378

28.00

32.40

14.362

13.672

0.690

13.682

14.305

13.663

0.642

0.444

28.00

39.40

14.353

13.638

0.715

13.527

14.272

13.647

0.625

0.447

28.00

46.40

14.329

13.642

0.687

13.550

14.221

13.937

0.284

0.324

28.00

53.40

13.788

13.421

0.367

13.635

13.788

13.642

0.146

0.171

28.00

60.40

13.710

13.500

0.210

13.328

13.710

13.421

0.289

0.166

17.30

0.000

12.40

VOLUMEN

5.28
28.14
7.51
7.00

58.52
9.21

7.00

66.75
9.86

7.00

71.54
10.58

7.00

80.54
12.43

7.00

87.33
12.52

7.00

75.57
9.07

7.00

48.51
4.79

7.00

26.81
2.87

7.00
67.40

13.212

13.192

13.500

0.00
7.00

74.40

12.916

13.053

13.212

0.000

12.70

81.40

12.753

12.915

12.916

0.000

12.90

88.40

12.670

12.722

12.753

0.000

13.20

95.40

12.647

12.782

12.670

0.000

13.40

100.80

12.574

12.582

12.647

0.000

13.50

0.00
0.00

7.00

0.00
0.00

7.00

0.00
0.00

7.00

0.00
0.00

5.40

VOLUMEN DE SUBBASE =

0.00
0.00
VOLUMEN =

543.71

543.71

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 1

MEJORAMIENTO DE LA SUBRASANTE DE PLATAFORMAS

CALCULO DE VOLUMEN

BLOQUE FRENTE A LA CALLE A

ABSCISAS

COTAS EJE DE BLOQUE


SUBBASE
SUBRAS
RELLEN
14.347
14.148
0.199

COTAS FRENTE CALLE A


COTAS FRENTE A CALLE F
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
14.331
14.152
0.179
14.072

RELLENO
PROM
0.189

ANCHO

LONGITUD

25.40

AREA
4.80

4.40
4.40

14.312

13.960

0.352

14.274

13.890

0.384

13.966

11.40

14.271

13.985

0.286

14.192

13.881

0.311

13.875

18.40

14.175

13.934

0.241

14.141

13.859

0.282

13.808

25.40

14.197

13.795

0.402

14.061

13.792

0.269

13.779

32.40

13.981

13.672

0.309

13.982

13.682

0.300

13.663

39.40

13.956

13.638

0.318

13.911

13.527

0.384

13.647

46.40

13.925

13.642

0.283

13.836

13.550

0.286

13.937

53.40

13.957

13.421

0.536

13.788

13.635

0.153

13.642

60.40

13.792

13.500

0.292

13.710

13.328

0.382

13.421

67.40

13.212

13.192

13.500

74.40

12.916

13.053

13.212

81.40

12.753

12.915

12.916

88.40

12.670

12.722

12.753

95.40

12.647

12.782

12.670

100.80

12.574

12.582

12.647

0.368
0.000
0.299
0.000
0.262
0.000
0.336
0.000
0.305
0.000
0.351
0.000
0.285
0.000
0.345
0.000
0.337
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

VOLUMEN DE SUBBASE =

VOLUMEN

24.00

29.99
8.83

7.00
28.00

60.20
8.37

7.00
28.00

54.99
7.34

7.00
28.00

58.63
9.41

7.00
28.00

62.83
8.54

7.00
28.00

64.30
9.83

7.00
28.00

62.34
7.98

7.00
28.00

61.74
9.66

7.00
17.30

54.22
5.83

7.00
12.40

0.00
7.00

12.70

0.00
0.00

7.00
12.90

0.00
0.00

7.00
13.20

0.00
0.00

7.00
13.40

0.00
0.00

5.40
13.50

0.00
0.00
VOLUMEN =

1,052.95

509.24

m3

RESUMEN MEJORAMIENTO DE PLATAFORMAS POR BLOQUES

EXCAVACION
BLOQUE
1
2
3
4
5
6
7
8
9
10
11

TOTAL

VOLUMEN DE SUB BASE

VOLUMEN
1,297.82
316.30
2,367.75
5,048.97
891.58
887.64
1,261.95
1,465.36
2,023.17
1,305.13
1,305.13

18,170.80

BLOQUE

AREA

5
6
7
8
9
10
11

1,052.95
240.73
2,456.06
1,358.18
109.63
113.80
196.39
228.80
300.20
758.93
736.98

TOTAL

7,552.65

1
2
3
4

PLANILLADO ANTERIOR

14073.52

352.80

VOLUMEN CONTRATADO

14,782.56

7,388.80

709.04

7,036.00

3,388.24

516.65

VOLUMEN A PLANILLAR
A FAVOR DE FCME

LIQUIDADA
LIQUIDADA parcial
LIQUIDADA
LIQUIDADA parcial

LIQUIDADA
LIQUIDADA

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 2

SUBRASANTE PLATAFORMAS
BLOQUE 02 LOTES FRENTE A LA CALLE F

CALCULO DE VOLUMEN

ABSCISAS
0.00

COTAS JUNTO A MURO


COTAS FRENTE CALLE F
COTAS EJE DE BLOQUE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
2,814.542
2,813.266
1.276
14.658
13.676
0.982
14.525
13.639
0.886

CORTE
PROM
1.048

ANCHO

LONGITUD

10.00

AREA

14.00
14.00

14.613

13.613

1.000

14.572

13.793

0.779

14.521

13.749

0.772

0.850

10.74

137.27
9.13

15.00
29.00

14.634

13.652

0.982

14.763

13.879

0.884

14.522

13.624

0.898

0.921

16.00

VOLUMEN

10.48

179.03
14.74
316.30

VOLUMEN DE CORTE = 316,3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 2

SUBBASE PLATAFORMAS
BLOQUE 02 LOTES FRENTE A LA CALLE F

CALCULO DE VOLUMEN

ABSCISAS
0.00

COTAS JUNTO A MURO


COTAS FRENTE CALLE F
COTAS EJE DE BLOQUE
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
14.465
13.266
1.199
14.496
13.676
0.820
13.639

RELLEN
PROM
1.010

ANCHO

LONGITUD

10.00

AREA

14.00
14.00

14.361

13.613

0.748

14.357

13.793

0.564

13.749

0.656

10.74

120.05
7.05

15.00
29.00

14.344

13.652

0.692

14.317

13.879

0.438

13.624

0.565

16.00

VOLUMEN

10.10

120.68
9.04
240.73

VOLUMEN DE SUBBASE =

240.73

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 3
CALCULO DE VOLUMEN

ABSCISAS
0.00

SUBRASANTE PLATAFORMAS
BLOQUE 03 LOTES FRENTE A CALLE G

COTAS JUNTO A MURO


TERRENO
SUBRAS
CORTE
2,814.736
2,813.786
0.950

COTAS FRENTE CALLE G


COTAS EJE DE BLOQUE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
14.622
13.872
0.750
14.809
14.100
0.709

CORTE
PROM
0.803

ANCHO

LONGITUD

13.00

AREA

13.00
13.00

14.704

13.785

0.919

14.678

13.926

0.752

14.674

14.043

0.631

0.767

13.71

136.24
10.52

7.00
20.00

14.675

13.735

0.940

14.659

13.910

0.749

14.689

13.959

0.730

0.806

13.73

75.57
11.07

7.00
27.00

14.832

13.867

0.965

14.796

13.910

0.886

14.775

14.139

0.636

0.829

13.76

78.68
11.41

7.00
34.00

14.854

13.940

0.914

14.831

14.077

0.754

14.826

14.131

0.695

0.788

13.78

77.95
10.86

7.00
41.00

14.809

13.859

0.950

14.759

14.012

0.747

14.782

14.106

0.676

0.791

13.84

76.34
10.95

7.00
48.00

14.827

13.861

0.966

14.804

14.049

0.755

14.725

14.072

0.653

0.791

13.91

76.83
11.00

7.00
55.00

14.853

13.876

0.977

14.811

14.061

0.750

14.847

14.092

0.755

0.827

13.98

78.96
11.56

7.00
62.00

14.843

13.855

0.988

14.837

14.086

0.751

14.643

14.029

0.614

0.784

14.05

79.03
11.02

7.00
69.00

14.901

13.898

1.003

14.907

14.110

0.797

14.796

14.086

0.710

0.837

14.12

79.94
11.82

7.00
76.00

14.872

13.909

0.963

14.874

14.123

0.751

14.747

14.096

0.651

0.788

14.18

80.47
11.17

7.00
83.00

14.831

13.927

0.904

14.897

14.132

0.765

14.721

14.121

0.600

0.756

14.25

76.79
10.77

7.00
90.00

14.827

13.926

0.901

14.846

14.093

0.753

14.813

14.159

0.654

0.769

14.30

76.20
11.00

7.00
97.00

14.764

13.885

0.879

14.759

14.009

0.750

14.921

14.161

0.760

0.796

14.35

78.47
11.42

7.00
104.00

14.839

13.935

0.904

14.852

14.056

0.796

14.889

14.213

0.676

0.792

14.40

79.87
11.40

7.00
111.00

14.876

13.932

0.944

14.826

14.059

0.767

14.872

14.204

0.668

0.793

14.28

79.52
11.32

7.00
118.00

14.897

14.013

0.884

15.052

14.256

0.796

14.765

14.209

0.556

0.745

14.16

76.55
10.55

7.00
125.00

14.653

13.735

0.918

15.024

14.219

0.805

15.067

14.388

0.679

0.801

13.87

75.81
11.11

14.00
139.00

14.671

13.720

0.951

14.711

13.980

0.731

14.592

13.931

0.661

0.781

14.23

146.00

14.428

13.431

0.997

14.472

13.700

0.772

14.189

13.561

0.628

0.799

14.58

155.54
11.11

7.00

79.66
11.65

7.00
153.00

13.842

12.890

0.952

14.168

13.467

0.701

13.387

12.738

0.649

0.767

13.63

77.35
10.45

7.00
160.00

13.507

12.548

0.959

13.756

13.025

0.731

13.122

12.401

0.721

0.804

12.45

71.61
10.01

7.00
167.00

13.209

12.242

0.967

13.341

12.638

0.703

12.349

11.699

0.650

0.773

11.57

66.33
8.94

7.00
174.00

12.731

11.792

0.939

12.939

12.239

0.700

11.236

10.552

0.684

0.774

11.93

63.60
9.23

7.00
181.00

12.364

11.396

0.968

12.563

11.778

0.785

11.206

10.489

0.717

0.823

12.30

67.73
10.12

7.00
188.00

11.765

10.816

0.949

12.105

11.307

0.798

11.020

10.352

0.668

0.805

12.63

71.02
10.17

7.00
195.00

11.274

10.319

0.955

11.487

10.872

0.615

10.756

10.160

0.596

0.722

12.95

68.32
9.35

7.00
202.00

10.308

9.323

0.985

10.867

10.244

0.623

10.118

9.512

0.606

0.738

13.27

66.99
9.79

7.00
209.00

9.824

8.870

0.954

9.679

9.018

0.661

9.236

8.580

0.656

0.757

13.60

70.32
10.30

11.00
220.00

9.188

8.238

0.950

9.671

9.019

0.652

9.608

8.947

0.661

0.754

16.74

VOLUMEN

10.44

126.06
12.62
2,367.75

VOLUMEN DE CORTE = 2367,75 m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 3
CALCULO DE VOLUMEN

ABSCISAS
0.00
13.00
20.00

SUBBASE PLATAFORMAS
BLOQUE 03 LOTES FRENTE A CALLE G

COTAS JUNTO A MURO


SUBBASE
SUBRAS
RELLEN
14.487
13.786
0.701
14.530
14.495

13.785
13.735

0.745
0.760

COTAS FRENTE CALLE G


SUBBASE
SUBRAS
RELLEN
SUBBASE
14.582
13.872
0.710
14.545
14.507

13.926
13.910

0.619
0.597

27.00

14.492

13.867

0.625

14.472

13.910

0.562

34.00

14.437

13.940

0.497

14.438

14.077

0.361

41.00

14.413

13.859

0.554

14.417

14.012

0.405

48.00

14.393

13.861

0.532

14.397

14.049

0.348

55.00

14.361

13.876

0.485

14.360

14.061

0.299

62.00

14.339

13.855

0.484

14.344

14.086

0.258

69.00

14.378

13.898

0.480

14.383

14.110

0.273

76.00

14.457

13.909

0.548

14.462

14.123

0.339

83.00

14.525

13.927

0.598

14.545

14.132

0.413

90.00

14.592

13.926

0.666

14.596

14.093

0.503

97.00

14.655

13.885

0.770

14.655

14.009

0.646

104.00

14.704

13.935

0.769

14.687

14.056

0.631

111.00

14.746

13.932

0.814

14.726

14.059

0.667

118.00

14.717

14.013

0.704

14.717

14.256

0.461

125.00

14.747

13.735

1.012

14.709

14.219

0.490

139.00

14.690

13.720

0.970

14.750

13.980

0.770

146.00

14.430

13.431

0.999

14.410

13.700

0.710

153.00

14.110

12.890

1.220

14.100

13.467

0.633

160.00

13.710

12.548

1.162

13.690

13.025

0.665

167.00

13.100

12.242

0.858

13.680

12.638

1.042

174.00

13.270

11.792

1.478

13.280

12.329

0.951

181.00

12.920

11.396

1.524

12.960

11.778

1.182

188.00

12.110

10.816

1.294

12.130

11.307

0.823

195.00

11.641

10.319

1.322

11.693

10.872

0.821

202.00

11.468

9.323

2.145

11.453

10.244

1.209

209.00

11.303

8.870

2.433

11.285

9.018

2.267

220.00

11.240

8.238

3.002

11.247

9.019

2.228

SUBRAS

RELLEN

RELLEN
PROM
0.706
0.682
0.000
0.679
0.000
0.594
0.000
0.429
0.000
0.480
0.000
0.440
0.000
0.392
0.000
0.371
0.000
0.377
0.000
0.444
0.000
0.506
0.000
0.585
0.000
0.708
0.000
0.700
0.000
0.741
0.000
0.583
0.000
0.751
0.000
0.870
0.000
0.855
0.000
0.926
0.000
0.914
0.000
0.950
0.000
1.215
0.000
1.353
0.000
1.059
0.000
1.072
0.000
1.677
0.000
2.350
0.000
2.615
0.000
0.000

VOLUMEN DE RELLENO =

ANCHO

LONGITUD

AREA

VOLUMEN

13.00
13.00

173.62

120.49

7.00

7.00

96.04
0.00
96.22
0.00
96.39
0.00
96.67
0.00
97.13
0.00
97.62
0.00
98.11
0.00
98.60
0.00
99.05
0.00
99.51
0.00
99.93
0.00
100.28
0.00
100.63
0.00
100.38
0.00
99.54
0.00
98.11
0.00
196.70
0.00
100.84
0.00
98.74
0.00
91.28
0.00
84.07
0.00
82.25
0.00
84.81

65.36
0.00
61.24
0.00
49.30
0.00
43.94
0.00
44.68
0.00
40.61
0.00
37.43
0.00
36.88
0.00
40.66
0.00
47.27
0.00
54.51
0.00
64.83
0.00
70.84
0.00
72.32
0.00
65.90
0.00
65.44
0.00
159.43
0.00
86.97
0.00
87.93
0.00
83.98
0.00
78.35
0.00
89.04
0.00
108.90

7.00

87.26

105.24

7.00

89.53

95.39

7.00

91.77

126.14

7.00

94.05

189.37

7.00

106.19

263.62

13.71
13.73
7.00
13.76
7.00
13.78
7.00
13.84
7.00
13.91
7.00
13.98
7.00
14.05
7.00
14.12
7.00
14.18
7.00
14.25
7.00
14.30
7.00
14.35
7.00
14.40
7.00
14.28
7.00
14.16
7.00
13.87
14.00
14.23
7.00
14.58
7.00
13.63
7.00
12.45
7.00
11.57
7.00
11.93
12.30
12.63
12.95
13.27
13.60
16.74
2,456.06

2,456.06

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 4
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 04 LOTES FRENTE A CALLE C

COTAS EJE DE BLOQUE


COTAS JUNTO A MURO
COTAS LOT. JUNTO A CALLE C
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
10.607
9.76
0.847
10.358
9.696
0.662
10.936
9.76
1.176

ABSCISAS

CORTE
PROM
0.895

ANCHO

LONGITUD

14.27

AREA

11.00
11.00

11.184

9.05

2.134

10.879

9.120

1.759

11.384

9.05

2.334

2.076

19.97

18.00

11.607

9.26

2.347

11.269

9.250

2.019

11.918

9.26

2.658

2.341

20.64

25.00

12.265

9.54

2.725

11.932

9.650

2.282

12.504

9.54

2.964

2.657

20.92

32.00

12.793

9.27

3.523

12.521

10.610

1.911

12.962

9.27

3.692

3.042

21.21

39.00

13.089

10.56

2.529

12.908

11.270

1.638

13.267

10.56

2.707

2.291

21.41

46.00

13.312

9.58

3.732

13.309

9.725

3.584

13.287

9.58

3.707

3.674

21.62

53.00

13.487

10.07

3.417

13.687

10.140

3.547

13.465

10.07

3.395

3.453

21.78

60.00

13.624

10.63

2.994

13.564

10.810

2.754

12.632

10.63

2.002

2.583

21.94

67.00

13.826

10.91

2.916

13.766

11.010

2.756

12.834

10.91

1.924

2.532

21.78

74.00

13.921

11.22

2.701

13.861

11.310

2.551

12.929

11.22

1.709

2.320

21.94

81.00

13.956

11.570

2.386

13.896

11.600

2.296

12.964

11.570

1.394

2.025

21.78

88.00

13.988

11.860

2.128

13.928

11.890

2.038

12.996

11.860

1.136

1.767

21.78

101.80

13.123

12.200

0.923

13.063

12.210

0.853

13.452

12.200

1.252

1.009

21.94

VOLUMEN

12.77
298.27
41.46
7.00

314.23
48.32

7.00

363.65
55.58

7.00

420.35
64.52

7.00

397.50
49.05

7.00

449.68
79.43

7.00

541.24
75.21

7.00

461.58
56.67

7.00

391.37
55.15

7.00

371.18
50.90

7.00

332.50
44.10

7.00

289.07
38.49

13.80

418.35
22.14

5,048.97
PLANILLADO

898.05

A PLANILLAR

4,150.92

VOLUMEN DE CORTE = 898,05 m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 4
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 04 LOTES FRENTE A CALLE C

COTAS EJE DE BLOQUE


COTAS JUNTO A MURO
COTAS LOT. JUNTO A CALLE C
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
11.247
9.76
1.487
11.240
9.696
1.544

ABSCISAS

RELLEN
PROM
1.516

ANCHO

LONGITUD

AREA

VOLUMEN

16.74

11.00

11.175

9.05

2.125

11.168

9.120

2.048

2.087

13.55

18.00

11.094

9.26

1.834

11.067

9.250

1.817

1.826

13.59

25.00

11.007

9.54

1.467

10.998

9.650

1.348

1.408

13.62

32.00

10.943

9.27

1.673

10.935

10.610

0.325

0.999

13.67

39.00

10.865

10.56

0.305

11.009

11.270

-0.261

0.022

13.76

46.00

11.081

9.58

1.501

11.038

9.725

1.313

1.407

13.86

53.00

11.268

10.07

1.198

11.256

10.140

1.116

1.157

13.95

60.00

11.501

10.63

0.871

11.518

10.810

0.708

0.790

14.05

67.00

11.756

10.91

0.846

11.811

11.010

0.801

0.824

14.15

74.00

11.995

11.22

0.775

12.110

11.310

0.800

0.787

14.25

81.00

12.238

11.570

0.668

12.243

11.600

0.643

0.656

14.36

88.00

11.860

11.890

0.000

14.41

101.80

12.200

12.210

0.000

15.25

11.00

166.60

300.12

7.00

94.99

185.85

7.00

95.24

153.99

7.00

95.52

114.95

7.00

96.01

49.01

7.00

96.67

69.07

7.00

97.34

124.78

7.00

98.00

95.40

7.00

98.70

79.65

7.00

99.40

80.07

7.00

100.14

72.25

7.00

100.70

33.03

13.80

204.65

0.00

1,358.18

VOLUMEN DE RELLENO =

1,358.18

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 5
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 05 LOTES FRENTE A LA CALLE H FRENTE A LA CALLE I

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE H
COTAS RENTE A CALLE I
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,813.798
2,813.050
0.748
13.415
12.657
0.758
14.003
13.245
0.758

ABSCISAS

CORTE
PROM
0.755

ANCHO

LONGITUD

28.00

AREA
21.14

7.00
7.00

13.369

12.607

0.762

13.302

12.532

0.770

13.428

12.684

0.744

0.759

28.00

14.00

13.176

12.392

0.784

13.073

12.315

0.758

13.227

12.469

0.758

0.767

28.00

21.00

13.104

12.329

0.775

13.022

12.270

0.752

13.133

12.387

0.746

0.758

28.00

28.00

13.002

12.294

0.708

12.903

12.108

0.795

12.932

12.158

0.774

0.759

28.00

35.00

12.731

12.008

0.723

12.769

12.005

0.764

12.769

12.011

0.758

0.748

28.00

42.00

12.106

11.336

0.770

12.051

11.292

0.759

12.134

11.379

0.755

0.761

28.00

VOLUMEN
148.37

21.25
7.00

149.56
21.48

7.00

149.45
21.22

7.00

148.65
21.25

7.00

147.67
20.94

7.00

147.88
21.31
891.58

VOLUMEN DE CORTE = 891,58m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 5
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 05 LOTES FRENTE A LA CALLE H FRENTE A LA CALLE I

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE H
COTAS RENTE A CALLE I
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00 28,013.146 28,013.050
0.096
12.767
12.657
0.110
13.333
13.245
0.088

ABSCISAS

RELLEN
PROM
0.098

ANCHO

LONGITUD

28.00

AREA

7.00
7.00

12.696

12.607

0.089

12.633

12.532

0.101

12.777

12.684

0.093

0.094

28.00

14.00

12.480

12.392

0.088

12.404

12.315

0.089

12.563

12.469

0.094

0.090

28.00

21.00

12.421

12.329

0.092

12.362

12.270

0.092

12.487

12.387

0.100

0.095

28.00

28.00

12.387

12.294

0.093

12.192

12.108

0.084

12.260

12.158

0.102

0.093

28.00

35.00

12.097

12.008

0.089

12.088

12.005

0.083

12.116

12.011

0.105

0.092

28.00

42.00

11.428

11.336

0.092

11.377

11.292

0.085

11.482

11.379

0.103

0.093

28.00

VOLUMEN

2.74
18.80
2.63
7.00

18.03
2.52

7.00

18.13
2.66

7.00

18.41
2.60

7.00

18.13
2.58

7.00

18.13
2.60
109.63

VOLUMEN DE RELLENO =

109.63

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 6
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 06 LOTES FRENTE A LA CALLE I FRENTE A LA CALLE J

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE I
COTAS RENTE A CALLE J
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,814.065
2,813.310
0.755
13.922
13.190
0.732
13.542
12.792
0.750

ABSCISAS

CORTE
PROM
0.746

ANCHO

LONGITUD

28.00

AREA
20.89

7.00
7.00

13.512

12.727

0.785

13.521

12.946

0.575

13.588

12.838

0.750

0.703

28.00

14.00

13.312

12.534

0.778

13.339

12.557

0.782

13.462

12.707

0.755

0.772

28.00

21.00

13.146

12.388

0.758

13.128

12.412

0.716

13.307

12.511

0.796

0.757

28.00

28.00

12.862

12.096

0.766

12.904

12.104

0.800

13.115

12.364

0.751

0.772

28.00

35.00

12.674

11.892

0.782

12.658

11.912

0.746

12.864

12.087

0.777

0.768

28.00

42.00

12.056

11.289

0.767

12.125

11.357

0.768

12.624

11.859

0.765

0.767

28.00

VOLUMEN
142.00

19.68
7.00

144.55
21.62

7.00

149.87
21.20

7.00

149.87
21.62

7.00

150.92
21.50

7.00

150.43
21.48
887.64

VOLUMEN DE CORTE = 887,64 m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 6
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 06 LOTES FRENTE A LA CALLE I FRENTE A LA CALLE J

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE I
COTAS RENTE A CALLE J
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
2,813.407
2,813.310
0.097
13.292
13.190
0.102
12.890
12.792
0.098

ABSCISAS

RELLEN
PROM
0.099

ANCHO

LONGITUD

28.00

AREA
2.77

7.00
7.00

12.834

12.727

0.107

13.037

12.946

0.091

12.916

12.838

0.078

0.092

28.00

14.00

12.637

12.534

0.103

12.646

12.557

0.089

12.807

12.707

0.100

0.097

28.00

21.00

12.486

12.388

0.098

12.505

12.412

0.093

12.614

12.511

0.103

0.098

28.00

28.00

12.185

12.096

0.089

12.184

12.104

0.080

12.484

12.364

0.120

0.096

28.00

35.00

11.986

11.892

0.094

12.004

11.912

0.092

12.197

12.087

0.110

0.099

28.00

42.00

11.385

11.289

0.096

11.445

11.357

0.088

11.969

11.859

0.110

0.098

28.00

VOLUMEN
18.73

2.58
7.00

18.55
2.72

7.00

19.11
2.74

7.00

19.01
2.69

7.00

19.11
2.77

7.00

19.29
2.74
113.80

VOLUMEN DE SUBBASE =

113.80

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 7
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 07 LOTES FRENTE A CALLE D

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE D
COTAS JUNTO A MURO
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,809.186
2,808.24
0.946
9.758
9.019
0.739
9.721
8.947
0.774

ABSCISAS

CORTE
PROM
0.820

ANCHO

LONGITUD

16.74

AREA
13.73

13.00
13.00

9.968

8.96

1.008

8.903

8.146

0.757

9.211

8.448

0.763

0.843

13.55

20.00

9.792

8.81

0.982

10.206

9.440

0.766

9.364

8.573

0.791

0.846

13.59

27.00

10.304

9.34

0.964

10.649

9.892

0.757

9.931

9.177

0.754

0.825

13.62

34.00

11.221

10.27

0.951

11.511

10.747

0.764

10.896

10.105

0.791

0.835

13.67

41.00

10.369

9.35

1.019

10.256

9.482

0.774

10.269

9.621

0.648

0.814

13.76

48.00

10.759

8.76

1.999

10.736

9.969

0.767

10.812

10.042

0.770

1.179

13.86

55.00

11.384

10.43

0.954

11.210

10.538

0.672

11.487

10.715

0.772

0.799

13.95

62.00

11.673

10.66

1.013

11.537

10.809

0.728

11.675

10.913

0.762

0.834

14.05

69.00

11.894

10.97

0.924

11.897

11.124

0.773

11.968

11.212

0.756

0.818

14.15

76.00

12.324

11.29

1.034

12.260

11.473

0.787

12.346

11.504

0.842

0.888

14.25

83.00

12.487

11.58

0.907

12.514

11.769

0.745

12.549

11.797

0.752

0.801

14.36

90.00

12.709

11.73

0.979

12.862

12.099

0.763

12.864

12.106

0.758

0.833

14.41

104.00

13.104

12.09

1.014

13.124

12.353

0.771

13.121

12.362

0.759

0.848

15.25

VOLUMEN
163.48

11.42
7.00

80.22
11.50

7.00

79.59
11.24

7.00

79.28
11.41

7.00

79.14
11.20

7.00

96.39
16.34

7.00

96.22
11.15

7.00

80.05
11.72

7.00

81.52
11.57

7.00

84.77
12.65

7.00

84.53
11.50

7.00

82.25
12.00

14.00

174.51
12.93
1,261.95

VOLUMEN DE CORTE =1261,95 m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 7

SUBBASE PLATAFORMAS
BLOQUE 07 LOTES FRENTE A CALLE C

CALCULO DE VOLUMEN

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE D
COTAS JUNTO A MURO
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
2,808.329
2,808.24
0.089
9.110
9.019
0.091
9.067
8.947
0.120

ABSCISAS

RELLEN
PROM
0.100

ANCHO

LONGITUD

16.74

AREA

13.00
13.00

9.048

8.96

0.088

8.238

8.146

0.092

8.547

8.448

0.099

0.093

13.55

20.00

8.900

8.81

0.090

9.527

9.440

0.087

8.662

8.573

0.089

0.089

13.59

27.00

9.440

9.34

0.100

9.978

9.892

0.086

9.270

9.177

0.093

0.093

13.62

34.00

10.362

10.27

0.092

10.845

10.747

0.098

10.197

10.105

0.092

0.094

13.67

41.00

9.439

9.35

0.089

9.567

9.482

0.085

9.709

9.621

0.088

0.087

13.76

48.00

9.845

9.76

0.085

10.061

9.969

0.092

10.135

10.042

0.093

0.090

13.86

55.00

10.523

10.43

0.093

10.626

10.538

0.088

10.809

10.715

0.094

0.092

13.95

62.00

10.754

10.66

0.094

10.898

10.809

0.089

11.006

10.913

0.093

0.092

14.05

69.00

11.170

10.97

0.200

11.324

11.124

0.200

11.412

11.212

0.200

0.200

14.15

76.00

11.490

11.29

0.200

11.673

11.473

0.200

11.705

11.504

0.201

0.200

14.25

83.00

11.780

11.58

0.200

11.969

11.769

0.200

11.997

11.797

0.200

0.200

14.36

90.00

11.930

11.73

0.200

12.299

12.099

0.200

12.306

12.106

0.200

0.200

14.41

104.00

12.290

12.09

0.200

12.553

12.353

0.200

12.562

12.362

0.200

0.200

15.25

VOLUMEN

1.67
19.05
1.26
7.00

8.65
1.21

7.00

8.68
1.27

7.00

8.93
1.28

7.00

8.68
1.20

7.00

8.58
1.25

7.00

8.86
1.28

7.00

9.00
1.29

7.00

14.42
2.83

7.00

19.88
2.85

7.00

20.02
2.87

7.00

20.13
2.88

14.00

41.51
3.05
196.39

VOLUMEN DE SUBBASE =

196.39

m3

........................................................

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 8
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 08 LOTES FRENTE A CALLE B Y FRENTE A CALLE C

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE C
COTAS RENTE A CALLE B
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,809.471
2,808.717
0.754
9.939
9.216
0.723
8.957
8.212
0.745

ABSCISAS

CORTE
PROM
0.741

ANCHO

LONGITUD

28.00

AREA
20.75

13.00
13.00

9.807

9.052

0.755

10.114

9.340

0.774

9.543

8.763

0.780

0.770

28.00

20.00

10.475

9.695

0.780

10.954

10.202

0.752

10.123

9.357

0.766

0.766

28.00

27.00

11.184

10.412

0.772

11.473

10.695

0.778

10.824

10.128

0.696

0.749

28.00

34.00

12.017

11.266

0.751

12.001

11.195

0.806

11.425

10.869

0.556

0.704

28.00

41.00

12.631

11.815

0.816

12.587

11.840

0.747

12.142

11.336

0.806

0.790

28.00

48.00

13.122

12.364

0.758

12.814

11.960

0.854

12.526

11.790

0.736

0.783

28.00

55.00

13.796

13.015

0.781

12.914

12.170

0.744

13.047

12.305

0.742

0.756

28.00

62.00

13.512

12.731

0.781

13.215

12.465

0.750

13.752

12.996

0.756

0.762

28.00

69.00

13.617

12.876

0.741

13.364

12.600

0.764

13.914

13.152

0.762

0.756

28.00

VOLUMEN
275.02

21.56
7.00

150.54
21.45

7.00

148.47
20.97

7.00

142.38
19.71

7.00

146.41
22.12

7.00

154.14
21.92

7.00

150.82
21.17

7.00

148.79
21.34

7.00

148.79
21.17
1,465.36

VOLUMEN DE CORTE = 1465,36 m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 8
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 08 LOTES FRENTE A CALLE B Y FRENTE A CALLE C

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE C
COTAS RENTE A CALLE B
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
2,808.814
2,808.717
0.097
9.316
9.216
0.100
8.300
8.212
0.088

ABSCISAS

RELLEN
PROM
0.095

ANCHO

LONGITUD

28.00

AREA
2.66

13.00
13.00

9.152

9.052

0.100

9.438

9.340

0.098

8.852

8.763

0.089

0.096

28.00

20.00

9.785

9.695

0.090

10.295

10.202

0.093

9.444

9.357

0.087

0.090

28.00

27.00

10.501

10.412

0.089

10.784

10.695

0.089

10.218

10.128

0.090

0.089

28.00

34.00

11.357

11.266

0.091

11.287

11.195

0.092

10.957

10.869

0.088

0.090

28.00

41.00

11.910

11.815

0.095

11.931

11.840

0.091

11.414

11.336

0.078

0.088

28.00

48.00

12.456

12.364

0.092

12.048

11.960

0.088

11.866

11.790

0.076

0.085

28.00

55.00

13.215

13.015

0.200

12.370

12.170

0.200

12.505

12.305

0.200

0.200

28.00

62.00

12.931

12.731

0.200

12.665

12.465

0.200

13.196

12.996

0.200

0.200

28.00

69.00

13.076

12.876

0.200

12.800

12.600

0.200

13.352

13.152

0.200

0.200

28.00

VOLUMEN
34.78

2.69
7.00

18.24
2.52

7.00

17.54
2.49

7.00

17.54
2.52

7.00

17.43
2.46

7.00

16.94
2.38

7.00

27.93
5.60

7.00

39.20
5.60

7.00

39.20
5.60
228.80

VOLUMEN DE SUBBSE =

228.80

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 9
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 09 ENTRE CALLE A Y CALLE B

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE B
COTAS FRENTE A CALLE A
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,807.018
2,806.07
0.948
7.102
6.341
0.761
6.798
6.158
0.640

ABSCISAS

CORTE
PROM
0.783

ANCHO

LONGITUD

28.00

AREA
21.92

7.00
7.00

7.549

6.59

0.959

7.758

6.986

0.772

7.285

6.624

0.661

0.797

28.00

14.00

8.091

7.13

0.961

8.103

7.345

0.758

7.964

7.226

0.738

0.819

28.00

21.00

8.662

7.71

0.952

8.939

8.215

0.724

8.412

7.711

0.701

0.792

28.00

28.00

9.378

8.39

0.988

9.523

8.743

0.780

9.173

8.491

0.682

0.817

28.00

35.00

10.067

9.07

0.997

10.108

9.330

0.778

9.812

9.174

0.638

0.804

28.00

42.00

10.734

9.76

0.974

10.865

10.113

0.752

10.839

10.166

0.673

0.800

28.00

49.00

11.369

10.40

0.969

11.368

10.629

0.739

11.581

10.919

0.662

0.790

28.00

56.00

11.903

10.94

0.963

12.003

11.239

0.764

12.068

11.406

0.662

0.796

28.00

63.00

12.511

11.56

0.951

12.483

11.709

0.774

13.436

12.760

0.676

0.800

28.00

70.00

13.502

12.51

0.992

13.286

12.660

0.626

13.524

12.883

0.641

0.753

28.00

77.00

13.523

12.54

0.983

13.478

12.759

0.719

13.924

13.278

0.646

0.783

28.00

84.00

13.839

12.88

0.959

13.736

12.993

0.743

14.121

13.461

0.660

0.787

28.00

91.00

14.000

13.05

0.950

13.913

13.147

0.766

14.289

13.651

0.638

0.785

28.00

154.84
22.32

7.00

158.38
22.93

7.00

157.89
22.18

7.00

157.71
22.88

7.00

158.87
22.51

7.00

157.19
22.40

7.00

155.82
22.12

7.00

155.44
22.29

7.00

156.42
22.40

7.00

152.18
21.08

7.00

150.50
21.92

7.00

153.86
22.04

7.00

154.07
21.98
VOLUMEN =

VOLUMEN DE CORTE = 2023,17 m3

VOLUMEN

2,023.17

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 9
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 09 ENTRE CALLE A Y CALLE B

COTAS FRENTE CALLE B


COTAS EJE DE BLOQUE
COTAS FRENTE A CALLE A
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
2,806.158
2,806.07
0.088
6.419
6.341
0.078
6.252
6.158
0.094

ABSCISAS

RELLEN
PROM
0.087

ANCHO

LONGITUD

28.00

AREA

7.00
7.00

6.681

6.59

0.091

7.076

6.986

0.090

6.712

6.624

0.088

0.090

28.00

14.00

7.208

7.13

0.078

7.434

7.345

0.089

7.316

7.226

0.090

0.086

28.00

21.00

7.792

7.71

0.082

8.304

8.215

0.089

7.789

7.711

0.078

0.083

28.00

28.00

8.477

8.39

0.087

8.826

8.743

0.083

8.580

8.491

0.089

0.086

28.00

35.00

9.162

9.07

0.092

9.414

9.330

0.084

9.269

9.174

0.095

0.090

28.00

42.00

9.849

9.76

0.089

10.200

10.113

0.087

10.262

10.166

0.096

0.091

28.00

49.00

10.489

10.40

0.089

10.719

10.629

0.090

11.010

10.919

0.091

0.090

28.00

56.00

11.027

10.94

0.087

11.317

11.239

0.078

11.493

11.406

0.087

0.084

28.00

63.00

11.650

11.56

0.090

11.789

11.709

0.080

12.854

12.760

0.094

0.088

28.00

70.00

12.710

12.51

0.200

12.860

12.660

0.200

13.083

12.883

0.200

0.200

28.00

77.00

12.740

12.54

0.200

12.959

12.759

0.200

13.478

13.278

0.200

0.200

28.00

84.00

13.080

12.88

0.200

13.193

12.993

0.200

13.661

13.461

0.200

0.200

28.00

91.00

13.250

13.05

0.200

13.347

13.147

0.200

13.851

13.651

0.200

0.200

28.00

17.36
2.52

7.00

17.26
2.41

7.00

16.56
2.32

7.00

16.56
2.41

7.00

17.26
2.52

7.00

17.75
2.55

7.00

17.75
2.52

7.00

17.05
2.35

7.00

16.84
2.46

7.00

28.21
5.60

7.00

39.20
5.60

7.00

39.20
5.60

7.00

39.20
5.60
VOLUMEN =

VOLUMEN DE SUBBASE =

VOLUMEN

2.44

300.20

300.20

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 10
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 10 ENTRE CALLE A Y CALLE B

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE B
COTAS FRENTE A CALLE A
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,814.665
2,813.90
0.765
14.581
14.116
0.465
14.752
14.165
0.587

ABSCISAS

CORTE
PROM
0.606

ANCHO

LONGITUD

28.00

AREA
16.97

7.00
7.00

14.585

13.83

0.755

14.634

14.058

0.576

14.637

14.023

0.614

0.648

28.00

14.00

14.517

13.76

0.757

14.556

13.900

0.656

14.643

14.062

0.581

0.665

28.00

21.00

14.546

13.70

0.846

14.427

13.842

0.585

14.559

14.061

0.498

0.643

28.00

28.00

14.365

13.66

0.705

14.435

13.846

0.589

14.485

13.835

0.650

0.648

28.00

35.00

14.360

13.61

0.750

14.487

13.733

0.754

14.267

13.675

0.592

0.699

28.00

42.00

14.310

13.44

0.870

14.452

13.776

0.676

14.166

13.551

0.615

0.720

28.00

49.00

14.420

13.50

0.920

14.477

13.717

0.760

14.203

13.621

0.582

0.754

28.00

56.00

14.323

13.39

0.933

14.532

13.786

0.746

14.101

13.596

0.505

0.728

28.00

63.00

14.125

13.22

0.905

14.517

13.603

0.914

13.904

13.349

0.555

0.791

28.00

70.00

13.982

13.13

0.852

14.004

13.480

0.524

13.758

13.129

0.629

0.668

28.00

122.89
18.14

7.00

128.66
18.62

7.00

128.17
18.00

7.00

126.49
18.14

7.00

131.99
19.57

7.00

139.06
20.16

7.00

144.45
21.11

7.00

145.22
20.38

7.00

148.86
22.15

7.00

142.98
18.70
VOLUMEN =

VOLUMEN DE CORTE = 1358,77 m3

VOLUMEN

1,358.77

CUADRO N 10
CALCULO DE VOLUMEN

ABSCISAS
0.00
7.00
14.00
21.00
28.00
35.00
42.00
49.00
56.00
63.00
70.00

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA
SUBBASE PLATAFORMAS
BLOQUE 10 FRENTE A LA CALLE A

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE B
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
14.391
13.90
0.491
14.116
14.401
13.83
0.571
14.058
14.351
13.76
0.591
13.900
14.238
13.70
0.538
13.842
14.162
13.66
0.502
13.846
14.101
13.61
0.491
13.733
14.056
13.44
0.616
13.776
13.977
13.50
0.477
13.717
13.966
13.39
0.576
13.786
13.924
13.22
0.704
13.603
13.767
13.13
0.637
13.480
-

COTAS FRENTE A CALLE A


SUBBASE
SUBRAS
RELLEN
14.383
14.165
0.218
14.307
14.023
0.284
14.218
14.062
0.156
14.174
14.061
0.113
14.091
13.835
0.256
14.029
13.675
0.354
13.987
13.551
0.436
13.929
13.621
0.308
13.875
13.596
0.279
13.808
13.349
0.459
13.726
13.129
0.597
-

RELLEN
PROM
0.355
0.000
0.428
0.000
0.374
0.000
0.326
0.000
0.379
0.000
0.423
0.000
0.526
0.000
0.393
0.000
0.428
0.000
0.582
0.000
0.617

VOLUMEN DE SUBBASE =

ANCHO

LONGITUD

AREA

VOLUMEN

14.00
7.00

98.00

38.37

7.00

98.00

39.30

7.00

98.00

34.30

7.00

98.00

34.55

7.00

98.00

39.30

7.00

98.00

46.50

7.00

98.00

45.03

7.00

98.00

40.23

7.00

98.00

49.49

7.00

98.00
8.64

58.75

VOLUMEN =

425.82

14.00
14.00
14.00
14.00
14.00
14.00
14.00
14.00
14.00
14.00

425.82

m3

CUADRO N 10
CALCULO DE VOLUMEN

ABSCISAS
0.00
7.00
14.00
21.00
28.00
35.00
42.00
49.00
56.00
63.00
70.00

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA
SUBBASE PLATAFORMAS
BLOQUE 10 FRENTE A LA CALLE B

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE B
COTAS FRENTE A CALLE A
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
14.389
13.90
0.489
14.371
14.116
0.255
14.165
14.326
13.83
0.496
14.305
14.058
0.247
14.023
14.229
13.76
0.469
14.224
13.900
0.324
14.062
14.157
13.70
0.457
14.137
13.842
0.295
14.061
14.083
13.66
0.423
14.061
13.846
0.215
13.835
14.008
13.61
0.398
13.974
13.733
0.241
13.675
13.929
13.44
0.489
13.888
13.776
0.112
13.551
13.923
13.50
0.423
13.867
13.717
0.150
13.621
13.867
13.39
0.477
13.846
13.786
0.060
13.596
13.776
13.22
0.556
13.795
13.603
0.192
13.349
13.640
13.13
0.510
13.761
13.480
0.281
13.129
-

RELLEN
PROM
0.372

ANCHO

LONGITUD

AREA

VOLUMEN

14.00

0.372

14.00

0.397

14.00

0.376

14.00

0.319

14.00

0.320

14.00

0.301

14.00

0.287

14.00

0.269

14.00

0.374

14.00

0.396

14.00

7.00

98.00

36.46

7.00

98.00

37.68

7.00

98.00

37.88

7.00

98.00

34.06

7.00

98.00

31.31

7.00

98.00

30.43

7.00

98.00

28.81

7.00

98.00

27.24

7.00

98.00

31.51

7.00

98.00

37.73

VOLUMEN =

333.11

VOLUMEN DE SUBBASE =

333.11

m3

VOLUMEN TOTAL DE SUB BASE =

758.93

M3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 11
CALCULO DE VOLUMEN

SUBRASANTE PLATAFORMAS
BLOQUE 11 LOTES FRENTE A CALLE B Y FRENTE A CALLE C

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE C
COTAS RENTE A CALLE B
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
TERRENO
SUBRAS
CORTE
0.00
2,813.928
2,812.98
0.948
14.206
13.414
0.792
13.862
13.088
0.774

ABSCISAS

CORTE
PROM
0.838

ANCHO

LONGITUD

28.00

AREA
23.46

7.00
7.00

14.224

13.23

0.994

14.213

13.459

0.754

14.205

13.448

0.757

0.835

28.00

14.00

14.268

13.31

0.958

14.289

13.523

0.766

14.322

13.555

0.767

0.830

28.00

21.00

14.343

13.39

0.953

14.325

13.571

0.754

14.396

13.659

0.737

0.815

28.00

28.00

14.392

13.44

0.952

14.463

13.666

0.797

14.521

13.706

0.815

0.855

28.00

35.00

14.531

13.58

0.951

14.306

13.538

0.768

14.638

13.884

0.754

0.824

28.00

42.00

14.456

13.50

0.956

14.258

13.544

0.714

14.624

13.864

0.760

0.810

28.00

49.00

14.563

13.58

0.983

14.468

13.665

0.803

14.772

14.014

0.758

0.848

28.00

56.00

14.638

13.66

0.978

14.521

13.765

0.756

14.863

14.060

0.803

0.846

28.00

VOLUMEN
163.94

23.38
7.00

163.17
23.24

7.00

161.21
22.82

7.00

163.66
23.94

7.00

164.54
23.07

7.00

160.13
22.68

7.00

162.47
23.74

7.00

166.01
23.69
0.00
0.00
1,305.13

VOLUMEN DE CORTE = 1305,13 m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 11
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 11 LOTES FRENTE A CALLE B

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE C
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
13.642
12.98
0.662
13.414
-

ABSCISAS

COTAS RENTE A CALLE B


SUBBASE
SUBRAS
RELLEN
13.637
13.088
0.549

RELLEN
PROM
0.606

ANCHO

LONGITUD

AREA

VOLUMEN

14.00

7.00

13.757

13.23

0.527

13.459

13.748

13.448

0.300

0.414

14.00

14.00

13.806

13.31

0.496

13.523

13.823

13.555

0.268

0.382

14.00

21.00

13.849

13.39

0.459

13.571

13.854

13.659

0.195

0.327

14.00

28.00

13.908

13.44

0.468

13.666

13.921

13.706

0.215

0.342

14.00

35.00

13.951

13.58

0.371

13.538

13.970

13.884

0.086

0.229

14.00

42.00

14.073

13.50

0.573

13.544

14.068

13.864

0.204

0.389

14.00

49.00

14.154

13.58

0.574

13.665

14.148

14.014

0.134

0.354

14.00

56.00

14.212

13.66

0.552

13.765

14.207

14.060

0.147

0.350

14.00

7.00

98.00

49.98

7.00

98.00

7.00

98.00
0.00
98.00
0.00
98.00
0.00
98.00
0.00
98.00
0.00
98.00

39.00
0.00
34.74
0.00
32.78
0.00
27.98
0.00
30.28
0.00
36.41
0.00
34.50

7.00
7.00
7.00
7.00
7.00

0.00
0.00
285.67

VOLUMEN DE SUBBASE =

285.67

m3

PROYECTO FONDO DE CESANTIA


DEL MAGISTERIO ECUATORIANO CUENCA

CUADRO N 11
CALCULO DE VOLUMEN

SUBBASE PLATAFORMAS
BLOQUE 11 LOTES FRENTE A CALLE C

COTAS EJE DE BLOQUE


COTAS FRENTE CALLE C
COTAS RENTE A CALLE B
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
SUBBASE
SUBRAS
RELLEN
0.00
13.456
12.90
0.556
13.434
13.141
0.293
13.088
-

ABSCISAS

RELLEN
PROM
0.425

ANCHO

LONGITUD

28.00

AREA

7.00
7.00

13.525

13.23

0.295

13.513

13.222

0.291

13.448

0.293

28.00

14.00

13.627

13.31

0.317

13.634

13.375

0.259

13.555

0.288

28.00

21.00

13.698

13.39

0.308

13.722

13.471

0.251

13.659

0.280

28.00

28.00

13.819

13.44

0.379

13.834

13.566

0.268

13.706

0.324

28.00

35.00

13.866

13.58

0.286

13.846

13.538

0.308

13.884

0.297

28.00

42.00

13.751

13.50

0.251

13.749

13.544

0.205

13.864

0.228

28.00

49.00

13.674

13.42

0.254

13.660

13.406

0.254

14.014

0.254

28.00

56.00

13.603

13.35

0.253

13.596

13.344

0.252

14.060

0.253

28.00

VOLUMEN

11.90
70.35
8.20
7.00

56.91
8.06

7.00

55.65
7.84

7.00

59.19
9.07

7.00

60.87
8.32

7.00

51.45
6.38

7.00

47.22
7.11

7.00

49.67
7.08
0.00
0.00
451.31

VOLUMEN DE SUBBASE =

451.31

m3

VOLUMEN TOTAL DE SUB BASE =

736.98

M3

1.04 MAMPOSTERIA DE PIEDRA - MUROS DE LOTES


BLOQUE 01
FRENTE A CALLE A
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.00
0.00
0.00
0.00
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.64

12.99
12.76
12.53
12.31
12.37
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

0.00
0.00
0.00
0.00
2.49
2.73
2.73
2.73
2.73
2.73
2.73
2.73
2.61

0.64
0.64
0.64
0.64
0.64
0.64

13.60
13.60
13.60
13.60
13.60
13.60

2.61
2.61
2.61
2.61
2.61
2.61

SUBTOTAL=

253.36

39.87

Longitud

Volumen

0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.64

Alto 2

Longitud

Volumen

12.99
12.76
12.53
12.31
12.37
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

0.00
0.00
0.00
0.00
2.23
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45

13.60
13.60
13.60
13.60
13.60
13.60
253.36

2.45
2.45
2.45
2.45
2.45
2.45
36.53

LINDERO 2

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
-

0.00
0.00
0.00
0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
-

FRENTE A CALLE F
LINDERO 1

15
16
17
18
19
20
21

0.30
0.30
0.30
0.30
0.30
0.30

0.64
0.64
0.64
0.64
0.64
0.64
-

LINDERO 2

BLOQUE 01
MUROS DE LINDERO AL PIE DEL LOTE
LOTE

Alto 1

Alto 2
LINDERO 1

1
2
3
4
5
6
7
8
9
10
11
12
13
14

15
16
17
18
19
20
21

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.83
0.83
0.92
0.98
1.02
1.06

0.00
0.00
0.00
0.00
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.00
0.83
0.83
0.92
0.98
1.02
1.06
SUBTOTAL=

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
105.00

0.00
0.00
0.00
0.00
1.34
1.34
1.34
1.34
1.34
1.34
1.34
1.34
1.34
0.00
1.74
1.74
1.93
2.06
2.14
2.23
23.90

VOLUMEN TOTAL DE MUROS BLOQUE 01

100.30 M3

LONGITUD TOTAL DE MUROS

611.72 M.

0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

BLOQUE 02
FRENTE A CALLE F
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
22
23

0.30

0.60

0.30
0.60
SUBTOTAL=

10.34
10.34

VOLUMEN TOTAL DE MUROS BLOQUE 02


LONGITUD TOTAL DE MUROS

Alto 2

Longitud

Volumen

0.60
0.00

10.34

SUBTOTAL=

10.34

1.86
0.00
1.86

LINDERO 2

1.86
1.86
3.72 M3
20.68 M.

0.60

BLOQUE 03
FRENTE A CALLE G
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.00
0.00
0.00

Alto 2

Longitud

Volumen

13.31
13.33
13.36
13.38
13.44
13.51
13.58
13.65
13.72
13.78
13.85
13.90
13.95
14.00
13.88
13.76
13.47
13.83
14.18
13.23
12.05
11.17
11.53
11.90
12.23
12.55
12.87
13.20
317.23

0.00
2.40
2.40
2.40
2.41
2.42
2.43
2.44
2.46
2.47
2.48
2.49
2.50
2.51
2.52
2.50
2.64
3.60
3.82
4.25
3.97
3.47
3.28
3.29
2.61
0.00
0.00
0.00
0.00
67.76

LINDERO 2

0.00
2.40
2.40
2.41
2.42
2.43
2.44
2.46
2.47
2.48
2.49
2.50
2.51
2.52
2.50
2.48
2.42
2.49
2.55
2.38
2.17
2.01
2.08
2.14
2.20
2.26
0.00
0.00
0.00
59.61

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

SUBTOTAL=

13.31
13.33
13.36
13.38
13.44
13.51
13.58
13.65
13.72
13.78
13.85
13.90
13.95
14.00
13.88
13.76
13.47
13.83
14.18
13.23
12.05
11.17
11.53
11.90
12.23
12.55
12.87
13.20
16.34
386.95

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.64
0.89
0.92
1.00
1.00
0.96
0.98
0.95
0.73

0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.64
0.89
0.92
1.00
1.00
0.96
0.98
0.95
0.73
0.00
0.00
0.00
0.00
SUBTOTAL=

CALZADA DE MUROS
CALLE

LONGITUD

ANCHO 1

ANCHO 2

ALTO

VOLUMEN

G
D

28.20
38.20

0.30
0.40

0.60
0.60

0.50
0.50

6.35
9.55

SUBTOTAL

66.40

15.90

VOLUMEN TOTAL DE MUROS BLOQUE 03

143.27 M3

LONGITUD TOTAL DE MUROS

770.58 M.

BLOQUE 04
FRENTE A CALLE G
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
53
54
55
56
57
58
59
60
61
62
63
64
65

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

F
F
F
F
F
F
F
F
F
F
F
F
F

F
F
F
F
F
F
F
F
F
F
F
F
F
SUBTOTAL=

16.34
13.15
13.19
13.22
13.27
13.36
13.46
13.55
13.65
13.75
13.85
13.96
14.01
178.76

VOLUMEN TOTAL DE MUROS BLOQUE 04


LONGITUD TOTAL DE MUROS

BLOQUE 05
FRENTE A CALLE I
a
LOTE

Alto 1

Alto 2

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

F
F
F
F
F
F
F
F
F
F
F

0.00

0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE H
a
LOTE

1.32
1.00
1.01
0.99
1.02

Alto 1

1.32
1.00
1.01
0.99
1.02

0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.75
0.75
0.72
0.80

Longitud

Volumen

SUBTOTAL=

5.39
4.08
4.12
4.04
4.16
21.79

Alto 2

Longitud

Volumen

SUBTOTAL=

13.15
13.19
13.22
13.27
13.36
13.46
13.55
13.65
13.75
13.85
13.96
14.01

SUBTOTAL=

96.23

0.00

Alto 1

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30

0.90
0.60
0.60
0.60
0.60
-

0.90
0.60
0.60
0.60
0.60
-

13.60
13.60
13.60
13.60
13.60

3.67
2.45
2.45
2.45
2.45

SUBTOTAL=

68.00

13.47

Alto 1

Alto 2

Longitud

Volumen

0.78
0.90
1.00
1.10
1.00
-

13.60
13.60
13.60
13.60
13.60

3.18
3.67
4.08
4.49
4.08

SUBTOTAL=

68.00

19.50

LINDERO 2

13.60
13.60
13.60
13.60
13.60
68.00

VOLUMEN TOTAL DE MUROS BLOQUE 05


LONGITUD TOTAL DE MUROS

0.00
F
F
F
F
F
F
F
F
F
F
F
0.00

LINDERO 2

13.60
13.60
13.60
13.60
13.60
68.00

0.60
0.75
0.75
0.72
0.80

Volumen

274.99 M.

LINDERO 1
72
73
74
75
76
77

Longitud

0.00 M3

LINDERO 1
66
67
68
69
70
71

Alto 2
LINDERO 2

0.00
2.45
3.06
3.06
2.94
3.26
14.77

69.53 M3
272.00 M.

0.30
0.30
0.30
0.30
0.30

0.78
0.90
1.00
1.10
1.00
-

BLOQUE 06
FRENTE A CALLE I
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
78
79
80
81
82
83

0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE H
a
LOTE

0.74
0.81
0.77
0.77
0.97

Alto 1

0.74
0.81
0.77
0.77
0.97
SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
68.00

3.02
3.30
3.14
3.14
3.96
16.56

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
-

Alto 1

LINDERO 1
84
85
86
87
88
89

0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
68.00

LONGITUD TOTAL DE MUROS

Alto 1

Alto 2

0.00
2.45
2.45
2.45
2.45
2.45
12.25

0.30
0.30
0.30
0.30
0.30

0.75
0.88
0.71
0.92
1.02
-

0.30
0.30
0.30
0.30
0.30
0.30

F
F
F
0.60
0.60
0.60
0.60
0.60
0.60

F
F
F
0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

Longitud

Alto 2

Volumen

Alto 1

11.60
9.94
23.20
21.22
21.41
21.01
20.81
20.52
13.93
163.64

3.82
3.85
3.78
3.75
3.69
2.51
21.40

0.30
0.30
0.30
0.30
0.30

F
F
F
0.87
0.88
0.96
1.10
1.05
-

0.30
0.30
0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE B
a
LOTE

1.12
1.02
1.09
0.91
0.89
0.78
0.74

Alto 1

1.12
1.02
1.09
0.91
0.89
0.78
0.74

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

Longitud

Volumen

SUBTOTAL=

4.57
4.16
4.45
3.71
3.63
3.18
3.02
26.72

Alto 2

Longitud

Volumen

SUBTOTAL=

BLOQUE 09

12.25

Alto 2

Longitud

Volumen

0.75
0.88
0.71
0.92
1.02
-

13.60
13.60
13.60
13.60
13.60

3.06
3.59
2.90
3.75
4.16

SUBTOTAL=

68.00

17.46

Alto 2

Longitud

Volumen

F
F
F
0.87
0.88
0.96
1.10
1.05
-

7.00
14.00
7.00
21.41
21.01
20.81
20.52
20.24

5.59
5.55
5.99
6.77
6.38

SUBTOTAL=

131.99

30.28

Alto 1

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
-

0.60
0.60
0.60
0.60
0.60
0.60
0.60
-

13.60
13.60
13.60
13.60
13.60
13.60
13.60

2.45
2.45
2.45
2.45
2.45
2.45
2.45

SUBTOTAL=

95.20

17.15

Alto 1

Alto 2

Longitud

Volumen

0.98
1.13
1.09
1.18
1.11
1.08
1.05
1.05
-

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

4.00
4.61
4.45
4.81
4.53
4.41
4.28
4.28

SUBTOTAL=

108.80

35.37

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
108.80

VOLUMEN TOTAL DE MUROS BLOQUE 08


LONGITUD TOTAL DE MUROS

68.00

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60
95.20

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

SUBTOTAL=

295.63 M.

LINDERO 1
107
108
109
110
111
112
113
114
115

2.45
2.45
2.45
2.45
2.45

51.68 M3

LINDERO 1
99
100
101
102
103
104
105
106

13.60
13.60
13.60
13.60
13.60

LINDERO 2

LONGITUD TOTAL DE MUROS

Alto 1

0.60
0.60
0.60
0.60
0.60
-

272.00 M.

VOLUMEN TOTAL DE MUROS BLOQUE 07

BLOQUE 08
FRENTE A CALLE C
a
LOTE

Volumen

58.52 M3

LINDERO 1
90
91
92
93
94
95
96
97
98

Longitud

LINDERO 2

VOLUMEN TOTAL DE MUROS BLOQUE 06

BLOQUE 07
FRENTE A CALLES C y J
a
LOTE

Alto 2
LINDERO 2

0.00
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
19.60

98.84 M3
408.00 M.

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.98
1.13
1.09
1.18
1.11
1.08
1.05
1.05
-

FRENTE A CALLE B
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
116
117
118
119
120
121
122
123
124
125
126
127

0.30
0.30
0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE A
a
LOTE

1.30
1.15
1.15
1.16
1.10
1.14
1.13
F
F
F
F

Alto 1

1.30
1.15
1.15
1.16
1.10
1.14
1.13
F
F
F
F

13.60
13.60
13.60
13.60
13.60
13.60
13.60

5.30
4.69
4.69
4.73
4.49
4.65
4.61

SUBTOTAL=

95.20

33.16

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.75
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

Alto 1

LINDERO 1
128
129
130
131
132
133
134
135
136
137
138
139

0.30
0.30
0.30
0.30
0.30
0.30

F
F
F
F
F
1.18
1.33
1.36
1.35
1.30
1.27
-

F
F
F
F
F
1.18
1.33
1.36
1.35
1.30
1.27
SUBTOTAL=

Alto 2

Longitud

Volumen

SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
163.20

3.06
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
30.01

Alto 2

Longitud

Volumen

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
108.80

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
19.60

LINDERO 2

0.75
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60

4.81
5.43
5.55
5.51
5.30
5.18

81.60

31.78

VOLUMEN TOTAL DE MUROS BLOQUE 09

114.55 M3

LONGITUD TOTAL DE MUROS

448.80 M.

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

F
F
F
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

F
F
F
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

BLOQUE 10
FRENTE A CALLE B
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
140
141
142
143
144
145
146
147
148
149

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE A
a
LOTE

F
F
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

Alto 1

F
F
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
122.40

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
19.60

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

F
0.66
0.66
0.68
0.66
0.66
0.66
0.67
0.66
-

Alto 1

LINDERO 1
150
151
152
153
154
155
156
157
158
159

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.68
0.68
0.67
0.68
0.69
0.69
0.60
0.60
0.60

0.68
0.68
0.67
0.68
0.69
0.69
0.60
0.60
0.60
SUBTOTAL=

Longitud

Volumen

F
0.66
0.66
0.68
0.66
0.66
0.66
0.67
0.66
-

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

2.69
2.69
2.77
2.69
2.69
2.69
2.73
2.69

SUBTOTAL=

108.80

21.64

Alto 2

Longitud

Volumen

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
F

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45

SUBTOTAL=

122.40

22.05

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
122.40

VOLUMEN TOTAL DE MUROS BLOQUE 10


LONGITUD TOTAL DE MUROS

Alto 2
LINDERO 2

2.77
2.77
2.73
2.77
2.82
2.82
2.45
2.45
2.45
24.03

87.32 M3
476.00 M.

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
F

BLOQUE 11
FRENTE A CALLE C
a
LOTE

Alto 1

160
161
162
163
164
165
166
167

FRENTE A CALLE B
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

SUBTOTAL=

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Alto 2

Longitud

Volumen

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUBTOTAL=

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Alto 2

Longitud

Volumen

Alto 1

LINDERO 2

0.00

SUBTOTAL=

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUBTOTAL=

VOLUMEN TOTAL DE MUROS BLOQUE 11

0.00 M3

LONGITUD TOTAL DE MUROS

0.00 M.

RESUMEN DE MUROS
BLOQUE

LONGITUD

1
2
3
4
5
6
7
8
9
10
11

611.72
20.68
770.58
274.99
272.00
272.00
295.63
408.00
448.80
476.00
0.00

TOTAL

3850.40

VOLUMEN
100.30
3.72
143.27
0.00
69.53
58.52
51.68
98.84
114.55
87.32
0.00

727.73
1,984.17

VOLUMEN PLANILLADO

VOLUMEN A PLANILLAR

727.73

SALDO A FAVOR FCME

Volumen

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

VOLUMEN CONTRATADO

Longitud

LINDERO 2

LINDERO 1
168
169
170
171
172
172
174
175

Alto 2

LINDERO 1

1256.44

1.02 EXCAVACION A MANO - MUROS DE LOTES


BLOQUE 01
FRENTE A CALLE A
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.00
0.00
0.00
0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

12.99
12.76
12.53
12.31
12.37
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

0.00
0.00
0.00
0.00
2.23
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45

0.60
0.60
0.60
0.60
0.60
0.60

13.60
13.60
13.60
13.60
13.60
13.60

2.45
2.45
2.45
2.45
2.45
2.45

SUBTOTAL=

253.36

36.53

Longitud

Volumen

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

Alto 2

Longitud

Volumen

12.99
12.76
12.53
12.31
12.37
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

0.00
0.00
0.00
0.00
2.23
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45

13.60
13.60
13.60
13.60
13.60
13.60
253.36

2.45
2.45
2.45
2.45
2.45
2.45
36.53

LINDERO 2

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.00
0.00
0.00
0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.00

FRENTE A CALLE F
LINDERO 1

15
16
17
18
19
20
21

0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60

LINDERO 2

BLOQUE 01
MUROS DE LINDERO AL PIE DEL LOTE
LOTE

Alto 1

Alto 2
LINDERO 1

1
2
3
4
5
6
7
8
9
10
11
12
13
14

15
16
17
18
19
20
21

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.83
0.83
0.92
0.98
1.02
1.06

0.00
0.00
0.00
0.00
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.00
0.83
0.83
0.92
0.98
1.02
1.06
SUBTOTAL=

7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
105.00

VOLUMEN EXCAVACION MUROS BLOQUE 01


LONGITUD TOTAL DE MUROS

0.00
0.00
0.00
0.00
1.34
1.34
1.34
1.34
1.34
1.34
1.34
1.34
1.34
0.00
1.74
1.74
1.93
2.06
2.14
2.23
23.90
96.96 M3
611.72 M.

0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

BLOQUE 02
FRENTE A CALLE F
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
22
23

0.30
0.30

0.60

0.60
SUBTOTAL=

10.34
10.34

VOLUMEN EXCAVACION DE MUROS BLOQUE 02


LONGITUD TOTAL DE MUROS

Alto 2

Longitud

Volumen

0.60
0.00

10.34

SUBTOTAL=

10.34

1.86
0.00
1.86

LINDERO 2

1.86
1.86
3.72 M3
20.68 M.

0.60

BLOQUE 03
FRENTE A CALLE G
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.00
0.00
0.00

Alto 2

Longitud

Volumen

13.31
13.33
13.36
13.38
13.44
13.51
13.58
13.65
13.72
13.78
13.85
13.90
13.95
14.00
13.88
13.76
13.47
13.83
14.18
13.23
12.05
11.17
11.53
11.90
12.23
12.55
12.87
13.20
317.23

0.00
2.40
2.40
2.40
2.41
2.42
2.43
2.44
2.46
2.47
2.48
2.49
2.50
2.51
2.52
2.50
2.48
2.42
2.49
2.55
2.38
2.17
2.01
2.08
2.14
0.00
0.00
0.00
0.00
57.55

LINDERO 2

SUBTOTAL=

13.31
13.33
13.36
13.38
13.44
13.51
13.58
13.65
13.72
13.78
13.85
13.90
13.95
14.00
13.88
13.76
13.47
13.83
14.18
13.23
12.05
11.17
11.53
11.90
12.23
12.55
12.87
13.20
16.34
386.95

0.00
2.40
2.40
2.41
2.42
2.43
2.44
2.46
2.47
2.48
2.49
2.50
2.51
2.52
2.50
2.48
2.42
2.49
2.55
2.38
2.17
2.01
2.08
2.14
2.20
2.26
0.00
0.00
0.00
59.61

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.00
0.00
0.00
0.00
SUBTOTAL=

CALZADA DE MUROS
CALLE

LONGITUD

ANCHO 1

ANCHO 2

ALTO

VOLUMEN

G
D

28.20
38.20

0.30
0.40

0.60
0.60

0.30
0.35

3.81
6.69

SUBTOTAL

66.40

10.50

VOLUMEN EXCAVACION MUROS BLOQUE 03

127.66 M3

LONGITUD TOTAL DE MUROS

770.58 M.

BLOQUE 04
FRENTE A CALLE G
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
53
54
55
56
57
58
59
60
61
62
63
64
65

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SUBTOTAL=

16.34
13.15
13.19
13.22
13.27
13.36
13.46
13.55
13.65
13.75
13.85
13.96
14.01
178.76

VOLUMEN TOTAL DE MUROS BLOQUE 04


LONGITUD TOTAL DE MUROS

BLOQUE 05
FRENTE A CALLE I
a
LOTE

Alto 1

Alto 2

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.00

0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE H
a
LOTE

1.07
1.01
0.84
0.93
0.44

Alto 1

0.00
1.07
1.01
0.84
0.93
0.44

0.30
0.30
0.30
0.30
0.30
0.30

0.63
0.66
0.86
0.85
0.65

Longitud

Volumen

SUBTOTAL=

4.37
4.12
3.43
3.79
1.80
17.51

Alto 2

Longitud

Volumen

SUBTOTAL=

13.15
13.19
13.22
13.27
13.36
13.46
13.55
13.65
13.75
13.85
13.96
14.01

SUBTOTAL=

96.23

0.00

Alto 1

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30

1.05
1.33
1.01
0.91
0.64

1.05
1.33
1.01
0.91
0.64
0.00

13.60
13.60
13.60
13.60
13.60

4.28
5.43
4.12
3.71
2.61

SUBTOTAL=

68.00

20.15

Alto 1

Alto 2

Longitud

Volumen

0.37
0.55
0.64
0.73
0.89
0.00

13.60
13.60
13.60
13.60
13.60

1.51
2.24
2.61
2.98
3.63

SUBTOTAL=

68.00

12.97

LINDERO 2

13.60
13.60
13.60
13.60
13.60
68.00

VOLUMEN EXCAVACION MUROS BLOQUE 05


LONGITUD TOTAL DE MUROS

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

LINDERO 2

13.60
13.60
13.60
13.60
13.60
68.00

0.00
0.63
0.66
0.86
0.85
0.65

Volumen

274.99 M.

LINDERO 1
72
73
74
75
76
77

Longitud

0.00 M3

LINDERO 1
66
67
68
69
70
71

Alto 2
LINDERO 2

0.00
2.57
2.69
3.51
3.47
2.65
14.89

65.52 M3
272.00 M.

0.30
0.30
0.30
0.30
0.30

0.37
0.55
0.64
0.73
0.89

BLOQUE 06
FRENTE A CALLE I
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
78
79
80
81
82
83

0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE H
a
LOTE

0.65
0.63
0.66
0.86
0.85

Alto 1

0.00
0.65
0.63
0.66
0.86
0.85
SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
68.00

2.65
2.57
2.69
3.51
3.47
14.89

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30

0.54
0.78
1.00
1.16
1.48

Alto 1

LINDERO 1
84
85
86
87
88
89

0.30
0.30
0.30
0.30
0.30
0.30

1.27
1.27
0.95
0.80
0.55

0.00
1.27
1.27
0.95
0.80
0.55
SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
68.00

LONGITUD TOTAL DE MUROS

Alto 1

Alto 2

0.00
5.18
5.18
3.88
3.26
2.24
19.74

0.30
0.30
0.30
0.30
0.30

0.50
1.33
1.01
0.91
0.64

0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.55
0.65
0.68
0.69
0.70

0.00
0.00
0.00
0.60
0.55
0.65
0.68
0.69
0.70
SUBTOTAL=

Longitud

Alto 2

Volumen

Alto 1

11.60
9.94
23.20
21.22
21.41
21.01
20.81
20.52
13.93
163.64

3.82
3.53
4.10
4.25
4.25
2.93
22.88

0.30
0.30
0.30
0.30
0.30

0.65
0.72
0.72
0.90
0.91

0.30
0.30
0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE B
a
LOTE

0.95
0.96
0.99
0.85
0.78
0.79
0.65

Alto 1

0.00
0.95
0.96
0.99
0.85
0.78
0.79
0.65

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.58
0.62
0.64
0.61
0.59
0.59
0.63
0.65

Longitud

Volumen

SUBTOTAL=

3.88
3.92
4.04
3.47
3.18
3.22
2.65
24.36

Alto 2

Longitud

Volumen

SUBTOTAL=

68.00

20.23

Alto 2

Longitud

Volumen

0.50
1.33
1.01
0.91
0.64
0.00

13.60
13.60
13.60
13.60
13.60

2.04
5.43
4.12
3.71
2.61

SUBTOTAL=

68.00

17.91

Alto 2

Longitud

Volumen

0.00
0.00
0.00
0.65
0.72
0.72
0.90
0.91
0.00

7.00
14.00
7.00
21.41
21.01
20.81
20.52
20.24

4.17
4.54
4.49
5.54
5.53

SUBTOTAL=

131.99

24.27

Alto 1

Alto 2

Longitud

Volumen

0.72
0.60
0.68
0.60
0.65
0.64
0.60
0.00

13.60
13.60
13.60
13.60
13.60
13.60
13.60

2.94
2.45
2.77
2.45
2.65
2.61
2.45

SUBTOTAL=

95.20

18.32

Alto 2

Longitud

Volumen

0.75
0.55
0.60
0.63
0.60
0.60
0.60
0.61
0.00

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

3.06
2.24
2.45
2.57
2.45
2.45
2.45
2.49

SUBTOTAL=

108.80

20.16

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60
95.20

0.00
0.58
0.62
0.64
0.61
0.59
0.59
0.63
0.65

SUBTOTAL=

295.63 M.

0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.72
0.60
0.68
0.60
0.65
0.64
0.60

Alto 1

LINDERO 1
107
108
109
110
111
112
113
114
115

2.20
3.18
4.08
4.73
6.04

47.15 M3

LINDERO 1
99
100
101
102
103
104
105
106

13.60
13.60
13.60
13.60
13.60

LINDERO 2

LONGITUD TOTAL DE MUROS

Alto 1

0.54
0.78
1.00
1.16
1.48
0.00

272.00 M.

VOLUMEN EXCAVACION MUROS BLOQUE 07

BLOQUE 08
FRENTE A CALLE C
a
LOTE

Volumen

72.77 M3

LINDERO 1
90
91
92
93
94
95
96
97
98

Longitud

LINDERO 2

VOLUMEN EXCAVACION DE MUROS BLOQUE 06

BLOQUE 07
FRENTE A CALLES C y J
a
LOTE

Alto 2
LINDERO 2

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
108.80

VOLUMEN EXCAVACION MUROS BLOQUE 08

0.00
2.37
2.53
2.61
2.49
2.41
2.41
2.57
2.65
20.04

82.88 M3

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.75
0.55
0.60
0.63
0.60
0.60
0.60
0.61

LONGITUD TOTAL DE MUROS

408.00 M.

BLOQUE 09
FRENTE A CALLE B
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
116
117
118
119
120
121
122
123
124
125
126
127

0.30
0.30
0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE A
a
LOTE
128
129
130
131
132
133
134
135
136
137
138
139

0.30
0.30
0.30
0.30
0.30
0.30

1.16
1.04
0.98
0.86
0.70
0.71
0.66

Alto 1

0.70
0.63
0.73
0.73
0.72
0.60

0.00
1.16
1.04
0.98
0.86
0.70
0.71
0.66
0.00
0.00
0.00
0.00

Alto 2

Longitud

Volumen

SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
163.20

4.30
3.63
3.39
3.55
2.90
3.10
2.73
2.45
2.45
2.53
2.53
2.37
35.93

Alto 2

Longitud

Volumen

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
108.80

1.22
2.96
3.16
3.16
2.96
2.75
2.51
2.49
21.21

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60

4.73
4.24
4.00
3.51
2.86
2.90
2.69

SUBTOTAL=

95.20

24.93

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

1.06
0.89
0.83
0.87
0.71
0.76
0.67
0.60
0.60
0.62
0.62
0.58

Alto 1

1.06
0.89
0.83
0.87
0.71
0.76
0.67
0.60
0.60
0.62
0.62
0.58

LINDERO 1

LINDERO 2

0.00
0.00
0.00
0.00
0.00
0.70
0.63
0.73
0.73
0.72
0.60
0.00

0.00
0.00
0.00
0.00
0.30
0.73
0.78
0.78
0.73
0.68
0.62
0.61

SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
13.60

2.86
2.57
2.98
2.98
2.94
2.45

81.60

16.78

VOLUMEN EXCAVACION MUROS BLOQUE 09


LONGITUD TOTAL DE MUROS

98.85 M3
448.80 M.

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.30
0.73
0.78
0.78
0.73
0.68
0.62
0.61

SUBTOTAL=

BLOQUE 10
FRENTE A CALLE B
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

LINDERO 1
140
141
142
143
144
145
146
147
148
149

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

FRENTE A CALLE A
a
LOTE

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

Alto 1

0.00
0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
122.40

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
19.60

Alto 2

Longitud

Volumen

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

Alto 1

LINDERO 1
150
151
152
153
154
155
156
157
158
159

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
SUBTOTAL=

Longitud

Volumen

0.00
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.00

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45

SUBTOTAL=

108.80

19.60

Alto 2

Longitud

Volumen

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.00

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45

SUBTOTAL=

122.40

22.05

LINDERO 2

13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
13.60
122.40

VOLUMEN EXCAVACION DE MUROS BLOQUE 10


LONGITUD TOTAL DE MUROS

Alto 2
LINDERO 2

2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
22.05

83.30 M3
476.00 M.

0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

BLOQUE 11
FRENTE A CALLE C
a
LOTE

Alto 1

160
161
162
163
164
165
166
167

FRENTE A CALLE B
a
LOTE

Alto 1

Alto 2

Longitud

Volumen

Alto 1

Alto 2

Longitud

Volumen

SUBTOTAL=

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Alto 2

Longitud

Volumen

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

LINDERO 2

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUBTOTAL=

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Alto 2

Longitud

Volumen

LINDERO 1
168
169
170
171
172
172
174
175

LINDERO 1

Alto 1

LINDERO 2

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SUBTOTAL=

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

SUBTOTAL=

VOLUMEN EXCAVACION MUROS BLOQUE 11

0.00 M3

LONGITUD TOTAL DE MUROS

0.00 M.

RESUMEN DE MUROS
BLOQUE

VOLUMEN

LONGITUD

1
2
3
4
5
6
7
8
9
10
11

96.96
3.72
127.66
0.00
65.52
72.77
47.15
82.88
98.85
83.30
0.00

611.72
20.68
770.58
274.99
272.00
272.00
295.63
408.00
448.80
476.00
0.00

TOTAL

678.81

3850.40

1.05

Desalojo de material hasta 5 Km cargado mas transporte

VOLUMEN TOTAL DE EXCAVACION

678.81

COEFICIENTE DE ESPONJAMIENTO

1.30

VOLUMEN TOTAL DESALOJADO

882.45

ALTURA DE MUROS
HORMIGON

BLOOQUE 1

BLOQUE 2
BLOQUE 3

CASA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

lado 1

lado 2

0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.67
0.64
0.64
0.64
0.64
0.64
0.64
0.64
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.64
0.89
0.92
1.00
1.00
0.96
0.98
0.95

EXCAVACION

lado 1

lado 2

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

BLOQUE 4

BLOQUE 5

BLOQUE 6

BLOQUE 7

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98

0.60
0.60
F
F
F
F
F
F
F
F
F
F
F
F
F
F
F
F
1.32
1.00
1.01
0.99
1.02
0.60
0.75
0.75
0.72
0.80
0.74
0.81
0.77
0.77
0.97
0.60
0.60
0.60
0.60
0.60
F
F
F
0.60
0.60
0.60
0.60
0.60
0.60

0.73
F
F
F
F
F
F
F
F
F
F
F
F
F
F
F
F
0.90
0.60
0.60
0.60
0.60
0.78
0.90
1.00
1.10
1.00
0.60
0.60
0.60
0.60
0.60
0.75
0.88
0.71
0.92
1.02
F
F
F
0.87
0.88
0.96
1.10
1.05
-

0.6
0.6

1.07
1.01
0.84
0.93
0.44
0.63
0.66
0.86
0.85
0.65
0.65
0.63
0.66
0.86
0.85
1.27
1.27
0.95
0.8
0.55

0.6
0.55
0.65
0.68
0.69
0.7

0.6

1.05
1.33
1.01
0.91
0.64
0.37
0.55
0.64
0.73
0.89
0.54
0.78
1
1.16
1.48
0.5
1.33
1.01
0.91
0.64

0.65
0.72
0.72
0.9
0.91

BLOQUE 8

BLOQUE 9

BLOQUE 10

99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149

1.12
1.02
1.09
0.91
0.89
0.78
0.74
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
1.30
1.15
1.15
1.16
1.10
1.14
1.13
F
F
F
F
F
F
F
F
F
1.18
1.33
1.36
1.35
1.30
1.27
F
F
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.98
1.13
1.09
1.18
1.11
1.08
1.05
1.05
0.75
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
F
F
F
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
F
0.66
0.66
0.68
0.66
0.66
0.66
0.67
0.66
-

0.95
0.96
0.99
0.85
0.78
0.79
0.65
0.58
0.62
0.64
0.61
0.59
0.59
0.63
0.65
1.16
1.04
0.98
0.86
0.7
0.71
0.66

0.7
0.63
0.73
0.73
0.72
0.6

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.72
0.6
0.68
0.6
0.65
0.64
0.6
0.62
0.75
0.55
0.6
0.63
0.6
0.6
0.6
0.61
1.06
0.89
0.83
0.87
0.71
0.76
0.67
0.6
0.6
0.62
0.62
0.58

0.3
0.73
0.78
0.78
0.73
0.68
0.62
0.61
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

BLOQUE 11

150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175

0.68
0.68
0.67
0.68
0.69
0.69
0.60
0.60
0.60

0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
F

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6

You might also like