Manassa Aviation

TRANING UNIT ATC Ext s Ext AV-ED Ext Adventu

Aviation res
301-248-1480 703-361-0575 703-777-9252 703-537-7737

Dual (Rental) 25 $36.56 $914.00 $112.00 $2,800.00 $105.00 $2,625.00 $130.00

Dual (Instructor) 25 $42.50 $1,062.50 $45.00 $1,125.00 $49.00 $1,225.00 $50.00
Solo (Rental) 20 $36.56 $731.20 $112.00 $2,240.00 $105.00 $2,100.00 $130.00
Pre/Post - Flight (Instructor) 5 $42.50 $212.50 $45.00 $225.00 $49.00 $245.00 $50.00
Enrollment Fee 1 $0.00 $0.00 $80.00 $80.00
Ground School 1 $525.00 $525.00 $450.00 $450.00 $450.00 $450.00 $398.00
Materials 1 $0.00 $0.00 $235.00 $235.00 $8.00
Additional Material 1 $0.00 $0.00 $0.00
Club Membership 4 $418.00 $1,672.00 $0.00 $0.00
$0.00 $0.00 $0.00
FAA TEST 1 $0.00 $0.00 $0.00
EXAMINERS FEE 1 $0.00 $0.00 $0.00
Total $5,117.20 $6,840.00 $6,960.00

Notes: - Extensive Fleet - Ground school is done by

- All Rentals are based on a Cessna 172 Estimates includes Joining - Modern and fairly new Computer only.
- No block discounts have been Flight and Fuel Club aircrafts - If need assistance will
considered on any scenario (except Flight Fuel Price $4.57 have to use instructor hourly
Club of ATC) rate for follow up
Gal p/h 8
 Freeway Dulles
Ext Ext Ext
Aviation Aviation
703-537-7737 703-361-2171

$3,250.00 $126.00 $3,150.00 $142.50 $3,562.50

$1,250.00 $50.00 $1,250.00 $47.00 $1,175.00
$2,600.00 $126.00 $2,520.00 $142.50 $2,850.00
$250.00 $50.00 $250.00 $47.00 $235.00
$0.00 $0.00 $40.00 $40.00
$398.00 $249.00 $249.00 $575.00 $575.00
$8.00 $349.95 $349.95 $0.00 $0.00
$0.00 $25.00 $25.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$7,756.00 $7,793.95 $8,437.50

Ground school is done by -Did intro Flight with John Rental Includes Fuel
omputer only. Keen and he is really good Surcharge
f need assistance will
ave to use instructor hourly
te for follow up
Break Even Analysis - Flight Club / Paying by the Hour

BREAK EVEN HOURS IN A MONTH 4

School Rental Hour Monthly Fee Instructor Ext

AV-ED $105.00 $0.00 $49.00 $616.00
ATC $4.57 $418.00 $42.50 $606.28
$9.72

** If I fly more than 4 hours a month I am better off by using ATC than AV-ED, which is the
cheapest school paid by the hour
Private Pilot Kit
http://store.specialtyaviationsupply.com/jeprpikitpa1.html
Jeppesen Private Pilot Kit Part 141 (JS302009) $199.00
http://store.specialtyaviationsupply.com/jeprpikitpa6.html
Jeppesen Private
Jeppesen: Pilot Kit Part 61 (JS302008)
Instrument/Commercial Part 61 Kit $175.00
http://www.pilotgearoutlet.com/servlet/the-126/Jeppesen-cln--Instrument-fdsh-Commercial-Part-61/Detail
JS302027 $165.98

Headset